2018
2 3 9 13 21 30 36 42 46 48 52 56 210 211 1
1992 20028196 2011 2488 2013 1994 X431 2
管理層討論及分析 一 企業戰略方向 2018 年 本集團堅持穩健的發展戰略 以 成為全球車聯網核心企業 為目標 堅定地推進並取得進展 互聯 網化的汽車診斷設備持續保持高增長 車聯網項目逐個落地 汽車維修技師平臺受業界高度關注 相關先進 技術布局成型 二 經營分析 互聯網化的汽車診斷設備 2018 年 在汽車診斷設備方面 本集團持續投入研發新產品 產品形態多樣化 在更多行業和使用場景落 地 實現了合理增長 同時 持續將存量診斷設備更新為聯網診斷設備 市場佔有率穩定增長 二零一八年年報 3
2018 AIT 2018 ADAS 2018 SaaS 2018 2018 2018OBD GTBOX 4
2018 2018 2018 2.77 80% 1. VIN 2. 3. VIN VIN 4. 5. 6. VIN 5
7. 8. 2018 2018 291 156 1,646 1,459 154 PCT 317 2018 2018 6
2018 1) 2) B 3) 4) 2018 16 40% 4 14% 6 10 7% 574,000,000969,000,000 1,543,000,000 0.59 2017 0.49 2018 7% 40% 60,000,000 1,000,000 2018 7
219,000,000 319,000,000 (20) (34) 22 27 4 (1) 76 (79) (15) (80) (94) (14) (10) (3) (219) 8
50 Launch Europe GmbH 48 1994 11 1998 54 1996 46 2002 IT ERP CRM OA 9
46 2008 44 362005 7 2007 1 2007 1 2008 7 2008 7 2009 12 2009 12 2012 10 2012 10 41 2001 2002 2002 2009 2009 2014 2014 10
53 1990 541998 2001 46 1995 2006 11
44 1999 EA 47 2008 42 2000 IT 431997 2002 12
2018 12 31 3.13 9 13
1.8 14
15
2018 12 31 2018 12 31 15 2 15 15 15 15 4 11 15 2 15 2 14 2 16
2018 12 31 2018 12 31 700,000 0 17
10% 18
5% 19
20
27 A. A1 21
A2 A2.1 2018 4,300,000 A2.2 2018 3 A2.3 A2.4 A2.5 2018 500 0.5 A3 A3.1 22
B. B1 B1.1 2018 12 31 1,330 984 346 1,330 174 378 149 629 1,330 30 443 31-50 813 51 74 1,330 1,305 25 1,330 23
B1.2 2018 30% 80 100 B2 B2.1 2018 B2.2 2018 143 B2.3 24
B3 B3.1 3.2 984 66,848 67.93 346 22,782 65.84 1,330 89,630 174 2,648 15.22 378 4,560 62.06 149 15,532 104.24 629 6,890 106.34 1,330 89,630 30 443 50,526 114.05 31-50 813 38,624 47.51 51 74 480 6.49 1,330 89,630 1,305 89,120 68.29 25 510 20.40 1,330 89,630 25
B4 B4.1 B4.2 B5 26
10 10 30 30 B5.1 30095% B5.2 B6 B6.1 2018 B6.2 2018 27
B6.3 B6.4 B6.5 B7 28
B7.1 B7.2 B8 29
2018 12 31 69 0.10 10 2 2018 2018 30
2018 6 21 2018 6 21 2018 6 1 2018 6 21 2018 6 21 (a) 2018 12 31 XV XV 7 8 352 31
(a) 66,000,000 31.23% 17.58% 49,432,000 23.39% 13.17% 1 9,948,500 4.71% 2.65% 2 29,300,000 13.87% 7.80% 3 49,432,000 23.39% 13.17% 4 (1) 60.00% 23.39% XV 40.00% 23.39% (2) 40.00% 4.71% 40.00% XV 4.71% (3) 29,300,000 (4) 40.00%23.39% 23.39% XV23.39% 32
(a) 2018 12 31 (b) XV 2 3 2018 12 31 XV 2 3 5% (i) (ii) H H H 33
2018 12 31 21% 7% 39%19% 5% 2018 12 311,305 25 2018 12 31 227 34
2017 2016 2019 3 28 35
[2018]003256 2018 12 31 2018 2018 12 31 2018 1. 2. 1. 13 36
1. 2018 22,300.216,483.53 15,816.68 2. (1) (2) (3) (4) (5) 37
1. 12 2018 12 31 11,717.20 4,303.97 1,025.37 2. (1) (2) (3) (4) (5) 38
2018 39
1. 2. 3. 4. 5. 6. 40
2019 3 28 41
2018 2018 2017 1 319,387,733.38 538,008,718.76 2 320,274,371.24 232,417,436.02 3 58,074,232.18 52,731,784.60 4 25,600,061.97 12,499,959.29 5 149,178,660.08 155,348,922.25 6 18,091,750.94 6,489,785.62 890,606,809.79 997,496,606.54 8 15,000,000.00 9 73,700,924.66 78,674,919.26 10 244,650,076.60 253,206,965.97 11 57,364,230.46 43,018,366.06 12 179,602,645.89 149,862,090.66 13 23,116,610.57 35,895,550.37 14 1,139,412.80 1,139,412.80 15 5,612,614.15 4,393,836.51 16 52,000,000.00 48,892,928.43 652,186,515.13 615,084,070.06 1,542,793,324.92 1,612,580,676.60 42
2018 2018 2017 17 285,454,656.00 288,205,200.00 18 162,375,254.30 117,680,699.31 20 52,834,338.01 55,581,115.22 21 3,452,114.55 3,215,949.73 22 23,696,243.30 10,973,572.21 23 19,508,163.11 24,234,588.07 24 138,917.09 532,195.29 25 5,789,833.96 8,034,340.01 553,249,520.32 508,457,659.84 26 143,054.88 27 20,268,680.90 19,162,000.00 20,268,680.90 19,305,054.88 573,518,201.22 527,762,714.72 28 375,460,000.00 375,460,000.00 29 562,481,725.91 562,481,725.91 30 80,356,846.06 31 1,581,939.58 1,988,515.02 32 41,036,682.03 30,085,085.10 33 69,071,463.23 114,980,997.00 969,274,964.69 1,084,996,323.03 159.01-178,361.15 969,275,123.70 1,084,817,961.88 1,542,793,324.92 1,612,580,676.60 43
2018 2018 2017 276,301,293.23 510,822,363.84 1 307,454,837.16 231,484,145.63 48,644,467.56 67,292,711.29 2 388,048,585.00 123,391,153.89 120,913,739.29 95,109,282.34 11,672,276.62 1,492,347.49 1,153,035,198.86 1,029,592,004.48 3 203,555,576.68 202,555,576.68 15,000,000.00 73,700,924.66 78,674,919.26 142,193,870.59 147,238,503.84 98,597,849.48 73,319,896.65 14,748,418.06 8,200,892.33 4,573,011.00 547,796,639.47 514,562,799.76 1,700,831,838.33 1,544,154,804.24 44
2018 2018 2017 285,454,656.00 288,205,200.00 384,224,688.75 146,767,043.48 48,089,030.50 52,422,029.61 430,871.23 2,100,861.15 8,382,033.71 17,789,715.38 19,915,357.35 6,655,113.06 7,915,299.49 744,314,064.84 524,037,834.87 20,268,680.90 19,162,000.00 764,582,745.74 543,199,834.87 375,460,000.00 375,460,000.00 562,630,518.70 562,630,518.70 80,356,846.06 41,036,682.03 30,085,085.10 37,478,737.92 32,779,365.57 936,249,092.59 1,000,954,969.37 1,700,831,838.33 1,544,154,804.24 45
2018 2018 2017 34 1,048,538,385.96 977,972,859.33 34 617,315,936.04 540,423,800.03 35 12,070,254.15 10,701,856.46 36 119,251,144.60 98,548,007.61 37 89,190,406.63 96,455,721.00 38 158,166,763.83 124,494,578.78 39 16,315,721.99 38,679,498.59 40 10,253,672.51 25,213,913.50 41 13,895,762.43 42 48,775,315.49 21,365,746.87 44 1,730,120.79 45 26,258.78 1,003,681.92 62,610,418.84 65,824,912.15 46 2,730,768.43 1,356,608.97 47 2,491,036.72 4,122,905.15 62,850,150.55 63,058,615.97 48 3,764,567.23 2,994,823.63 59,085,583.32 60,063,792.34 59,085,583.32 60,063,792.34 58,907,063.16 60,076,887.68-178,520.16-13,095.34-406,575.44-1,343,771.07 58,679,007.88 58,720,021.27 58,500,487.72 58,733,116.61 178,520.16-13,095.34 0.1573 0.1743 46
2018 2018 2017 4 935,345,887.33 913,336,097.98 4 835,556,916.32 604,169,714.64 3,852,895.53 6,291,998.87 85,949,226.75 69,627,498.66 76,145,189.15 147,299,891.63 82,859,650.86 81,207,093.97 15,826,688.20 35,020,596.75 3,572,805.36 20,176,414.61 5 12,269,560.03 10,020,628.53 9,388,278.83 279,830,120.79 270,000,000.00 26,258.78 953,479.56 109,189,963.23 310,993,474.38 2,388,661.52 601,547.18 2,062,655.47 3,132,334.07 109,515,969.28 308,560,954.32 109,515,969.28 308,560,954.32 109,515,969.28 308,560,954.32 109,515,969.28 308,560,954.32 47
2018 2018 2017 912,752,023.95 1,051,957,920.69 42,887,667.10 29,166,380.36 49 57,257,417.84 44,653,930.96 1,012,897,108.89 1,125,778,232.01 502,299,155.74 589,002,917.42 221,473,800.70 171,900,303.37 71,227,543.80 57,697,195.01 49 142,386,653.54 150,122,301.86 937,387,153.78 968,722,717.66 75,509,955.11 157,055,514.35 60,853.00 1,402,290.33 177,730,120.79 177,790,973.79 1,402,290.33 79,032,232.79 88,222,964.04 15,000,000.00 49 176,000,000.00 270,032,232.79 88,222,964.04-92,241,259.00-86,820,673.71 48
2018 2018 2017 377,808,000.00 493,500,660.00 345,954,200.00 49 1,857,000.00 493,500,660.00 725,619,200.00 496,787,537.08 442,123,000.00 107,803,121.64 86,631,036.98 80,356,846.06 684,947,504.78 528,754,036.98-191,446,844.78 196,865,163.02-10,442,836.71-6,520,160.80-218,620,985.38 260,579,842.86 538,008,718.76 277,428,875.90 319,387,733.38 538,008,718.76 49
2018 2018 2017 949,025,692.90 1,018,983,485.14 38,004,947.03 12,856,418.78 15,092,875.18 7,770,687.77 1,002,123,515.11 1,039,610,591.69 710,180,771.48 681,983,001.88 128,708,344.63 98,773,603.59 22,284,181.86 26,789,994.72 159,974,565.00 155,633,570.59 1,021,147,862.97 963,180,170.78-19,024,347.86 76,430,420.91 44,100,000.00 60,853.00 1,400,490.33 177,730,120.79 221,890,973.79 1,400,490.33 43,082,043.97 14,185,671.81 15,000,000.00 1,000,000.00 176,000,000.00 235,082,043.97 14,185,671.81-13,191,070.18-12,785,181.48 50
2018 2018 2017 377,808,000.00 493,500,660.00 345,954,200.00 807,000.00 493,500,660.00 724,569,200.00 496,251,204.00 441,123,000.00 107,518,580.58 86,206,611.49 80,356,846.06 684,126,630.64 527,329,611.49-190,625,970.64 197,239,588.51-11,679,681.93-5,410,537.22-234,521,070.61 255,474,290.72 510,822,363.84 255,348,073.12 276,301,293.23 510,822,363.84 51
2018 2018 375,460,000.00 562,481,725.91 1,988,515.02 30,085,085.10 114,980,997.00-178,361.15 1,084,817,961.88 375,460,000.00 562,481,725.91 1,988,515.02 30,085,085.10 114,980,997.00-178,361.15 1,084,817,961.88 80,356,846.06-406,575.44 10,951,596.93-45,909,533.77 178,520.16-115,542,838.18-406,575.44 58,907,063.16 178,520.16 58,679,007.88 80,356,846.06-80,356,846.06 10,951,596.93-10,951,596.93-93,865,000.00-93,865,000.00-93,865,000.00 375,460,000.00 562,481,725.91 80,356,846.06 1,581,939.58 41,036,682.03 69,071,463.23 159.01 969,275,123.70 52
2018 2017 329,160,000.00 231,020,325.76 3,332,286.09 18,099,377.81 141,981,816.61-211,865.66 723,381,940.61 329,160,000.00 231,020,325.76 3,332,286.09 18,099,377.81 141,981,816.61-211,865.66 723,381,940.61 46,300,000.00 331,461,400.15-1,343,771.07 11,985,707.29-27,000,819.61 33,504.51 361,436,021.27-1,343,771.07 60,076,887.68-13,095.34 58,720,021.27 46,300,000.00 331,508,000.00 377,808,000.00 11,985,707.29-11,985,707.29-75,092,000.00-75,092,000.00-46,599.85 46,599.85 375,460,000.00 562,481,725.91 1,988,515.02 30,085,085.10 114,980,997.00-178,361.15 1,084,817,961.88 53
2018 2018 375,460,000.00 562,481,725.91 30,085,085.10 32,779,365.57 1,000,954,969.37 375,460,000.00 562,481,725.91 30,085,085.10 32,779,365.57 1,000,954,969.37 80,356,846.06 10,951,596.93 4,699,372.35-64,705,876.78 109,515,969.28 109,515,969.28 80,356,846.06-80,356,846.06 10,951,596.93-10,951,596.93-93,865,000.00-93,865,000.00 375,460,000.00 562,481,725.91 80,356,846.06 41,036,682.03 37,478,737.92 936,249,092.59 54
2018 2017 329,160,000.00 231,020,325.76 18,099,377.81-188,703,881.46 389,678,015.05 329,160,000.00 231,020,325.76 18,099,377.81-188,703,881.46 389,678,015.05 46,300,000.00 331,508,000.00 11,985,707.29 221,483,247.03 611,276,954.32 308,560,954.32 308,560,954.32 46,300,000.00 331,508,000.00 377,808,000.00 11,985,707.29-11,985,707.29-75,092,000.00-75,092,000.00 375,460,000.00 562,630,518.70 30,085,085.10 32,779,365.57 1,000,954,969.37 55
2018 2001 4 [2001]16 2001 4 13 (2001) 050 2001 6 1 4403012020436 3,300 2002 (2002)13 11,000 0.10 H 2002 12 23 [2002] 328 4,400 2003 [2003]33 8,000 0.10 H(2003) 063 5,200 2004 11 4 China Special Situations Holdings(1)(BVI) Limited China Special Situations Holdings(2)(BVI)Limited Crosby China Chips Holdings(1)(BVI) Limited 277,200.00 2,000,000.00 1,646,700.00 2005 1 18 (2005)63 (2005) 0003 (2005)0058 56
2018 2006 [2005]33 3,800 0.10 H2006 1 17 (2006) 3001 5,580 2007 12 11 [2007]24 4,560 0.10 H [2008] 029 6,036 2011 1 6 (2011)15 2011 3 21 0.10 1.00 60,360 6,036 2011 3 28 HK2488 2014 6 16H 10 40 6,036 30,180 2015 1 6 (2015)1863 2015 12 29 2,736 [2016]003 30,180 32,916 2017 8 14,630 [2017]072 32,916 37,546 57
2018 914403002794287320 4012 17 2019 3 28 58
2018 11 (%) (%) 100.00 100.00 100.00 100.00 100.00 100.00 Launch Europe GmbH 100.00 100.00 88.00 88.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 59
2018 1 12 60
2018 1 1 12 31 1. 1) 2) 3) 4) 61
2018 2. 62
2018 3. 63
2018 3. 4. 1. 2. 64
2018 2. 65
2018 2. (1) 66
2018 2. (2) 1) 2) A. B. C. D. 67
2018 2. (2) 2) (3) (4) 1. 68
2018 1. (1) (2) (3) 2. (1) (2) (3) (4) (5) 69
2018 2. 8 8 1. 70
2018 1. 2. 71
2018 1. (1) (2) 72
2018 2. (1) (2) 73
2018 2. (3) (4) 74
2018 2. (5) (6) 1) 75
2018 3. 4. (1) (2) (3) 76
2018 4. 5. (1) 23 (2) 77
2018 5. (2) 6. (1) (2) 78
2018 6. (3) (1 (2) (1) 79
2018 6. (2) 7. 80
2018 8. (1) (2) (1) (2) (3) (4) (5) (6) (3) 81
2018 8. (4) (3) 12 12 12 12 82
2018 9. (1) (2) 1. 5% 1,000.00 83
2018 2. (1) (%) 1 5.00 1 2 10.00 2 3 30.00 3 4 50.00 4 5 80.00 5 100.00 (2) (%) 1 5.00 1 2 10.00 2 3 30.00 3 4 50.00 4 5 80.00 5 100.00 84
2018 2. (3) (%) (%) 0.00 1. 2. 85
2018 3. 4. 5. (1) (2) (3) 86
2018 1. (1) (2) (3) 2. 3. 4. 87
2018 1. (1) (2) 2. 88
2018 1. (1) (2) 2. (1) 89
2018 2. (2) 90
2018 2. (2) 3. (1) 22 91
2018 3. (1) (2) 22 92
2018 3. (3) 22 (4) (5) 22 4. 93
2018 4. (1) (2) (3) (4) (1) 22 94
2018 4. (2) (1) (2) 95
2018 5. (1) (2) (3) (4) (5) 96
2018 20-25 5 4.75-3.8 1. (1) (2) 97
2018 2. (1) (2) (3) (4) 3. (1) 98
2018 3. (1) (%) (%) 20-25 5 4.75-3.8 5-10 5 19-9.5 5 5 19 4-5 5 23.75-19 5 5 19 (2) (3) 4. (1) 99
2018 4. (2) (3) (4) (5) 100
2018 1. 2. 1. (1) (2) (3) 101
2018 2. 3. 3 4. 102
2018 1. 103
2018 2. (1) 50 3-8 3 (2) 104
2018 3. 105
2018 4. (1) (2) (3) (4) (5) 106
2018 107
2018 1. 2. 108
2018 3. 4. 109
2018 1. (1) (2) 110
2018 2. 111
2018 2. 112
2018 2. FOB CIF DDU EXW 1. 113
2018 2. 1 3. 114
2018 1. (1) (2) 2. (1) (2) (3) 115
2018 1. (1) (2) 2. (1) 116
2018 2. (2) (1) (2) (3) 2018 6 15 2018 [2018]15 2018 9 72018 117
2018 30 1 (3). 2017 2018 12 31 1 1 2017 2017 220,950,299.78-124,494,578.78 96,455,721.00 124,494,578.78 124,494,578.78 21,242,397.76 123,349.11 21,365,746.87 1,479,958.08-123,349.11 1,356,608.97 1. 2018 1 12017 14 22 23 24 37 < > 118
2018 1. (1) 2018 1 1 2018 2017 2018 12 31 1 1 1 2 63,615,455.23-63,615,455.23-63,615,455.23 55,581,115.22 55,581,115.22 55,581,115.22 8,034,340.01 8,034,340.01 8,034,340.01 1 2 119
2018 1. (2) 2018 1 1 2018 1 1 (1) (2) (3) 2018 1 1 120
2018 1. (3) 2017 2018 12 31 1 1 30,338,048.60-30,338,048.60 202,079,387.42-202,079,387.42 232,417,436.02 232,417,436.02 232,417,436.02 117,680,699.31-117,680,699.31 117,680,699.31 117,680,699.31 117,680,699.31 63,615,455.23-63,615,455.23 55,581,115.22 55,581,115.22 8,034,340.01 8,034,340.01 2. 121
2018 17% 16% 19% 6% 5% 5% 7% 3% 2% 70% 1.2% 12% 1 [2018]32 2018 5 1 17% 16% 15.00% 15.00% 25.00% Launch Europe GmbH 19.00% 15.00% 25.00% 15.00% 25.00% 16.50% 25.00% 25.00% 122
2018 [1997]8 2018 10 12 (2018)123 2018 11 1 10% 16% [2011]100 2011 1 1 17% 3% GR201544201449 2018 15% GR201644201968 2018 15% GF201544200122 2018 15% GF201744200916 2018 15% 2017 12 31 25% 123
2018 2018 1 1 2017 12 31 2018 1 1 2018 12 31 1. 1,154,886.03 927,419.28 302,740,230.38 537,081,299.48 15,492,616.97 319,387,733.38 538,008,718.76 19,031,720.03 2,183,478.63 2018 12 31 2. 41,180,034.20 30,338,048.60 279,094,337.04 202,079,387.42 320,274,371.24 232,417,436.02 124
2018 2. 1. 1. 40,680,034.20 30,338,048.60 500,000.00 41,180,034.20 30,338,048.60 2. 41,156,811.56 30,000,000.00 71,156,811.56 125
2018 2. 2. 1. (%) (%) 349,590,294.60 100.00 70,495,957.56 20.17 279,094,337.04 349,590,294.60 100.00 70,495,957.56 20.17 279,094,337.04 (%) (%) 260,378,081.14 100.00 58,298,693.72 22.39 232,262,423.02 260,378,081.14 100.00 58,298,693.72 22.39 232,262,423.02 126
2018 2. 2. 2. (%) 1 214,609,434.17 10,730,471.72 5.00 90 141,904,040.68 7,095,202.04 5.00 91-180 32,378,930.26 1,618,946.51 5.00 181-270 23,541,122.11 1,177,056.11 5.00 271-365 16,785,341.12 839,267.06 5.00 1-2 59,055,532.46 5,905,553.26 10.00 2-3 18,698,568.84 5,609,570.66 30.00 3-4 11,229,981.67 5,614,990.84 50.00 4-5 16,807,032.02 13,445,625.64 80.00 5 29,189,745.44 29,189,745.44 100.00 349,590,294.60 70,495,957.56 30 210 127
2018 2. 2. 2. 172,787,103.42 8,639,355.17 164,147,748.25 110,621,040.88 5,531,052.04 105,089,988.84 176,803,191.18 61,856,602.39 114,946,588.79 149,757,040.26 52,767,641.68 96,989,398.58 349,590,294.60 70,495,957.56 279,094,337.04 260,378,081.14 58,298,693.72 202,079,387.42 3. 58,298,693.72 13,561,228.07 1,363,964.23 70,495,957.56 58,298,693.72 13,561,228.07 1,363,964.23 70,495,957.56 128
2018 2. 2. 4. 1,363,964.23 1,021,881.90 Electa Equipment (M) SDN.BHD. 168,287.27 7 173,795.06 1,363,964.23 129
2018 2. 2. 5. (%) Launch Tech (USA), Inc. 133,451,336.18 38.17 19,648,704.09 Launch Tech Japan.Inc. 25,650,691.69 7.34 21,139,335.56 Matco Tools 16,458,373.70 4.71 822,918.69 Launch Ibérica, S.L. 15,731,801.37 4.50 3,030,773.87 Launch Technologies SA (PTY) LTD 11,558,474.10 3.31 2,178,866.38 202,850,677.04 58.03 46,820,598.59 3. 1. (%) (%) 1 42,548,148.79 73.27 36,509,652.43 69.24 1 2 10,638,417.30 18.32 9,069,896.61 17.20 2 3 2,796,205.89 4.81 2,134,951.78 4.05 3 2,091,460.20 3.60 5,017,283.78 9.51 58,074,232.18 100.00 52,731,784.60 100.00 130
2018 3. 2. JVD, Inc. 7,892,762.22 1 2 2,497,264.68 2 3 2,146,160.49 11 2 12,536,187.39 3. (%) 23,589,404.75 40.62 1 JVD, Inc. 7,892,762.22 13.59 1 2 4,555,586.20 7.84 1 2,497,264.68 4.30 2 3 1 2,146,160.49 3.70 1 2 40,681,178.34 70.05 131
2018 4. 25,600,061.97 12,499,959.29 25,600,061.97 12,499,959.29 1. 1,633,494.58 1,332,397.34 4,833,146.70 6,963,233.52 15,530,420.07 3,417,086.11 2,626,444.44 3,100,000.00 11,431,015.14 8,292,111.64 36,054,520.93 23,104,828.61 132
2018 4. 2. (%) (%) 8,122,183.65 22.53 8,122,183.65 100.00 12,401,917.21 34.40 2,332,275.31 18.81 10,069,641.90 15,530,420.07 43.07 15,530,420.07 36,054,520.93 100.00 10,454,458.96 29.00 25,600,061.97 (%) (%) 6,972,183.65 30.18 6,972,183.65 100.00 12,715,558.85 55.03 3,632,685.67 28.57 9,082,873.18 3,417,086.11 14.79 3,417,086.11 23,104,828.61 100.00 10,604,869.32 45.90 12,499,959.29 133
2018 4. 3. (%) 1,111,358.97 1,111,358.97 100.00 899,999.89 899,999.89 100.00 850,000.00 850,000.00 100.00 850,000.00 850,000.00 100.00 690,000.00 690,000.00 100.00 650,000.00 650,000.00 100.00 601,217.18 601,217.18 100.00 562,133.61 562,133.61 100.00 320,291.00 320,291.00 100.00 300,000.00 300,000.00 100.00 450,000.00 450,000.00 100.00 400,000.00 400,000.00 100.00 300,000.00 300,000.00 100.00 8 137,183.00 137,183.00 100.00 8,122,183.65 8,122,183.65 4. (%) 1 7,770,063.55 388,503.18 5.00 1-2 1,221,663.27 122,166.33 10.00 2-3 668,870.50 200,661.15 30.00 3-4 2,217,998.78 1,108,999.39 50.00 4-5 56,879.26 45,503.41 80.00 5 466,441.85 466,441.85 100.00 12,401,917.21 2,332,275.31 28.62 134
2018 4. 5. (%) 15,530,420.07 15,530,420.07 6. 6,972,183.65 1,150,000.00 8,122,183.65 3,632,685.67-815,465.64 484,944.72 2,332,275.31 10,604,869.32 334,534.36 484,944.72 10,454,458.96 135
2018 4. 7. 8,492,015.06 43,589.74 8. 484,944.72 241,530.50 145,000.00 10 3 98,414.22 484,944.72 136
2018 4. 9. (%) 9,082,178.72 1 25.19 6,448,241.35 1 17.88 2,026,444.44 1 5.62 101,322.22 1,111,358.97 3 4 3.08 1,111,358.97 4 899,999.89 2 4 2.50 899,999.89 4 19,568,223.37 54.27 2,112,681.08 10. 56.05% 137
2018 5. 1. 21,219,149.76 21,219,149.76 18,544,876.33 18,544,876.33 6,044,824.42 6,044,824.42 8,873,550.42 8,873,550.42 121,914,685.90 121,914,685.90 127,930,495.50 127,930,495.50 149,178,660.08 149,178,660.08 155,348,922.25 155,348,922.25 2. 2018 12 31 6. 16,720,904.65 5,127,231.38 1,370,846.29 1,362,554.24 18,091,750.94 6,489,785.62 138
2018 7. R & Launch Corporation 542,066.92 542,066.92 R & Launch Corporation 542,066.92 542,066.92 8. 1. 15,000,000.00 15,000,000.00 15,000,000.00 15,000,000.00 2. 2017 11 17 2018 3 2 1,500.001,500.00 139
2018 9. 1. 1. 130,894,596.38 2. 3. 4. 130,894,596.38 1. 4,973,994.10 2. 52,219,677.12 4,973,994.10 48,489,181.17 3. 4. 57,193,671.72 1. 2. 3. 4. 1. 73,700,924.66 2. 78,674,919.26 2. 130,894,596.38 2. 140
2018 10. 1. 1. 281,155,126.26 42,615,342.35 26,137,711.62 86,126,072.60 107,434,756.23 542,469,009.06 2. 9,929,505.65 637,500.00 1,067,760.66 4,718,995.72 3,758,351.89 20,112,113.92 9,929,505.65 637,500.00 1,067,760.66 4,718,995.72 3,758,351.89 20,112,113.92 3. 439,413.04 393,330.00 30,047,770.46 16,588,574.49 47,469,087.99 439,413.04 393,330.00 30,047,770.46 16,588,574.49 47,469,087.99 4. 291,084,631.91 42,813,429.31 26,812,142.28 59,797,297.86 94,604,533.63 515,112,034.99 1. 69,218,762.29 36,188,363.19 21,738,613.95 70,082,715.22 92,033,586.44 289,262,043.09 2. 13,825,065.89 1,004,386.63 1,090,880.55 5,635,034.29 4,688,803.05 26,244,170.41 13,825,065.89 1,004,386.63 1,090,880.55 5,635,034.29 4,688,803.05 26,244,170.41 3. 394,195.99 373,663.50 28,528,349.84 15,748,045.78 45,044,255.11 394,195.99 373,663.50 28,528,349.84 15,748,045.78 45,044,255.11 4. 83,043,828.18 36,798,553.83 22,455,831.00 47,189,399.67 80,974,345.71 270,461,958.39 1. 208,040,803.73 6,014,875.48 4,356,311.28 12,607,898.19 13,630,187.92 244,650,076.60 2. 211,936,363.97 6,426,979.16 4,399,097.67 15,043,357.38 15,401,167.79 253,206,965.97 2. 158,245,252.012. 141
2018 11. 57,136,957.84 43,018,366.06 227,272.62 57,364,230.46 43,018,366.06 1. 57,136,957.84 57,136,957.84 43,018,366.06 43,018,366.06 227,272.62 227,272.62 57,364,230.46 57,364,230.46 43,018,366.06 43,018,366.06 142
2018 11. 2. 43,018,366.06 14,118,591.78 57,136,957.84 43,018,366.06 14,118,591.78 57,136,957.84 (%) (%) (%) 14,064.69 40.62 40.62 3. 33.35% 143
2018 12. 1. 1. 56,507,079.09 357,216,340.78 1,177,350.41 414,900,770.28 2. 23,226.29 77,614,206.59 18,378,747.20 96,016,180.08 23,226.29 18,378,747.20 18,401,973.49 77,614,206.59 77,614,206.59 3. 2,398,218.11 2,398,218.11 2,398,218.11 2,398,218.11 4. 56,530,305.38 432,432,329.26 18,378,747.20 1,177,350.41 508,518,732.25 1. 8,751,859.53 221,777,137.49 230,528,997.02 2. 1,330,297.13 51,118,009.92 3,573,645.29 56,021,952.34 1,330,297.13 51,118,009.92 3,573,645.29 56,021,952.34 3. 674,523.99 674,523.99 674,523.99 674,523.99 4. 10,082,156.66 272,220,623.42 3,573,645.29 285,876,425.37 144
2018 12. 1. 1. 34,509,682.60 34,509,682.60 2. 10,253,672.51 10,253,672.51 10,253,672.51 10,253,672.51 3. 1,723,694.12 1,723,694.12 1,723,694.12 1,723,694.12 4. 43,039,660.99 43,039,660.99 1. 46,448,148.72 117,172,044.85 14,805,101.91 1,177,350.41 179,602,645.89 2. 47,755,219.56 100,929,520.69 1,177,350.41 149,862,090.66 2. (1) 65.24% (2) 2008 (3) 13,511,684.632. 145
2018 13. 2018 Creader301 4,371,884.20 419,534.78 3,952,349.42 Echeck 5,116,967.70 363,410.74 4,753,556.96 CNC603 3,902,305.20 287,669.65 3,614,635.55 PAD V Maximus3.0 2,043,392.83 6,721,872.39 8,765,265.22 CRP421 4,791,496.38 4,273,341.55 9,064,837.93 Easydiag3.0 1,366,003.12 4,915,642.56 6,281,645.68 SaaS 6,498,789.00 914,699.71 5,584,089.29 GTBOX mini 6,168,278.50 868,180.60 5,300,097.90 ADAS 7,197,817.50 1,013,087.45 6,184,730.05 CRP 123i_129i 3,355,847.67 282,889.15 3,072,958.52 i-icc 7,606,473.76 641,205.78 6,965,267.98 GTBOX-II 5,143,800.44 433,608.88 4,710,191.56 HTT 10,203,312.23 1,827,634.50 12,030,946.73 5,257,046.89 4,958,016.24 10,215,063.13 ProS+ 4,896,423.61 5,338,757.63 10,235,181.24 X431 AIDIAG 4,886,466.60 4,886,466.60 X431 AIDIAG 4,886,466.60 4,886,466.60 4,307,220.92 4,307,220.92 IoT 2,501,001.44 2,501,001.44 H1 5,275,382.15 5,275,382.15 S3 Pro 2,062,493.16 2,062,493.16 35,895,550.37 93,978,584.40 29,143,317.61 77,614,206.59 23,116,610.57 146
2018 13. 2017 PRO Mini 3,519,807.62 4,254,092.83 7,773,900.45 2,721,878.90 1,773,692.81 4,495,571.71 1,235,993.94 2,645,964.82 3,881,958.76 2,846,641.08 1,600,746.62 4,447,387.70 AIT 3,671,558.58 3,127,311.67 6,798,870.25 CRP39 3,568,814.19 228,512.27 3,340,301.92 TPMS 3,475,326.00 141,995.30 3,333,330.70 Pro3S+ 9,547,119.85 397,912.69 9,149,207.16 CRP421 5,008,307.14 216,810.76 4,791,496.38 PAD V 2,134,788.53 91,395.70 2,043,392.83 Easydiag3.0 1,426,846.84 60,843.72 1,366,003.12 PAD IV-HD 3,065,353.15 969,394.88 4,034,748.03 HTT 3,874,139.37 6,329,172.86 10,203,312.23 1,979,511.73 432,582.82 2,412,094.55 1,080,914.86 4,176,132.03 5,257,046.89 ProS+ 5,867,425.13 971,001.52 4,896,423.61 diaguniv 3,819,923.09 559,020.35 3,260,902.74 H1 3,771,952.18 1,503,429.97 5,275,382.15 S3 Pro 4,007,520.32 1,945,027.16 2,062,493.16 27,767,751.41 65,668,592.40 19,849,532.19 37,691,261.25 35,895,550.37 147
2018 14. 1. Launch Europe GmbH 1,139,412.80 1,139,412.80 1,139,412.80 1,139,412.80 2. 2018 12 315.88% 5.88% 20% 2018 12 31 = 15. 1. 7,672,681.22 1,150,902.18 19,149,247.23 4,393,836.51 17,852,058.79 4,461,711.97 25,524,740.01 5,612,614.15 19,149,247.23 4,393,836.51 148
2018 15. 2. (1) 99,007,404.42 84,806,065.33 52,723,302.25 43,117,335.76 10,375,055.48 10,546,622.61 35,366,979.77 30,600,040.04 542,066.92 542,066.92 (2) 387,629,433.00 160,225,313.55 (3) 25,010,778.45 5,774,653.58 511,647,615.87 250,806,032.46 3. 2019 38,503,640.08 38,607,403.02 2020 74,162,098.55 76,610,479.41 2021 74,162,098.55 75,347,854.20 2022 25,514,103.08 15,082,414.96 2023 231,612,715.69 387,629,433.00 160,124,705.70 149
2018 16. 9,892,928.43 52,000,000.00 39,000,000.00 52,000,000.00 48,892,928.43 17. 1. 50,000,000.00 119,000,000.00 + 235,454,656.00 169,205,200.00 285,454,656.00 288,205,200.00 42 +.4.2 150
2018 18. 50,000,000.00 112,375,254.30 117,680,699.31 162,375,254.30 117,680,699.31 20,000,000.00 30,000,000.00 50,000,000.00 4. 2. 1 108,368,613.05 112,413,371.43 1-2 1,935,885.28 3,346,116.78 2-3 909,953.49 978,869.61 3 1,160,802.48 942,341.49 112,375,254.30 117,680,699.31 151
2018 18. 1. 660,211.62 387,013.00 1,047,224.62 19. 1. 1 63,615,455.23 63,615,455.23 152
2018 20. 1. 2018 2018 2017 12 31 1 1 12 31 1 52,834,338.01 55,581,115.22 52,834,338.01 55,581,115.22 21. 1. 3,192,690.49 210,941,329.41 210,908,521.85 3,225,498.05 23,259.24 20,707,006.44 20,503,649.18 226,616.50 1,408,018.42 1,408,018.42 3,215,949.73 233,056,354.27 232,820,189.45 3,452,114.55 2. 1,049,707.35 185,061,250.74 185,303,643.48 807,314.61 7,655,100.24 7,655,100.24 11,139.00 6,502,417.75 6,412,935.45 100,621.30 9,905.28 5,447,529.69 5,367,926.17 89,508.80 391.28 358,722.64 355,784.52 3,329.40 842.44 696,165.42 689,224.76 7,783.10 5,094.61 10,294,792.11 10,299,886.72 2,126,749.53 1,427,768.57 1,236,955.96 2,317,562.14 3,192,690.49 210,941,329.41 210,908,521.85 3,225,498.05 153
2018 21. 3. 19,570.82 20,303,485.27 20,104,224.79 218,831.30 3,688.42 403,521.17 399,424.39 7,785.20 23,259.24 20,707,006.44 20,503,649.18 226,616.50 X 14% 154
2018 22. 18,473,973.86 7,049,486.24 2,933,551.83 919,749.47 852,748.28 624,240.97 753,402.99 858,038.28 337,769.01 280,324.01 538,269.85 602,518.59 144,296.49 301,445.64 23,696,243.30 10,973,572.21 115.94% 23. 497,898.47 19,010,264.64 24,234,588.07 19,508,163.11 24,234,588.07 1. 497,898.47 497,898.47 155
2018 23. 2. 1. 1 9,145,944.31 19,262,051.90 1 2 6,405,359.76 1,354,801.75 2 3 1,135,673.15 2,279,240.44 3 2,323,287.42 1,338,493.98 19,010,264.64 24,234,588.07 2. 300,000.00 276,750.00 205,000.00 781,750.00 156
2018 24. 138,917.09 532,195.29 138,917.09 532,195.29 25. 2018 2018 2017 12 31 1 1 12 31 5,789,833.96 8,034,340.01 5,789,833.96 8,034,340.01 26. 1. 138,917.09 675,250.17 138,917.09 532,195.29 143,054.88 157
2018 27. 19,162,000.00 7,000,000.00 5,893,319.10 20,268,680.90 19,162,000.00 7,000,000.00 5,893,319.10 20,268,680.90 1. a. 13,662,000.00 3,169,000.00 10,493,000.00 b. 4,500,000.00 2,089,370.67 2,410,629.33 c. 1,000,000.00 634,948.43 365,051.57 d. 3,000,000.00 3,000,000.00 e. 1,000,000.00 1,000,000.00 f. 2018 3,000,000.00 3,000,000.00 19,162,000.00 7,000,000.00 5,893,319.10 20,268,680.90 5,893,319.10 158
2018 27. 2. a. [2010]251 2,000.00 2015 12 31 b. [2015]208 450.00 2018 5 c. [2014]320 100.00 2018 1 d. [2017]14472018 300.00 2018 12 31 e. [2017]14472018 100.00 2018 12 31 f. [2018]1732018 300.00 2018 12 31 159
2018 28. (+) ( ) 375,460,000.00 375,460,000.00 27 29. 562,481,725.91 562,481,725.91 562,481,725.91 562,481,725.91 30. 80,356,846.06 80,356,846.06 80,356,846.06 80,356,846.06 2018 6 21 H H H H 10% 2018 12 31 H 12,486,000.00 80,356,846.06 160
2018 31. 1,988,515.02-406,575.44 1,581,939.58 1,988,515.02-406,575.44 1,581,939.58 32. 30,085,085.10 10,951,596.93 41,036,682.03 30,085,085.10 10,951,596.93 41,036,682.03 109,515,969.2810.00% 10,951,596.93 161
2018 33. (%) 114,980,997.00 + 114,980,997.00 58,907,063.16 10,951,596.93 10% 93,865,000.00 69,071,463.23 2018 4 4 2018 2 28 0.25 2018 4 26 2018 4 26 37,546.00 9,386.50 34. 1. 1,007,493,813.06 612,341,941.44 960,037,276.97 535,732,084.21 41,044,572.90 4,973,994.60 17,935,582.36 4,691,715.82 1,048,538,385.96 617,315,936.04 977,972,859.33 540,423,800.03 162
2018 35. 4,454,527.93 4,135,144.54 3,200,390.83 2,966,821.96 3,697,895.25 2,286,432.68 477,697.84 658,011.75 239,742.30 655,445.53 12,070,254.15 10,701,856.46 36. 61,474,213.74 47,048,484.38 514,190.98 433,854.98 4,642,706.54 3,849,146.08 2,130,068.16 1,073,807.11 2,209,188.41 3,968,115.56 12,214,865.33 2,693,862.10 7,174,252.32 5,358,719.96 1,020,023.98 869,999.84 681,408.70 549,997.21 1,122,765.66 1,095,377.66 4,732,214.00 3,334,107.22 1,686,877.31 1,379,295.12 7,718,829.05 15,833,766.98 1,144,195.68 794,817.64 6,042,407.55 7,511,297.93 4,742,937.19 2,753,357.84 119,251,144.60 98,548,007.61 163
2018 37. 27,672,514.11 30,211,194.80 1,846,948.84 4,706,831.86 5,215,609.93 6,286,810.78 4,062,879.60 8,624,246.26 470,580.30 249,110.41 5,611,520.29 4,417,118.70 89,059.30 174,078.99 5,529,894.28 2,869,194.50 11,175,206.98 4,784,797.01 10,305,246.62 12,620,221.79 1,696,162.93 4,701,119.86 2,995,107.96 2,636,957.53 1,969,850.14 3,178,622.69 1,330,297.13 1,318,880.03 2,477,223.96 4,261,906.45 6,742,304.26 5,414,629.34 89,190,406.63 96,455,721.00 164
2018 38. 74,132,829.20 53,242,893.39 3,395,257.06 3,047,331.99 251,000.26 2,205.40 9,698,646.62 5,344,538.52 1,043,091.03 466,240.17 1,944,920.38 1,466,400.53 3,312,755.18 4,041,961.15 54,691,655.21 47,795,115.47 3,120,672.00 3,025,082.01 2,191,185.44 2,208,232.69 52,713.97 28,483.99 4,332,037.48 3,826,093.47 158,166,763.83 124,494,578.78 39. 16,696,006.21 15,211,704.77 1,672,430.72 994,535.93-1,848,894.72 20,528,264.42 3,141,041.22 3,934,065.33 16,315,721.99 38,679,498.59 57.82% 165
2018 40. 10,253,672.51 14,304,228.82 10,909,684.68 10,253,672.51 25,213,913.50 41. 13,895,762.43 13,895,762.43 42. 1. 48,511,958.98 21,242,397.76 35,584,800.16 11,551,710.03 263,356.51 123,349.11 48,775,315.49 21,365,746.87 166
2018 42. 2. 5,893,319.10 3,169,000.00 1,525,100.00 1,227,000.00 1,000,000.00 1,000,000.00 933,525.00 672,800.00 713,200.00 151,071.72 129,935.00 115,000.00 100,000.00 195,239.00 137,500.00 137,588.00 3,714,000.00 2017 1,048,775.00 457,700.00 35,584,800.16 11,551,710.03 180,208.00 117,685.73 48,511,958.98 21,842,397.76 167
2018 43. 1. 48,511,958.98 21,242,397.76 42 48,511,958.98 21,242,397.76 44. 1. 1,730,120.79 1,730,120.79 45. 26,258.78 1,003,681.92 26,258.78 1,003,681.92 26,258.78 1,003,681.92 168
2018 46. 2,730,768.43 1,356,608.97 2,730,768.43 2,730,768.43 1,356,608.97 2,730,768.43 47. 2,390,238.66 1,665,996.20 2,390,238.66 2,390,238.66 1,665,996.20 2,390,238.66 16,000.00 100,798.06 2,440,908.95 100,798.06 2,491,036.72 4,122,905.15 2,491,036.72 48. -1,218,777.64-190,460.99 4,983,344.87 3,185,284.62 3,764,567.23 2,994,823.63 169
2018 49. 1. 1,645,986.28 994,535.93 43,953,547.27 6,521,687.73 279,157.80 123,349.11 2,705,688.49 1,479,958.08 8,673,038.00 534,400.11 57,257,417.84 44,653,930.96 2. 47,575,768.39 47,683,653.89 27,900,078.77 18,981,852.46 56,975,160.81 51,314,091.52 3,141,041.22 3,934,065.33 83,453.89 2,456,908.95 6,711,150.46 25,751,729.71 142,386,653.54 150,122,301.86 170
2018 49. 3. 176,000,000.00 1,730,120.79 177,730,120.79 4. 176,000,000.00 176,000,000.00 5. 1,857,000.00 1,857,000.00 6. 80,356,846.06 80,356,846.06 171
2018 50. 1. 1 59,085,583.32 60,063,792.34 24,149,434.94 25,213,913.50 31,218,165.01 31,585,578.13 56,021,952.34 49,113,995.50-26,258.78 662,314.28 2,390,238.66 16,696,006.21 15,211,704.77-1,730,120.79-1,218,777.64-190,460.99 6,170,262.17-42,601,553.78-168,867,487.77-20,505,897.61 51,620,957.44 38,502,128.21 75,509,955.11 157,055,514.35 2 3 319,387,733.38 538,008,718.76 538,008,718.76 277,428,875.90-218,620,985.38 260,579,842.86 2. 1,000,000.00 1,000,000.00 172
2018 50. 3. 319,387,733.38 538,008,718.76 1,154,886.03 927,419.28 302,740,230.38 537,081,299.48 15,492,616.97 319,387,733.38 538,008,718.76 51. 130,894,596.38 158,389,252.01 13,511,684.63 302,795,533.02 2. 173
2018 52. 1. 5,235,484.51 6.8632 35,932,177.29 261,548.00 7.8473 2,052,445.62 17,761,094.21 0.8762 15,562,270.75 36,664,142.02 6.8632 251,633,339.51 1,533,301.85 7.8473 12,032,279.61 8,080,000.00 6.8632 55,454,656.00 134,929.10 6.8632 926,045.40 174
2018 52. 2. Launch Europe GmbH 10.1172 9.1577 10.0000 7.8024 7.8473 0.84029 0.8436 0.8762 175
2018 100.00 (%) (%) 100 100 91440300MA5F1GAR3E 176
2018 1. (%) Launch Europe GmbH 100 100 100 100 88 100 100 100 100 100 100 177
2018 R&LAUNCH Corporation R&LAUNCH Corporation 2016 6 17 174,287.32 2 1,146,723.4250.00% TAI-HWAN RHEE 2 50.00% 178
2018 GDP 2018 12 31 41,180,034.20 349,590,294.60 70,495,957.56 36,054,520.93 10,454,458.96 426,824,849.73 80,950,416.52 2018 12 31 58.03% 2017 56.61% 179
2018 2018 12 31 82,900.00 33,545.47 2018 12 31 1 1-2 2-5 5 285,454,656.00 285,454,656.00 285,454,656.00 162,375,254.30 162,375,254.30 157,396,400.05 4,978,854.25 19,508,163.11 19,508,163.11 19,508,163.11 5,789,833.96 5,789,833.96 5,789,833.96 138,917.09 138,917.09 138,917.09 473,266,824.46 473,266,824.46 468,287,970.21 4,978,854.25 1 1-2 2-5 5 288,205,200.00 288,205,200.00 288,205,200.00 117,680,699.31 117,680,699.31 112,413,371.43 5,267,327.88 24,234,588.07 24,234,588.07 21,262,051.90 2,972,536.17 532,195.29 532,195.29 532,195.29 8,034,340.01 8,034,340.01 8,034,340.01 143,054.88 143,054.88 143,054.88 438,830,077.56 438,830,077.56 430,447,158.63 8,382,918.93 180
2018 1. (1) (2) 2018 12 31 35,932,177.29 2,052,445.62 15,562,270.75 53,546,893.66 251,633,339.51 12,032,279.61 263,665,619.12 287,959,530.43 287,565,516.80 14,084,725.23 15,562,270.75 317,212,512.78 55,454,656.00 55,454,656.00 926,045.40 926,045.40 56,380,701.40 56,380,701.40 181
2018 1. (2) 89,063,288.04 1,762,573.20 190,285.35 91,016,146.59 181,632,691.30 12,698,308.71 194,331,000.01 270,695,979.34 14,460,881.91 190,285.35 285,347,146.60 39,205,200.00 39,205,200.00 864,270.81 864,270.81 40,069,470.81 40,069,470.81 (3) 2018 12 31 10% 26,083,181.14 2017 24,527,767.58 2. 182
2018 2. (1) (2) 2018 12 31 285,593,573.09 17 24 26 (3) 2018 12 31 50 1,427,967.87 2017 1,444,402.25 2018 12 31 1 2 1) 2) 3) 4) 3 183
2018 1. 1 2 3 15,000,000.00 15,000,000.00 1. R & LAUNCH Corporation 1 10% 184
2018 1. 2. 2,313,436.00 2,465,722.40 754,717.24 3,068,153.24 2,465,722.40 3. R & Launch Corporation 7,101,098.27 1,098,516.88 7,101,098.27 1,098,516.88 185
2018 4. (1) a 250,000,000.00 50,000,000.00 2018/6/28 2021/6/26 32,806,096.00 2018/12/6 2021/6/2 b 300,000,000.00 90,000,000.00 2018/6/8 2021/6/7 40,000,000.00 2018/10/29 2021/10/28 c 80,000,000.00 22,648,560.00 2018/8/30 2021/2/18 30,000,000.00 2018/9/28 2021/8/28 d 130,000,000.00 50,000,000.00 2018/12/24 2022/12/23 760,000,000.00 335,454,656.00 186
2018 4. (1) a) (2018) 0001 25,000.00 2017 12 19 2018 12 18 82,806,096.00 17.+ b) 2018 0017 30,000.002018 5 19 2019 5 15 130,000,000.00 17.+ c) 2018 0005 8,000.002018 7 9 2019 5 922,648,560.00 17.+ 20,000,000.00 30,000,000.00 18. d) 2018 26419 13,000.002018 12 14 2019 11 9 5,000 17. 187
2018 5. 541,257.00 541,257.00 4,000,000.00 2,050,995.81 77,440.25 2,026,444.44 541,257.00 4,000,000.00 2,592,252.81 77,440.25 2,026,444.44 2,000,000.00 67.00% 2018 12 31 2,026,444.44 188
2018 6. (1) 5,997,021.02 2,675,821.91 2018 2,004,666.20 59,320.80 2,063,987.00 1,980,299.20 59,320.80 2,039,620.00 455,157.20 57,976.80 513,134.00 657,480.20 59,320.80 716,801.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 10,000.00 10,000.00 10,000.00 10,000.00 396,000.00 47,479.02 443,479.02 220,000.00 5,493,602.80 283,418.22 5,997,021.02 189
2018 6. (2) 5 2018 53 2,004,666.20 59,320.80 2,063,987.00 1,980,299.20 59,320.80 2,039,620.00 657,480.20 59,320.80 716,801.00 677,189.76 37,603.78 714,793.54 632,848.40 53,863.02 686,711.42 5,952,483.76 269,429.20 6,221,912.96 7. (1) R & LAUNCH 5,137,237.80 256,861.89 2,243,582.90 175,876.21 Corporation 541,257.00 54,125.70 2,026,444.44 101,322.22 190
2018 1. 2018 12 31 1 4,842,429.60 2,308,515.72 2-5 7,575,200.13 601,022.61 12,417,629.73 2,909,538.33 2. (1) 148,112,900.35 13,511,684.63 2018 0017 30,000.00 2018 5 19 2019 5 15 2018 12 31 130,000,000.00 17.+ 10,276,351.662018 0005 8,000.002018 7 9 2019 5 92018 12 31 22,648,560.00 17. + 20,000,000.00 30,000,000.00 18. 130,894,596.38 (2018) 0001 25,000.002017 12 19 2018 12 18 2018 12 31 82,806,096.00 17.+ 191
2018 2018 0.10 10 2 2018 1. (1) (2) (3) (1) 10% (2) 10% 192
2018 1. 75% 75% (1) (2) 2. 3 193
2018 3. 1,278,506,570.84 249,526,238.47 97,099,293.01-576,593,716.36 1,048,538,385.96 884,701,156.58 66,737,936.37 97,099,293.01 1,048,538,385.96 393,805,414.26 182,788,302.10-576,593,716.36 1,261,861,227.19 251,996,073.15 94,427,583.88-571,825,222.04 1,036,459,662.18 4,900,000.00 8,000,000.00-12,900,000.00 10,253,672.51 10,253,672.51 12,871,004.20 2,600,392.89-8,004.11-1,567,630.55 13,895,762.43 79,215,566.24 7,896,467.92 128,083.19 87,240,117.35 346,816,275.53 7,357,564.09 18,912,435.80-310,236,124.87 62,850,150.55-577,267.66 713,101.49 3,628,733.40 3,764,567.23 347,393,543.19 6,644,462.60 15,283,702.40-310,236,124.87 59,085,583.32 2,212,176,471.52 224,336,352.08 79,752,857.45-973,472,356.13 1,542,793,324.92 1,136,755,773.78 83,962,252.32 47,465,966.57-694,665,791.45 573,518,201.22 1. 79,136,662.57 642,693.95 316,696.69-1,063,820.42 79,032,232.79 194
2018 1. 41,180,034.20 30,338,048.60 266,274,802.96 201,146,097.03 307,454,837.16 231,484,145.63 1. 40,680,034.20 30,338,048.60 500,000.00 41,180,034.20 30,338,048.60 2. 21,156,811.56 21,156,811.56 195
2018 1. 1. (%) (%) 293,934,964.40 92.49 51,523,490.27 17.53 242,411,474.13 23,863,328.83 7.51 23,863,328.83 317,798,293.23 100 51,523,490.27 16.21 266,274,802.96 (%) (%) 205,122,004.69 84.37 41,977,919.95 20.46 163,144,084.74 38,002,012.29 15.63 38,002,012.29 243,124,016.98 100.00 41,977,919.95 17.27 201,146,097.03 196
2018 1. 2. (%) 1 190,449,783.78 9,522,489.19 5.00 90 124,327,238.14 6,216,361.91 5.00 91-180 29,543,844.74 1,477,192.23 5.00 181-270 21,699,401.15 1,084,970.06 5.00 271-365 14,879,299.75 743,964.99 5.00 1-2 52,451,833.47 5,245,183.35 10.00 2-3 15,569,503.75 4,670,851.13 30.00 3-4 3,885,789.83 1,942,894.92 50.00 4-5 7,179,909.47 5,743,927.58 80.00 5 24,398,144.10 24,398,144.10 100.00 293,934,964.40 51,523,490.27 30 210 197
2018 1. 2. 147,937,973.39 7,396,898.67 140,541,074.72 87,465,003.05 4,373,250.15 83,091,752.90 145,996,991.01 44,126,591.60 101,870,399.41 117,657,001.64 37,604,669.80 80,052,331.84 293,934,964.40 51,523,490.27 242,411,474.13 205,122,004.69 41,977,919.95 163,144,084.74 3. (%) 23,863,328.83 23,863,328.83 4. 41,977,919.95 10,907,005.09 1,361,434.77 51,523,490.27 41,977,919.95 10,907,005.09 1,361,434.77 51,523,490.27 198
2018 1. 5. 1,361,434.77 1,021,881.90 Electa Equipment (M) SDN.BHD. 168,287.27 70,359.54 69,415.56 21,800.00 6,700.00 INDUSTRIAS TAMER S.A. de C.V. 2,990.50 1,361,434.77 199
2018 1. 6. (%) Launch Tech (USA), Inc. 113,986,190.18 35.87 7,503,629.73 Launch Tech Japan.Inc. 25,630,262.35 8.06 21,138,238.09 Matco Tools 16,458,373.70 5.18 822,918.69 Launch Ibérica, S.L. 15,731,801.37 4.95 3,030,773.87 9,412,170.00 2.96 470,608.50 181,218,797.60 57.02 32,966,168.88 2. 210,000,000.00 178,048,585.00 123,391,153.89 388,048,585.00 123,391,153.89 210,000,000.00 210,000,000.00 200
2018 2. 1. 1,002,478.58 718,517.34 4,070,473.82 6,215,013.22 6,265,970.78 166,483,174.31 118,971,947.86 10,428,659.90 7,892,923.47 188,250,757.39 133,798,401.89 2. (%) (%) 8,122,183.65 4.31 8,122,183.65 100.00 10,005,873.09 5.32 2,079,988.74 20.79 7,925,884.35 170,122,700.65 90.37 170,122,700.65 188,250,757.39 100.00 10,202,172.39 5.42 178,048,585.00 201
2018 2. 2. (%) (%) 6,972,183.65 5.21 6,972,183.65 100.00 10,954,270.38 8.19 3,435,064.35 31.36 7,519,206.03 115,871,947.86 86.60 115,871,947.86 133,798,401.89 100.00 10,407,248.00 7.78 123,391,153.89 202
2018 2. 3. 1,111,358.97 1,111,358.97 100% 899,999.89 899,999.89 100% 850,000.00 850,000.00 100% 850,000.00 850,000.00 100% 690,000.00 690,000.00 100% 650,000.00 650,000.00 100% 601,217.18 601,217.18 100% 562,133.61 562,133.61 100% 320,291.00 320,291.00 100% 300,000.00 300,000.00 100% 450,000.00 450,000.00 100% 400,000.00 400,000.00 100% 300,000.00 300,000.00 100% 8 137,183.00 137,183.00 100% 8,122,183.65 8,122,183.65 203
2018 2. 4. (%) 1 5,871,560.86 293,578.04 5.00 1-2 1,118,158.28 111,815.83 10.00 2-3 413,834.06 124,150.22 30.00 3-4 2,080,998.78 1,040,499.39 50.00 4-5 56,879.26 45,503.41 80.00 5 464,441.85 464,441.85 100.00 10,005,873.09 2,079,988.74 31.36 5. (%) 163,856,729.87 6,265,970.78 170,122,700.65 204
2018 2. 6. 6,972,183.65 1,150,000.00 8,122,183.65 3,435,064.35 212,554.94 1,567,630.55 2,079,988.74 10,407,248.00 1,362,554.94 1,567,630.55 10,202,172.39 7. 1,567,630.55 1,567,630.55 1,567,630.55 205
2018 2. 8. (%) 6,265,970.78 1 3.33 2,026,444.44 1 1.08 101,322.22 1,111,358.97 3 4 4 0.59 1,111,358.97 899,999.89 2 4 4 0.48 899,999.89 850,000.00 2 3 4 0.45 850,000.00 11,153,774.08 5.92 2,962,681.08 206
2018 3. 203,555,576.68 203,555,576.68 202,555,576.68 202,555,576.68 203,555,576.68 203,555,576.68 202,555,576.68 202,555,576.68 1. 68,180,685.53 97,781,423.66 97,781,423.66 35,080,263.52 35,080,263.52 35,080,263.52 LAUNCH EUROPE GmbH 671,875.00 671,875.00 671,875.00 35,000,000.00 35,000,000.00 35,000,000.00 880,000.00 880,000.00 880,000.00 10,000,000.00 10,000,000.00 10,000,000.00 5,100,000.00 5,100,000.00 5,100,000.00 2,000,000.00 2,000,000.00 2,000,000.00 42,014.50 42,014.50 42,014.50 1,000,000.00 1,000,000.00 1,000,000.00 157,954,838.55 202,555,576.68 1,000,000.00 203,555,576.68 207
2018 4. 880,538,586.61 830,582,921.72 861,194,600.82 599,477,998.82 54,807,300.72 4,973,994.60 52,141,497.16 4,691,715.82 935,345,887.33 835,556,916.32 913,336,097.98 604,169,714.64 5. 1,730,120.79 278,100,000.00 270,000,000.00 279,830,120.79 270,000,000.00 208
2018-2,363,979.88 12,927,158.82 75,943.39 1,730,120.79 2,893,326.88 52,587.76 185,934.11 15,024,048.13 (%) 5.56 0.1573 0.1573 4.14 0.1172 0.1172 209
2018 2017 2016 2015 2014 1,049 978 835 698 731 59 60 21-94 -47 0.157 0.174 0.065-0.311-0.156 1,543 1,613 1,314 1,480 1,482 574 528 590 777 903 969 1,085 724 703 579 2.580 2.890 2.200 2.135 1.917 210
FCCA FCCA FCCA 16 7 12 100039 1001 17 518036 211
183 17 1712-16 4012 2488 www.cnlaunch.com investor@cnlaunch.com 661 70 1104 212