KAM HING INTERNATIONAL HOLDINGS LIMITED 02307 14.5% 4,192,900,000 3,662,600,000 1.9% 517,000,000 507,500,000 13.9% 64,600,000 75,000,000 19,900,000 17.2% 1.5 1.5 1
4 4,192,896 3,662,622 (3,675,927) (3,155,131) 516,969 507,491 4 49,884 34,706 (112,601) (115,492) (304,996) (309,740) (3,434) 18,747 (59,661) (51,590) 5 86,161 84,122 6 (23,247) (10,520) 62,914 73,602 64,575 74,995 (1,661) (1,393) 62,914 73,602 8 7.4 8.6 7.4 8.6 2
62,914 73,602 182,370 (236,057) (1,740) 180,630 (236,057) 243,544 (162,455) 243,186 (158,387) 358 (4,068) 243,544 (162,455) 3
2,050,261 1,970,431 131,232 107,507 3,072 12,811 6,896 7,554 31,633 30,843 24,795 24,139 4,409 4,100 2,252,298 2,157,385 1,164,546 1,111,909 9 846,745 572,633 40,840 68,307 314 289 1,110 9,875 421,723 475,532 2,484,043 2,229,780 10 660,460 637,623 195,825 156,766 2,706 2,706 23,181 16,898 706,820 844,304 1,588,992 1,658,297 895,051 571,483 3,147,349 2,728,868 4
1,087,994 902,061 7,465 7,737 1,095,459 909,798 2,051,890 1,819,070 86,992 86,992 1,963,166 1,733,062 2,050,158 1,820,054 1,732 (984) 2,051,890 1,819,070 5
1. 2. 7 12 12 12 7 3. (a) (b) 6
4,181,729 11,167 4,192,896 149,673 (5,890) 143,783 295 4 299 (59,639) (22) (59,661) (77) 1,817 1,740 90,252 (4,091) 86,161 (23,580) 333 (23,247) 66,672 (3,758) 62,914 4,630,458 101,474 4,731,932 4,409 4,409 4,634,867 101,474 4,736,341 2,651,106 25,880 2,676,986 600 6,865 7,465 2,651,706 32,745 2,684,451 310,658 4,760 315,418 (524) (524) 10,672 10,672 (19,541) (19,541) 86 86 (267) (59) (326) (1,429) (1,429) 9,064 9,064 * 300,691 21,128 321,819 * 7
3,662,622 3,662,622 137,853 (2,574) 135,279 426 7 433 (51,590) (51,590) 86,689 (2,567) 84,122 (10,538) 18 (10,520) 76,151 (2,549) 73,602 4,300,579 82,486 4,383,065 4,100 4,100 4,304,679 82,486 4,387,165 2,553,638 6,720 2,560,358 854 6,883 7,737 2,554,492 13,603 2,568,095 323,495 2,089 325,584 (19,378) 9 (19,369) 31,663 31,663 (5,523) (5,523) 618 285 903 258 258 (391) (391) 4,365 4,365 * 358,355 51,821 410,176 * 8
(a) 1,164,948 716,791 1,073,189 844,485 503,827 627,665 406,489 415,318 325,706 428,163 718,737 630,200 4,192,896 3,662,622 (b) 2,106,854 2,029,471 94,174 92,908 15,165 57 52 6 11 2,216,256 2,122,442 10% 9
4. 4,181,729 3,662,622 11,167 4,192,896 3,662,622 8,759 7,268 299 433 465 420 5 9,365 1,172 30,971 25,271 49,859 34,564 5 25 21 5 121 25 142 49,884 34,706 10
5. 3,675,927 3,155,131 12,518 13,169 312,366 322,993 3,052 2,591 453,519 432,671 56,997 51,635 510,516 484,306 7,157 6,789 * (524) (19,369) * 10,672 31,663 * (19,541) (5,523) */*** 86 903 * 258 * (326) (391) ** 4,365 ** (1,429) * 9,064 * (1,740) (25) (21) **** (121) * 32 (31,565) ***** (9,365) (1,172) * ** *** 213,000 1,027,00086,000 903,000 **** ***** 11
686,470,000 673,247,000 11,641,000 12,060,000 6. 6,900 1,744 (40) (5) 19,676 10,648 (2,551) (30) (738) (1,837) 23,247 10,520 16.5% 16.5% 25% 7. 1.5 1.5 13,049,000 13,049,000 12
8. 64,575,000 74,995,000 869,919,000 869,919,000 9. 861,920 606,992 (15,175) (34,359) 846,745 572,633 1 328,404 234,548 1 2 239,766 213,062 2 3 123,326 70,827 3 155,249 54,196 846,745 572,633 13
10. 3 610,280 581,426 3 6 48,627 51,799 6 1,553 4,398 660,460 637,623 14
63.7% 4.1% 91.9 96.8 4.2% 16% 20% 6.9% 14.5% 4,192,900,000 3,662,600,000 1.9% 517,000,000 507,500,000 13.9% 12.3% 64,600,000 75,000,000 19,900,000 17.2% 7.4 8.6 15
(i) (ii) (iii) (iv) 1.5% 2.5% 2.7% 6.6% 16
1)2) 3) 4) 4,192,900,000 3,662,600,000 14.5% 517,000,000507,500,0001.9% 12.3% 13.9% 17
49,900,000 34,700,000 3,100,000 16,600,000 8,800,000 7,300,000 7,900,000 3,900,000 9,400,000 1,200,000 ) 112,600,000 115,500,000 305,000,000 309,700,000 15.7% 59,700,000 51,600,000 64,600,000 75,000,000 13.9% 1.5% 2.0% 18
895,000,000 571,500,000 421,700,000 475,500,000 1.6 1.3 1,794,800,000 1,746,400,000 52.1% 53.2% 73.7 57.1 115.6 128.6 65.673.8 19
4,959,900,000 5,565,100,000 2,069,800,000 1,998,100,000 1,088,000,000 902,100,000 1,088,000,000 897,700,000 4,400,000 1.5 1.5 62.3% 66.5% 20
17,500,000 29,500,000 60,400,000 64,000,000 15,600,000 21,300,000 6,600,000 321,900,000 410,200,000 77.5% 71.6% 13.2% 24.7% 56,300,000 61,600,000 194,100,000 114,500,000 5,9886,130 778 116 129 21
22.1% 20.0% 6.0% 4.7% 36.0% 41.9% 12.5% 11.7% 5% 82.9% 82.8% 27.8% 23.1% 22
97.9% 98.1% 93.4% 87.4% 3 TML 23A (a) 183 22 (b) 183 22 23
24