600115 2004

2004... 3... 3... 4... 6... 8... 14... 16... 16... 25... 25... 27... 46 2

2004 1 2 3 4 1 China Eastern Airlines Corporation Limited CEA 2 3 2550 021-62686268 021-62686116 E-mail ir@ce-air.com 2550 021-62686268 021-62686116 E-mail lushaojun@ce-air.com 4 66 2550 200335 www.ce-air.com ir@ce-air.com 5 www.sse.com.cn 2550 6 A A A 600115 H H H 0670 ADR CEA 7 1995 4 14 2550 2002 10 18 66 032138 3

2004 310042741602981 550 12 22 : : 914,600,687.25 536,342,070.80 233,993,755.08 3,247,992,559.16 664,863,604.99 588,164,198.95-29,401,993.41 71,219,749.56 284,618,732.15 4,217,124,709.72 541,151,153.75 : : 514,075-949,816-145,938-329,492 220,346 235,520 18,734-51,181-7,933-9,221 24,611 20,844-5,259 227,613 8,344 9,610 5,656 5,656-3,454-3,454-8,498-8,420-43,854-48,717-40,488 75,086 536,342-825,972 : : 14,952,992.87 4

2004 60,536,787.13 226,858,535.75 302,348,315.75 : : 2003 2002 2004 (%) 19,893,144 13,999,058 13,999,058 42.10 13,390,646 13,390,646 914,601-410,123-410,123 262,306 262,306 536,342-825,972-825,972 124,259 124,259 233,994-1,007,157-1,007,157 75,485 67,011 2003 2002 2004 (%) 41,395,605 36,687,479 36,687,479 12.83 31,610,130 31,426,197 5,798,174 5,226,914 5,226,914 10.93 6,381,405 6,284,066 4,217,125 4,046,872 4,046,872 4.21 3,563,382 3,563,382 2004 : : 2003 2002 (%) 0.1102-0.1697-0.1697 0.0255 0.0255 9.25-15.80 % -15.80 1.95 1.98 4.04-19.27-19.27 1.19 1.07 % 0.87 0.83 0.83 4.21 0.73 0.73 0.1102-0.1697-0.1697 0.0255 0.0255 0.0481-0.2069-0.2069 0.0155 0.0138 0.0481-0.2069-0.2069 0.0155 0.0138 9.76-13.84 % -13.84 1.97 1.97 4.26-16.87-16.87 1.18 1.06 % 2003 2002 2004 (%) 1.191 1.074 1.074 10.93 1.311 1.291 1.1209 1.0001 1.0001 12.08 1.2503 1.2303 SARS 2003 8.26 2004 5.36 2003 2002 5

2004 9 : : % 56.02 59.11 0.6674 0.6674 10.14 10.70 0.1208 0.1208 9.25 9.76 0.1102 0.1102 4.04 4.26 0.0481 0.0481 : : 4,866,950 1,147,087 118,805 58,903-905,928 5,226,914 0 76,136 67,136 31,837 536,342 776,953 0 40,540 0 0 165,152 205,692 4,866,950 1,182,682 185,941 90,740-534,738 5,798,174 1) 10 2) 3) 4) 5) 1 : 1 3,000,000,000 3,000,000,000 2 3 4 3,000,000,000 3,000,000,000 6

2004 1 300,000,000 300,000,000 2 3 1,566,950,000 1,566,950,000 4 1,866,950,000 1,866,950,000 4,866,950,000 4,866,950,000 2 (1) (2) (3) 1 100,915 1 A 98,698 H 2,216 2 : ( ) (%) 0 3,000,000,000 61.6402 HKSCC NOMINEES LIMITED 14,981,800 1,483,815,163 30.4875 11,282,290 11,282,290 0.2318 6,757,766 6,757,766 0.1388 6,334,069 6,334,069 0.1301 4,099,949 4,099,949 0.0842 HSBC NOMINEES (HONGKONG) LIMITED {A/C BR-9} 756,000 3,756,000 0.0768 3,179,824 3,179,824 0.0653 3,077,232 3,077,232 0.0632 2,739,620 2,739,620 0.0563 3 7

2004 1 2,558,441,000 2002 10 11 2 3 4 4 5 A B H HKSCC NOMINEES LIMITED 1,483,815,163 H 11,282,290 A 6,757,766 A 6,334,069 A 4,099,949 A HSBC NOMINEES (HONGKONG) LIMITED {A/C BR-9} 3,756,000 H 3,179,824 A 3,077,232 A 2,739,620 A 2,409,800 A 8

2004 1 : 55 2004-06-18 2007-06-18 0 0 62 2004-06-18 2007-06-18 0 0 46 2004-06-18 2007-06-18 2,800 2,800 58 2004-06-18 2007-06-18 0 0 59 2004-06-18 2007-06-18 2,800 2,800 52 2004-06-18 2007-06-18 2,800 2,800 51 2004-06-18 2007-06-18 0 0 68 2004-06-18 2007-06-18 0 0 62 2004-06-18 2007-06-18 0 0 66 2004-06-18 2007-06-18 0 0 53 2004-06-18 2007-06-18 0 0 56 2004-06-18 2007-06-18 0 0 46 2004-06-18 2007-06-18 2,800 2,800 52 2004-06-18 2007-06-18 0 0 35 2004-06-18 2007-06-18 0 0 48 2004-06-18 2007-06-18 0 0 55 2004-09-03 2007-06-18 0 0 56 2004-06-18 2005-04-01 2,800 2,800 53 2004-06-18 2007-06-18 0 0 44 2004-06-18 2007-06-18 1,000 1,000 56 2004-06-18 2007-06-18 0 0 50 2004-06-18 2007-06-18 0 0 46 2005-04-01 2008-04-01 0 0 49 2004-06-18 2007-06-18 0 0 (1) (2) 9

2004 10 (3) (4) (5) (6) (7) (8) (9) (10)

2004 11 (11) (12) (13) (14) 35 105 (15) (16) (17)

2004 12 (18) (19) (20) (21) (22) (23)

2004 (24) 2 2003-05-01 2001-02-01 2000-03-01 2004-04-01 2002-05-29 1 2 3 : : 2,525,034 471,196 1,205,122 20,000 30,000 4 13

2004 5 35 3 25 ~35 1 15 ~25 4 15 2 20,817 1,197 14875 5,942 1 104 2,927 4,752 2,894 2,670 690 838 1 2 14

2004 3 4 5 6 7 1 5 2 3 0 5 2 3 0 5 5 0 0 5 4 1 0 5 4 1 0 2 1) 2) 3) 4) 5) 15

2004 1) 2003 2003 1 30 H 1 1,475,065,363 14 7 5 6 5 3 63 A 52 37,671,676 3 7 67 1 6 76 A 2004 6 18 2270 2003 49 4,362,782,159 43 6 2 78 2 1 59 4,512,737,039 45 1 2 73 7 39 92.6036% 2004 6 21 2004 238 179 15 59 13 3057 88 10 2 A340 600 5 A320 2 A321 1 A300F 103 96 100 7 41.1 31.1 9.7 1.7, 30 16

2004 6 MD11 1 A300F 446 50 95108 22 42.82 47.25% 198.93 58.94 42.10% 148.73 43.98% 74.76% 271.37 50.74% 140.57 36.46% 78.25 36.95% 52.62% 25.31% 30.38 57.10% 22.05 36.39% 14.83% 31.54% 100.41 74.11% 48.42 61.47% 32.56% 58.21% SARS 18.56 43.14% 44.40 37.79% 22.32% 161.24 35.44% 52.79 73.37 141.74 38.46 24.36 30.60 9.55 29.99%, 28.76 27.58%, 1817 5.36 20817 12 2 1 (1) 17

2004 42.82 47.25% 198.93 58.94 42.10% 148.73 43.98% 74.76% 271.37 50.74% 140.57 36.46% 78.25 36.95% 52.62% 25.31% 30.38 57.10% 22.05 36.39% 14.83% 31.54% 100.41 74.11% 48.42 61.47% 32.56% 58.21% SARS 18.56 43.14% 44.40 37.79% 22.32% (2) : : (%) (%) 19,863,525 99.86 3,243,157 99.85 : / / / / (3) : : (%) (%) : / / / / 0 (4) : : (%) (%) 8,582,109 43.14 1,505,437 46.35 8,498,254 42.72 1,214,693 37.40 2,812,781 14.14 527,863 16.25 18

2004 : / / / / 19,893,144 3,247,993 (5) 10% : : (%) 19,863,525 16,099,571 18.95 (6) 2003 6 sars 198.93 42.10% 161.24 35.44% 68.55% 2 (1) : : 257,504 1,672,895 28,864 500,000 3,680,573 406,055 473,000 538,306 14,200 412,500 424,420 3,198 200,000 1,400,533 54,786 3 : : 52.12 % 48.57 16.43 % 8.26 19

2004 1 2 1) 13,860 04 54786 : : % 41,395,605 36,687,479 4,708,125 12.83 3,247,993 1,927,067 1,320,926 68.55 536,342-825,972 1,449,487 541,151-288,556 829,707 5,798,174 5,226,914 571,261 10.93 (1) (2) 2003 6 sars 198.93 42.10% 161.24 35.44% 68.55% (3) sars (4) (5) 5.36 2003 6 sars 198.93 42.10% 161.24 35.44% 68.55% 6.65 62.23% 3.38 174.83% 14.49 31.25% 11.77 8.58% 6.98 11.03% 5.36 2004 84.27% 43.45% 37.24% 2004 1 1 20

2004 2004 3704 ( ), WTO GDP WTO 5 A320 2 A321 3 B737-800 3 ERJ145 AOC IATA 10 21

2004 A300F SPA 1 1) 2004 2 11 2004 1 2004 2 2004 3 65% 4 2003 5 1000 37% 41% 2) 2004 4 5 2004 1 2003 2 2003 2003 2003 12 31-8.26 2003 12 31-9.06-9.49 22

2004 1.31 2003 2003 3 2004 2003 4 2003 H/A 2004 4 6 5 3) 2004 4 28 2004 1 2004 2 2004 2004 2004 4 29 1 3 2003 4 2003 5 2004 6 18 9 2270 2003 (1) 2003 (2) 2003 (3) 2003 (4) 2003 (5) 2004 (6) (7) 4) 2004 8 25 2004 1 2004 2 2004 A H 2004 8 26 1 5) 2004 10 28 2004 1 2 2004 3 3 2004 3 2004 10 29 2 3 2 2004 6 18 2003 2003 486,695 10 0.20 H ADR 23

2004 97,339,000 (2005) 1469 :, ( )2004 2005 4 12 (2005) 0001 ( [2003]56 ) [2004]11 2004 12 31 2004 2005 4 12 : : 1,255 22,943 23,589 609 0 127 0 127 2,918 4,251 5,706 1,463 96 4,141 59 4,178 2,054 12,931 10,420 4,565 0 5,423 0 5,423 138 335,684 328,767 7,055 139 0 0 139 45 0 45 0 2,494 51,837 50,308 4,023 1,044 2,720 3,764 0 576 0 60 516 24

2004 1,101 0 0 1,101 ( ) 5,819 49,240 43,946 11,113 ( ) 6,964 67,943 65,892 9,015 711 8,238 8,317 632 2004 12 31 50 1 2004 4 5 2003 2003 2002 2004 1 1) 500 8 1 2 3 25

2004 4 5 6 1 2004 4 28 24 17 7.45 2004 5 11 2 2004 10 9 20 A330-300 1.629 1.70 2006 1 2008 8 2004 12 23 6 737-700 20 2006 1 2006 8 2004 10 11 12 24 5% 5% 1 2001 2 2002 10 15 135 8 68 12 26

2004 27

2004 1 2 3 << >> 4 2003 2005 4 12 28

(2005) 0001 ( )2004 12 31 2004 2004 12 31 2004

2004 12 31 5.1 3,841,460,120.53 3,322,926,329.92 2,571,544,389.61 2,246,480,385.11 5.2 413,042,752.71 182,786,582.38 412,692,752.71 182,786,582.38 6,990,663.15 3,300,000.00 6,990,663.15 3,300,000.00 240,061.50 - - - 5.3 1,780,420,970.81 1,473,550,239.60 1,562,172,460.75 967,867,269.65 5.4 858,396,742.73 424,503,864.46 1,345,534,606.21 2,381,112,226.91 5.5 32,142,313.83 16,502,998.23 25,714,275.32 8,719,784.69 5.6 1,177,346,469.96 1,348,137,867.35 1,098,436,416.93 1,275,070,338.58 5.7 125,451,097.02 107,328,906.46 106,129,728.15 86,742,026.77 8,235,491,192.24 6,879,036,788.40 7,129,215,292.83 7,152,078,614.09 5.8 677,070,402.26 694,568,890.86 2,996,065,529.94 2,578,539,797.83 5.9-585,736,277.08-585,736,277.08 677,070,402.26 1,280,305,167.94 2,996,065,529.94 3,164,276,074.91 5.8 1,758,050.62 1,758,050.62 - - 675,312,351.64 1,278,547,117.32 2,996,065,529.94 3,164,276,074.91 5.8-1,653,640.63-1,879,467.30 - - 5.8 53,910,614.20 58,747,236.09 51,741,918.01 58,367,059.93 5.10 40,860,132,679.81 35,907,184,718.07 34,097,710,149.69 29,633,482,904.84 5.10 12,905,946,919.58 11,716,702,028.87 10,414,452,094.15 9,596,957,491.83 27,954,185,760.23 24,190,482,689.20 23,683,258,055.54 20,036,525,413.01 5.10 3,570,000.00 3,570,000.00 3,570,000.00 3,570,000.00 27,950,615,760.23 24,186,912,689.20 23,679,688,055.54 20,032,955,413.01 326,900.00 329,000.00 326,900.00 329,000.00 5.11 2,910,755,235.80 2,749,083,854.48 2,802,052,449.65 2,622,103,383.42-162,661.03 - - 30,861,697,896.03 26,936,488,204.71 26,482,067,405.19 22,655,387,796.43 5.12 1,322,183,829.68 1,258,390,496.48 788,780,012.33 784,717,430.34 5.13 161,327,014.54 201,893,846.42 136,399,412.78 181,828,544.73 1,483,510,844.22 1,460,284,342.90 925,179,425.11 966,545,975.07 5.14 139,592,391.32 133,122,893.75 114,305,063.55 111,469,166.97 41,395,604,675.45 36,687,479,347.08 37,646,832,716.62 34,049,757,627.47 1

( ) 2004 12 31 5.15 6,188,919,456.37 4,631,917,352.58 4,255,919,456.37 3,971,917,352.58 5.16 838,337,176.10 756,486,871.84 838,337,176.10 658,901,972.62 5.17 727,835,020.99 370,753,762.69 665,488,290.48 130,642,579.69 5.18 69,661,954.06 95,527,168.39 225,488,934.68 209,428,250.17 5.19 716,225,097.79 808,998,400.37 691,240,870.62 656,057,929.59 5.20 148,349,090.03 253,000,258.93 148,349,090.03 252,792,500.99 262,868,327.26 22,238,920.54 255,080,100.27 19,355,085.40 9,836,722.21 75,856,022.29 5,407,738.79 64,675,336.90 5.21 1,278,965.10 735,594.70 - - 5.22 369,550,167.33 186,940,960.39 194,367,039.98 71,051,418.47 5.23 643,612,487.75 365,837,626.62 604,004,602.15 331,938,610.26 5.24 1,743,733,768.88 1,330,458,305.06 1,372,455,728.11 1,079,119,669.42 5.25 3,323,089,093.18 3,235,980,189.05 2,594,404,151.53 2,606,469,634.59 5.26 13,831,473.00 365,973.00 13,831,473.00 365,973.00 5.27 89,750,899.62-89,750,899.62-5.28 3,806,169,293.36 3,972,841,034.43 3,806,169,293.36 3,972,841,034.43 18,953,048,993.03 16,107,938,440.88 15,760,294,845.09 14,025,557,348.11 5.29 7,283,214,165.34 7,809,983,684.45 7,252,590,945.34 7,809,983,684.45 5.30 8,316,485,000.96 6,720,984,780.75 8,316,485,000.96 6,720,984,780.75 102,276.05 180,112.00 102,276.05 180,112.00 15,599,801,442.35 14,531,148,577.20 15,569,178,222.35 14,531,148,577.20 5.31 329,766,349.19 258,798,660.84 329,584,634.66 258,616,946.31 34,882,616,784.57 30,897,885,678.92 31,659,057,702.10 28,815,322,871.62 714,813,526.35 562,680,156.52 - - 5.32 4,866,950,000.00 4,866,950,000.00 4,866,950,000.00 4,866,950,000.00 5.33 1,182,682,050.85 1,147,086,556.87 1,285,210,430.76 1,147,086,556.87 5.34 185,940,927.08 118,805,091.66 - - : 5.34 90,739,788.10 58,902,989.16 - - 5.35-534,737,613.40-905,928,136.89-261,724,416.24-779,601,801.02 97,339,000.00-97,339,000.00-5,798,174,364.53 5,226,913,511.64 5,987,775,014.52 5,234,434,755.85 41,395,604,675.45 36,687,479,347.08 37,646,832,716.62 34,049,757,627.47 2

2004 5.36 19,893,143,628.59 13,999,058,353.15 15,875,882,226.74 11,061,812,480.67 5.36 16,123,577,232.40 11,904,633,355.78 12,947,428,391.25 9,761,993,025.07 5.37 521,573,837.03 167,358,463.22 403,064,638.04 128,040,138.69-3,247,992,559.16 1,927,066,534.15 2,525,389,197.45 1,171,779,316.91-5.38 664,863,604.99 409,834,769.12 327,651,265.45 312,550,329.19 1,449,384,291.23 1,104,325,666.15 1,285,799,267.59 977,431,933.36 1,176,830,743.19 1,083,814,024.61 903,400,798.62 918,235,775.83 5.39 698,476,930.78 785,040,705.64 625,102,482.12 734,615,839.26-588,164,198.95-636,279,093.13 38,737,914.57-1,145,953,902.35-5.40-29,401,993.41 43,804,293.09 313,895,668.13 328,159,937.91 5.41 71,219,749.56 87,894,528.18 71,105,974.91 87,894,528.18 5.42 337,990,332.32 122,982,722.18 312,336,039.27 119,004,173.37 5.43 53,371,600.17 28,525,186.13 52,648,827.83 57,413,133.54-914,600,687.25-410,122,735.81 683,426,769.05-668,308,396.43 5.44 224,587,769.55 296,270,791.76 68,210,384.27 171,685,450.67 153,670,846.87 119,578,275.73 - - - 536,342,070.83-825,971,803.30 615,216,384.78-839,993,847.10 1. - - - - 2. - - - - 3. - 59,250,000.00 - -6,000,000.00 4. -37,039,000.00 - -35,483,000.00-5. - - - - 6. - - - - 3

2004-536,342,070.83-825,971,803.30 615,216,384.78-839,993,847.10 - -905,928,136.89 198,158,023.32-779,601,801.02 278,888,379.81-218,496,333.73-218,496,333.73 - - - - - -369,586,066.06-846,310,113.71-164,385,416.24-779,601,801.02 35,299,036.48 30,227,402.60 - - 31,836,798.94 29,390,620.58 - - 676,711.92 - - - - -437,398,613.40-905,928,136.89-164,385,416.24-779,601,801.02 - - - - - - - - 97,339,000.00-97,339,000.00 - - - - - - -534,737,613.40-905,928,136.89-261,724,416.24-779,601,801.02 4

2004 20,777,190,533.99 16,318,231,885.36 2,985,839.97 2,870,250.00 129,593,658.95 118,520,388.82 20,909,770,032.91 16,439,622,524.18 13,441,300,043.48 10,673,510,135.17 1,565,602,774.09 1,286,347,268.88 869,494,073.17 575,711,245.89 816,248,432.45 595,227,207.30 16,692,645,323.19 13,130,795,857.24 4,217,124,709.72 3,308,826,666.94 246,031,513.13 246,031,513.13 380,108,706.76 524,872,824.51 965,455,430.98 2,702,786,101.84 - - 1,591,595,650.87 3,473,690,439.48 3,690,413,240.56 3,534,373,595.66 63,842,274.35 166,513,074.35 5.45.1 30,001,980.00 30,000,000.00 3,784,257,494.91 3,730,886,670.01-2,192,661,844.04-257,196,230.53 59,400,000.00-59,400,000.00-9,995,591,423.35 7,481,968,203.35 - - 10,054,991,423.35 7,481,968,203.35 8,637,069,699.78 7,427,069,699.78 509,121,009.71 360,452,079.50 60,122,482.25-5.45.2 2,400,420,556.99 2,400,375,556.99 11,546,611,266.48 10,187,897,336.27-1,491,619,843.13-2,705,929,132.92 8,308,131.20 1,980,064.15 541,151,153.75 347,681,367.64 5

( ) 2004 1 536,342,070.83 615,216,384.78 : 153,670,846.87-73,852,281.83 39,351,049.03 1,821,060,032.06 1,440,328,778.68 34,639,998.16 23,308,133.51 102,066,168.59 96,056,762.26-18,122,190.56-19,387,701.38 ( ) 160,385,706.41 21,994,645.86 ( ) -17,721,604.68-16,797,218.75 - - 749,354,569.47 666,632,761.27 ( ) 29,401,993.41-313,895,668.13 ( ) 64,498,190.78 68,131,791.77 ( ) 122,507,902.67 131,727,378.94 ( ) -2,132,599,344.89-948,414,020.66 ( ) 2,512,904,583.77 1,479,690,084.76 5.45.3 24,883,505.00 24,883,505.00 4,217,124,709.72 3,308,826,666.94 2 - - - - 2,974,881,194.98 2,974,881,194.98 3 : 1,779,428,622.54 529,985,738.20 1,468,183,639.12 412,210,540.89 412,692,752.71 412,692,752.71 : 182,786,582.38 182,786,582.38 541,151,153.75 347,681,367.64 6

2004 180,581,275.43 26,344,458.83-82,395.00 82,395.00 206,843,339.26 158,014,300.11-6,283,848.97-82,395.00 82,395.00 151,648,056.14 85,840,076.64 8,671,392.57-22,328.00 22,328.00 94,489,141.21 79,668,077.00 6,372,705.93-22,328.00 22,328.00 86,018,454.93 94,741,198.79 17,673,066.26-60,067.00 60,067.00 112,354,198.05 78,346,223.11-12,656,554.90-60,067.00 60,067.00 65,629,601.21 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 577,702,558.95 47,379,467.72 - - - 625,082,026.67 557,900,294.31 44,906,542.71 - - - 602,806,837.02 577,702,558.95 47,379,467.72 - - - 625,082,026.67 557,900,294.31 44,906,542.71 - - - 602,806,837.02 - - - - - - - - - - - - 1,758,050.62 - - - - 1,758,050.62 - - - - - - 1,758,050.62 - - - - 1,758,050.62 - - - - - - - - - - - - - - - - - 3,570,000.00 - - - - 3,570,000.00 3,570,000.00 - - - - 3,570,000.00 - - - - - - - - - - - - 3,570,000.00 - - - - 3,570,000.00 3,570,000.00 - - - - 3,570,000.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19,000,000.00 - - - - 19,000,000.00 19,000,000.00 - - - - 19,000,000.00 - - - - - - - - - - - 7

2004 56.02% 59.11% 0.6674 0.6674 10.14% 10.70% 0.1208 0.1208 9.25% 9.76% 0.1102 0.1102 4.04% 4.26% 0.0481 0.0481 8

2004 1. ( ) 1995 4 1997 2 (1996)180 (1997)4 156,695 H 1997 5 ( )30,000 486,695 66 2. 2.1 2.2 12 31 2.3 2.4, 2.5 1 ( ) 2.6 ( ) 9

2.7 2.7.1 2.7.2 2.8 2.8.1 ( ) 1 3 1-2 5% 2-3 10% 3-4 15% 4-5 20% 5 40% 2.8.2 2.9 2.9.1 2.9.2 10

2.10 2.10.1 ( ) ( 20% 20% 20% ) 2.10.2 ( ) 2.10.3 2.11 2.11.1 20 5% 20 0% 15-35 3% 5-6 3% 5-20 3% 2.11.2 2.12 2.12.1 11

2.12.2 2.13 2.13.1 2.13.2 2.14 2.15 D 2.16 [2003]18 2.17 2.17.1 14.5% 8% 12

2.17.2 12% 2% 2.18 2.18.1 2.18.2 2.19 2.20 2.21 2.21.1 (1995) (96)2 2.21.2 2.22 2.22.1 2004 1 1 13

2.22.2 2004 3,704 3. ( ) 3.1 3% 5% 3.2 4% 3.3 7% 3.4 15% [2001]104 2001 7 1 15% 3.5 3% 4. ( ) ( ) 1 25,750.36 14,162.70 55% 2 47,300.00 44,935.00 95% 3 7,000.00 6,010.00 85.86% 4 50,000.00 35,000.00 70% 5 ( ) 1,000.00 550.00 55% 6 41,250.00 40,752.00 98.79% 7 20,000 15,060.00 70% 8 ( ) 64.11 64.11 100% 9 30.00 30.00 100% 10 16.60 14.94 90% 11 49.80 49.80 100% 12 200.00 110.00 55% 13 22.86 16.01 70% 14 300.00 195.00 65% 15 USD100.00 708.82 51% 16 USD310.00 1,950.00 65% 17 USD3000.00 USD225.00 50% 1 2 3 4 6 7 15 16 17 11 12 13 5 8 9 10 14

10% 14 5. ( ) 5.1 3,048,203.94 2,533,250.20 1,635,609,200.98 1,391,971,099.34 1,328,627,356.53 1.00000 1,328,627,356.53 1,111,609,314.49 1.00000 1,111,609,314.49 13,861,220.47 8.27650 114,722,391.22 16,661,791.75 8.27670 137,904,651.72 690,473,198.00 0.07970 55,031,404.35 714,733,415.00 0.07726 55,222,447.85-1.06370 - - 1.06110-2,346,005.76 11.26270 26,422,359.07 2,929,926.77 10.33830 30,290,461.92 4,304,794.41 5.05500 21,760,735.74 1,143,365.08 4.85860 5,555,153.58 2,865,582,404.00 0.00799 22,893,137.83 4,060,412,201.00 0.00691 28,053,387.90 76,992,681.93 0.21220 16,337,847.11 33,604,233.61 0.20870 7,013,203.55 772,678.39 5.94005 4,589,748.27 1,099,796.36 5.41790 5,958,586.70 2,081,969.28 6.44280 13,413,711.68 923,572.31 6.20130 5,727,348.97 16,632,923.51 0.18970 3,155,265.59 20,354,188.10 0.18199 3,704,258.69 1,100,576.16 15.93100 17,533,278.80 63,369.81 14.71180 932,283.97 2,831,267.12 2.17831 6,167,377.48 - - 720,782.57 6.87390 4,954,587.31 - - 2,202,802,715.61 1,928,421,980.38 3,841,460,120.53 3,322,926,329.92 20.42 5.2 - - - - - - 413,042,752.71-413,042,752.71 182,786,582.38-182,786,582.38 413,042,752.71-413,042,752.71 182,786,582.38-182,786,582.38 0.17558% 2.12%~2.2175% 2005 1 4 125.97% 15

5.3 5.3.1 (%) (%) 1 1,774,161,359.86 94.62 4,975,466.16 1,769,185,893.70 1,423,421,623.45 91.28 4,433,936.98 1,418,987,686.47 1-2 3,558,164.93 0.19 342,666.24 3,215,498.69 49,108,932.32 3.15 3,254,466.90 45,854,465.42 2-3 13,507,663.17 0.72 8,513,820.52 4,993,842.65 8,036,426.11 0.52 3,303,213.49 4,733,212.62 3-4 6,896,720.18 0.37 6,225,781.96 670,938.22 42,402,620.08 2.72 40,577,822.26 1,824,797.82 4-5 41,598,498.29 2.22 40,663,481.15 935,017.14 14,039,571.73 0.90 14,020,984.72 18,587.01 5 35,187,705.59 1.88 33,767,925.18 1,419,780.41 22,381,142.55 1.43 20,249,652.29 2,131,490.26 1,874,910,112.02 100.00 94,489,141.21 1,780,420,970.81 1,559,390,316.24 100.00 85,840,076.64 1,473,550,239.60 5% ( 5%) 6.91 36.85% 5.3.2 (%) (%) 1 1,557,470,337.88 94.50 4,681,908.05 1,552,788,429.83 932,429,293.95 89.01 3,124,278.38 929,305,015.57 1-2 2,589,020.41 0.16 129,451.02 2,459,569.39 37,976,801.15 3.63 2,697,860.34 35,278,940.81 2-3 13,507,462.25 0.82 9,292,165.57 4,215,296.68 1,826,086.60 0.17 1,118,075.31 708,011.29 3-4 1,283,230.67 0.08 977,573.41 305,657.26 39,629,327.33 3.78 39,204,102.62 425,224.71 4-5 38,900,035.54 2.36 37,932,300.36 967,735.18 14,039,571.73 1.34 14,020,984.72 18,587.01 5 34,440,828.93 2.08 33,005,056.52 1,435,772.41 21,634,265.89 2.07 19,502,775.63 2,131,490.26 1,648,190,915.68 100.00 86,018,454.93 1,562,172,460.75 1,047,535,346.65 100.00 79,668,077.00 967,867,269.65 5% ( 5%) 10.74 65.16% 57.34% 5.4 5.4.1 (%) (%) 1 667,357,170.68 68.75 13,355,343.01 654,001,827.67 259,874,686.49 50.05 9,289,965.91 250,584,720.58 1-2 102,052,129.97 10.51 11,192,044.11 90,860,085.86 111,285,193.19 21.43 13,353,606.05 97,931,587.14 2-3 73,931,069.10 7.62 13,606,374.04 60,324,695.06 36,136,439.74 6.96 5,305,379.95 30,831,059.79 3-4 25,247,172.09 2.60 5,396,074.92 19,851,097.17 36,514,661.23 7.03 10,801,001.47 25,713,659.76 4-5 30,382,629.44 3.13 13,409,169.24 16,973,460.20 9,254,557.19 1.78 5,384,090.31 3,870,466.88 5 71,780,769.50 7.39 55,395,192.73 16,385,576.77 66,179,525.41 12.75 50,607,155.10 15,572,370.31 970,750,940.78 100.00 112,354,198.05 858,396,742.73 519,245,063.25 100.00 94,741,198.79 424,503,864.46 62% 3,431 1.74 17.92% 16

5.4.2 (%) (%) 1 777,145,595.21 55.08 12,151,356.79 764,994,238.42 2,045,883,082.61 83.18 11,803,864.53 2,034,079,218.08 1-2 475,662,773.92 33.71 6,866,722.06 468,796,051.86 213,976,998.10 8.70 16,361,600.17 197,615,397.93 2-3 70,666,967.95 5.01 10,687,624.76 59,979,343.19 119,354,098.70 4.85 13,627,145.85 105,726,952.85 3-4 25,042,948.09 1.77 5,365,441.32 19,677,506.77 26,739,871.39 1.09 7,944,037.82 18,795,833.57 4-5 19,822,845.25 1.40 3,964,569.05 15,858,276.20 11,966,501.31 0.49 2,529,759.14 9,436,742.17 5 42,823,077.00 3.03 26,593,887.23 16,229,189.77 41,537,897.91 1.69 26,079,815.60 15,458,082.31 1,411,164,207.42 100.00 65,629,601.21 1,345,534,606.21 2,459,458,450.02 100.00 78,346,223.11 2,381,112,226.91 62% 3,431 8.45 59.89 % 42.62% 5.5 (%) (%) 1 32,142,313.83 100.00 15,130,134.04 91.68 1-2 - - 43,542.19 0.26 2-3 - - 374,687.00 2.27 3-4 - - 954,635.00 5.79 32,142,313.83 100.00 16,502,998.23 100.00 62% 747 94.77% 5.6 979,931,729.94 467,100,745.16 512,830,984.78 964,742,577.19 432,429,854.84 532,312,722.35 783,011,490.52 157,981,281.51 625,030,209.01 923,631,546.17 145,272,704.11 778,358,842.06 21,421,794.96-21,421,794.96 31,522,131.48-31,522,131.48 4,881,860.71-4,881,860.71 1,262,347.32-1,262,347.32 904,209.27-904,209.27 42,742.71-42,742.71 1,152,589.22-1,152,589.22 2,057,255.07-2,057,255.07 11,124,822.01-11,124,822.01 2,581,826.36-2,581,826.36 1,802,428,496.63 625,082,026.67 1,177,346,469.96 1,925,840,426.30 577,702,558.95 1,348,137,867.35 17

5.7 107,172,119.38 94,322,497.78 17,516,449.17 9,364,187.71 762,528.47 3,642,220.97 125,451,097.02 107,328,906.46 5.8 5.8.1 360,000.00-360,000.00 360,000.00-360,000.00 5,774,407.17 1,758,050.62 4,016,356.55 15,774,352.43 1,758,050.62 14,016,301.81 - - - - - - 638,423,325.78-638,423,325.78 680,314,005.73-680,314,005.73 34,166,309.94-34,166,309.94 - - - -1,653,640.63 - -1,653,640.63-1,879,467.30 - -1,879,467.30 676,710,402.26 1,758,050.62 674,952,351.64 694,208,890.86 1,758,050.62 692,450,840.24 677,070,402.26 1,758,050.62 675,312,351.64 694,568,890.86 1,758,050.62 692,810,840.24 5.8.1.1 200,000.00 360,000.00-1,102,000.00 5.8.1.2 ( )15 55.00% 2,614,272.54-5,724,807.47-20 45.00% 170,997,901.10 - - 12 40.00% 23,852,219.52 - - 37.00% 20,999,891.86 - - 10 30.00% 7,538,770.14 - - 20 25.00% 111,724,471.64-3,322,913.25-30 40.00% 89,654,598.89 57,960,976.08-45.00% 13,903,851.47 2,005,203.29-45.00% 46,554,518.50 1,161,395.52-10 45.00% 17,076,299.10 - - 10 35.00% 13,300,785.02 - - ( ) 20 19.94% 21,968,325.52 - - 15 5.00% 5,000,000.00 - - 0.30% 4,090,000.00 - - 20 65.00% 1,950,000.00 - - ( ) 41.00% 6,063,757.47 - - 30 25.00% 112,500,000.00 - - 3 100.00% 498,000.00-498,000.00 15 55.00% 1,100,000.00-1,100,000.00 19 70.00% 160,050.62-160,050.62 30 45.00% 4,256,261.07 1,830,760.03-100.00% 557,732.78 - - 100.00% 397,228.17 - - 3.33% 1,000,000.00 - - 10 90.00% 605,107.48 - - 678,364,042.89 53,910,614.20 1,758,050.62 18

5.8.1.3-5,538,188.77 10-553,818.88-3,322,913.25 1 ( ) -8,178,296.39 10-817,829.64-5,724,807.47 1 76,432,056.31 10 7,643,205.59 57,960,976.08 2 2,506,504.11 10 250,650.41 2,005,203.29 1 1,451,744.40 10 145,174.44 1,161,395.52 1 1,979,200.00 10 148,439.97 1,830,760.03 1 53,910,614.20 1 2 5.8.1.4-1,853,287.13 10-183,586.67-1,315,704.47-422,417.96 10-42,240.00-337,936.16-1,653,640.63 5.8.2 - - - - - - 2,449,403,897.18-2,449,403,897.18 2,016,145,022.41-2,016,145,022.41 - - - - 515,603,307.24-515,603,307.24 558,304,775.42-558,304,775.42 31,058,325.52 31,058,325.52 4,090,000.00 4,090,000.00 2,996,065,529.94-2,996,065,529.94 2,578,539,797.83-2,578,539,797.83 2,996,065,529.94-2,996,065,529.94 2,578,539,797.83-2,578,539,797.83 5.8.2.1 55.00% 156,130,586.80 - - 50 95.00% 476,751,084.28 - - 30 85.86% 47,007,928.31 - - 70.00% 1,161,789,900.73 - - 20 98.79% 417,404,018.10 - - 20 60.00% 11,064,287.46-337,936.16 - ( )15 55.00% 2,614,272.54-5,724,807.47-20 69.30% 176,641,818.96 - - 20 45.00% 170,997,901.10 - - 12 40.00% 23,852,219.52 - - 37.00% 20,999,891.86 - - 10 30.00% 7,538,770.14 - - 20 25.00% 111,724,471.64-3,322,913.25-30 40.00% 89,654,598.89 57,960,976.08-45.00% 13,903,851.47 2,005,203.29-45.00% 46,554,518.50 1,161,395.52-10 45.00% 17,076,299.10 - - 10 35.00% 13,300,785.02 - - ( ) 20 19.94% 21,968,325.52 - - 15 5.00% 5,000,000.00 - - 0.30% 4,090,000.00 - - 2,996,065,529.94 51,741,918.01-19

5.8.2.2-5,538,188.77 10-553,818.88-3,322,913.25 1 ( ) -8,178,296.39 10-817,829.64-5,724,807.47 1 76,432,056.31 10 7,643,205.59 57,960,976.08 2 2,506,504.11 10 250,650.41 2,005,203.29 1 1,451,744.40 10 145,174.44 1,161,395.52 1-422,417.96 10-42,240.00-337,936.16 1 51,741,918.01 1 2 5.9 - - - 585,736,277.08-585,736,277.08 - - - - - - - - - 585,736,277.08-585,736,277.08 5.9.1 71,475,000.00 27,810,207.00 8.0435477% 2004 2-43,012,596.45 - - 5.10 15,151,891,392.87 1,861,656,909.31 14,215,843,441.58 2,325,152,563.12 1,442,792,803.43 909,847,607.76 35,907,184,718.07 2,272,599,620.36 105,813,314.35 3,628,713,511.53 79,293,347.54 222,219,151.96 102,372,564.54 6,411,011,510.28 113,763,154.14 1,205,812,217.97-72,064,147.72 21,627,561.81 44,796,466.90 1,458,063,548.54 17,310,727,859.09 761,658,005.69 17,844,556,953.11 2,332,381,762.94 1,643,384,393.58 967,423,705.40 40,860,132,679.81 3,250,415,881.17 886,321,606.84 5,857,550,900.15 387,861,155.97 743,470,127.37 591,082,357.37 11,716,702,028.87 828,327,814.70 54,223,989.03 601,558,537.23 86,452,622.64 149,228,721.27 101,268,347.19 1,821,060,032.06-542,766,449.62-29,243,322.00 19,684,742.15 40,120,627.58 631,815,141.35 4,078,743,695.87 397,779,146.25 6,459,109,437.38 445,070,456.61 873,014,106.49 652,230,076.98 12,905,946,919.58 11,901,475,511.70 975,335,302.47 8,358,292,541.43 1,937,291,407.15 699,322,676.06 318,765,250.39 24,190,482,689.20 13,231,984,163.22 363,878,859.44 11,385,447,515.73 1,887,311,306.33 770,370,287.09 315,193,628.42 27,954,185,760.23 3,570,000.00 - - - - - 3,570,000.00 /( ) - - - - - - - 3,570,000.00 - - - - - 3,570,000.00 11,897,905,511.70 975,335,302.47 8,358,292,541.43 1,937,291,407.15 699,322,676.06 318,765,250.39 24,186,912,689.20 13,228,414,163.22 363,878,859.44 11,385,447,515.73 1,887,311,306.33 770,370,287.09 315,193,628.42 27,950,615,760.23 23.53 51.13 3.10 20

5.11 A330 1,665,484,576.60-1,665,484,576.60 - - - A320 621,787,458.29-621,787,458.29 1,078,957,432.96-1,078,957,432.96 A321 302,282,734.38-302,282,734.38 441,805,880.80-441,805,880.80 B737-800 82,268,288.32-82,268,288.32 36,004,610.00-36,004,610.00 A340-600 50,793,676.58-50,793,676.58 18,586,592.26-18,586,592.26 B737 29,612,563.77-29,612,563.77 6,662,160.33-6,662,160.33 27,700,000.00 19,000,000.00 8,700,000.00 27,700,000.00 19,000,000.00 8,700,000.00 18,801,973.04-18,801,973.04 14,473,371.10-14,473,371.10 A340 13,255,642.40-13,255,642.40 - - - 11,571,670.00-11,571,670.00 9,295,949.00-9,295,949.00 8,575,351.86-8,575,351.86 2,172,895.00-2,172,895.00 8,154,667.00-8,154,667.00 5,499,480.00-5,499,480.00 4,659,464.96-4,659,464.96 4,659,464.96-4,659,464.96 4,495,915.42-4,495,915.42 4,495,915.42-4,495,915.42 4,397,674.74-4,397,674.74 - - - 4,181,531.59-4,181,531.59 2,221,057.00-2,221,057.00 3,816,472.02-3,816,472.02 3,716,018.02-3,716,018.02 3,448,907.20-3,448,907.20 1,927,946.20-1,927,946.20 80 3,290,000.00-3,290,000.00 3,290,000.00-3,290,000.00 AOC 2,842,468.04-2,842,468.04 2,046,280.20-2,046,280.20 (156 58,334,199.59-58,334,199.59 1,104,568,801.23-1,104,568,801.23 2,929,755,235.80 19,000,000.00 2,910,755,235.80 2,768,083,854.48 19,000,000.00 2,749,083,854.48 31.55 23.53 6.41 0.64 0.59 0.85 77 0.38 3.07% 5.12 1,676,256,619.68 43,732,860.00 44,719,490.69 1,153,565.00 1,765,862,535.37 / 1,199,914,465.43 39,127,419.20 18,568,213.52 780,398.33 1,258,390,496.48 - - - - - 1,199,914,465.43 39,127,419.20 18,568,213.52 780,398.33 1,258,390,496.48 74,312,615.86-24,120,715.50-98,433,331.36 - - 254,000.00-254,000.00 29,416,426.54 869,498.16 3,891,020.09 209,053.37 34,385,998.16 /( ) - - - - - 29,416,426.54 869,498.16 4,145,020.09 209,053.37 34,639,998.16 1,244,810,654.75 38,257,921.04 38,543,908.93 571,344.96 1,322,183,829.68 - - - - - 1,244,810,654.75 38,257,921.04 38,543,908.93 571,344.96 1,322,183,829.68 32~593 528 24~99 16~47 21

62% 2004 12 3.17 5.13 205,146,907.73 100,879,100.00 100,739,063.13 29,870,809.68 29,616,338.00 37,813,558.18 504,065,776.72 47,971,396.98 39,898,977.00 69,403,991.91 19,768,428.99-24,851,051.54 201,893,846.42 5,947,014.30-2,929,700.45 21,652,883.96 29,616,338.00 1,353,400.00 61,499,336.71 16,326,784.20 38,959,977.00 12,231,537.84 26,023,674.45 1,966,953.61 5,604,111.69 101,113,038.79 - - - 14,129.80-939,000.00 953,129.80 37,591,627.08 939,000.00 60,102,154.52 15,383,508.70 27,649,384.39 19,661,339.85 161,327,014.54 167,555,280.65 99,940,100.00 40,636,908.61 14,487,300.98 1,966,953.61 18,152,218.33 16-117 20 65-115 69-71 5.14 5.14.1 38,043,755.48 38,560,147.38 97,582,979.14 89,964,575.74 535,500.00 535,500.00-632,513.93 2,850,000.00 2,850,000.00 580,156.70 580,156.70 139,592,391.32 133,122,893.75 22

5.14.2 20,498,538.02 23,766,108.91 90,421,025.53 83,685,044.13 535,500.00 535,500.00-632,513.93 2,850,000.00 2,850,000.00 114,305,063.55 111,469,166.97 5.15 5,055,919,456.37 4,601,917,352.58 1,133,000,000.00 30,000,000.00 6,188,919,456.37 4,631,917,352.58 11 3,300 62% 5.16 838,337,176.10 676,486,871.84-80,000,000.00 838,337,176.10 756,486,871.84 5% 5% 5.17 727,835,020.99 370,753,762.69 5% ( 5%) 96.31% 23

5.18 69,661,954.06 95,527,168.39 5% ( 5%) 5.19 716,225,097.79 5.20 148,349,090.03 5.21 1,278,965.10 735,594.70 1,278,965.10 735,594.70 5.22 230,277,153.79 185,850,339.44 3,037,577.23 7,014,698.63 113,571,464.19-9,662,805.69 6,579,463.97 152,775.12 16,084,508.15 3,585,952.89 369,550,167.33 186,940,960.39 97.68% 24

5.23 643,612,487.75 <2001>5 3.36 2.44 5.24 1,743,733,768.88 1,330,458,305.06 5% 1,632 31.06% 5.25 76,341,158.84 137,948,486.64 15,473,979.44 27,143,453.92 18,724,114.45 137,273,131.76 731,006,634.21 1,056,316,918.26 720,874,440.78 683,835,038.21 1,218,486,166.71 708,322,128.36 182,175,665.66 121,553,879.31 84,505,861.35 84,368,514.74 94,160,241.49 106,484,790.41 45,836,621.10 95,598,325.20 28,248,717.60 11,828,037.73 6,866,366.56 942,873.51 85,852,601.50 44,850,000.00 14,536,523.49 19,514,611.00 3,323,089,093.18 3,235,980,189.05 5.26 13,831,473.00 1,300 5.27 89,750,899.62 25

5.28 2,290,849,925.73 1,956,619,716.19 1,485,319,367.63 1,986,221,318.24 30,000,000.00 30,000,000.00 3,806,169,293.36 3,972,841,034.43 1,827,026,473.80 2,427,469,083.52 341,707,106.17 441,247,765.28 1,485,319,367.63 1,986,221,318.24 5.29 3,396,177,570.56 3,434,162,629.12 230,623,220.00 412,500,000.00 3,656,413,374.78 3,963,321,055.33 7,283,214,165.34 7,809,983,684.45 62% 12 A320 3 A340 3 A300 1 MD90 4 737 5.30 8,196,485,000.96 6,570,984,780.75 120,000,000.00 150,000,000.00 8,316,485,000.96 6,720,984,780.75 5.30.1 8,639,557,608.60 7,329,817,580.65 443,072,607.64 758,832,799.90 8,196,485,000.96 6,570,984,780.75 8,196,485,000.96 26

USD710,702,925.27 8.2765 DEM198,315,949.91 5.769100 JPY14,682,973,781.00 0.079701 5.30.2 2001 2.7 2001 6 9 0.3 1.2 1.5 1.2 0.3 5.31 181,714.53 181,714.53 314,370.00 392,962.50 329,270,264.66 258,223,983.81 329,766,349.19 258,798,660.84 5.32 +/(-) 1. 3,000,000,000.00-3,000,000,000.00 2. - - - 3. - - - 3,000,000,000.00-3,000,000,000.00 1. 300,000,000.00-300,000,000.00 2. - - - 3. 1,566,950,000.00-1,566,950,000.00 1,866,950,000.00-1,866,950,000.00 4,866,950,000.00-4,866,950,000.00 27

5.33 954,456,511.50 - - 954,456,511.50 - - - - 30,064,054.55 9,786,736.49-39,850,791.04 162,546,102.82-40,540,209.94 122,005,892.88-40,759,431.68-40,759,431.68 19,888.00 24,883,505.00-24,903,393.00-706,030.75-706,030.75 1,147,086,556.87 76,135,703.92 40,540,209.94 1,182,682,050.85 - - 400,948,524.29 1998 10 - - 5.34 59,820,936.84 35,299,036.48-95,119,973.32 58,902,989.16 31,836,798.94-90,739,788.10 81,165.66 - - 81,165.66 118,805,091.66 67,135,835.42-185,940,927.08 5.35-905,928,136.89 536,342,070.83-369,586,066.06 35,299,036.48 31,836,798.94 676,711.92 97,339,000.00-534,737,613.40 2003 2005 10 0.20 ( ) 97,339,000 28

5.36 5.36.1 5.36.1.1 19,863,525,436.53 16,099,571,413.31 3,763,954,023.22 13,983,687,842.77 11,891,704,802.10 2,091,983,040.67 29,618,192.06 24,005,819.09 5,612,372.97 15,370,510.38 12,928,553.68 2,441,956.70 19,893,143,628.59 16,123,577,232.40 3,769,566,396.19 13,999,058,353.15 11,904,633,355.78 2,094,424,997.37 5.36.1.2 8,528,136,879.39 6,799,102,681.02 1,729,034,198.37 6,242,387,220.79 5,552,353,470.16 690,033,750.63 8,552,225,426.72 7,113,303,692.25 1,438,921,734.47 5,747,487,545.89 4,623,091,954.59 1,124,395,591.30 2,812,781,322.48 2,211,170,859.13 601,610,463.35 2,009,183,586.47 1,729,187,931.03 279,995,655.44 19,893,143,628.59 16,123,577,232.40 3,769,566,396.19 13,999,058,353.15 11,904,633,355.78 2,094,424,997.37 16.43 8.26% 42.10% 35.44% 5.36.2 5.36.2.1 15,875,882,226.74 12,947,428,391.25 2,928,453,835.49 11,061,812,480.67 9,761,993,025.07 1,299,819,455.60 - - - - - - 15,875,882,226.74 12,947,428,391.25 2,928,453,835.49 11,061,812,480.67 9,761,993,025.07 1,299,819,455.60 5.36.2.2 7,188,623,606.60 5,906,798,677.60 1,281,824,929.00 5,209,284,524.38 4,608,155,552.87 601,128,971.51 6,223,101,955.18 5,028,734,037.91 1,194,367,917.27 3,983,811,739.20 3,486,673,618.81 497,138,120.39 2,464,156,664.96 2,011,895,675.74 452,260,989.22 1,868,716,217.09 1,667,163,853.39 201,552,363.70 15,875,882,226.74 12,947,428,391.25 2,928,453,835.49 11,061,812,480.67 9,761,993,025.07 1,299,819,455.60 16.43 10.35% 43.52% 29

32.63% 5.37 486,974,160.11 152,855,144.10 23,429,837.54 9,877,254.52 11,169,839.38 4,626,064.60 521,573,837.03 167,358,463.22 211.65% ( [2003] 55 ) 2003 5 9 2003 10 1 2003 12 31 5.38 18,350,837.50 16,431,887.05 1,918,950.45 10,979,268.19 11,281,151.88-301,883.69 93,660.68 2,331.00 91,329.68 193,861.48 16,696.40 177,165.08 929,115,940.06 340,171,994.03 588,943,946.03 627,804,688.24 286,573,319.20 341,231,369.04 11,724,687.62 9,077,682.64 2,647,004.98 28,203,593.55 21,625,727.66 6,577,865.89 108,934,377.26 37,849,252.92 71,085,124.34 95,527,708.25 43,866,576.98 51,661,131.27 39,084,865.65 38,907,616.14 177,249.51 28,137,814.00 17,648,692.47 10,489,121.53 1,107,304,368.77 442,440,763.78 664,863,604.99 790,846,933.71 381,012,164.59 409,834,769.12 62.23% 5.39 815,401,872.30 822,474,889.49 : 128,735,693.19 108,408,300.66 437,472,243.32 369,031,974.00 : 440,661,447.30 306,183,837.29 14,999,955.65 8,125,980.10 698,476,930.78 785,040,705.64 30

5.40 5.40.1-22,203,405.49 5,847,961.54 43,604,968.41-993,288.00-33,673,522.23-17,000,829.32-6,589,995.22-5,996,539.49 5,013,562.50 - -29,401,993.41 43,804,293.09 5.40.2 5,847,961.54 43,604,968.41-993,288.00 314,672,848.51 290,186,821.66-6,625,141.92-6,625,140.16 313,895,668.13 328,159,937.91 5.41 12,436,200.00 5,860,000.00 584,024.65 43,568,528.18 58,199,524.91 38,466,000.00 71,219,749.56 87,894,528.18 5.41.1 1,243.62 5.41.2.1 [2002]113 5,263 5.41.2.2 556.95 31

5.42 54,378,530.16 1,330,807.51 178,100.00-2,300,164.01 3,952,829.46 281,133,538.15 117,699,085.21 337,990,332.32 122,982,722.18 174.83% 5.43 36,700,174.08 9,674,564.75 1,303,678.05 865,566.54 478,061.80 328,941.06-9,000,000.00 14,889,686.24 8,656,113.78 53,371,600.17 28,525,186.13 87.10% 5.44 224,587,769.55 5.45 5.45.1 3,000 5.45.2 24 5.45.3 2,488 32

5.46 1,400,533,136.06 215,642,416.48-737,049,567.73 447,841,151.85 - - 1,145,638,736.40-182,277,566.29 103,979,687.91 64,454,606.16 9,668,190.92 54,786,415.24 5.47-18,872,894.67 60,536,787.13 75,135,348.95 46,093,303.51 1,113,033.44 215,141,670.66 98,966,740.57 25,871,932.03 4,424,966.51 : 31,140,310.64 8,832,544.21 14,155,066.94 8,495,601.45 302,348,315.75 181,184,838.48 33

6. 6.1 6.1.1 ( ) ( ) 6.1.2 748,970,000.00 - - 748,970,000.00 473,000,000.00 - - 473,000,000.00 70,000,000.00 - - 70,000,000.00 500,000,000.00 - - 500,000,000.00 ( ) 641,100.00 - - 641,100.00 ( ) 10,000,000.00 - - 10,000,000.00 257,503,600.00 - - 257,503,600.00 300,000.00 - - 300,000.00-3,000,000.00-3,000,000.00 USD1,000,000 - - USD1,000,000 412,500,000.00 - - 412,500,000.00 USD3,100,000 - - USD3,100,000-200,000,000.00-200,000,000.00 6.1.3 % % % % 3,000,000,000.00 62.00 - - - - 3,000,000,000.00 62.00 449,350,000.00 95.00 - - - - 449,350,000.00 95.00 60,100,000.00 85.86 - - - - 60,100,000.00 85.86 350,000,000.00 70.00 - - - - 350,000,000.00 70.00 ( ) 330,000.00 55.00 - - - - 330,000.00 55.00 ( ) 5,500,000.00 55.00 - - - - 5,500,000.00 55.00 141,626,980.00 55.00 - - - - 141,626,980.00 55.00 165,000.00 55.00 - - - - 165,000.00 55.00 - - 1,365,000.00 45.50 - - 1,365,000.00 45.50 2,040,031.52 35.70 - - - - 2,040,031.52 35.70 407,520,000.00 98.79 - - - - 407,520,000.00 98.79 15,394,662.00 60.00 - - - - 15,394,662.00 60.00 - - 140,000,000.00 70.00 - - 140,000,000.00 70.00 34

6.1.4 ( ) 6.1.4.1 6.1.4.1.1 ( ) 57,623 36,413 6.1.4.2 34,305 961 16,319 13,797 7,474-6.2 ( ) 6.2.1 ( ) ( ) 6.2.2 6.2.2.1 14,291 2,518 165,643 96,984 14,850 3,149-1,360 5,328,000 3,079,271 8,472 5,285 35

6.2.2.2 : 34,270 21,393 1,241 5,945 25,445 25,361 5,629 1,317 8,228 24,940 32,396 8,547 14,181 17,776 22,494 10,743 6.2.2.3 : 32,396 28,965 87,883 47,457 81,517 50,442 5,156 4,210 6.2.2.4 2004 4,897 6.2.2.5 2004 1,150 6.2.2.6 6.2.2.6.1 2004 1~9 2 A300 199,188 6.2.2.6.2 2004 2 B737-300 41,715 6.2.2.6.3 2004 1~9 2 CRJ 86,341 6.2.2.6.4 2004 4,341 6.2.2.7 2 36

6.2.3 6.2.3.1-10,440 ( ) 111,132 58,190 40,228 24,940 11,012 11,012 5,162 5,762 ( ) 90,153 69,641 274 423 52,128-7,176 5,990 6.2.3.2 81,859 156,827-800 25,257 36,100 150,003 57,502-30,871 1,547-6.2.3.3 14,120 11,972 1,392 1,392 1,268-38,466 14,550 5,822 12,132 18,416 1,379 54,230-6,320-6.2.3.4-454 511 17,209 6.2.3.5 18,129 329,635-1,597-49,205-64 - 15,535 8,319-6.2.3.6 2,011-37

6.2.3.7 13 9 2,285 1,502 7. 7.1 2004 12 31 86.40 2005 12 31 18.27 2006 1 2006 12 2 2.32 2007 1 2007 12 25.17 7.2 2004 12 31 51.86 2005 12 11.07 2006 1 2006 12 9.49 2007 1 2007 12 7.59 7.3 A320 2003 10 2004 5 2005 5 CFM56 2003 1 2004 1 2007 1 2008 2 A321 2004 2 2005 2 B737-700 2006 6 A330 2006 10 2007 6 2008 4 A319 2006 3 2007 2 ERJ145 2005 3 2006 2 8. 8.1 / 2004 12 31 38

( ) 2002-2014 437,495,442.05 2002-2010 22,525,241.00 2004-2007 255,659,771.10 8.2 9. 2005 3 2 United Technologies Far East Ltd 8,900,000 United Technologies Far East Ltd 51% 49% 10. 62% 3 A310 3 BAe146 2004 8 2004 11. 2005 4 12 12. 39

13. ( ) 6,882,244 6,382,151-1,361,373-1,215,435-1,517,691-1,738,037 801,034 782,300 34,810 42,743 588,394 563,783-25,986-20,727-19,796-28,140-79,172-84,828 42,869 46,323 357,771 366,269 68,367 68,367-24,373-24,373 91,861 77,879 75,828 119,682-116,613-111,043 5,798,174 5,226,914 514,075-949,816-145,938-329,492 220,346 235,520 18,734-51,181-7,933-9,221 24,611 20,844-5,259 227,613 8,344 9,610 5,656 5,656-3,454-3,454-8,498-8,420-43,854-48,717-40,488 75,086 536,342-825,972 40

(2005) 1469 :, ( )2004 2005 4 12 (2005) 0001 ( [2003]56 ) [2004]11 2004 12 31 2004 2005 4 12 1 2

2004 ( ) ( ) ( ) ( ) A B C D E1 E2 F1 G1 F2 G2 F3 G3 F4 G4 F5 G5 H I J 600115 2004 12 31 2003 12 31 582 1,213 22,942 23,573 27 42 1 16 2,526 600115 2004 12 31 2003 12 31 127-127 600115 2004 12 31 2003 12 31 1,412 1,197 4,185 3,970 1,813 51 1,721 66 1,736 8,186 600115 2004 12 31 2003 12 31 3,431 96 3,394 59 1,632 747-747 - 600115 2004 12 31 2003 12 31 3,847 1,455 11,491 9,099 718 599 1,440 1,321 15,000 600115 2004 12 31 2003 12 31 5,423-5,423-155 600115 2004 12 31 2003 12 31 1,842 138 1,809 105 5,213-333,875 328,662 600115 2004 12 31 2003 12 31 139 139 - - 600115 2004 12 31 2003 12 31-45 - 45 600115 2004 12 31 2003 12 31 4,023 2,494 51,837 50,308 600115 2004 12 31 2003 12 31 0 1,044 2,720 3,764 600115 2004 12 31 2003 12 31 516 576-60 600115 2004 12 31 2003 12 31 1,101 1,101 - - 600115 ( ) 600115 ( ) 2004 12 31 2003 12 31 11,113 5,819 49,240 43,946 2004 12 31 2003 12 31 9,015 6,964 67,943 65,892 600115 2004 12 31 2003 12 31-711 7,399 8,110 201 632-839 207 832 17,435 32,525 4,239 21,117 50,210 515,268 37,058 503,815