2015 2015 08 1
( ) 2
2015... 2... 5... 7... 9... 17... 24... 27... 27... 28... 30... 128 3
// 4
000970 Beijing Zhong Ke San Huan High-Tech Co., Ltd. Zhong Ke San Huan Co., Ltd. 66 1 27 66 1 27 010-62656017 010-62656017 010-62670793 010-62670793 security@san-huan.com.cn twb@san-huan.com.cn 1 2014 2 2014 5
3 2014 6
1,732,591,987.44 1,918,960,500.35-9.71% 131,918,405.53 161,933,641.97-18.54% 120,140,647.63 156,218,463.16-23.09% 156,649,497.32 24,832,258.40 530.83% / 0.124 0.150-17.33% / 0.124 0.150-17.33% 3.52% 4.54% -1.02% 5,167,870,441.30 5,386,391,311.45-4.06% 3,752,161,594.86 3,710,785,189.33 1.12% 1 2 5,786,497.33 7
17,396,369.55 62,420.70 4,814,220.36 6,653,309.32 11,777,757.90 -- 1 1 1 8
173,259.209.71%13,191.84 18.54% 1,732,591,987.44 1,918,960,500.35-9.71% 1,348,787,942.86 1,465,677,354.78-7.98% 55,963,502.98 61,891,195.30-9.58% 143,466,881.55 168,754,616.27-14.98% 122.11% -11,454,742.38-5,157,305.07-122.11% 53,983,630.46 42,307,727.70 27.60% 156,649,497.32 24,832,258.40 530.83% 530.83% 75,879,952.84-342,582,371.18 122.15% 122.15% -315,696,472.94-109,170,990.39-189.18% 189.18% 81.85% -76,598,466.61-422,068,406.57 81.85% 9
1,728,799,426.26 1,346,296,015.70 22.13% -9.82% -8.09% -1.46% 1,725,326,534.05 1,343,149,629.89 22.15% -9.29% -7.41% -1.59% 3,472,892.21 3,146,385.81 9.40% -76.76% -77.72% 3.88% 2,028,691,835.50 1,748,238,644.42 13.82% -6.93% -6.75% -0.17% 714,379,750.35 613,366,619.53 14.14% -13.80% -10.58% -3.09% 1,014,272,159.59 1,015,309,248.25-0.10% -7.07% -7.36% 0.32% 5 1 1 10
2 3 4 2 1 2015 01 3,000 23 2015 02 27 3,000 11.79 2015 01 1 2,000 20 2015 03 12 2,000 8.38 2015 04 5,000 09 2015 10 31 111.58 2015 04 5,000 10 2015 05 13 5,000 21.54 2 2014 07 3,000 14 2015 03 24 3,000 98.93 2014 842223 2014 12 5,000 01 2015 03 11 5,000 65.75 2 2014 12 4,800 31 2015 01 07 4,800 2.49 2 2015 03 7,000 11 2015 03 25 7,000 10.2 11
2 2015 04 8,000 03 2015 05 08 8,000 24.81 2 2015 04 3,000 03 2015 05 18 3,000 15.84 851020 2015 04 5,000 28 2015 07 28 58.59 2 2015 05 3,000 19 2015 07 15 12.37 4 2015 05 2,000 19 2015 08 18 20.71 2 2015 06 2,000 17 2015 07 28 8.33 90 027 2014 12 13,000 24 2015 03 24 13,000 137.84 D-2 2015 04 5,000 09 2015 05 21 5,000 26.77 35 050 2015 05 4,000 28 2015 07 02 14.96 79,800 -- -- -- 58,800 226.54 424.34 0 2015 03 28 ) ) 2 3 12
3 1 58,325.5 4,895.73 38,946.63 0 0 0.00% 2 ( (3) (1) (2) ) (2)/(1) 23,325.5 23,325.5 1,901.56 9,540.75 2016 46.47% 12 31 2015 15,000 15,000 1,052.76 15,044.42 100.30% 06 30 0 0 2016 20,000 20,000 1,941.41 14,361.46 71.81% 12 31 0 -- 58,325.5 58,325.5 4,895.73 38,946.63 -- -- 0 -- -- -- 58,325.5 58,325.5 4,895.73 38,946.63 -- -- 0 -- -- 12,984,830.87 46.47% 13
2012 10 18 2012 102,527,763.68 2012 110ZA0187 89,542,932.81 6 12,984,830.87 2015 3 26 10,000 5,000 12 2015 3 26 5,000 3 14
4 2015 08 22 2015-047 4 2 1,307,493,519.71 1,153,739,057.31 567,995,538.95 88,985,140.84 73,251,724.36 7721.06 1,424,782,311.23 1,243,870,939.38 596,788,952.51 68,569,897.90 51,251,786.11 9019.61 153,424,806.31 89,835,043.19 122,260,604.38-12,179,688.82-12,360,959.37 9000 165,238,521.99 108,525,199.37 62,356,436.54-2,880,330.45 3,154,520.36 5435 64,256,827.30 48,987,459.36 4,659,448.99-989,789.47-989,789.47 186601. 68 351,556,466.32 265,414,658.50 130,823,724.42 295,739.91 3,217,234.56 3895 67,118,966.81 5,835,537.78 4,174,904.10-3,576,040.24-3,583,037.31 5 2015 1-9 15
2014201412311,065,200,000100.85 2015618 2015 01 29 2015 05 13 2015 05 20 16
1 2 3 17
1 27% 1,682.5 1.25% 25,000 2015 2015-04 25 020 8.00% 127.18 0.09% 5,000 2015 2015-04 25 020 5,213.99 3.88% 25,000 2015 2015-04 25 020 4.52% 2,729.25 1.58% 30,000 2015 2015-04 25 020 24.99% 7,374.3 4.27% 30,000 2015 2015-04 25 020 10,384.1 4 6.02% 40,000 2015 2015-04 25 020 18
92.15 0.05% 5,000 2015 2015-04 25 020 2,378.71 1.38% 10,000 2015 2015-04 25 020 13.79 12.96% 30 2015 2015-04 25 020 -- -- 29,996.0 1 -- 170,03 0 -- -- -- -- -- 2 3 4 1,000 0 6.15% 31.09 1,000 300 300 6.65% 4.99 0 20,000 20,000 6.98% 325.85 0 19
5 1 1 2 3 2 A1 0 A2 0 0 0 20
A3 A4 2015 04 26 20,000 0 24 2015 04 26 33,000 0 24 2014 04 24 2015 04 6,000 10 3,000 24 2015 04 26 2015 06 10,000 30 2,117.94 24 B1 69,000 B2 5,117.94 B3 69,000 B4 5,117.94 2015 04 26 10,000 0 24 C1 10,000 C2 0 C3 10,000 C4 0 A1+B1+C1 79,000 A2+B2+C2 5,117.94 A3+B3+C3 79,000 A4+B4+C4 5,117.94 A4+B4+C4 1.36% D 0 70% E 0 50%F 0 D+E+F 0 21
1 3 4 5% 2011 2011 06 16 22
23
70,588 8 0 5% 10 23.17% 246,853,272 246,853,272 TRIDUS INTERNATIONAL INC 4.16% 44,259,299 44,259,299 TAIGENE METAL COMPANY 3.78% 40,231,812 40,231,812 L.L.C 2.89% 30,750,728 30,750,728 20,000,000 1.27% 13,498,125 13,498,125 24
1.02% 10,905,000 10,905,000 0.77% 8,157,960 8,157,960 0.76% 8,117,601 8,117,601 0.65% 6,910,104 6,910,104 0.56% 6,000,000 6,000,000 1 12346 2 10 246,853,272 246,853,272 TRIDUS INTERNATIONAL INC 44,259,299 44,259,299 TAIGENE METAL COMPANY L.L.C 40,231,812 40,231,812 30,750,728 30,750,728 13,498,125 13,498,125 10,905,000 10,905,000 8,157,960 8,157,960 8,117,601 8,117,601 6,910,104 6,910,104 6,000,000 6,000,000 10 1 12346 10 2 10 10 10 10 10 25
26
27
270,489 270,489 50,000 50,000 227,066 227,066 0 0 0 0 0 0 0 0 0 0 0 0 180,020 180,020 100,000 80,000 180,000 7,500 7,500 90,000 90,000 180,000 180,000 90,000 90,000 0 40,000 40,000 0 0 0 0 100,000 50,000 50,000 -- -- 1,295,075 120,000 50,000 1,365,075 0 0 0 2015 04 24 28
2015 04 24 2015 05 09 2015 06 03 2015 03 26 2015 04 24 2015 03 26 2015 03 26 29
1 2015 06 30 1,518,648,863.18 1,604,837,329.79 49,243,980.25 43,738,826.82 936,205,729.32 941,954,912.74 12,747,337.91 9,238,410.59 5,602,841.56 4,671,706.64 1,004,889,082.69 975,808,249.94 30
287,071,337.91 449,679,806.35 3,814,409,172.82 4,029,929,242.87 10,220,006.78 10,220,006.78 130,753,887.39 136,224,226.72 839,855,562.91 868,323,523.28 158,717,035.01 138,501,371.23 63,348,000.64 65,739,275.54 30,124,298.70 30,124,298.70 36,026,529.61 46,175,924.00 84,415,947.44 61,153,442.33 1,353,461,268.48 1,356,462,068.58 5,167,870,441.30 5,386,391,311.45 108,179,474.00 110,254,909.50 4,000,000.00 31
323,599,223.04 367,364,126.29 14,084,784.50 14,857,545.92 165,215,213.63 204,410,902.93 44,994,407.06 37,059,681.36 709,363.89 7,181,744.46 34,508,390.46 24,842,148.28 10,000,000.00 210,000,000.00 711,763,237.15 969,498,678.17 44,942,332.87 47,302,332.87 44,942,332.87 47,302,332.87 756,705,570.02 1,016,801,011.04 1,065,200,000.00 1,065,200,000.00 32
427,364,852.74 427,364,852.74 198,995,963.93 198,995,963.93 2,060,600,778.19 2,019,224,372.66 3,752,161,594.86 3,710,785,189.33 659,003,276.42 658,805,111.08 4,411,164,871.28 4,369,590,300.41 5,167,870,441.30 5,386,391,311.45 2 663,188,082.28 793,333,776.58 15,313,982.24 8,157,381.89 419,529,829.30 428,078,425.13 47,814.90 942,186.96 4,037,202.18 7,142,710.54 6,683,122.47 104,799,192.98 111,307,664.90 104,921,369.20 200,391,375.13 1,318,980,183.62 1,548,893,933.06 33
10,220,006.78 10,220,006.78 1,142,234,192.63 1,147,704,531.96 19,265,826.13 19,727,958.21 118,275,922.83 120,859,904.30 41,476,688.15 34,696,846.60 17,972,768.82 18,233,304.60 25,899,130.37 36,676,463.64 40,528,624.15 31,645,428.00 1,415,873,159.86 1,419,764,444.09 2,734,853,343.48 2,968,658,377.15 369,666,959.77 360,638,108.87 3,489,554.91 3,283,449.23 39,995,245.81 84,280,425.71 6,450,152.04 2,384,809.44 426,738.89 7,181,744.46 3,462,777.57 13,892,521.68 34
200,000,000.00 430,246,434.56 664,906,053.82 7,405,000.00 8,125,000.00 7,405,000.00 8,125,000.00 437,651,434.56 673,031,053.82 1,065,200,000.00 1,065,200,000.00 362,282,756.45 362,282,756.45 198,995,963.93 198,995,963.93 670,723,188.54 669,148,602.95 2,297,201,908.92 2,295,627,323.33 2,734,853,343.48 2,968,658,377.15 35
3 1,732,591,987.44 1,918,960,500.35 1,732,591,987.44 1,918,960,500.35 1,544,858,949.83 1,703,852,431.77 1,348,787,942.86 1,465,677,354.78 6,179,867.37 7,755,366.82 55,963,502.98 61,891,195.30 143,466,881.55 168,754,616.27-11,454,742.38-5,157,305.07 1,915,497.45 4,931,203.67-1,227,894.36-2,991,626.55-5,470,339.33-3,944,043.91-186,505,143.25 212,116,442.03 24,302,253.22 12,425,987.59 6,704,151.88 215,383.06 1,056,965.64 267,658.42 917,654.55 267,128.34 209,750,430.83 224,274,771.20 53,983,630.46 42,307,727.70 155,766,800.37 181,967,043.50 36
131,918,405.53 161,933,641.97 23,848,394.84 20,033,401.53 1. 2. 1. 2. 3. 4. 5. 6. 155,766,800.37 181,967,043.50 131,918,405.53 161,933,641.97 23,848,394.84 20,033,401.53 0.124 0.150 0.124 0.150 0.00 0.00 4 762,470,201.41 846,449,665.74 662,905,657.28 694,833,380.81 166,936.75 648,671.20 24,324,725.71 32,931,715.59 52,028,857.66 48,834,443.11 37
-10,856,712.72-467,013.64 1,678,270.94 4,572,243.04 68,211,885.68 51,976,279.28-5,470,339.33-3,944,043.91 100,434,351.47 117,072,504.91 181,710.62 557,621.19 15,222.55 24,837.19 5,179.20 7,317.08 5,179.20 7,317.08 100,610,882.89 117,622,809.02 8,494,297.30 9,355,980.13 92,116,585.59 108,266,828.89 1. 2. 1. 2. 3. 4. 5. 6. 92,116,585.59 108,266,828.89 38
5 1,894,259,924.99 2,089,048,955.97 107,543,658.65 78,448,423.78 39,496,914.92 23,356,105.97 2,041,300,498.56 2,190,853,485.72 1,401,096,053.33 1,700,975,562.20 299,791,056.19 285,025,262.88 135,776,033.12 127,810,342.69 47,987,858.60 52,210,059.55 1,884,651,001.24 2,166,021,227.32 156,649,497.32 24,832,258.40 388,000,000.00 102,000,000.00 4,342,170.98 850,000.27 7,651,265.00 11,157,000.00 39
500,000.00 400,493,435.98 114,007,000.27 84,613,483.14 104,589,371.45 240,000,000.00 352,000,000.00 324,613,483.14 456,589,371.45 75,879,952.84-342,582,371.18 42,000,000.00 24,000,000.00 42,000,000.00 24,000,000.00 44,000,000.00 24,000,000.00 110,696,472.94 109,170,990.39 23,650,229.50 2,088,561.10 203,000,000.00 357,696,472.94 133,170,990.39-315,696,472.94-109,170,990.39 6,568,556.17 4,852,696.60-76,598,466.61-422,068,406.57 1,589,678,002.64 2,083,434,886.45 1,513,079,536.03 1,661,366,479.88 40
6 821,026,143.63 969,977,735.76 69,092,026.51 58,861,309.21 27,271,087.73 14,033,771.71 917,389,257.87 1,042,872,816.68 757,555,324.45 839,211,710.45 85,086,742.96 92,996,424.46 40,286,680.35 57,520,113.31 25,540,298.38 35,513,657.24 908,469,046.14 1,025,241,905.46 8,920,211.73 17,630,911.22 180,000,000.00 69,645,022.83 55,920,323.19 65,000.00 10,450,000.00 249,710,022.83 66,370,323.19 18,848,197.56 40,512,195.28 90,000,000.00 230,000,000.00 108,848,197.56 270,512,195.28 140,861,825.27-204,141,872.09 41
84,244,775.58 104,746,336.93 200,000,000.00 284,244,775.58 104,746,336.93-284,244,775.58-104,746,336.93 4,317,044.28 2,727,920.37-130,145,694.30-288,529,377.43 793,333,776.58 985,433,501.56 663,188,082.28 696,904,124.13 7 1,065,20 0,000.00 427,364, 852.74 198,995, 963.93 2,019,22 658,805, 4,369,590 4,372.66 111.08,300.41 1,065,20 0,000.00 427,364, 852.74 198,995, 963.93 2,019,22 658,805, 4,369,590 4,372.66 111.08,300.41 41,376,4 198,165. 41,574,57 05.53 34 0.87 131,918, 23,848,3 155,766,8 405.53 94.84 00.37 1 42
43 2 3 4-90,542, 000.00-23,650, 229.50-114,192, 229.50 1 2 3-90,542, 000.00-23,650, 229.50-114,192, 229.50 4 1 2 3 4 1 2 1,065,20 0,000.00 427,364, 852.74 198,995, 963.93 2,060,60 0,778.19 659,003, 276.42 4,411,164,871.28 1,065,20 0,000.00 427,349, 947.33 183,502, 036.15 1,845,16 8,485.81 645,010, 575.21 4,166,231,044.50
44 1,065,20 0,000.00 427,349, 947.33 183,502, 036.15 1,845,16 8,485.81 645,010, 575.21 4,166,231,044.50 14,905.4 1 15,493,9 27.78 174,055, 886.85 13,794,5 35.87 203,359,2 55.91 296,069, 814.63 49,179,0 86.97 345,248,9 01.60 14,905.4 1 14,905.41 1 2 3 4 14,905.4 1 14,905.41 15,493,9 27.78-122,013,927.78-35,384, 551.10-141,904, 551.10 1 15,493,9 27.78-15,493, 927.78 2 3-106,520,000.00-35,384, 551.10-141,904, 551.10 4 1 2 3 4 1 2
45 1,065,20 0,000.00 427,364, 852.74 198,995, 963.93 2,019,22 4,372.66 658,805, 111.08 4,369,590,300.41 8 1,065,20 0,000.00 362,282, 756.45 198,995,9 63.93 669,148,602.95 2,295,627,323.33 1,065,20 0,000.00 362,282, 756.45 198,995,9 63.93 669,148,602.95 2,295,627,323.33 1,574,5 85.59 1,574,585.59 92,116, 585.59 92,116,58 5.59 1 2 3 4-90,542, 000.00-90,542,0 00.00 1 2-90,542, 000.00-90,542,0 00.00
46 3 1 2 3 4 1 2 1,065,20 0,000.00 362,282, 756.45 198,995,9 63.93 670,723,188.54 2,297,201,908.92 1,065,20 0,000.00 362,267, 851.04 183,502,0 36.15 636,223,252.96 2,247,193,140.15 1,065,20 0,000.00 362,267, 851.04 183,502,0 36.15 636,223,252.96 2,247,193,140.15 14,905.4 1 15,493,92 7.78 32,925, 349.99 48,434,18 3.18 154,939,277.77 154,939,2 77.77 14,905.4 1 14,905.41 1 2 3
47 4 14,905.4 1 14,905.41 15,493,92 7.78-122,01 3,927.7 8-106,520, 000.00 1 15,493,92 7.78-15,493, 927.78 2-106,52 0,000.0 0-106,520, 000.00 3 1 2 3 4 1 2 1,065,20 0,000.00 362,282, 756.45 198,995,9 63.93 669,148,602.95 2,295,627,323.33
48
1 2 1 2 49
3 4 5 50
6 51
7 8 9 10 52
53
54
55
11 1 10% 10% 2 1 1 1.00% 1.00% 12 5.00% 5.00% 56
23 50.00% 50.00% 34 70.00% 70.00% 45 100.00% 100.00% 5 100.00% 100.00% 0.00% 0.00% 3 12 13 57
14 58
59
15 16 1 2 20-40 3-10 2.25-4.85 5-10 3-10 9-19.40 5-10 3-10 9-19.40 5-10 3-10 9-19.40 3 60
17 18 19 20 21 1 61
43-50 10 10 10 5-10 2 22 62
23 24 1 2 63
3 4 25 26 27 28 64
29 1 2 65
30/ 31 1 2 66
32 33 1 67
2 34 1 17 5 7 25 25 25 25 15 25 25 25 15 25 2 68
3 1 585,066.61 241,152.18 1,512,494,469.42 1,589,436,850.46 5,569,327.15 15,159,327.15 1,518,648,863.18 1,604,837,329.79 69
2 3 4 1 49,243,980.25 43,738,826.82 49,243,980.25 43,738,826.82 2 3 4 5 1 70
965,512, 737.57 29,307,0 100.00% 08.25 3.04% 936,205 971,802,729.32,827.29 100.00% 29,847,91 4.55 3.07% 941,954,91 2.74 965,512, 737.57 29,307,0 100.00% 08.25 3.04% 936,205 971,802,729.32,827.29 29,847,91 100.00% 4.55 3.07% 941,954,91 2.74 1 1 936,305,216.61 9,363,052.17 1.00% 1 2 1,532,300.20 76,615.01 5.00% 2 3 13,499,384.17 6,749,692.08 50.00% 3 4 3,527,291.99 2,469,104.39 70.00% 4 5 3,641,830.49 3,641,830.49 100.00% 5 7,006,714.11 7,006,714.11 100.00% 965,512,737.57 29,307,008.25 3.04% 2 3 71
4 5 6 6 1 1 10,706,733.97 83.99% 5,455,536.92 59.05% 1 2 1,220,180.68 9.58% 988,681.15 10.70% 2 3 576,655.48 4.52% 2,274,404.87 24.62% 3 243,767.78 1.91% 519,787.65 5.63% 12,747,337.91 -- 9,238,410.59 -- 1 2 7 1 72
2 8 1 () 2 1 () 9 1 7,745,05 5.12 2,142,21 100.00% 3.56 27.66% 5,602,841.56 6,804,6 54.30 2,132,947 100.00%.66 31.35% 4,671,706.6 4 7,745,05 5.12 2,142,21 100.00% 3.56 27.66% 5,602,841.56 6,804,6 54.30 2,132,947 100.00%.66 31.35% 4,671,706.6 4 73
1 1 4,243,448.35 42,434.48 1.00% 1 2 1,095,117.86 54,755.90 5.00% 2 3 555,247.70 277,623.85 50.00% 3 4 279,472.92 195,631.04 70.00% 4 5 346,044.28 346,044.28 100.00% 5 1,225,724.01 1,225,724.01 100.00% 7,745,055.12 2,142,213.56 27.66% 2 9,265.90 0.00 3 4 4,263,178.72 3,922,569.75 82,481.83 160,654.47 951,789.24 584,226.29 74
2,447,605.33 2,137,203.79 7,745,055.12 6,804,654.30 5 951,789.24 1 12.29% 9,517.89 A 356,137.00 1-2 4.60% 17,806.85 B 223,634.00 1-5 2.89% 124,634.00 C 211,340.00 1-2 2.73% 10,567.00 D 193,759.00 1 2.50% 1,937.59 -- 1,936,659.24 -- 25.01% 164,463.33 6 7 8 10 1 494,502,260.09 55,175,587.76 439,326,672.33 420,778,640.46 53,461,118.48 367,317,521.98 378,383,439.72 378,383,439.72 392,969,465.47 392,969,465.47 174,470,411.04 274,698.90 174,195,712.14 201,614,036.41 274,698.90 201,339,337.51 12,983,258.50 12,983,258.50 14,181,924.98 14,181,924.98 1,060,339,369.35 55,450,286.66 1,004,889,082.69 1,029,544,067.32 53,735,817.38 975,808,249.94 75
2 53,461,118.48 2,447,137.85 732,668.57 55,175,587.76 274,698.90 274,698.90 53,735,817.38 2,447,137.85 732,668.57 55,450,286.66 3 4 11 12 13 77,071,337.91 91,679,806.35 210,000,000.00 358,000,000.00 287,071,337.91 449,679,806.35 76
14 1 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 10,220,006.78 2 3 5,720,000.00 5,720,000.00 8.00% 77
4,500,000.00 4,500,000.00 6.61% 6.78 6.78 24.99% 10,220,006.78 10,220,006.78 -- 4 5 15 1 2 3 78
16 1 2 3 17 32,693,611.38-5,152,064.35 27,541,547.03 47,386,655.13-1,189,528.94 46,197,126.19 56,143,960.21 871,253.96 57,015,214.17 136,224,226.72-5,470,339.33 130,753,887.39 136,224,226.72-5,470,339.33 130,753,887.39 18 1 79
2 3 19 1 1. 560,401,794.17 921,797,101.17 33,053,283.36 75,633,288.93 1,590,885,467.63 2. 3,723,608.64 13,107,353.46 4,102,261.08 4,129,619.38 25,062,842.56 1 2,931,468.36 10,671,281.94 4,102,261.08 4,129,619.38 21,834,630.76 2 792,140.28 2,436,071.52 3,228,211.80 3 3. 8,443,750.70 12,417,563.01 3,619,345.15 2,491,265.22 26,971,924.08 1 8,443,750.70 12,417,563.01 3,619,345.15 2,491,265.22 26,971,924.08 4. 555,681,652.11 922,486,891.62 33,536,199.29 77,271,643.09 1,588,976,386.11 1. 157,126,385.54 500,857,914.00 23,388,380.74 41,189,264.07 722,561,944.35 2. 11,455,379.97 32,720,090.27 1,465,220.34 3,440,879.40 49,081,569.98 1 11,455,379.97 32,720,090.27 1,465,220.34 3,440,879.40 49,081,569.98 3. 7,021,840.50 9,775,778.40 3,374,642.65 2,350,429.58 22,522,691.13 1 7,021,840.50 9,775,778.40 3,374,642.65 2,350,429.58 22,522,691.13 4. 161,559,925.01 523,802,225.87 21,478,958.43 42,279,713.89 749,120,823.20 80
1. 2. 1 3. 1 4. 1. 394,121,727.10 398,684,665.75 12,057,240.86 34,991,929.20 839,855,562.91 2. 403,275,408.63 420,939,187.17 9,664,902.62 34,444,024.86 868,323,523.28 2 3 4 5 81
20 1 42,293,786.48 42,293,786.48 42,110,715.73 42,110,715.73 41,476,688.15 41,476,688.15 34,696,846.60 34,696,846.60 5,014,782.64 5,014,782.64 3,895,792.64 3,895,792.64 69,931,777.74 69,931,777.74 57,798,016.26 57,798,016.26 158,717,035.01 158,717,035.01 138,501,371.23 138,501,371.23 2 77,930,0 00.00 42,110,7 183,070. 15.73 75 42,293,7 86.48 54.27% 54.27 214,370, 34,696,8 6,779,84 000.00 46.60 1.55 41,476,6 88.15 27.11% 27.11 10,000,0 3,895,79 00.00 2.64 1,911,13 792,140. 0.28 28 5,014,78 101.87% 101.87 2.64 57,798,0 14,569,8 2,436,07 16.26 33.00 1.52 69,931,7 77.74 302,300, 138,501, 23,443,8 000.00 371.23 75.58 3,228,21 1.80 158,717, 035.01 -- -- -- 3 82
21 22 23 1 2 24 25 1 1. 76,394,914.46 24,554,400.00 9,770,140.33 2,800,000.00 1,262,072.74 114,781,527.53 2. 12,000.00 12,000.00 1 12,000.00 12,000.00 2 3 83
3. 1,167,868.04 1,167,868.04 1 1,167,868.04 1,167,868.04 4. 75,227,046.42 24,554,400.00 9,770,140.33 2,800,000.00 1,274,072.74 113,625,659.49 1. 14,211,792.45 21,933,286.33 9,770,140.33 2,720,001.30 407,031.58 49,042,251.99 2. 774,639.80 827,719.98 40,000.02 82,247.06 1,724,606.86 1 774,639.80 827,719.98 40,000.02 82,247.06 1,724,606.86 3. 489,200.00 489,200.00 1 489,200.00 489,200.00 4. 14,497,232.25 22,761,006.31 9,770,140.33 2,760,001.32 489,278.64 50,277,658.85 1. 2. 1 3. 1 4. 1. 60,729,814.17 1,793,393.69 39,998.68 784,794.10 63,348,000.64 2. 62,183,122.01 2,621,113.67 79,998.70 855,041.16 65,739,275.54 0.00% 2 84
26 27 1 35,526,946.26 35,526,946.26 35,526,946.26 35,526,946.26 2 5,402,647.56 5,402,647.56 5,402,647.56 5,402,647.56 28 85
29/ 1 77,010,183.55 18,518,517.88 76,281,185.64 18,156,268.41 12,190,009.42 2,428,501.41 6,292,523.81 1,456,435.15 7,405,000.00 1,851,250.00 8,125,000.00 2,031,250.00 52,913,041.28 13,228,260.32 98,127,881.75 24,531,970.44 149,518,234.25 36,026,529.61 188,826,591.20 46,175,924.00 2 3 36,026,529.61 46,175,924.00 4 9,811,892.77 9,893,827.28 97,668,785.63 84,546,400.38 107,480,678.40 94,440,227.66 5 2015 3,811,400.90 86
2016 4,902,879.92 4,902,879.92 2017 6,332,435.13 6,332,435.13 2018 26,393,779.22 26,393,779.22 2019 43,105,905.21 43,105,905.21 2020 16,933,786.15 97,668,785.63 84,546,400.38 -- 30 84,415,947.44 61,153,442.33 84,415,947.44 61,153,442.33 31 1 12,000,000.00 14,000,000.00 96,179,474.00 96,254,909.50 108,179,474.00 110,254,909.50 2 32 87
33 34 4,000,000.00 4,000,000.00 35 1 266,443,279.48 302,936,850.31 47,627,462.75 52,478,130.17 8,182,109.25 9,585,564.02 1,346,371.56 2,363,581.79 323,599,223.04 367,364,126.29 2 1 36 1 14,084,784.50 14,857,545.92 88
14,084,784.50 14,857,545.92 2 1 3 37 1 204,410,590.89 241,579,499.09 280,775,188.39 165,214,901.59-312.04 18,510,538.01 18,510,538.01 312.04 204,410,902.93 260,090,037.10 299,285,726.40 165,215,213.63 2 1 112,454,689.94 205,882,768.85 256,515,782.03 61,821,676.76 2 87,796,223.48 17,000,525.37 5,509,199.14 99,287,549.71 3 148,714.90 10,739,724.67 10,739,724.67 148,714.90 76.42 9,437,175.06 9,437,175.06 76.42 148,638.48 613,840.85 613,840.85 148,638.48 688,708.76 688,708.76 4 1,167,897.74 7,433,028.00 7,433,028.00 1,167,897.74 5 2,843,064.83 523,452.20 577,454.55 2,789,062.48 204,410,590.89 241,579,499.09 280,775,188.39 165,214,901.59 89
3 1 293.68 16,687,556.49 16,687,556.49 293.68 2 18.36 1,822,981.52 1,822,981.52 18.36 312.04 18,510,538.01 18,510,538.01 312.04 38 10,298,155.50 10,752,107.09 197,201.48 192,247.50 27,846,709.77 19,745,622.74 4,897,321.52 2,893,998.10 993,814.37 1,669,630.78 439,088.14 670,521.85 322,116.28 1,135,553.30 44,994,407.06 37,059,681.36 39 426,738.89 282,625.00 709,363.89 40 90
7,181,744.46 7,181,744.46 1 41 1 14,213,703.10 11,902,881.22 12,077,090.37 5,261,565.12 4,496,659.41 3,921,970.08 373,662.03 439,409.20 3,347,275.55 3,316,322.66 34,508,390.46 24,842,148.28 2 1 42 43 10,000,000.00 210,000,000.00 10,000,000.00 210,000,000.00 91
- 200,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00 210,000,000.00 44 45 1 46 1 2 92
3 4 47 1 48 1 2 93
49 50 51 47,302,332.87 500,000.00 2,860,000.00 44,942,332.87 47,302,332.87 500,000.00 2,860,000.00 44,942,332.87 -- / 39,213,071.90 500,000.00 2,374,695.87 37,338,376.03 7,724,832.87 210,876.03 7,513,956.84 4,428.10 4,428.10 120,000.00 30,000.00 90,000.00 240,000.00 240,000.00 47,302,332.87 500,000.00 2,860,000.00 44,942,332.87 -- 52 94
53 + 1,065,200,000.00 1,065,200,000.00 54 1 2 55 399,561,270.30 399,561,270.30 27,803,582.44 27,803,582.44 427,364,852.74 427,364,852.74 56 57 95
58 59 198,995,963.93 198,995,963.93 198,995,963.93 198,995,963.93 60 2,019,224,372.66 1,845,168,485.81 2,019,224,372.66 1,845,168,485.81 131,918,405.53 161,933,641.97 90,542,000.00 106,520,000.00 2,060,600,778.19 1,900,582,127.78 1) 2) 3) 4) 5) 61 96
1,728,799,426.26 1,346,296,015.70 1,917,070,495.28 1,464,747,690.81 3,792,561.18 2,491,927.16 1,890,005.07 929,663.97 1,732,591,987.44 1,348,787,942.86 1,918,960,500.35 1,465,677,354.78 62 31,593.92 67,410.66 3,574,600.73 4,473,059.07 2,573,672.72 3,212,896.47 2,000.62 6,179,867.37 7,755,366.82 63 32,405,483.89 36,144,357.25 16,584,535.32 16,602,752.40 2,118,418.51 2,919,983.36 1,142,877.06 1,023,922.82 1,347,982.69 2,744,876.81 205,690.00 243,335.00 193,644.33 163,200.41 317,759.62 298,560.45 189,105.56 165,260.80 1,458,006.00 1,584,946.00 55,963,502.98 61,891,195.30 64 40,481,717.61 53,721,328.07 97
67,312,665.31 75,235,571.91 5,937,505.96 6,927,156.47 6,653,306.70 6,174,847.12 4,065,249.51 3,923,222.57 2,685,032.97 3,501,744.68 5,281,853.80 5,441,993.88 1,981,933.83 1,951,591.62 1,724,606.86 1,686,530.61 1,318,877.17 1,370,754.65 561,724.84 558,654.22 1,063,599.47 1,243,375.00 220,588.73 653,598.64 1,208,137.65 1,383,596.30 244,196.14 245,397.74 303,001.32 280,493.53 10,481.75 11,941.40 292,138.70 630,580.44 47,563.00 331,446.80 2,072,700.23 3,480,790.62 143,466,881.55 168,754,616.27 65 5,393,186.35 9,063,473.59 11,991,012.28 7,197,204.95-5,138,514.62-7,336,189.05 281,598.17 312,615.34-11,454,742.38-5,157,305.07 98
66-531,640.40-980,420.26 2,447,137.85 5,911,623.93 1,915,497.45 4,931,203.67 67 68-5,470,339.33-3,944,043.91 847,013.97 4,242,444.97 105,403.39-1,227,894.36-2,991,626.55 69 6,704,151.88 215,383.06 6,704,151.88 6,704,151.88 215,383.06 6,704,151.88 17,396,369.55 11,047,102.86 17,396,369.55 201,731.79 1,163,501.67 201,731.79 24,302,253.22 12,425,987.59 24,302,253.22 / 99
2,374,695.87 807,294.62 210,876.03 210,876.03 4,428.10 50,000.00 30,000.00 30,000.00 240,000.00 348,932.21 14,536,369.55 9,600,000.00 17,396,369.55 11,047,102.86 -- 70 917,654.55 267,128.34 917,654.55 917,654.55 267,128.34 917,654.55 70,000.00 70,000.00 69,311.09 530.08 69,311.09 1,056,965.64 267,658.42 1,056,965.64 71 1 43,834,236.07 37,741,772.65 10,149,394.39 4,565,955.05 53,983,630.46 42,307,727.70 2 209,750,430.83 / 52,437,607.71-6,977,442.99 100
695,948.04 4,233,446.54-1,367,584.83 "-" -273,500.64 5,235,156.63 53,983,630.46 72 73 1 14,536,369.55 9,660,000.00 9,590,000.00 3,338,645.00 11,991,012.28 7,197,204.95 3,379,533.09 3,160,256.02 39,496,914.92 23,356,105.97 2 46,668,886.05 50,364,553.43 281,598.17 312,615.34 1,037,374.38 1,532,890.78 47,987,858.60 52,210,059.55 3 101
500,000.00 500,000.00 4 5 6 203,000,000.00 203,000,000.00 74 1 1 -- -- 155,766,800.37 181,967,043.50 1,915,497.45 4,931,203.67 49,081,569.98 49,688,969.99 1,724,606.86 1,686,530.61 238,622.77 74,554.93-6,227,744.44 3,890.34 102
254,671.73 1,727,284.54 1,227,894.36 2,991,626.55 10,149,394.39 4,565,955.05-30,795,302.03-82,708,381.94 11,479,842.07 16,676,238.23-47,756,356.19-160,111,302.07 9,590,000.00 3,338,645.00 156,649,497.32 24,832,258.40 2 -- -- 3 -- -- 1,513,079,536.03 1,661,366,479.88 1,589,678,002.64 2,083,434,886.45-76,598,466.61-422,068,406.57 2 3 4 1,513,079,536.03 1,589,678,002.64 585,066.61 241,152.18 1,512,494,469.42 1,589,436,850.46 1,513,079,536.03 1,589,678,002.64 103
75 76 5,569,327.15 19,821,288.66 2,621,603.00 28,012,218.81 -- 77 1 26,949,020.42 6.1136 164,755,531.24 929,913.99 6.8699 6,388,416.12 1,882.00 0.7886 1,484.15 12,930,018.54 0.050052 647,173.29 62,989,272.41 6.1136 385,091,215.81 1,089,776.66 6.8699 7,486,656.68 12,827,680.78 0.050052 642,051.08 190,741.88 6.1136 1,166,119.56 200,000.00 6.8699 1,373,980.00 3,100,000.00 6.1136 18,952,160.00 44,500,000.00 0.050052 2,227,314.00 104
758,170.03 6.1136 4,635,148.30 6,176,870.83 0.050052 309,164.74 9,000.00 6.8699 61,829.10 94,014.52 6.1136 574,767.17 598,691.31 6.1136 3,660,159.19 2 78 79 1 1 2 105
3 4 5 6 2 1 2 3 106
3 4 5 6 1 1 51.00% 51.00% 99.08% 99.08% 100.00% 100.00% 66.00% 66.00% 72.00% 72.00% 56.00% 56.00% 70.00% 70.00% 86.00% 86.00% 107
2 49.00% -6,056,870.08 44,019,171.17 0.92% -9,106.06 450,684.63 34.00% 13,514,144.79 422,916,119.39 28.00% 883,265.69 784,000.00 30,387,055.81 44.00% 15,342,158.52 22,000,000.00 80,788,872.57 30.00% 676,427.20 866,229.50 79,624,397.55 14.00% -501,625.22 816,975.30 3 121,193,93 32,230,867 153,424,80 63,131,429 63,589,763 123,706,23 35,461,167 159,167,40 56,513,067 56,971,401 458,333.33 458,333.33 9.19.12 6.31.79.12 5.95.73 3.68.79.12 50,954,875 13,301,952 64,256,827 15,269,367 15,269,367 58,724,060 11,666,764 70,390,824 20,413,575 20,413,575.07.23.30.94.94.38.21.59.76.76 1,066,001, 358,780,76 546.30 4.93 1,424,782, 180,911,37 311.23 1.85 180,911,37 997,569,76 349,368,80 1.85 0.01 1.40 1,346,938, 142,815,10 561.41 6.70 142,815,10 6.70 108
90,405,331 74,833,190 165,238,52 54,453,322 2,260,000. 56,713,322 140,469,86 77,892,302 218,362,17 108,371,49 1,820,000. 110,191,49.71.28 1.99.62 00.62 7.48.83 0.31 1.30 00 1.30 427,833,16 1.51 6,496,013. 434,329,17 250,718,10 65 5.16 1.15 250,718,10 456,780,28 1.15 6.37 7,009,294. 463,789,58 265,047,04 17 0.54 8.61 265,047,04 8.61 194,856,86 156,699,60 351,556,46 61,472,808 24,668,999 86,141,807 200,959,96 162,117,38 363,077,35 70,281,020 26,748,999 97,030,020 3.95 2.37 6.32.28.54.82 9.04 3.98 3.02.63.54.17 10,389,064 56,729,902 67,118,966 61,283,429 61,283,429 12,862,652 56,953,069 69,815,722 60,397,147 60,397,147.35.46.81.03.03.65.67.32.23.23 122,260,604.38-12,360,959.37-12,360,959.37-13,880,349.12 120,817,057.38-16,387,830.41-16,387,830.41 17,331,883.39 4,659,448.99-989,789.47-989,789.47 3,466,382.57 3,726,821.91-408,862.02-408,862.02 98,138.45 596,788,952.51 51,251,786.11 51,251,786.11-12,188,217.95 628,556,616.69 51,033,139.98 51,033,139.98-20,176,888.76 62,356,436.54 3,154,520.36 3,154,520.36 5,345,752.45 100,380,477.83 351,155.79 351,155.79-4,894,208.19 499,683,656.13 34,868,542.08 34,868,542.08 88,447,773.17 546,310,357.95 33,193,610.43 33,193,610.43 5,330,942.67 130,823,724.42 3,217,234.56 3,217,234.56 20,029,898.45 158,587,937.18 1,986,527.93 1,986,527.93 9,473,378.92 4,174,904.10-3,583,037.31-3,583,037.31-1,235,322.71 15,392,712.33-1,800,627.92-1,800,627.92-583,665.26 109
4 5 2 1 2 3 1 30.60% 30.60% 27.00% 27.00% 34.00% 34.00% 20% 20% 2 / / 110
3 / / 160,186,600.49 413,074,144.80 91,318,238.97 172,023,399.39 401,404,165.12 88,568,032.71 163,407,009.32 21,007,211.06 41,280,101.81 169,417,019.62 19,589,590.94 41,319,077.89 323,593,609.81 434,081,355.86 132,598,340.78 341,440,419.01 420,993,756.06 129,887,110.60 234,781,243.25 262,057,512.13 7,043,441.98 235,791,240.85 244,564,249.59 6,894,723.44 1,800,000.00 1,800,000.00 236,581,243.25 262,057,512.13 7,043,441.98 237,591,240.85 244,564,249.59 6,894,723.44 87,012,366.56 172,023,843.73 125,554,898.80 103,849,178.16 176,429,506.47 122,992,387.16 87,012,366.56 172,023,843.73 125,575,124.66 103,849,178.16 176,429,506.47 122,992,387.16 26,625,784.17 46,446,437.81 42,688,665.59 31,777,848.52 47,635,966.75 41,817,411.63-915,762.86 249,311.62-14,326,548.58-915,762.86 249,311.62-14,326,548.58 -- -915,762.86 249,311.62-14,326,548.58-915,762.86 249,311.62-14,326,548.58 27,541,547.03 46,197,126.19 57,015,214.17 32,693,611.38 47,386,655.13 56,143,960.21 105,415,328.06 476,538,681.08 36,181,164.87 80,337,860.77 511,589,131.44 23,251,144.71-16,836,811.60-4,405,662.74 2,562,511.64-14,693,675.83 2,045,262.54 100,177.68-16,836,811.60-4,405,662.74 2,562,511.64-14,693,675.83 2,045,262.54 100,177.68 4 / / -- -- -- -- -- -- -- -- 111
5 6 7 8 4 / 5 6 1 -- -- -- -- -- -- -- -- 112
2 3 4 5 6 7 8 9 1 1,658.00 23.17% 23.17% 2 1 3 3 113
4 4.16% 24.99% 8.00% 5 1 / 16,824,957.27 53,543,589.71 1,271,794.87 3,931,623.93 52,139,943.28 38,938,137.47 / 27,292,520.68 38,742,505.40 73,743,015.30 95,064,205.23 103,841,378.28 103,812,758.55 921,476.90 1,105,595.45 23,787,098.74 13,751,171.98 2// / 114
/ / / / / / / / / / / / / / / / / 3 141,437.49 137,860.80 137,860.80 4 8,000.00 2012 01 11 2015 01 10 2,000.00 2011 01 10 2015 12 30 6,113.60 2015 06 30 2016 06 30 5,000.00 2014 12 31 2015 12 31 115
5 10,000,000.00 2015 03 01 2016 02 28 3,000,000.00 2014 7 29 2015 3 16 200,000,000.00 2012 3 14 2015 3 14 6 10,450,000.00 7 3,965,400.00 3,965,400.00 8 122.75 263.23 6 1 61,556,987.62 615,569.88 53,453,825.78 534,538.26 62,018,833.19 620,188.33 64,579,148.15 645,791.48 19,706,745.69 197,067.46 20,192,623.63 201,926.24 13,736,305.95 137,363.06 10,266,841.65 102,668.42 116
531,719.57 5,317.20 1,064,850.31 10,648.50 2 1,495,000.00 19,562,804.00 22,601,682.08 18,538,435.84 12,000.00 1,440,000.00 3,000,000.00 812,469.91 812,469.91 200,000,000.00 10,000,000.00 10,000,000.00 7 8 1 2 3 4 117
5 1 2 1 2 3 1 2 3 4 118
1 1 2 2 3 1 2 4 5 6 1 119
2 1,728,417,083.34 4,174,904.10 1,732,591,987.44 1,728,417,083.34 4,174,904.10 1,732,591,987.44 1,725,326,534.05 3,472,892.21 1,728,799,426.26 1,344,839,117.08 3,948,825.78 1,348,787,942.86 1,343,149,629.89 3,146,385.81 1,346,296,015.70 55,963,502.98 55,963,502.98 /() 190,081,183.49-3,576,040.24 186,505,143.25 5,100,751,474.49 67,118,966.81 5,167,870,441.30 695,422,140.99 61,283,429.03 756,705,570.02 1. 83,768,851.35 844,631.79 84,613,483.14 2. 49,851,644.64 954,532.20 50,806,176.84 3. 4. 1,915,497.45 1,915,497.45 1,903,567,788.02 15,392,712.33 1,918,960,500.35 1,903,567,788.02 15,392,712.33 1,918,960,500.35 1,902,126,660.38 14,943,834.90 1,917,070,495.28 1,450,732,339.07 14,945,015.71 1,465,677,354.78 1,450,628,294.41 14,119,396.40 1,464,747,690.81 61,891,195.30 61,891,195.30 /() 213,917,069.95-1,800,627.92 212,116,442.03 5,316,575,589.13 69,815,722.32 5,386,391,311.45 956,403,863.81 60,397,147.23 1,016,801,011.04 1. 101,995,731.79 2,593,639.66 104,589,371.45 2. 50,273,327.62 1,102,172.98 51,375,500.60 120
3. 4. 4,931,203.67 4,931,203.67 3 4 7 8 1 1 429,435, 411.48 9,905,58 100.00% 2.18 2.31% 419,529 437,887,829.30,610.05 100.00% 9,809,184.92 2.24% 428,078,42 5.13 429,435, 411.48 9,905,58 100.00% 2.18 2.31% 419,529 437,887,829.30,610.05 9,809,184 100.00%.92 2.24% 428,078,42 5.13 1 1 406,379,425.25 4,063,794.25 1.00% 1 2 1,020,071.81 51,003.59 5.00% 2 3 2,971,919.54 1,485,959.77 50.00% 3 4 1,380,279.14 966,195.40 70.00% 4 5 544,246.08 544,246.08 100.00% 121
5 2,794,383.09 2,794,383.09 100.00% 415,090,324.91 9,905,582.18 2.39% 2 96,397.26 0.00 3 4 5 6 2 1 122
7,439,37 4.90 296,664. 100.00% 36 3.99% 7,142,7 10.54 6,976,1 05.15 100.00% 292,982.6 8 4.20% 6,683,122.4 7 7,439,37 4.90 296,664. 100.00% 36 3.99% 7,142,7 10.54 6,976,1 05.15 100.00% 292,982.6 8 4.20% 6,683,122.4 7 1 1 485,667.60 4,856.68 1.00% 1 2 3,200.00 160.00 5.00% 2 3 1,000.00 500.00 50.00% 3 4 20,188.90 14,132.23 70.00% 4 5 41,258.30 41,258.30 100.00% 5 235,757.15 235,757.15 100.00% 787,071.95 296,664.36 62.85% 2 3,681.68 0.00 3 123
4 307,986.12 289,686.12 10,400.00 10,400.00 6,652,302.95 6,557,200.80 468,685.83 118,818.23 7,439,374.90 6,976,105.15 5 5,713,706.90 1 76.80% 938,596.05 1 12.62% E 99,595.34 5 1.34% 99,595.34 F 90,313.44 1 1.22% 903.13 G 43,418.43 5 0.58% 43,418.43 -- 6,885,630.16 -- 92.56% 143,916.90 6 7 8 124
3 1,039,508,065.89 28,027,760.65 1,011,480,305.24 1,039,508,065.89 28,027,760.65 1,011,480,305.24 130,753,887.39 130,753,887.39 136,224,226.72 136,224,226.72 1,170,261,953.28 28,027,760.65 1,142,234,192.63 1,175,732,292.61 28,027,760.65 1,147,704,531.96 1 48,226,207.23 48,226,207.23 54,913,522.51 54,913,522.51 330,401,187.59 330,401,187.59 336,245,209.64 336,245,209.64 75,562,114.98 75,562,114.98 1,653,032.23 1,653,032.23 143,345,166.42 143,345,166.42 49,161,625.29 49,161,625.29 28,027,760.65 1,039,508,065.89 1,039,508,065.89 28,027,760.65 2 32,693,611.38-5,152,064.35 27,541,547.03 47,386,655.13-1,189,528.94 46,197,126.19 125
56,143,960.21 871,253.96 57,015,214.17 136,224,226.72-5,470,339.33 130,753,887.39 136,224,226.72-5,470,339.33 130,753,887.39 3 4 758,120,521.01 662,905,657.28 841,534,293.27 694,833,380.81 4,349,680.40 4,915,372.47 762,470,201.41 662,905,657.28 846,449,665.74 694,833,380.81 5 72,037,202.18 55,920,323.19-5,470,339.33-3,944,043.91 1,645,022.83 68,211,885.68 51,976,279.28 6 1 5,786,497.33 17,396,369.55 62,420.70 126
4,814,220.36 6,653,309.32 11,777,757.90 -- 1 1 2 / / 3.52% 0.124 0.124 3.21% 0.1128 0.1128 3 1 2 3 4 127
128