2016 6 30 6 2016 2015 2 3,847 4,080 (2,206) (2,210) 1,641 1,870 4 9 346 4 150 142 (460) (464) 1,340 1,894 5 28 102 5 (445) (399) 5 (417) (297) 1,267 1

00144 4,607 TEU 11.1% 20154,147 TEU 2.18 24.9% 20151.74 16.90 39.2% 201527.81 20.67 14.3% 201524.13 16.55 32.9% 201524.66 20.32 7.7% 201522.01 54.49 39.8% 201590.54 22 201522 2016 2016 6 306 2015 1

2016 6 30 6 2016 2015 2 3,847 4,080 (2,206) (2,210) 1,641 1,870 4 9 346 4 150 142 (460) (464) 1,340 1,894 5 28 102 5 (445) (399) 5 (417) (297) 1,267 1,782 156 135 2 1,423 1,917 2,346 3,514 6 (356) (361) 7 1,990 3,153 1,690 2,781 300 372 1,990 3,153 8 575 569 9 54.49 90.54 54.49 90.41

2016 6 30 6 2016 2015 1,990 3,153 (973) (501) (35) (1,593) 2,923 (24) 54 21 49 (2,569) 2,490 (579) 5,643 (769) 5,357 190 286 (579) 5,643 3

2016 6 30 2016 2015 6 30 12 31 2,964 2,973 5,703 5,660 19,206 19,570 3,933 287 7,688 7,545 42,694 37,953 9,129 9,041 4,103 5,883 461 1,110 37 41 95,918 90,063 79 77 10 3,677 1,916 5,263 10,293 9,019 12,286 104,937 102,349 4

2016 2015 6 30 12 31 18,996 18,994 15,224 15,224 31,404 33,181 8 575 1,429 66,199 68,828 7,929 7,821 74,128 76,649 293 664 17,632 16,681 1,235 1,234 2,162 2,333 21,322 20,912 11 4,300 2,582 744 311 3,874 1,489 569 406 9,487 4,788 30,809 25,700 104,937 102,349 (468) 7,498 95,450 97,561 5

1 2016 6 306 342015 12 31 HKFRS 2015 12 31 622 436 662(3)6 3 2015 12 31 406(2) 407(2) (3) HKFRS HKFRS 2 6 306 2016 2015 3,646 3,873 201 186 21 3,847 4,080 6

3 (i) (a) (b) (ii) 2015 6 30Smart Ally Holdings Limited (iii) (iv) 7

20162015 6 306 10% 6 306 2016 2015 2016 2015 6 30 12 31 3,270 3,616 72,297 64,852 577 464 19,481 19,287 3,847 4,080 91,778 84,139 8

2016 6 30 6 2,742 96 231 577 3,646 201 3,847 118 332 4,511 1,417 621 6,999 134 6,599 2,235 15,967 3 5 181 1,064 145 1,398 1,398 2,863 433 4,692 2,712 1,343 12,043 335 6,599 2,235 21,212 2015 6 30 6 2,985 122 302 464 3,873 186 21 4,080 109 428 4,481 582 5,600 85 10,347 965 16,997 6 8 203 1,056 1,273 3 1,276 3,100 558 4,684 1,358 1,046 10,746 274 10,347 986 22,353 9

2016 6 306 1,094 4 41 82 172 1,393 87 (5) (135) (140) 1,340 53 40 856 48 295 1,292 3 (121) 93 93 1,267 (2) 54 91 13 156 156 1,145 44 951 221 480 2,841 90 (121) 88 (135) (47) 2,763 (21) (15) (95) (131) (12) (274) (274) (417) (240) (1) (85) (13) (5) (344) (15) 11 (6) (2) (8) (356) 884 43 866 193 380 2,366 63 (110) 82 (411) (329) 1,990 (288) (8) (3) (299) (1) (300) 596 43 866 185 377 2,067 62 (110) 82 (411) (329) 1,690 418 6 58 187 669 47 5 5 721 286 5 40 217 548 43 3,081 291 3,372 3,963 10

2015 6 306 1,223 20 259 155 161 1,818 120 48 23 (115) (92) 1,894 35 53 942 264 1,294 15 483 (10) (10) 1,782 71 65 136 (1) 135 1,258 73 1,272 220 425 3,248 134 531 13 (115) (102) 3,811 (42) (28) (68) (138) (12) (147) (147) (297) (207) (3) (94) (20) (3) (327) (11) (22) 1 (2) (1) (361) 1,009 70 1,178 172 354 2,783 111 509 14 (264) (250) 3,153 (317) (19) (34) (370) (2) (372) 692 70 1,178 153 320 2,413 109 509 14 (264) (250) 2,781 433 5 61 122 621 48 5 5 674 73 11 46 437 567 18 1 1 586 11

2016 6 30 22,841 231 4,381 4,012 11,230 42,695 2,925 237 4,023 3,197 7,220 53,077 1,097 1,628 17,929 4,303 5,910 30,867 377 7,743 3,707 3,707 42,694 47 7 931 5,137 3,007 9,129 9,129 23,985 1,866 23,241 13,452 20,147 82,691 3,302 7,980 7,730 3,197 10,927 104,900 37 104,937 (3,725) (32) (1,468) (6,737) (11,962) (851) (1,523) (13,742) (15,265) (28,078) (569) (2,162) (30,809) 12

2015 12 31 23,185 237 5,144 3,943 11,018 43,527 2,760 34 838 8,155 8,993 55,314 1,224 1,715 17,441 1 5,829 26,210 390 7,713 3,640 3,640 37,953 3 7 894 5,146 2,991 9,041 9,041 24,412 1,959 23,479 9,090 19,838 78,778 3,150 7,747 4,478 8,155 12,633 102,308 41 102,349 (3,319) (42) (1,421) (6,452) (11,234) (684) (11,043) (11,043) (22,961) (406) (2,333) (25,700) 13

4 6 306 2016 2015 47 3 1 26 (44) 3 52 260 5 2 9 346 109 115 41 27 150 142 14

5 6 306 2016 2015 25 99 3 3 28 102 (120) (122) (278) (197) (25) (45) (9) (8) (23) (56) (14) (9) (469) (437) 24 38 (445) (399) (417) (297) 4.53% 20154.34% 15

6 16.5% 201516.5% 25% 50% 2008 1 1 15% 2008 10% 25% 5% 6 306 2016 2015 1 5 221 183 158 147 15 9 (39) 17 356 361 16

7 6 306 2016 2015 743 752 558 547 163 127 121 120 12 30 8 6 306 2016 2015 22 201522 575 569 2016 8 3122 2016 12 31 2016 2016 8 312,615,711,778 20152,586,926,079 17

9 6 306 2016 2015 1,690 2,781 (a) 3,102,288,692 3,071,440,422 54.49 90.54 1,690 2,781 (a) 3,102,288,692 3,071,440,422 (b) 1,013 4,469,901 3,102,289,705 3,075,910,323 54.49 90.41 (a) (i) (ii) (b) 18

10 10.57 2015 12 31 9.17 90201590 2016 2015 6 30 12 31 506 458 1-90 448 334 91-180 80 108 181-365 18 13 365 5 4 1,057 917 11 2.85 2015 12 312.71 2016 2015 6 30 12 31 182 160 1-90 55 70 91-180 11 5 181-365 5 2 365 32 34 285 271 19

2016 11 16 2016 10 3 2016 6 306 22 5.7534.0% 2015 22 2016 10 6 2016 11 16 2016 9 242016 10 3 2016 9 23 4 30 183 17 1712 16 2016 8 10 2016 20

IMF IMF 2016 7 19 2016 2016 3.1%2015 1.8%2015 0.1 4.1%2015 0.1 GDP 6.7% 17,1278.7% 9,8557.7% 1.9 7,27210.2% 3.3 2016 1.05 TEU 2.5%3.6 9,427 TEU 2.4%3.2 20164,607 TEU 20154,147 TEU 11.1% 2.18 2015 1.74 24.9% 26 TEU 68.3% 21

2016 6 306 16.90 39.2% 1 16.55 32.9% EBITDA 2 53.97 0.4%EBITDAEBITDA 84.4% 4,607 TEU 11.1% 3,448 TEU 13.2% 309 TEU1.9% Colombo International Container Terminals Limited CICT 2015Kumport Liman Hizmetleri ve Lojistik Sanayi ve Ticaret Anonim Şirketi Kumport 850 TEU6.6% 2.18 24.9%2.14 24.8%Port de Djibouti S.A. PDSA 31932.5% 532 TEU 1.4% 492 TEU 0.9% 66 TEU 3.9% 1 2016 2015 2 EBITDA 22

746 21.4% 568 5.2% 15.3%15 TEU 506 15.9% 1,789 TEU 0.8% 6,955 9.2% 126 TEU 10.4% 328 TEU 1.9% 685 17.6% 2,997 19.0% 126 TEU 3.7% 2 1 2 2 6 436 TEU 4,615 31 TEU 4.4% 4,341 7.1% 23

10.6% 9.2% 226 TEU 1.3% 83 TEU 11.3% 850 TEU 6.6% CICT33.2%92 TEU PDSA Lomé Container Terminal S.A. 50 TEU 25 TEU 13.3% 15.5% Tin-Can Island Container Terminal Limited20 TEU 10.8% Terminal Link SAS 35% 626 TEU 2.1% 24

E-port E-port B2B 300 25

85% 11 20161871.0% 298.0% 1.3 12.10 3.78 15.18 124.9% 26 TEU68.3% 26

2016 6 306 3 12.1% 120.43 212.125.1% 16.9039.2% 16.55 32.9% EBITDA53.97 0.4% EBITDAEBITDA 84.4% 20.6714.3% 2015 12 311,023.492.5% 2016 6 30 1,049.372016 6 30 661.992015 12 31 3.8% 2014 2015 2016 6 306 23.1%20.56 2016 6 306 4.4185.232016 6 306 49.33 14.59 3 27

2016 CICT 500 2016 6 3052.6317.2% 41.5% 40.6% 0.7% 20.56 39.63 28

2016 6 302,598,786,103 70,0000.02 1,010 2016 7 18 16,925,675 2016 6 30 4 23.3% 2016 6 30 158.37 2016 6 30 2016 2015 6 30 12 31 1 2,212 713 1 2 1,126 643 2 5 2,140 1,401 5 2,623 2,855 8,101 5,612 1 1,662 179 1 2 60 1,662 239 4 29

2016 2015 6 30 12 31 2018 1,545 1,542 2020 1,544 1,541 2022 3,837 3,830 2025 3,855 3,851 10,781 10,764 2016 597 2018 583 594 583 1,191 1 637 277 1 2 358 637 635 1 107 34 1 2 234 67 2 5 59 239 400 340 5 379 364 43.90 2015 12 3143.75 30

2016 6 30 2,911 10,781 13,692 4,789 583 400 637 6,409 2,063 379 2,442 9,763 10,781 583 400 637 379 22,543 2015 12 31 2,827 10,764 13,591 973 1,191 340 635 3,139 2,051 364 2,415 5,851 10,764 1,191 340 635 364 19,145 2016 6 30 43.90 2015 12 3143.75 31

2016 6 30 5,783186 4,712 8857.43 27.9% IMF 2016 2017 7 2016 3.1% 2.7% 3M OCEAN THE Alliance 2017 32

GDP 6.5% 22.5% 16.6% 9.0% 7.8% 4.7% + 33

E-port 2016 34

2016 6 306 2016 6 306 2016 6 3 35

2016 (www. hkexnews.hk)(www.cmport.com.hk) 2016 8 31 36