China Maple Leaf Educational Systems Limited * 1317 2016 2016 60.042 2015 2 28 60.025 2016 1 2015 2 28 380,250 300,022 +80,228 +26.7% 179,060 123,544 +55,516 +44.9% 124,988 56,382 +68,606 +121.7% 116,980 68,917 +48,063 +69.7% 0.09 0.05 +0.04 +80% 0.09 0.05 +0.04 +80% (i)(ii) (iii) (iv) 2015 2 28 6 2016 2015 2 28 17,980 15,140 +2,840 +18.8%
2016 * 2016 6 2
2016 2016 2015 2 28 3 380,250 300,022 (201,190) (176,478) 179,060 123,544 4 22,311 6,946 (4,829) 1,151 (10,032) (9,314) (53,828) (49,605) (4,089) (698) (7,295) (277) 131,984 61,061 5 (6,996) (4,679) 6 124,988 56,382 6,787 (150) (478) (198) (530) 6,589 (1,158) 131,577 55,224 8 0.09 0.05 8 0.09 0.05 3
2016 2016 2015 8 31 9 1,424,918 1,397,751 168,277 170,454 16,568 16,996 12,399 12,399 581 700 64,921 58,134 4,241 2,893 1,037 1,691,905 1,660,364 2,098 1,395 100,000 27,706 32,103 796,013 1,022,141 825,817 1,155,639 10 369,549 660,138 11 227,941 295,116 33,110 26,867 630,600 982,121 195,217 173,518 1,887,122 1,833,882 4
2016 2015 8 31 8,411 8,411 1,857,382 1,803,883 1,865,793 1,812,294 21,329 21,588 21,329 21,588 1,887,122 1,833,882 5
1. 2007 6 522 2014 11 28 34 2. 2016 2015 8 31 3. (i)(ii) (iii) (iv) 2016 2015 2 28 337,938 266,760 42,312 33,262 380,250 300,022 6
4. 2016 2015 2 28 9,918 4,262 2,240 50 1,418 1,563 701 631 8,032 2 440 22,311 6,946 5. 2016 2015 2 28 7,255 2,326 (259) 2,353 6,996 4,679 7
6. 2016 2015 2 28 158,121 136,091 6,202 5,612 24 5,706 164,347 147,409 (1,418) (1,563) 684 587 (734) (976) 20,057 18,012 428 428 2,196 2,317 1,252 1,411 6,552 122,862,0002,661,00038,824,000 2015 2 28 6 110,082,0001,858,000 35,469,000 7. 0.0430.027 2016 5 18 0.042 2015 0.025 8
8. 2016 2015 2 28 124,988 56,382 277 124,988 56,659 2016 2015 2 28 1,328,600 1,060,220 111,394 779 14,030 1,329,379 1,185,644 2016 9. 7,995,000 2015 2 28 6 35,000 10,171,000 2015 2 28 6 21,0007,824,000 2015 2 28 6 14,000 10,000,000 56,384,000 2015 2 28 6 74,039,000 9
10. 2016 2015 8 31 344,956 621,175 24,593 38,963 369,549 660,138 11. 2016 2015 8 31 12,362 15,907 61,599 81,518 1,325 748 5,300 9,540 94,705 132,150 19,522 19,369 8,270 10,635 119 80 1,570 1,754 3,000 3,000 20,169 20,415 227,941 295,116 10
K-12 BC BC 2015/20162015 9 2016 46 11 2016 2015 2 28 8 7 12 10 11 9 13 12 2 2 46 40 11
2016 (%) 2015 2 28 (%) 191,034 50.2 156,620 52.2 58,797 15.5 47,136 15.7 67,244 17.7 43,479 14.5 12,327 3.2 11,308 3.8 8,536 2.2 8,217 2.7 337,938 88.8 266,760 88.9 19,856 5.2 16,194 5.4 15,597 4.1 15,540 5.2 584 0.2 1,528 0.5 6,275 1.7 380,250 100 300,022 100 2016 88% 2016 6 71,200,000 26.7% 2015 9 2015 2 28 652.2%2016 50.2%2015 2 28 6 30.2%2016 33.2%2015 9 2016 2014/2015 2016 12
2016 2015 2 28 17,980 15,140 +2,840 +18.8% 2015 9 2016 6 2016 2015 2 28 337,938 266,760 ^ 17,029 14,327 # 19.8 18.6 ^ # 6.6% 2015/2016 13
2016 2015 2 28 17,980 15,140 30,040 26,090 59.9% 58.0% 2015 9 2016 3 31 19,353 2015/2016 64.4% 2016 2015 2 28 1,762 1,481 11:1 2015/2016 14
2016 3 3119,353 2015/2016 40% 2016/2017 2016/2017 1) 1002016/2017 2,000 2014 11 18 30,000,000 15
2) 200 3,500 4,000 2016/2017 2017/2018 3) 2016 2016/2017 600 4) 2016/2017 2016 6600,000 2016 2 16 6,430,000 16
2016 2 29369,500,000 2016 8 31 2016 8 31 K-12 2017/2018 2018/2019 2015 2 28 6 300,000,000 80,200,000 26.7% 2016 6 380,200,000 71,200,000 6,300,000 2015 2 28 6 266,700,000 26.7% 2016 6 337,900,000 18.8% 2015 9 2014/2015 17
2015 2 28 6 176,500,000 24,700,000 14.0% 2016 6 201,200,000 12,800,000 3,700,000 8,600,000 2015 2 28 6 110,100,000 11.6% 2016 6 122,900,000 2015 2 28 1,4812016 1,762 BC 2015 2 28 6 17,600,000 2016 6 21,300,0002015 9 2015 2 28 6 35,400,000 2016 6 44,000,000 2015 9 2015 2 28 6 123,500,000 44.9% 2016 6 179,100,000 2015 2 28 41.2%2016 47.1% BC 2015 2 28 6 6,900,000 221.2% 2016 6 22,300,000 18
2016 65,700,000 2,200,000 2016 (Dalian Municipal Bureau of Finance) 8,000,000 2015 2 28 6 2015 2 28 1,200,000 2016 4,800,000 (Teda) 7,800,000 2015 2 28 6 9,300,000 7.7% 2016 6 10,000,000 2015 2 28 3.1%2016 2 29 2.6% 2015 2 28 6 49,600,000 8.5% 2016 6 53,800,0002015 2 28 16.5% 2016 14.2% 5,700,000 2015 2 28 6 2015 2 28 6 4,100,000 100% 2016 6 19
2015 2 28 6 7,300,000 2016 6 700,000 2015 2 28 6 300,000 2016 2 29 6 2016 2 29 2016 132,000,0002015 2 28 61,100,000 2016 34.7%2015 2 28 20.4% 2015 2 28 6 4,700,000 2016 6 7,000,000 2016 62015 2 28 6 5.3% 7.7% 2015 2 28 6 56,400,000 121.7% 2016 6 125,000,000 20
2016 2015 2 28 124,988 56,382 277 6,552 24 5,706 (8,032) 116,980 68,917 2016 48,100,000 69.7% 2015 2 28 23.0%2016 6 30.8% 2015 2 28 2016 6 76,300,000 21
2016 2015 2 28 (180,994) (160,449) 29,969 89,244 (78,102) 500,594 (229,127) 429,389 1,022,141 380,332 2,999 (192) 796,013 809,529 2016 796,000,000 2015 8 31 2016 6 2016 2016 2016 22
2016 2016 2016 2 29 2016 2016 2016 3,168 2015 2 28 2,736 2016 2 29 164,300,000 881,400,000 697,400,000 2014 11 18 2015 9 7 23
78,800,000 7,200,000 64,200,000 167,400,000 69,700,000 1) 2016 6,430,000 2) 2016 2016 8 31 2016 5 18 2016 60.042 2016 5 27 2016 62016 5 17 2016 5 18 2016 5 16 183 22 24
2016 6 A.2.1 2016 2016 6 25
Peter Humphrey Owen 2016 6 2410 www.hkexnews.hk www.mapleleaf.cn 2016 6 2016 4 27 * James William Beeke Howard Robert Balloch Peter Humphrey Owen * 26