2013 IC 2013 39 IC 500 2000 IC 2011 6 IC 2011Total Dynamic Limited 20132Total Dynamic Limited cogobuy.com2013 7 IC 20137 2013 1%IC 2013 71 2013 2.0 1
IC 2
cogobuy.com cogobuy.com cogobuy.com (i)(ii)(iii) (iv) IC 120 2011 2012 2013 12 31 201433138.7% 40.0%55.9%52.8%61.3%60.0%44.1%47.2% 201120122013 12 31 2014 3 31 28.9%22.6%27.0% 37.8% 10.4%6.5%6.8% 12.5% IC B2C2013 147,000 3
2013 12 31 500 IC IC 30 2012 2 1 IC 38.7% 2012111586 20132013 2 1 Total Dynamic 2013 11 20Envision Global 89 93 IC 101 103 4
104 105..................................................... 51.08% Envision Global (1)............................................. 50.95% (1) Envision Global 2013 7 IC 139 159 20112012 2013 1% 5
(1) (2) (3) (4) (1) 100% (1) (2) 145 156 2012 2 1 2012 12 31 2013 12 312014 3 31 (i)2012 11 15 (ii)total Dynamic 2013 2 1 (iii)envision Global2013 11 20 CD(i) Total Dynamic2011 1 4 Total Dynamic (ii) Envision Global2011 1 1 20111231201211 20121115201220131231 6
2012 2 1 2012 12 31 2013 12312013331201312312014331 2012 2013 2012 11 1520122013 (i)20121115(ii)201321 Total Dynamic (iii) 2013 11 20Envision Global 2013 3 312013 12 31 2013 3 312013 12 31 2410 2012 2 1 2012 12 31 2013 12 31 2013 2013 3 31 12 31 2014 3 31..................... 199,306 2,417,277 387,572 1,011,920 1,354,018................. (145,688) (2,215,191) (363,047) (920,742) (1,251,578)..................... 53,618 202,086 24,525 91,178 102,440................. 40,773 122,640 13,143 55,044 42,481............... 38,199 102,448 9,025 47,557 33,240................... (8,580) (15,883) (2,107) (6,610) (4,251)............. 29,619 86,565 6,918 40,947 28,989 2011123120121120121115 201220131231 7
2012 1 1 2011 12 31 2012 11 15 2012 12 31 2013 12 31..................... 1,169,948 1,369,066 1,568,372 1,788,044................. (1,097,451) (1,325,408) (1,471,096) (1,679,949)..................... 72,497 43,658 97,276 108,095................. 39,195 10,052 51,490 72,333............... 35,189 6,136 45,000 56,002................... (8,365) (2,602) (11,187) (12,903)............. 26,824 3,534 33,813 43,099 2012 2 1 20121231 20121120121115 2012 12 31 2011 12 31 (1) 2012 12 31 (2) 2013 12 31 (3).......................... 1,169,948 1,568,372 2,417,277...................... (1,097,451) (1,471,096) (2,215,191).......................... 72,497 97,276 202,086 (1) (2) (3) 2012 11 152012 2120121115 8
2012 12 31 2013 12 31 2014 3 31.................... 599,697 1,520,730 1,582,535.................... 562,683 1,373,606 1,393,066................. 37,014 147,124 189,469................. 11,921 187,306 185,604................. 386 5,164 4,851........................ 48,549 329,266 370,222 2012 2 1 2012 12 31 2013 12 31 331 2013 2014.. 37,840 (26,269) 28,979 85,174.. (124,310) (184,196) 1,464 (8,288).. 141,096 441,485 (26,409) (51,853)..... 54,626 231,020 4,034 25,033.... 52,400 52,400 281,542................ (2,226) (1,878) (81) 7,438.... 52,400 281,542 56,353 314,013 9
2012 2 1 2012 12 31 2013 12 31 2014 3 31 (%) (1)................... 26.9 8.4 7.6 (%) (2)........... 19.9 4.8 3.0 (%) (3)................... 14.9 3.6 2.1 (4)................ 10.0 2.8 2.5 (5).......... 9.0 2.0 1.6 (6)................ 22.1 8.2 5.3 (%) (7)............. 5.3 4.8 5.7 (%) (8)............... 66.7 25.3 27.8 (9).................... 1.1 1.1 1.1 (1) (2) (3) (4) (5) (6) (7) 2012 12 312014 3 312012 2 1 2012 12 31 2014 3 31 (8) 2012 12 312014 3 31 2012 2 1 2012 12 312014 3 31 (9) (i)343,800,000 (ii)(iii) 30,200,000 (iv) 1,374,000,000 3.20 4.48.................................. 4,397 6,156.......................... 0.91 1.21 10
2014331 3.84 3.20 4.48 1,253.8 (%) 438.8 35 i 376.1 30 313.5 25 125.4 10 1,464.5 1,043.1 1,443.4 11
3.84 242.3 242.3 26 56 42.8 32 2013 12 312014 3 31 4.6 13.9 16.120141231 8.2 12