CHINA MOBILE LIMITED 941 6,414 1.8% 5,818 1.5% EBITDA 1 2,353 2.1% 1,093 10.2% 8 5.1% 1.3801.540 2.92043% 4G 4G 1 EBITDA 1
6,4141.8% 5,8181.5% 2,531 22.3% 43.5% 1,53942.2% 4G 1,09310.2% 17.0% EBITDA 2,353 2.1% EBITDA 2 36.7% EBITDA 40.4% 4G 4G4G 4G 4G72 4G 104G 4G 4G 4G 4G4G 4G9,000 4G DOU 780M 714GGTI TD-LTE TD-LTE 4G 2 EBITDA = EBITDA/ 2
4G 8 3,943 2G 3G 4G 115.1% 42.9% 25.9% 24.8% IDC 57.5% 71.1% 2G 3G 4G 4G 4G 3
4G 2G 3G4G4G 4G 4G 4G True Corporation 4
13.7% 2,260 70,539 5
BRANDZ 100 Aa3/ AA-/ 43% 1.3801.540 2.920 43% + 4G 6
OTT 4G 7
2014 12 31 2014 12 31 2014 2013 4 581,817 590,811 59,631 39,366 641,448 630,177 21,083 18,727 23,389 25,998 116,225 104,699 36,830 34,376 75,781 91,834 74,464 61,363 5 176,342 157,531 524,114 494,528 117,334 135,649 1,089 910 16,149 15,289 (228) (331) 8,248 7,062 142,592 158,579 6 (33,187) (36,776) 109,405 121,803 / (169) (172) / 1,224 (767) 110,460 120,864 8
2014 12 31 2014 2013 109,279 121,692 126 111 109,405 121,803 110,334 120,754 126 110 110,460 120,864 7(a) 5.38 6.05 7(b) 5.35 5.98 EBITDA 235,259 240,426 8 9
2014 12 31 2014 2013 12 31 12 31 564,795 479,227 93,341 85,000 24,855 19,735 35,300 36,894 766 1,063 70,444 53,940 20,507 17,401 8,731 6,816 127 127 818,866 700,203 9,130 9,152 9 16,340 13,907 14,398 11,649 15,344 11,832 112 94 702 647 2,000 695 352,118 374,977 66,744 44,931 477,583 467,189 10 223,503 173,157 674 1,360 62,615 61,789 134,725 125,811 4,271 22 68 68 6,020 8,706 431,876 370,913 45,707 96,276 864,573 796,479 10
2014 12 31 2014 12 31 2013 12 31 864,573 796,479 (4,992) (4,989) (840) (662) (98) (104) (5,930) (5,755) 858,643 790,724 400,737 2,142 455,839 786,631 856,576 788,773 2,067 1,951 858,643 790,724 11
1. 62211 76 879 32 2. 5% 3. 2014 1 1 / / 32 / 21 12
4. 2014 2013 308,959 355,686 253,088 206,886 19,770 28,239 581,817 590,811 59,631 39,366 641,448 630,177 2014 4 29 [2014]432014 6 1 [2014]43 11% 6%2014 6 1 3% 5. 2014 2013 52,450 46,059 5,494 5,084 1,594 293 202 106 78 17,226 14,592 (3) 2,093 2,074 97 92 96,989 89,353 176,342 157,531 13
6. 2014 2013 (i) 106 167 (ii) 36,193 40,412 36,299 40,579 (iii) (3,112) (3,803) 33,187 36,776 (i) (ii) (iii) (iv) 2014 12 3116.5% 2013 16.5% 2014 12 31 25% 2013 25%15% 2013 15% 2009 4 22 2009 2009 2009 14
7. (a) 109,279,000,000 2013 121,692,000,000 20,293,253,516 2013 20,101,232,387 2014 2013 1 1 20,102,539,665 20,100,340,600 190,713,851 891,787 20,293,253,516 20,101,232,387 (b) 109,279,000,000 2013 121,692,000,000 20,408,441,343 2013 20,343,120,320 2014 2013 20,293,253,516 20,101,232,387 115,187,827 241,887,933 20,408,441,343 20,343,120,320 15
8. 2014 2013 1.540 1.2222013 1.6961.351 24,880 27,031 1.3801.089 2013 1.6151.270 22,290 25,644 47,170 52,675 1 = 0.788872014 12 31 2014 12 31 2009 10% 9. 2014 12 31 2013 12 31 30 9,963 8,316 31 60 2,184 2,137 61 90 1,161 1,149 90 3,032 2,305 16,340 13,907 90 16
10. 2014 12 31 2013 12 31 1 193,595 140,397 1 3 13,465 13,449 3 6 6,095 6,492 6 9 3,363 5,294 9 12 6,985 7,525 223,503 173,157 17
88 i. 183 17 1712 1716 ii. 183 17 1712 1716 18
http://www.hkexnews.hk http://www.chinamobileltd.com 19
1933 27A 1934 21E 20-F 20