1033 4 10 11 12 13 30 2018 2 8 12 6 2018 1 11 2018 1 22
... 1... 4... 11... 13... 31... 32... 33 i
1 4 6 9 65.22% 2018 2 8 A H 2018 2 8 2018 2018 1 11 1
2018 1 17 117 2
1,000,000,000 % 3
1033 22 1 26 2018 1 22 2018 1 11 (i) (ii) (iii) 2018 1 11 (i) 4
1,000,000,000 (ii) 1,000,000,000 174,159,722.23 174,159,722.23 2018 1 11 117 1,000,000,000 1,000,000,000 2017 11 30 1,001,147,351.96 (i) 2017 11 30 (ii) (iii) 8 8 5
12-22 1,000,000,000 174,159,722.23 4% 1,174,159,722.23 6 6 25 16 2018 2 8 2018 8 25 2 25 8 25 2026 2 8 5 4.9% 4% 2015 10 24 5 5 18% (i) (ii) 4% 8 5 6
1 (i) (ii) (iii) (i) 60% (ii) 10% 5% (iii) 30% 7
14.07 5% 25% 65.22% 50% A A A 50 76 14 8
7 50% 50% 2018 2 8 12 6 2018 1 11 9,224,327,662 A 65.22% (I) 11 12 2018 1 22 (II) 13 30 2018 1 22 9
11 12 13 30 10
1033 2018 1 22 2018 1 22 12 11 13 30 11
2018 1 11 12
2018 1 22 2018 1 11 2018 1 11 (i) 1,000,000,000 (ii) 1,000,000,000 174,159,722.23 1,174,159,722.23 14.07 5% 25% 13
65.22% 50% A A A 13.80 14
2017 10 18 I. 2014 2015 2016 12 31 2017 15
2016 2017 6 30 12 31 6 30 2014 2015 2016 2016 2017 78,993,315 60,349,334 42,923,500 18,689,863 19,842,318 3,320,072 469,719 (15,887,181) (4,325,016) (1,932,810) 1,257,308 (11,543) (16,198,242) (4,438,143) (2,132,148) 0.083 (0.001) (1.145) (0.314) (0.151) 12 31 6 30 2014 2015 2016 2017 44,532,552 48,187,792 40,155,491 36,489,529 1,201,754 1,993,209 2,446,923 2,014,515 28,284,441 27,262,259 24,759,158 17,597,729 36,763,156 37,119,985 34,337,675 31,989,388 81,295,708 85,307,777 74,493,166 68,478,917 61,937,914 59,909,391 65,115,489 61,178,325 12,015,579 12,157,672 17,254,639 19,162,260 30,913,607 30,193,846 30,310,227 26,346,859 661,656 761,433 936,085 982,132 568,163 670,123 796,634 843,448 62,599,570 60,670,824 66,051,574 62,160,457 18,697,120 24,638,094 8,442,868 6,319,768 1.46 1.74 0.60 0.45 16
12 31 6 30 2014 2015 2016 2016 2017 4,501,360 2,595,785 (3,855,369) (3,275,626) (2,023,005) (2,528,821) (5,003,471) (201,380) (9,533) (200,284) (2,464,879) 3,199,141 4,510,463 3,663,555 1,820,864 2014 2016 2014 790 361 45.7% 2016 429 13 161 2015 2016 2016 12 2014 12 31 187 2016 12 31 84 100 54.8% 2014 45 39 84 185.7% 2014 25 2016 2 55 2014 12 31 126 2016 12 31 181 2017 2017 2017 12 6.2% 2016 44 17
23 52.0% 2017 21 2017 27.8% 2016 12 31 84 2017 6 30 63 2017 20 20 2016 12 31 2017 6 30 2017 9 20 8 2,828,532,199 A A 4,200,000,000 H H A 80 2017 11 16 2017 11 16 A H A H i. 2017 9 25 2 5 6,000 2,500 ii. 2017 11 9 18 20.39 18
iii. 2017 12 20 7 30 11.21 iv. 2018 1 3 TIPUTINI 152.6 3,000 14.5 7 2,748.7 50% 50% (i) (ii) 19
(iii) (i) 60% (ii) 10% 5% (iii) 30% 2017 6 30 68,478.9 62,160.4 90.8% 2017 2017 6 30 19,964.6 19,144.9 819.7 80 2014 2015 2016 2017 2017 2016 38 2017 6 30 35.1 8 2016 20
II. 2018 1 11 117 1,000,000,000 21
8 1,000,000,000 174,159,722.23 4% 1,174,159,722.23 6 25 16 2018 2 8 2018 8 25 2 25 8 25 2026 2 8 1 22
(i) 2017 7 1 2018 1 11 (ii) 1 (iii) 16 23
2017 1250 520.0 199.3 10 99.7% 12 28 2017 3948 180.0 21.9 3 5.00% 12 28 2017 1091 157.5 10.4 3 236.5% 12 22 2017 2722 210.0 34.4 5 4.75% 12 21 2017 3300 200.0 22.8 3 6.20% 96.6% 12 18 24
2017 1250 590.0 21.9 0.75 100.0% 12 14 2017 1250 304.0 107.7 10 93.2% 12 14 2017 1250 800.0 240.0 8 100.0% 12 11 2017 182 Concord New (i) 550.0 191.0 11 10 13 Energy Group Limited (ii) 2017 182 Concord New (i) 230.0 88.4 12 9 29 Energy Group Limited (ii) 25
2017 182 Concord New (i) 253.9 89.8 10 9 29 Energy Group Limited (ii) 2017 3378 65 101.6 37.3 8 5.96% 100.0% 9 8 66 2017 3300 Low-E 150.0 9.7 3 4.75% 98.0% 8 29 Low-E 2017 3948 150.0 22.5 3 5.00% 8 23 2017 182 Concord New (i) 260.0 108.5 13 5.41% 109.7% 8 9 Energy Group Limited (ii) 26
2017 2014 77,300 100.0 9.2 3 5.49% 67.7% 7 12 6.6 5.32% 110.1% 2018 1 11 1033 6.5 5.21% 99.9% 13.0 6.20% 236.5% 0.8 4.75% 67.7% 1,000 172.5 8 4% 99.9% 1,000,000,000 2017 11 30 1,001,147,351.96 67.7% 236.5% 110.1% 99.9% 99.9% 27
8 0.8 13 6.6 6.5 8 8 5 4% 2015 10 24 5 4.9% 5 18% 4.75% 6.20% 5.32% 5.21% 4% i)16 12 ii)16 10 iii)16 12 28
III. i) ii) 8 174.2 8 29
2018 1 22 6 30
2017 11 30 13 12 8-11 40,156,944.56 2 18 16-17 417,061,827.22 44 12-18 9-11 277,020,320.01 7 12 5-9 24,302,129.06 51 12 7-9 242,606,131.11 117 12-22 5-17 1,001,147,351.96 31
2018 2 8 2018-02-08 1 2018-08-25 62,500,000.00 20,754,716.98 1,245,283.02 84,500,000.00 2 2019-02-25 62,500,000.00 18,081,761.01 1,084,905.66 81,666,666.67 3 2019-08-25 62,500,000.00 16,601,153.04 996,069.18 80,097,222.22 4 2020-02-25 62,500,000.00 15,670,859.54 940,251.57 79,111,111.11 5 2020-08-25 62,500,000.00 14,308,176.10 858,490.57 77,666,666.67 6 2021-02-25 62,500,000.00 13,259,958.08 795,597.48 76,555,555.56 7 2021-08-25 62,500,000.00 11,857,966.45 711,477.99 75,069,444.44 8 2022-02-25 62,500,000.00 10,849,056.60 650,943.40 74,000,000.00 9 2022-08-25 62,500,000.00 9,486,373.17 569,182.39 72,555,555.56 10 2023-02-25 62,500,000.00 8,438,155.13 506,289.31 71,444,444.44 11 2023-08-25 62,500,000.00 7,114,779.88 426,886.79 70,041,666.67 12 2024-02-25 62,500,000.00 6,027,253.67 361,635.22 68,888,888.89 13 2024-08-25 62,500,000.00 4,769,392.04 286,163.52 67,555,555.56 14 2025-02-25 62,500,000.00 3,616,352.20 216,981.13 66,333,333.33 15 2025-08-25 62,500,000.00 2,371,593.29 142,295.60 65,013,888.89 16 2026-02-08 62,500,000.00 1,094,077.57 65,644.65 63,659,722.22 1,000,000,000.00 164,301,624.75 9,858,097.48 1,174,159,722.23 32
1. 2. (a) XV XV 7 8 352 (%) A (1) 210,000(L) 0.002(L) 0.001(L) A (1) 210,000(L) 0.002(L) 0.001(L) A (1) 180,000(L) 0.001(L) 0.001(L) A (1) 190,000(L) 0.002(L) 0.001(L) A (1) 190,000(L) 0.002(L) 0.001(L) A (1) 190,000(L) 0.002(L) 0.001(L) A (1) 180,000(L) 0.001(L) 0.001(L) A (1) 180,000(L) 0.001(L) 0.001(L) A (1) 140,000(L) 0.001(L) 0.001(L) (L) 33
(1) 2016 10 25 A 2016 11 1 A (1) (2) (b) XV 2 3 10% A H (%) (%) (%) 9,224,327,662 65.22 76.60 A XV 2 3 10% 34
3. 2016 12 31 4. 5. 6. (i) 12 (ii) 12 (iii) 35
7. (a) 1 4 6 9 (b) (c) 2018 1 22 (d) 2016 12 31 (e) 8. 2016 12 31 9. (a) 9 100728 86-10-5996 5998 86-10-5996 5997 36
(b) 183 17M 10. 9 (a) (b) 4 10 (c) 11 12 (d) 13 30 (e) 7(c) 37