1 QINGDAO DOUBLESTAR COLTD 2 3 0532 82657986 0532 82657986 45 gqb @ doublestar.com.cn 0532 82657986 0532 82657986 45 4 266510 45 266002 www. doublestar.com.cn ZHLQ @ doubles tar.com.cn 5 http//www.cninfo.com.cn 45 6 000599 7 2008 11 13 370200018054181 370211264606436 26460643.6 1 15 1504 2
1 13,764,947.99 41,490,031.24 36,432,235.02 15,451,957.78 91,364,739.25 921,208.14 25,507,265.02 1,296,610.09 27,725,083.25-6,745,194.80 20,979,888.45 20,980,277.24 2 1 2010 2009 2008 5,777,805,224.77 4,201,440,740.63 37.52% 4,339,856,312.51 41,490,031.24 270,338,109.84-84.65% -337,559,931.37 36,432,235.02 267,391,369.67-86.37% -327,269,732.51 15,451,957.78 248,485,274.74-93.78% -341,737,384.82 91,364,739.25 374,034,794.20-75.57% 28,785,528.22 2010 2009 2008 4,709,100,744.85 4,315,799,684.96 9.11% 3,957,324,031.50 1,474,774,276.26 1,438,342,041.24 2.53% 1,170,950,671.57 524,828,478.00 524,828,478.00 0.00% 524,828,478.00 2 2010 2009 2008 / 0.07 0.51-86.27% -0.66 3
/ 0.07 0.51-86.27% -0.66 / 0.03 0.47-93.62% -0.69 % 2.50 20.50 18-27.75 % 1.06 19.05 17.99-28.97 / 0.17 0.71-76.06% 0.05 2010 2009 2008 / 2.81 2.74 2.55% 2.23 921,208.14 25,507,265.02 1,296,610.09-6,745,194.80 388.79 20,980,277.24 9 2010 2009 % % 29.20 29.57 0.82 0.82 42.12 46.44 1.15 1.15 0.93 0.95 0.03 0.03 17.34 19.11 0.48 0.48 2.47 2.50 0.07 0.07 18.59 20.50 0.51 0.51 1.05 1.06 0.03 0.03 17.28 19.05 0.47 0.47 3 524,828,478.00 464,014,418.18 39,863,910.52 409,635,234.54 1,438,342,041.24 4
0.00 0.00 121333.59 36,432,235.02 36,553,568.61 0.00 0.00 0.00 121333.59 121,333.59 524,828,478.00 464,014,418.18 39,985,244.11 445,946,135.97 1,474,774,276.26 5,209,750.92 1,443,551,792.16-1,187,384.59 35,366,184.02-121,333.59 4,022,366.33 1,478,796,642.59 5
1 1 +- 18,840 0.0036% -560(1:) -560 18,280(2:) 0.0035% 1 2 3 18,840 0.0036% -560-560 18,280 0.0035% 18,840 0.0036% -560-560 18,280 0.0035% 4 524,809,638 99.9964% 560 560 524,810,198 99.9965% 1 524,809,638 99.9964% 560 560 524,810,198 99.9965% 2 3 4 524,828,478 100% 524,828,478 100% 1 ; 2 2 14,530 0 0 14,530 560 560 0 0 2010 1 4 3,750 0 0 3,750 18,840 560 18,280, 560 3,2007 12 5 106,581,644 22,751,424 11,718,432 2009 12 7 6
83,830,220 [2008]557 2008 5 2008 69,800,000, 5.73 /, 2008 5 30, 12 2009 6 1 524,828,478 2 10 10 94,257 10 (%) 20.31 106,581,644 0 0 1.17 6,140,000 0-0.81 4,272,462 0 0.72 3,800,000 0 0.71 3,701,260 0 0.41 2,177,055 0.37 1,995,000 0 0-0.18 927,100 0.17 898,900 0.16 846,400 10 0 0 0 106,581,644 6,140,000-4,272,462 3,800,000 3,701,260 7
2,177,055 1,995,000-927,100 898,900 846,400 (3) 5%, 20.31%, 1980 9 12 2000 5, 5 10000 100% 20.31% 201111 6,093 18,280 524,810,198 10 1 14,530201111 4,843, 2 3,7502011 1 1 1,250, 4 5 6 7 8 9 10 : 19,373, 14,530 5,000, 3,750 8
1 ( ) 69 2008.6.21 2011.6.21 0 0 74 55 2008.6.21 2011.6.21 0 0 24 56 2008.6.21 2011.6.21 53 2008.6.21 2011.6.21 0 0 19 0 0 19 57 2008.6.21 2011.6.21 6 0 0 60 2008.6.21 2011.6.21 0 0 3 43 2008.6.21 2011.6.21 0 0 3 48 2008.6.21 2011.6.21 0 0 3 37 2008.6.21 2011.6.21 0 0 3 57 2008.6.21 2011.6.21 0 0 0 47 2008.6.21 2011.6.21 0 0 0 2008.6.21 2011.6.21 57 0 0 0 50 2008.6.21 2011.6.21 0 0 0 37 2008.6.21 2011.6.21 0 0 0 41 2008.6.21 2011.6.21 19,373 19,373 18 41 2008.6.21 2011.6.21 0 0 0 55 2008.5.28 2011.6.21 0 0 13 44 2008.5.28 2011.6.21 5,000 5,000 20 42 2009.4.8. 2011.6.21 747 747 18 44 2009.4.8 2011.6.21 0 0 2 3 12 5 1 4 0 0 9
5 2 3 5 2 3 5 1 4 5 2 3 5 2 3 5 1 4 0 0 0 0 0 0 0 0 0 0 0 0 5 2 3 0 0 5 2 3 0 0 5 1 1 3 4 69, 2000 5,,55 2000 5, 56 2003 12, 53 1998 3, 57 2006 4 60 43 1989 48 37 57 47 57 2002 1 50 1993 5 10
37 2006 6 41 ( ) 42 1999 2001,2002 2003,2004, 55 44, 42 44 2009 3 5, 2007 2010 235 6 7 2010 9698 1273 5492 8308 266 584 61 317 11
() 1 (1) 68%1997 2001 61.79% 55.44%,, 47.86%,, 2005 23.42%2008 69,800,000, 524,828,478, 20.31% (2),, 2000 3 2001 4 2002 6 1 1/3 3 4.4, 5, 2008 2009 2 2010 4 8 2010 4 22 2010 8 12 2010 10 25 2010 12 2 12
3 ----- 4 2010 5 1 2010 2 2010 3, 13
2009 2010 5 8 2010 5 11 14
1 1 2010, 577,780.52, 37.52% 1,376.49 3,643.22, 94.48%86.37% 729 352 377 21.27%28.85%, 519,206.42 39.62%,, 2010 51,724.33 20.11% 27,163.29, 55.84% 22,840.91, 7.23% 20 ISO9001TS16949 4A 3C DOTECE INMETRO GEC LATU 2010 18 8.25R16 12.00R24 7 657080 12.00R20 22PR 30, V 30 2010 2010 8 21 5 8800 5024.8 3000 / + 15
+ 690000 59 180 600 95% 980 3 611 3 400 700 50 672 COD 75 65% 2010 2010 AAA 2010 20 (2) % % % % 519,206.42 488,932.90 5.83 39.62 52.12 7.74 22,840.91 17,378.40 23.92-7.23-11.89 4.02 27,163.29 22,961.34 15.47 55.84 49.86 3.37 2,254.74 1,920.81 14.81 30.73 67.33 18.63 1,720.13 1,329.17 22.73 70.11 63.59 3.08 519,206.42 488,932.90 5.83 39.62 52.12 7.74 22,840.91 17,378.40 23.92-7.23-11.89 4.02 27,163.29 22,961.34 15.47 55.84 49.86 3.37 2,254.74 1,920.81 14.81 30.73 67.33 18.63 1,720.13 1,329.17 22.73 70.11 63.59 3.08 % 411,175.98 38.88 162,009.53 34.33 573,185.51 37.56 111,596.92 21.14% 118,635.87 20.70% 3 470,910.07 16
2010 2009 % 86,814.63 18.44 59,908.09 113,022.93 24.00 97,401.62 100.00 0.02 100.00 223,871.52 47.54 13,977.23 2.97 124,111.56 26.36 48,798.16 10.36 215,282.09 9,647.59 91,380.89 65,472.00 4 2010 2009 17,601.16 16,210.11 14,690.08 10,528.29 5,974.10 6,028.95 504.60 306.35 5 2010 2009 9,136.47 37,403.48-36,770.60-28,548.77 10,217.33-7,608.99 6 17
3,000.00 288,976.51 13,407.08 809.85 100% 3,000.00 24,068.05 5,663.59 167.30 100% 2,000.00 13,843.08 5,956.64 806.53 100% 50.00 26,334.74 19,407.19 398.21 100% 300.00 3,551.55 2,261.76-229.06 100% 50.00 108.23 108.23-4.88 80% 300.00 1,627.63 1,597.86-5.50 72% 100.00 386.72 321.78 82.93 100% 800.00 1,718.66 903.34 108.46 100% 500.00 1,740.41 662.03 48.45 100% 5,000.00 21,107.59 6,366.46-408.75 100% 5,000.00 106,563.28 4,055.63 1,363.35 100% 100.00 446.36 227.13 34.23 100% 18
1,427.00 8,966.33 3,067.78 617.54 100% 10% 391,744.62 628.58 809.85 109,804.09-431.17 1,363.35 38,187.92 804.22 806.53 10,064.08 578.46 617.54 2 1 2 2011 1000 900 7 3 4, 19
,,, 3 1 2007 11 16 2007 12 3 2007 2008 4 17 [2008]557 08 5 2008 38558.42 29629 130, 60 17 2009 ( 2010 2010 ) 38,,558.42 2,218.37 0 0 0 38,776.88 ( (1) (%)(3) ) (2) (2)/(1) 130 29,629.00 29,629.00 2,218.37 29,847.46 100.742009.07 472.67 60 8,929.42 8,929.42 0 8,929.42 100 2008.12 162.82-38,558.42 38,558.42 2,218.37 38,776.88 - - 635.49 - - - - - - - - - - - - 20
- - - - - - - - - - 13,289.09,, 2008 0358 218.46 130 2012 2010 2 10,042.40 80% 996.38 90% 480.70 90% 2,457.75 90% 13977.23 - - 4 5 6 1 2010 5 2010 4 8 2010 4 10 2010 4 22 2010 21
2010 4 24 2010 8 12 2010 2010 8 14 2010 10 25 2010 2010 10 27 2010 12 2 2010 12 3 2 2009 2009 3 2010 2010 2010 2010 4 2010 5, 7 1 2010 3,643.22 2009 40,963.52 44,594.61 2010 2 22
2009-26,739.13 0.00% 40,963.52 2008 - -32,726.97 0.00% 14,224.39 2007-8,888.75 0.00% 46,969.19 % 0.00% 8 2010 9 23
2010 1 2010 4 8, 2009 2010 4 22 2010 2010 8 12, 2010 2010 10 25 2010 2 2010 3, 2010 4 2008 5 6, 7 24
1, 2, 3 4 5 6 1.4, 2 3 4, 5 7 1 2 25
2010-012 2,,383.36 2010.12.02 2,383.36 3 2,383.36 A1 2,383.36 A3 2,383.36 A2 2,383.36 A4 10,000.00 B1 10,000.00 B3 12,383.36 A1+B1 12,383.36 A3+B3 10,000.00 2010.3.19 9,000.00 1 5,000.00 2009.11.05 5,000.00 1 10,000.00 2009.11.19 10,000.00 1 24,000.00 B2 7,200.00 B4 A4+B4 6.50% 26,383.36 A2+B2 9,583.36 A4+B4 C 70% 24,000.00 D 50% E C+D+E 24,000.00 [2003]56 [2005]120 [2006]38 50% 26
3404.80,, 70% 3 2010 11 26 2383.36 ( 70%) 2383.36 2383.36 1.6 % 9583.36 6.4% 3 4 8, 9 5% 5% 10 2010 5 8 2009 9 80 11 12 13 2010 07 01 2010 07 01 27
2010 08 25 2010 08 26 2010 11 10 2010 11 10 2010 12 24 28
1 [2011]3-0216 2010 12 31 2010 1 2 3 29
2010 12 31 2010 30
2 2010 12 31 1 228,667,566.06 396,885,882.52 2 190,713,688.57 94,908,076.45 3 496,093,703.58 343,307,592.51 4 156,855,567.32 134,546,957.30 5 24,483,341.56 26,318,312.19 6 1,130,229,349.05 974,016,211.00 2,227,043,216.14 1,969,983,031.97 7 1,000,000.00 1,000,000.00 8 6,768,332.85 7,015,626.09 9 2,238,715,178.49 2,152,820,870.74 10 139,772,284.51 96,475,872.46 31
11 65,531,904.72 67,551,435.82 12 5,956,353.25 3,560,328.06 13 24,313,474.89 17,392,519.82 2,482,057,528.71 2,345,816,652.99 4,709,100,744.85 4,315,799,684.96 : : 2010 12 31 16 1,241,115,614.79 913,808,941.30 17 1,088,736,447.99 902,299,587.18 18 186,407,163.01 207,430,330.19 19 34,521,373.12 30,954,322.74 20-32,156,440.03-20,372,668.29 21 83,919,671.39 64,712,597.49 22 110,000,000.00 100,000,000.00 2,017,335.35 2,714,561,165.62 2,198,833,110.61 23 487,981,600.00 654,720,000.00 24 27,761,336.64 18,694,782.19 515,742,936.64 673,414,782.19 32
3,230,304,102.26 2,872,247,892.80 25 524,828,478.00 524,828,478.00 26 464,014,418.18 464,014,418.18 27 39,985,244.11 39,863,910.52 28 445,946,135.97 409,635,234.54 1,474,774,276.26 1,438,342,041.24 4,022,366.33 5,209,750.92 1,478,796,642.59 1,443,551,792.16 4,709,100,744.85 4,315,799,684.96 : : 2010 12 31 124,505,286.09 194,303,119.37 6,150,000.00 4,200,000.00 1 26,057,984.10 33,078,956.96 2 2,311,062,710.55 2,263,614,255.75 568,174.85 568,174.85 2,468,344,155.59 2,495,764,506.93 3 120,934,000.00 120,934,000.00 33
3,001,211.45 1,745,301.95 123,935,211.45 122,679,301.95 2,592,279,367.04 2,618,443,808.88 : : 2010 12 31 843,521,731.95 695,577,121.71 222,690.43 222,690.43 138,003.15 138,003.15 606,420.48-586.74 24,924,668.36 44,115,663.51 110,000,000.00 100,000,000.00 979,413,514.37 840,052,892.06 487,981,600.00 654,720,000.00 487,981,600.00 654,720,000.00 1,467,395,114.37 1,494,772,892.06 34
524,828,478.00 524,828,478.00 469,644,880.83 469,644,880.83 38,381,323.74 38,259,990.15 92,029,570.10 90,937,567.84 1,124,884,252.67 1,123,670,916.82 2,592,279,367.04 2,618,443,808.88 : : 2010 5,777,805,224.77 4,201,440,740.63 29 5,777,805,224.77 4,201,440,740.63 5,764,141,854.27 3,952,166,781.85 29 5,330,440,968.71 3,595,604,154.51 30 14,661,864.31 23,959,518.76 31 192,728,833.96 162,101,051.68 32 146,900,824.86 105,282,910.38 33 59,741,008.10 60,289,539.63 34 19,668,354.33 4,929,606.89 101,577.49 100,000.00-13,764,947.99 249,373,958.78 35 28,849,866.18 23,866,277.43 36 1,124,782.93 2,902,126.37 41,490,031.24 270,338,109.84 37 5,045,969.44 3,063,542.98 36,444,061.80 267,274,566.86 35
36,432,235.02 267,391,369.67 11,826.78-116,802.81 (/) (/) 38 0.07 0.51 36,444,061.80 267,274,566.86 36,432,235.02 267,391,369.67 11,826.78-116,802.81 0.00 : : 2010 4 4 116,673.43 169,180.71 630,527.52 2,571.25 4,240.00 5,368,282.96 2,300,860.78-10,979,874.84-2,861,172.09 5,023,638.01 1,095,489.48-42,573.65-594,496.70-42,573.65-594,496.70 36
-1,255,909.50-273,872.35 1,213,335.85-320,624.35 (/) (/) 1,213,335.85-320,624.35 : : 2010 6,470,616,871.09 4,825,634,055.97 20,716,871.20 5,970,122.99 391 30,933,144.18 36,752,059.61 6,522,266,886.47 4,868,356,238.57 5,794,431,447.68 3,912,110,667.30 295,286,908.56 235,636,370.25 92,521,503.29 169,671,936.12 392 248,662,287.69 176,902,470.70 6,430,902,147.22 4,494,321,444.37 91,364,739.25 374,034,794.20 100,000.00 100,000.00 7,671,936.59 1,855,866.75 393 11,000,000.00 25,028,596.00 18,771,936.59 26,984,462.75 382,989,306.94 312,146,699.55 394 3,488,647.91 325,500.00 386,477,954.85 312,472,199.55-367,706,018.26-285,487,736.80 37
1,200,000.00 2,175,755,230.90 1,111,074,648.66 2,175,755,230.90 1,112,274,648.66 2,005,186,957.41 1,119,316,286.47 68,395,012.83 69,048,247.27 2,073,581,970.24 1,188,364,533.74 102,173,260.66-76,089,885.08-341,856.82-200,793.33-174,509,875.17 12,256,378.99 396,885,882.52 384,629,503.53 222,376,007.35 396,885,882.52 : : 2010 2,057,811.48 13,003,511.30 1,400,024.96 3,123,658.76 3,457,836.44 16,127,170.06 2,036,214.24 1,607,308.00 1,802,896.67 9,244.89 2,005,534.08 1,921,027.14 906,957.17 3,537,580.03 6,751,602.16-79,743.59 9,375,567.90 707,000,000.00 900,000,000.00 38
64,559,326.99 149,640,585.43 771,559,326.99 1,049,640,585.43 715,793,789.76 950,000,000.00 53,299,906.99 64,646,543.35 72,183,719.93 113,400,000.00 841,277,416.68 1,128,046,543.35-69,718,089.69-78,405,957.92-69,797,833.28-69,030,390.02 194,303,119.37 263,333,509.39 124,505,286.09 194,303,119.37 : : 39
2010 524,828,478.00 464,014,418.18 39,863,910.52 409,635,234.54 1,438,342,041.24 5,209,750.92 1,443,551,792.16 524,828,478.00 464,014,418.18 39,863,910.52 409,635,234.54 1,438,342,041.24 5,209,750.92 1,443,551,792.16 121,333.59 36,310,901.43 36,432,235.02-1,187,384.59 35,244,850.43 36,432,235.02 36,432,235.02 11,826.78 36,444,061.80 36,432,235.02 36,432,235.02 11,826.78 36,444,061.80-1,199,211.37-1,199,211.37 1. 2. 3. -1,199,211.37-1,199,211.37 121,333.59-121,333.59 1. 121,333.59 2. 3. 4. 1. 2. 3. 4. 1. 2. -121,333.59 524,828,478.00 464,014,418.18 39,985,244.11 445,946,135.97 1,474,774,276.26 4,022,366.33 1,478,796,642.59 :
2010 524,828,478.00 464,014,418.18 39,863,910.52 142,243,864.87 1,170,950,671.57 4,126,553.73 1,175,077,225.30 524,828,478.00 464,014,418.18 39,863,910.52 142,243,864.87 1,170,950,671.57 4,126,553.73 1,175,077,225.30 267,391,369.67 267,391,369.67 1,083,197.19 268,474,566.86 267,391,369.67 267,391,369.67-116,802.81 267,274,566.86 267,391,369.67 267,391,369.67-116,802.81 267,274,566.86 1,200,000.00 1,200,000.00 1. 1,200,000.00 1,200,000.00 2. 3. 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 524,828,478.00 464,014,418.18 39,863,910.52 409,635,234.54 1,438,342,041.24 5,209,750.92 1,443,551,792.16 : 41
2010 524,828,478.00 469,644,880.83 38,259,990.15 90,937,567.84 1,123,670,916.82 524,828,478.00 469,644,880.83 38,259,990.15 90,937,567.84 1,123,670,916.82 121,333.59 1,092,002.26 1,213,335.85 1,213,335.85 1,213,335.85 1,213,335.85 1,213,335.85 1. 2. 3. 121,333.59-121,333.59 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 121,333.59-121,333.59 524,828,478.00 469,644,880.83 38,381,323.74 92,029,570.10 1,124,884,252.67 : 42
2010 524,828,478.00 469,644,880.83 38,259,990.15 91,258,192.19 1,123,991,541.17 524,828,478.00 469,644,880.83 38,259,990.15 91,258,192.19 1,123,991,541.17-320,624.35-320,624.35-320,624.35-320,624.35-320,624.35-320,624.35 1. 2. 3. 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 524,828,478.00 469,644,880.83 38,259,990.15 90,937,567.84 1,123,670,916.82 : 43
2010 1 1 2010 12 31 [1995]64 [1996]22 1996 4 10 32,000,000.00 1996 4 30 000599, 100,000,000.00 1997 7 1996 10 2 20,000,000.00 120,000,000.00 1997 9 14 9,600,000.00 2,453,571.00 132,053,571.00 2001 2 15,136,071.00, 147,189,642.00 2001 200150 23,325,000.00,1:1 2001 7 23 8 3 170,514,642.00 2002 6 2001 2001 170,514,642.00 10 1 17,051,464.00 187,566,106.00 2003 8 2002 2002 187,566,106.00 10 2 37,513,221.00 225,079,327.00 2005 1 2004158 44
27,714,272.00 252,793,599.00 2005 4 2005 1 21 252,793,599 10 8 202,234,879.00 455,028,478.00 2005 12 118,300,076.00 26 336,728,402.00 74 2008 4 17 [2008]557 A 6,980 2008 5 30 12 2008 5 30 2008 12 31 524,828,478.00 370200018054181 1. 2006 2 15-38 2. 2010 12 31 2010 3. 1 1 12 31 45
4. 5. 1 2 6. 33 46
7. 8. 1 ( ) 2 9. 1 47
13 14 2 48
3 4 5 ( ) 6 1 2 3 49
4 10. 1 100 100 2 % % 1 1 5 5 1 2 10 10 2 3 15 15 3 4 40 40 4 5 40 40 5 40 40 3 11. 50
1 2 3 4 5 12. 1 2 51
3 20% 50% 20%..... 4 13. 1 2 52
14. 1 2 (%) (%) 20-40 3-5 2.375-4.85 8-14 3-5 6.786-12.125 5-14 3-5 6.786-19.40 5-14 3-5 6.786-19.40 5-14 3-5 6.786-19.40 3 53
4 15. 1 2.... 3 54
16. 1 2 3 17. 1 55
2 3 4 5 (1) (2) (3) (4) (5) 56
18. 19. 1 1 2 20. 2 57
3 21. 1 2 22. 1 2 3 58
23. 24. 1 : 2, () 17%13%4% 3% 5% 3% 1%2% 7%5% 1.2%12% 15%22%25% 17% 13% 4% 59
() 1 2008 12 15% 3 2 2009 11 15% 3 33 1. 1 12 50 C 36 9-3 14 100 95 800 7 500 5000 60
21 5000 7 100 21 360 (%) (%) 40 -- 80 80 216,459.69 9,756.02 -- 216 -- 72 72 3,805,906.64 15,411.45 -- 100 -- 100 100 -- -- -- 800 -- 100 100 -- -- -- 500 -- 100 100 -- -- -- 5000 -- 100 100 -- -- -- 5000 -- 100 100 -- -- -- 100 -- 100 100 -- -- -- 100 -- 66.67 66.67 -- 66.67% 6 30 2010 7 1 2,397,633.88-2,366.12 2 95 3000 3000 202 95 2000 61
50 95 43 300 1427 107 (%) (%) 5861.65 -- 100 100 -- -- -- 3000 -- 100 100 -- -- -- 2000 -- 100 100 -- -- -- 50 -- 100 100 -- -- -- 300 -- 100 100 -- -- -- 2013.4 -- 100 100 -- -- -- 2. 2010 6 30 62
1. 1 520,447.63 975,070.10 520,447.63 975,070.10 212,832,792.09 390,122,119.16 171,311,440.99 318,765,436.36 6,255,773.54 6.6227 41,430,322.88 10,435,448.22 6.8282 71,255,621.40 10,336.66 8.8065 91,028.22 10,315.44 9.7971 101,061.40 15,314,326.34 5,788,693.26 2,394,400.00 40,000.00 1,895,042.03 6.6227 12,550,294.85 841,904.64 6.8282 5,748,693.26 42,624.54 8.8065 369,631.49 2 228,667,566.06 396,885,882.52 6,628,367.63 5,748,693.26 8,685,958.71 40,000.00 15,314,326.34 5,788,693.26 6,628,367.63 6,291,558.71 2,394,400.00 2. 1 181,713,688.57 92,701,076.45 9,000,000.00 2,207,000.00 190,713,688.57 94,908,076.45 63
2 2010 12 31 3 2010 12 31 4 1. 2. 3. 4. 2010-7-23 2011-1-23 10,000,000.00 GA/01 01511180 2010-9-3 2011-3-3 10,000,000.00 GB/01 00731624 2010-9-10 2011-3-10 8,000,000.00 GA/01 07160253 2010-7-8 2011-1-8 7,000,000.00 GA/01 01246364 5. 2010-8-9 2011-2-9 7,000,000.00 GA/01 01246364 3. 1 (%) 1. 2. (%) 567,435,465.01 100.00 71,341,761.43 12.57 567,435,465.01 100.00 71,341,761.43 12.57 3. 567,435,465.01 100.00 71,341,761.43 12.57 (%) 1. 2. (%) 394,864,570.71 100.00 51,556,978.20 13.06 394,864,570.71 100.00 51,556,978.20 13.06 64
(%) 3. (%) 394,864,570.71 100.00 51,556,978.20 13.06 100 100 % % 1 372,967,066.51 65.73 18,648,353.31 213,214,300.04 53.99 10,660,715.00 1 2 43,396,101.40 7.65 4,339,610.13 67,492,175.67 17.09 6,749,217.56 2 3 48,300,607.47 8.51 7,245,091.13 46,064,769.51 11.67 6,909,715.44 3 4 40,618,716.62 7.16 16,247,517.65 36,048,944.15 9.13 14,419,577.65 4 5 31,268,883.11 5.51 12,503,553.24 25,970,634.29 6.58 10,388,253.73 5 30,884,089.90 5.44 12,357,635.97 6,073,747.05 1.54 2,429,498.82 567,435,465.01 100.00 71,341,761.43 394,864,570.71 100.00 51,556,978.20 2 3 4 5 5%(5%) 6 (%) 1. 63,346,337.59 1 11.16 2. 27,629,174.04 1 4.87 3. 25,180,529.71 1 4.44 4. 12,411,304.99 1 2.19 5. 12,311,243.63 1 2.17 140,878,589.96 24.83 7 8 65
6,791,284.27 6.6227 44,976,638.37 2,224,383.79 6.8282 15,188,537.39 44,976,638.37 15,188,537.39 4. 1 (%) (%) 1 129,565,752.08 82.61 102,352,414.01 76.07 1 2 7,176,125.81 4.57 32,194,543.29 23.93 2 3 20,113,689.43 12.82 3 156,855,567.32 100.00 134,546,957.30 100.00 1 2 % 1. 26,895,139.25 17.15 1 2. 15,846,400.00 10.10 1 3.EVERBEST COLTD GROUP 8,551,548.13 5.45 1 4. 5,399,745.95 3.44 1 5. 5,145,895.48 3.28 1 61,838,728.81 39.42-3 5%(5%) 4 1,800,526.43 6.6227 11,924,346.39 9,593,262.00 6.8282 65,504,711.59 66
11,924,346.39 65,504,711.59 5 5. 1 (%) 1. 2. (%) 27,403,976.15 100.00 2,920,634.59 10.66 27,403,976.15 100.00 2,920,634.59 10.66 3. 27,403,976.15 100.00 2,920,634.59 10.66 (%) 1. 2. (%) 29,355,375.68 100.00 3,037,063.49 10.35 29,355,375.68 100.00 3,037,063.49 10.35 3. 29,355,375.68 100.00 3,037,063.49 10.35 100 100 % % 1 21,620,392.84 78.90 1,081,019.64 23,106,935.60 78.72 1,155,346.78 67
% % 1 2 1,209,399.60 4.41 120,939.97 1,757,448.02 5.99 175,744.80 2 3 443,994.12 1.62 66,599.13 361,699.71 1.23 54,254.96 3 4 152,863.34 0.56 61,145.34 2,431,261.36 8.28 972,504.55 4 5 2,431,261.36 8.87 972,504.55 1,436,448.99 4.89 574,579.60 5 1,546,064.89 5.64 618,425.96 261,582.00 0.89 104,632.80 27,403,976.15 100.00 2,920,634.59 29,355,375.68 100.00 3,037,063.49 2 3 4 5%(5%) 5 (%) 1. 8,785,594.34 1 32.06 2. 2,869,167.95 1 10.47 3. 1,256,486.89 2-3 4.59 4. 1,000,000.00 2-3 3.65 5. 400,000.00 1 1.46 14,305,993.29 52.23 6 7 6. 1 334,109,786.16 334,109,786.16 378,155,999.09 378,155,999.09 137,364,746.18 137,364,746.18 104,902,036.17 104,902,036.17 658,754,816.71 658,754,816.71 490,958,175.74 490,958,175.74 1,130,229,349.05 1,130,229,349.05 974,016,211.00 974,016,211.00 68
7. 1 (%) (%) 1,000,000.00 1,000,000.00 1,000,000.00 1.00 1.00 100,000.00 1,000,000.00 1,000,000.00 1,000,000.00 100,000.00 8. ( ) 7,809,258.37 7,809,258.37 7,809,258.37 7,809,258.37 793,632.28 247,293.24 1,040,925.52 793,632.28 247,293.24 1,040,925.52 7,015,626.09 6,768,332.85 7,015,626.09 6,768,332.85 247,293.24 9. 1 3,069,646,573.81 346,207,976.28 51,530,315.08 561,123,509.13 40,472,918.33 554,788.00 601,041,639.46 2,469,096,662.92 303,373,283.81 49,113,373.45 2,723,356,573.28 27,626,286.27 1,134,695.38 1,719,176.49 27,041,805.16 11,800,115.49 1,227,078.76 142,977.14 12,884,217.11 916,825,703.07 233,554,833.54 24,771,480.09 1,125,609,056.52 84,061,117.29 14,501,697.76 98,852,815.05 811,211,432.52 214,726,597.47 23,947,101.85 1,001,990,928.14 13,707,952.42 3,386,773.13 824,378.24 16,270,347.31 7,845,200.84 939,765.18 8,784,966.02 2,152,820,870.74 2,238,715,178.49 477,062,391.84 3,364,324,235.01 502,478,824.41 69
1,657,885,230.40 1,721,365,645.14 13,918,333.85 10,771,457.85 3,954,914.65 4,099,251.09 2,152,820,870.74 2,238,715,178.49 477,062,391.84 502,478,824.41 1,657,885,230.40 1,721,365,645.14 13,918,333.85 10,771,457.85 3,954,914.65 4,099,251.09 1. 233,554,833.54 314,919,365.63 2. 9.60% 150,838,412.58 130,962,911.6 3. 4. 2 3 4 2009 2011 2009 2010 12 31 10. 1 130 4,938,980.40 4,938,980.40 9,963,839.23 9,963,839.23 16,844,166.68 16,844,166.68 100,424,035.11 100,424,035.11 62,049,195.09 62,049,195.09 70
4,806,985.95 4,806,985.95 5,292,293.58 5,292,293.58 6,200.00 6,200.00 48,000.00 48,000.00 24,571,224.22 24,571,224.22 7,303,236.71 7,303,236.71 139,772,284.51 139,772,284.51 96,475,872.46 96,475,872.46 2 (%) (%) 130 4,938,980.40 4,938,980.40 16,844,166.68 111,325,176.94 118,205,504.39 9,963,839.23 62,049,195.09 147,053,267.49 108,678,427.47 100,424,035.11 2,185,847.02 1,808,056.12 4.86 5,292,293.58 3,879,893.29 4,365,200.92 4,806,985.95 48,000.00 11,500.00 53,300.00 6,200.00 7,303,236.71 95,945,939.96 78,677,952.45 24,571,224.22 112,743.15 112,743.15 96,475,872.46 358,215,777.68 314,919,365.63 139,772,284.51 2,298,590.17 1,920,799.27-1 2,298,590.17 4,433,180.52 2 3 44.88% 71
11. 1 78,505,674.87 102,552.14 490,000.00 78,118,227.01 70,821,409.97 70,821,409.97 5,459,050.00 490,000.00 4,969,050.00 2,225,214.90 102,552.14 2,327,767.04 10,954,239.05 1,632,083.24 12,586,322.29 5,483,227.77 1,358,003.57 6,841,231.34 4,647,828.05 47,478.59 4,695,306.64 823,183.23 226,601.08 1,049,784.31 67,551,435.82 65,531,904.72 65,338,182.20 63,980,178.63 811,221.95 273,743.36 1,402,031.67 1,277,982.73 67,551,435.82 65,531,904.72 65,338,182.20 63,980,178.63 811,221.95 273,743.36 1,402,031.67 1,277,982.73 12. 3,560,328.06 2,675,519.89 279,494.70 5,956,353.25 3,560,328.06 2,675,519.89 279,494.70 5,956,353.25 13. 1 5,812,107.30 4,209,701.81 18,501,367.59 13,182,818.01 24,313,474.89 17,392,519.82 2
73,364,736.44 89,978,818.09 73,364,736.44 89,978,818.09 3 74,262,396.02 23,248,429.18 97,510,825.20 14. 54,594,041.69 19,668,354.33 74,262,396.02 54,594,041.69 19,668,354.33 74,262,396.02 15. - 6,291,558.71 6,291,558.71 6,291,558.71 2010 8 10 16. 1 17,000,000.00 474,000,000.00 370,000,000.00 73
767,115,614.79 526,808,941.30 1,241,115,614.79 913,808,941.30 1. 2010 12 31 2. 1700 1700 1700 3. 40200 7200 17. 1 (%) (%) 1 1,006,354,552.03 92.43 818,584,609.54 90.72 1 2 52,811,455.75 4.85 75,110,740.56 8.32 2 3 26,171,018.42 2.40 5,951,732.59 0.66 3 3,399,421.79 0.32 2,652,504.49 0.30 1,088,736,447.99 100.00 902,299,587.18 100.00 2 5%(5%) 3 4 388,229.56 6.6227 2,571,127.91 6,211,500.07 6.8282 42,413,364.78 2,571,127.91 42,413,364.78 18. 1 (%) (%) 1 171,170,836.23 91.83 186,413,567.49 89.87 1 2 8,003,588.12 4.29 21,016,762.70 10.13 2 3 7,232,738.66 3.88 3 186,407,163.01 100.00 207,430,330.19 100.00 2 5%(5%) 3 74
4 1,392,228.00 6.6227 9,220,308.38 1,594,945.41 6.8282 10,890,606.25 9,220,308.38 10,890,606.25 19. 14,635,463.70 225,536,406.43 225,401,864.81 14,770,005.32 343,035.68 24,655,338.42 24,653,878.42 344,495.68 1,294,347.73 40,279,414.85 37,091,709.88 4,482,052.70 355,156.39 8,710,111.98 7,838,709.37 1,226,559.00 789,236.42 25,552,677.69 23,750,974.21 2,590,939.90 78,923.64 1,689,570.70 1,445,726.46 322,767.88 31,569.46 1,599,517.86 1,464,176.98 166,910.34 39,461.82 880,697.95 745,284.19 174,875.58 2,048,421.83 6,936,166.50 7,001,336.60 1,983,251.73 12,633,053.80 7,832,708.42 7,524,194.53 12,941,567.69 6,035,453.91 4,206,874.73 7,097,555.27 3,144,773.37 6,597,599.89 3,155,156.00 421,639.26 9,331,116.63 30,954,322.74 305,240,034.62 301,672,984.24 34,521,373.12 1. 2. 343,035.68 20. -31,473,622.93-20,394,897.31 562,971.00 366,350.39 724,409.82 410,991.10-158,859.00-5,919,856.51-3,527,311.07 923,908.63 766,135.04 1,700,251.85 1,530,243.87 654,983.84 616,377.90 184,871.97-73,845.47 186,012.86 147,687.08 75
94,150.86-37,204.23 152,546.91 34,595.08-32,156,440.03-20,372,668.29 21. 1 (%) (%) 1 35,098,184.99 41.82 52,390,392.10 80.96 1 2 45,033,268.14 53.66 8,387,192.85 12.96 2 3 1,501,024.76 1.79 3,803,965.39 5.88 3 2,287,193.50 2.73 131,047.15 0.20 83,919,671.39 100.00 64,712,597.49 100.00 2 5%(5%) 3 4 18,534,000.00 12,238,012.85 30,772,012.85 5 22. 1 110,000,000.00 100,000,000.00 110,000,000.00 100,000,000.00 2 a. 110,000,000.00 100,000,000.00 110,000,000.00 100,000,000.00 76
1. 2. 11000 b. % 1. 2009-10-23 2011-10-21 5.13 100,000,000.00 2. 2009-2-27 2011-2-27 5.40 10,000,000.00-110,000,000.00 % 1. 2008-4-29 2010-4-28 4.86 100,000,000.00-100,000,000.00 23. 1 435,000,000.00 600,000,000.00 52,981,600.00 54,720,000.00 487,981,600.00 654,720,000.00 1. 43500, 2. 25.47% 2 % 1. 2009-12-2 2012-6-25 4.86 90,000,000.00 2. 2009-11-25 2012-9-25 4.86 90,000,000.00 3. 2009-12-10 2012-5-21 4.86 80,000,000.00 4. 2009-12-7 2012-7-15 4.86 80,000,000.00 5. 2010-10-25 2012-10-24 5.04 50,000,000.00 77
% - 390,000,000.00 % 1. 2009-10-23 2011-10-22 4.86 250,000,000.00 2. 2009-12-2 2012-6-25 4.86 90,000,000.00 3. 2009-11-25 2012-9-25 4.86 90,000,000.00 4. 2009-12-10 2012-5-21 4.86 80,000,000.00 5. 2009-12-7 2012-7-15 4.86 80,000,000.00-590,000,000.00 24. 17,448,463.37 18,694,782.19 10,312,873.27 27,761,336.64 18,694,782.19 1. 623,159.41 2. 200 1000 100 1,292,950.79 25. +- 18,840.00 0.00-560.00-560.00 18,280.00 0.00 18,840.00 0.00-560.00-560.00 18,280.00 0.00 78
+- - - 18,840.00 0.00-560.00-560.00 18,280.00 0.00 - - 524,809,638.00 100.00 560.00 560.00 524,810,198.00 100.00 524,809,638.00 100.00 560.00 560.00 524,810,198.00 100.00 524,828,478.00 100.00 524,828,478.00 100.00 560.00 26. 432,673,222.86 432,673,222.86 31,341,195.32 31,341,195.32 464,014,418.18 464,014,418.18 27. 39,863,910.52 121,333.59 39,985,244.11 39,863,910.52 121,333.59 39,985,244.11 28. 1 409,635,234.54 + - 409,635,234.54 36,432,235.02 121,333.59 10% 79
445,946,135.97 29. 1 5,731,855,034.67 4,166,732,568.83 45,950,190.10 34,708,171.80 5,777,805,224.77 4,201,440,740.63 2 5,325,226,161.56 3,584,375,410.48 5,214,807.15 11,228,744.03 5,330,440,968.71 3,595,604,154.51 3 116,673.43 169,180.71 5,192,064,238.11 4,889,328,998.12 3,718,744,953.61 3,214,156,099.62 271,632,933.26 229,613,378.10 174,300,150.49 153,216,701.96 22,547,425.29 19,208,087.95 17,246,770.24 11,479,212.53 228,409,120.37 173,784,043.14 246,211,981.62 197,228,981.04 17,201,317.64 13,291,654.25 10,112,039.44 8,125,234.62 5,731,855,034.67 5,325,226,161.56 4,166,732,568.83 3,584,375,410.48 4 4,111,759,752.99 3,801,830,487.25 2,960,700,543.76 2,508,440,294.03 1,620,095,281.68 1,523,395,674.31 1,206,032,025.07 1,075,935,116.45 5 (%) 419,086,850.55 7.25 318,253,263.00 5.51 265,610,541.00 4.60 232,174,078.00 4.02 80
(%) 152,914,897.00 2.65 1,388,039,629.55 24.02 30. 3% 6,242,401.91 6,972,841.34 5% 819,272.02 75,201.90 7% 5% 4,912,004.90 10,799,845.78 1% 2% 505,506.76 1,410,510.25 3% 2,160,759.02 4,701,119.49 21,919.70 14,661,864.31 23,959,518.76 31. 8,721,966.37 5,531,224.46 22,693,177.29 23,494,998.09 102,394,880.35 64,673,031.31 1,879,823.53 1,296,622.70 602,636.00 465,877.00 24,539,043.52 35,019,604.21 2,167,052.89 1,755,172.45 314,007.00 288,703.00 169,698.01 152,181.95 881,425.32 793,961.64 23,940.18 13,627.57 100,925.00 56,424.00 999,997.81 1,174,448.81 257,323.13 300,396.17 9,740,314.15 7,773,040.77 1,268,195.42 1,083,525.36 64,693.96 48,847.85 129,756.74 115,696.30 258,222.88 264,810.61 1,029,759.72 1,815,149.55 14,491,994.69 15,352,132.50 192,728,833.96 162,101,051.68 81
32. 24,354,525.26 23,685,245.25 9,730,877.35 7,212,802.56 6,475,946.61 2,764,202.44 1,613,384.39 1,345,689.48 7,697,974.46 6,777,108.73 1,266,558.06 905,441.54 4,747,841.17 4,627,606.97 787,544.85 1,155,781.48 2,663,667.20 1,650,057.04 1,383,251.59 1,920,202.70 1,570,370.63 1,955,131.55 447,646.59 115,069.04 2,309,285.36 1,611,485.39 4,132,746.77 3,159,528.35 30,016.00 22,118.00 34,429,822.99 7,301,364.08 1,093,239.35 211,447.49 3,211,182.53 2,093,519.85 121,946.00 201,921.00 313,655.90 310,911.90 11,238,345.83 13,527,550.20 2,070,342.61 1,089,099.55 1,338,134.28 1,779,551.40 1,782,721.57 652,224.51 1,434,836.39 2,275,175.31 95,735.00 28,868.15 753,843.31 685,929.14 888,794.40 379,515.94 2,902,099.90 2,356,451.36 903,236.23 397,236.61 637,997.00 378,114.49 1,152,817.97 1,154,691.62 5,518,889.20 4,001,071.38 326,765.82 340,047.98 1,032,959.64 594,437.47 1,709,674.54 545,464.91 4,732,148.11 6,070,845.52 146,900,824.86 105,282,910.38 82
33. 63,805,471.98 63,210,509.59 2,562,239.63 4,856,571.83 5,147,975.17 2,921,255.26 10,963,924.45 2,451,436.87 4,313,725.03 1,465,783.48 59,741,008.10 60,289,539.63 34. 19,668,354.33 4,929,606.89 19,668,354.33 4,929,606.89 35. 1 1,076,593.66 1,076,593.66 1,641,099.00 1,641,099.00 1,076,593.66 1,076,593.66 1,641,099.00 1,641,099.00 25,507,265.02 25,507,265.02 20,922,258.29 20,922,258.29 2,266,007.50 2,266,007.50 1,302,920.14 1,302,920.14 28,849,866.18 28,849,866.18 23,866,277.43 23,866,277.43 2 11,055,389.76 6,888,378.29 2,428,000.00 1,916,110.21 200,000.00 790,000.00 83
3,197,700.00 9,907,765.05 10,046,180.00 25,507,265.02 20,922,258.29 36. 155,385.52 155,385.52 2,382,021.38 2,382,021.38 155,385.52 155,385.52 2,382,021.38 2,382,021.38 969,397.41 969,397.41 520,104.99 520,104.99 1,124,782.93 1,124,782.93 2,902,126.37 2,902,126.37 37. 11,966,924.51 12,001,075.96-6,920,955.07-8,937,532.98 5,045,969.44 3,063,542.98 38. 9 2010 [2010]2 1 2008 [2008]43 () P0 36,432,235.02 267,391,369.67 () P0 10,203,102.98 248,485,274.74 S0 524,828,478.00 524,828,478.00 S1 Si M0 12 12 Mi 84 Sj Sk
Mj S 524,828,478.00 524,828,478.00 () 0.07 0.51 () 0.02 0.47 () P1 36,432235.02 267,391,369.67 () P1 10,203,102.98 248,485,274.74 524,828,478.00 1 = P0 S 524,828,478.00 () 0.07 0.51 () 0.02 0.47 S= S0S1Si Mi M0 Sj Mj M0-Sk P0 S S0 S1 Si Sj Sk M0 Mi Mj 2 =P1/(S0S1Si Mi M0 Sj Mj M0 Sk+ ) P1 39. 1 24,423,032.22 20,922,258.29 2,557,126.87 4,856,571.83 1,929,445.59 1,193,739.60 2,023,539.50 9,779,489.89 30,933,144.18 36,752,059.61 2 85
11,933,148.90 6,126,144.83 99,951,028.51 66,580,680.36 26,025,855.45 35,370,423.69 8,420,791.47 895,100.56 8,664,261.18 6,263,703.95 2,167,052.89 1,782,509.45 9,730,877.35 2,196,800.80 30,272,820.52 3,321,979.58 1,472,776.00 750,000.00 9,740,314.15 7,753,918.88 4,190,442.62 927,218.54 3,663,665.01 2,824,505.85 6,309,523.77 3,803,854.90 3,217,557.96 2,927,399.82 1,322,515.98 1,306,873.57 21,783,981.90 34,071,355.92 248,662,287.69 176,902,470.70 3 11,000,000.00 25,028,596.00 11,000,000.00 25,028,596.00 4 325,500.00 3,488,647.91 3,488,647.91 325,500.00 40. 1 1 36,444,061.80 267,274,566.86 19,668,354.33 4,929,606.89 86
233,802,126.78 212,829,299.65 1,685,683.24 1,789,516.13 279,494.70 75,494.35-922,987.69 2,382,021.38-506,950.00 63,961,832.31 63,210,509.59-101,577.49-100,000.00-6,920,955.07-8,937,532.98-156,213,138.05-346,943,867.32 59,784,213.12 109,274,671.27-160,102,368.73 68,757,458.38 91,364,739.25 374,034,794.20 2 3 222,376,007.35 396,885,882.52 396,885,882.52 384,629,503.53-174,509,875.17 12,256,378.99 2 1 1,000,000.00 2 1,000,000.00 4,488,647.91 3-3,488,647.91 3 222,376,007.35 396,885,882.52 520,447.63 975,070.10 212,832,792.09 390,122,119.16 9,022,767.63 5,788,693.26 87
222,376,007.35 396,885,882.52 6,291,558.71 2010 8 10 1. (%) (%) 5 1 20.31 20.31 163576098 2. (%) (%) 50.00 80.00 80.00 71337730X 12 95 3,000.00 100.00 100.00 264810373 3,000.00 202 100.00 100.00 706479789 2,000.00 100.00 100.00 706474937 95 95 50.00 100.00 100.00 300.00 100.00 100.00 43 C 36 72.00 72.00 747213119 9-3 100.00 100.00 100.00 763610587 14 800.00 100.00 100.00 773523866 88 264810373 264812969
(%) (%) 95 500.00 7 100.00 100.00 773508092 5,000.00 100.00 100.00 776519627 5,000.00 21 100.00 100.00 770797642 107 1,427.00 100.00 100.00 267773475 100.00 100.00 100.00 794015676 7 360.00 66.67 66.67 695141650 21 3. 706429597 163976120 163874271 163861606 614316261 86362488X 766733822 163042985 163657189 679056886 675535652 89
4. 1 % 274,795.73 100.00 421,114.54 2.75 233,190.60 1.52 56,703.42 0.37 8,000,000.00 30.20 157,953.10 1.03 550,645.84 44.42 % 102,011.76 4.22 65,481.74 56.12 2 % 710,371.21 5.10 65,985.47 0.47 188,471.79 0.004 3 2010 12 31 5000 9000 2010 3 19 2011 3 19 2010 12 31 4.02 5.45 2010 12 90
4 2007 12,844.08 2008 1,461,943.57 2010 12 31 1,372,036.27 2010 9400 5.. 13,640.00 1,230.80 155,389.04 23,308.36 155,389.04 15,538.90 114,830.32 5,741.52 175,455.13 14,071.71. 62,559.74 56,618.74 9,854.88 119,797.55 91
2011321 6760.20, 5038, 2383.36 6760.2 5038 14181.56 9.8% 6 1 1. 1 1. 2. (%) (%) 37,901,415.38 100.00 11,843,431.28 31.25 92
(%) (%) 37,901,415.38 100.00 11,843,431.28 31.25 3. 37,901,415.38 100.00 11,843,431.28 31.25 1. 2. (%) (%) 39,959,226.86 100.00 6,880,269.90 17.22 39,959,226.86 100.00 6,880,269.90 17.22 3. 39,959,226.86 100.00 6,880,269.90 17.22 100 100 % % 1 178,316.89 0.44 8,915.84 1 2 13,586,673.44 34.00 1,358,667.34 2 3 13,268,539.47 35.01 1,990,280.92 19,860,031.60 49.70 2,979,004.75 3 4 18,788,994.23 49.57 7,515,597.69 4,577,451.51 11.46 1,830,980.60 4 5 4,127,128.51 10.89 1,650,851.40 1,458,461.42 3.65 583,384.57 5 1,716,753.17 4.53 686,701.27 298,292.00 0.75 119,316.80 37,901,415.38 100.00 11,843,431.28 39,959,226.86 100.00 6,880,269.90 2 5%(5%) 3 (%) 1. 3,051,540.00 2-3 8.05 2. 2,721,158.16 3-4 7.18 3. 1,651,973.75 2-3 4.36 4. 1,604,556.31 3-4 4.23 5. 1,424,072.85 3-4 3.76 93
(%) 10,453,301.07 27.58 4 2. 1 (%) 1. 2. 2,309,936,892.55 99.94 (%) 1,287,232.55 0.06 161,414.55 12.54 2,311,224,125.10 100.00 161,414.55 0.01 3. 2,311,224,125.10 100.00 161,414.55 0.01 (%) 1. 2. 2,262,427,961.12 99.94 (%) 1,287,232.55 0.06 100,937.92 7.84 2,263,715,193.67 100.00 100,937.92 0.00 3. 2,263,715,193.67 100.00 100,937.92 0.00 100 100 % % 1 1,021,906.76 79.38 51,095.34 1 2 1,021,906.76 79.38 102,190.68 187,625.79 14.58 18,762.58 2 3 187,625.79 14.58 28,143.87 94
% % 3 4 77,700.00 6.04 31,080.00 4 5 77,700.00 6.04 31,080.00 5 1,287,232.55 100.00 161,414.55 1,287,232.55 100.00 100,937.92 2 5%(5%) 3 1. 1,730,635,882.65 2. 532,619,400.50 3. 46,681,609.45 4. 1,000,000.00 2,310,092,281.59 4 3. 1 (%) (%) 21,000,000.00 21,000,000.00 21,000,000.00 70.00 70.00 27,000,000.00 27,000,000.00 27,000,000.00 90.00 90.00 2,000,000.00 2,000,000.00 2,000,000.00 66.67 66.67 19,000,000.00 19,000,000.00 19,000,000.00 95.00 95.00 400,000.00 400,000.00 400,000.00 80.00 80.00 30,000,000.00 30,000,000.00 30,000,000.00 60.00 60.00 1,000,000.00 1,000,000.00 1,000,000.00 2.00 2.00 400,000.00 400,000.00 400,000.00 80.00 80.00 20,134,000.00 20,134,000.00 20,134,000.00 100.00 100.00 20,134,000.00 20,134,000.00 20,134,000.00 4. 1 116,673.43 95
116,673.43 2 169,180.71 169,180.71 3 116,673.43 169,180.71 5. 1 1,213,335.85-320,624.35 5,023,638.01 1,095,489.48-11,259,420.00-1,255,909.50-273,872.35 164,644.73-47,401,119.95 12,867,003.39 53,599,732.00-4,157,073.00-79,743.59 9,375,567.90 2 3 96
124,505,286.09 194,303,119.37 194,303,119.37 263,333,509.39-69,797,833.28-69,030,390.02 1. 1 1 2008 [ 200843 ] 1 921,208.14 2 3 25,507,265.02 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 1,296,610.09 21 22 388.79 23-6,745,194.80 20,980,277.24 97
2. 9 2010 [2010]2 1 [2008]43 1 % 2.50 0.07 0.07 1.06 0.03 0.03 2 % 20.50 0.51 0.51 19.05 0.47 0.47 3. 30% 30% 5% 5% 10% 10% 1 (%) 228,667,599.06 396,885,882.52-168,218,316.46-42.38 1 190,713,688.57 94,908,076.45 95,805,612.12 100.95 2 567,435,465.01 394,864,570.71 172,570,894.30 43.70 3 1,241,115,614.79 913,808,941.30 327,306,673.49 35.82 4 83,919,671.39 64,712,597.49 19,207,073.90 29.68 5 1 42.38% 2 100.95% 3 43.70% 4 35.82% 14794 4940 5 29.68% 98
2 (%) 5,794,520,662.06 4,201,440,740.63 1,593,079,921.43 37.92 1 5,349,600,257.84 3,595,604,154.51 1,753,996,103.33 48.78 2 14,661,864.31 23,959,518.76-9,297,654.45-38.81 3 192,728,833.96 162,101,051.68 30,627,782.28 18.89 4 146,900,824.86 105,282,910.38 41,617,914.48 39.53 5 28,849,866.18 23,866,277.43 4,983,588.75 20.88 6 1 37.92% 2 48.78% 3 38.81% - 4 18.89% 5 39.53% 6 20.88% 2011 4 14 99
1 2 3 0 100