Newtree Group Holdings Limited 1323 200,000,000 80,000,000 1
79,467,35334,364,261 14A.21(1) 14.07 5% 25% 14A (i)(ii) (iii) (iv) 2
200,000,000 80,000,000 Virtual Garden Investments Limited 14A.21(1) 3
11,000 8,550 1,400 800 25077.73% 12.73% 7.27% 2.27% 5,170,000 200,000,000 80,000,000 200,000,000(i) 15,000,000 (ii) 185,000,000 79,467,353 60,332,708 10,934,083 6,248,047 1,952,515 140,450,00025,450,000 4
14,550,0004,550,000 20 3.2877.270.37 38.83 15,000,000 x 20 80,000,000 77.73% 62,184,000 26,711,340 12.73% 10,184,000 4,374,570 7.27% 5,816,000 2,498,282 2.27% 1,816,000 780,069 80,000,000 34,364,261 5
(i) (ii) (iii) (iv) 10,000,000 x 20 200,000,000 (a) 6
(b) (c) (d) (e) (f) (a) (e) (f) (10) (5) 7
2.328 (i) 2.58 9.77% (ii) (5) 2.578 9.70% 10.12% 9.19% 14.50% 12.66% 8
(i) (ii) (iii) % % % 1 147,238,000 18.75 147,238,000 17.03 147,238,000 16.38 4,100,000 0.52 4,100,000 0.47 4,100,000 0.46 60,332,708 6.98 87,044,048 9.68 10,934,083 1.26 15,308,653 1.70 6,248,047 0.72 8,746,329 0.97 1,952,515 0.23 2,732,584 0.31 79,467,353 9.19 113,831,614 12.66 633,943,667 80.73 633,943,667 73.31 633,943,667 70.50 785,281,667 100.00 864,749,020 100.00 899,113,281 100.00 1. 50% 50% 147,238,000 9
77.73% 12.73% 7.27% 2.27% 100% 100% 100% 100% i-craftsmen Limited Start Bright Limited 100% Huge Step Management Limited 100% 100% 100% 70,000 10
i-craftsmen Limited 100% 100% Start Bright Group 10,000,000Start Bright Group 51% 49% Start Bright Limited Huge Step Management Limited 100% 100% Start Bright Group 11
450 Start Bright GroupJunior ITP Start Bright GroupITP 5,179 4,414 134 1,372 138 1,372 6,340,000 Start Bright Group Start Bright Group 12
30 733 1,285 (75) (127) 768 (75) (127) 768 Start Bright Group 13,406 10,612 3,128 3,944 727 604 3,851 601 604 (i) (ii) (iii)(iv)(v) 13
14A.21(1) 14.07 5% 25% 14A (i)(ii) (iii) (iv) 14
1323 15
79,467,353 80,000,000 34,364,261 Rosymount Limited 16
200,000,000 2.328 17
10,000,000 Virtual Garden Investments Limited 5,170,000 11,000 1.00 Bright Form Limited 0.01 Start Bright Group Start Bright Limited 18
Smart Great International Limited % 19