WUZHOU INTERNATIONAL HOLDINGS LIMITED 01369 3,33322.6% 173 18.1% 482 253 9.5%0.6 2,552 1
5 3,332,809 4,308,085 (2,617,435) (2,809,316) 715,374 1,498,769 5 147,562 98,668 (405,946) (506,551) (452,494) (434,780) 5 (153,768) (29,308) 185,354 342,294 7 (369,165) (118,483) (11,503) (7,640) 6 (344,586) 842,969 8 (216,798) (449,254) (561,384) 393,715 (481,742) 252,863 (79,642) 140,852 (561,384) 393,715 9 (9.95) 5.43 (9.95) 4.61 2
260,470 270,867 7,939,100 6,936,600 3,914 3,939 2,416 2,351 29,997 35,938 950 212,855 322,825 8,449,702 7,572,520 6,553 1,009 4,705,991 4,120,082 3,053,952 3,817,493 10 25,738 42,994 2,881 1,222,788 1,083,543 11 863,278 815,030 122,252 114,646 154,210 88,654 1,391,220 534,145 1,006,078 1,179,260 12,552,060 11,799,737 12 3,677,178 4,105,273 1,036,728 947,274 3,543,472 3,208,366 29,272 84,704 573,578 487,774 2,793,739 1,299,160 8 733,282 897,907 12,387,249 11,030,458 164,811 769,279 8,614,513 8,341,799 3...
2,165,691 2,409,775 1,976,608 1,234,302 456,331 486,439 4,598,630 4,130,516 4,015,883 4,211,283 313,354 293,026 3,244,929 3,374,406 3,558,283 3,667,432 457,600 543,851 4,015,883 4,211,283 4
1. 9951 5105 2.1 (a) (b) (c) 5
(i) (ii)(iii) (i)(ii)(iii) 2.2 19 622 2.3 9 2 10 1 12 28 11 1 14 3 15 2 16 4 1 1 7 2 12 2 16 1 38 16 1 41 27 1 1 6
1 2 3 4 5 9 39 9 9 9 9 (a) 9 (b) 9 9 9 102810 10 10 28 7
11 3 11 15 15 15 15 15 1515 1 (i) (ii) (iii) (iv) 1 163816 38 8
2.4 20% 5 9
10
(a) (i) (ii) (iii) 11
(b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 40 2.38% 3 10 9.50% 31.67% 3 5 19.00% 31.67% 3 5 19.00% 31.67% 12
13
14
39 39 15
(a) (b) (a) (b) 16
17
18
39 39 (i) (ii) 19
(i) (ii) 20
21
(a) (b) (c) (d) (e) 22
33 23
622 24
3. (a) (b) (c) (d) 25
(a) (b) (c) 7,939,100,000 6,936,600,000 13 26
4. (a) (b) (c) 27
10% 3,084,844 179,698 132,751 (64,484) 3,332,809 (187,785) 123,157 36,226 64,484 36,082 (369,165) (11,503) (344,586) 12,407,391 8,195,722 367,702 20,970,815 950 29,997 21,001,762 16,154,375 644,366 187,138 16,985,879 16,985,879 18,384 2,899 6,058 27,341 185,354 185,354 28
4,074,977 163,146 135,580 (65,618) 4,308,085 487,158 313,415 102,901 65,618 969,092 (118,483) (7,640) 842,969 11,757,422 7,168,706 410,191 19,336,319 35,938 19,372,257 14,287,390 675,082 198,502 15,160,974 15,160,974 20,267 2,901 5,619 28,787 342,294 342,294 29
5. 3,084,844 4,074,977 73,792 53,948 98,713 92,148 43,955 47,404 5,709 11,579 6,750 8,528 19,046 19,501 3,332,809 4,308,085 59,911 13,126 22,425 16,971 1,743 230 365 11,734 7,821 3,449 92,130 45,645 55,432 53,023 147,562 98,668 6 136,850 15,009 16,918 14,299 153,768 29,308 30
6. 2,348,928 2,673,187 4,624 10,037 21,674 25,832 135,665 13,917 25,178 26,595 884 955 1,279 1,237 6,616 6,173 8 229,566 197,060 6,789 10,811 51,064 48,643 287,419 256,514 5 136,850 15,009 95,269 70,874 * 7. 509,223 372,049 232,793 170,977 57,143 20,758 (429,994) (445,301) 369,165 118,483 31
8. 25% 30% 60% 20% 46 1 3% 8.34% 42,809 239,365 94,127 271,428 79,862 (61,539) 216,798 449,254 32
(344,586) 842,969 (86,146) 210,742 149,392 21,643 (745) 119,260 13,541 2,876 1,910 (38,434) (2,153) 94,127 271,428 (23,532) (67,857) 216,798 449,254 367,634 502,078 365,648 395,829 733,282 897,907 33
9. 4,840,201,0814,656,229,607 (481,742) 252,863 20,758 53,023 (481,742) 220,598 4,840,201,081 4,656,229,607 7,576,074 118,429,714 4,840,201,081 4,782,235,395 34
10. 25,738 42,994 25,738 42,994 19,883 36,836 5,855 6,158 25,738 42,994 25,738 42,994 35
11. 66,958 41,658 100,000 72,138 156,104 140,886 326,225 361,223 213,991 199,125 863,278 815,030 12. 3,488,580 3,918,198 188,598 187,075 3,677,178 4,105,273 36
2015 2014 6,018 9499.0% 3.5%3,369 5772,650 373 2,309 1,143 651 38.4% 19.0% 10.8%386 117 112 40.7% 12.3% 11.8% (%) (%) 2,309 38.4 386 40.7 1,143 19.0 117 12.3 651 10.8 112 11.8 585 9.7 67 7.1 315 5.2 57 6.0 283 4.7 53 5.6 273 4.5 60 6.3 210 3.5 43 4.5 186 3.1 31 3.3 33 0.5 13 1.4 30 0.5 10 1.1 6,018 100.0 949 100.0 37
39 2217 30 4,223 2,260636 1 100% 392 340 233 6 101 2 100% 440 395 322 3 70 3 64.3% 212 168 107 17 44 4 62% 191 154 81 28 45 5 90% 54 40 19 21 6 100% 142 105 69 18 18 7 100% 91 71 33 15 23 8 100% 52 38 15 8 15 9 100% 107 105 84 21 10 100% 55 55 27 13 15 11 100% 147 110 50 6 54 38
12 75% 109 108 56 52 13 51% 360 255 154 39 62 14 90% 230 183 98 51 34 15 100% 65 64 18 46 16 100% 68 66 51 15 2,715 2,257 1,417 338 502 17 100% 178 176 161 15 18 61% 71 70 29 14 27 249 246 190 29 27 19 94% 280 278 122 71 85 280 278 122 71 85 20 100% 167 167 151 16 167 167 151 16 21 95% 51 51 32 19 22 95% 69 69 67 2 23 51% 38 38 22 16 158 158 121 37 39
24 100% 76 59 32 5 22 25 100% 65 63 48 15 141 122 80 20 22 26 100% 91 89 53 36 91 89 53 36 27 28 51% 144 143 92 51 100% 190 161 159 2 334 304 251 53 29 100% 35 35 20 15 35 35 20 15 30 100% 53 52 50 2 53 52 50 2 4,223 3,708 2,455 617 636 40
23 2,611 457 510 1 100% 83 69 14 12 43 D 2 100% 34 26 26 F 3 80% 74 60 9 33 18 4 75% 180 122 55 67 5 90% 29 27 21 6 6 51% 118 93 25 68 7 100% 73 44 23 12 9 8 100% 66 63 63 9 100% 84 73 34 39 10 70% 190 190 3 187 931 767 181 329 257 11 100% 172 169 9 76 84 12 61% 137 115 40 75 309 284 49 151 84 41
13 100% 50 48 1 47 50 48 1 47 14 95% 81 81 4 52 25 15 95% 75 68 3 65 156 149 7 117 25 16 100% 170 143 15 30 98 17 100% 155 155 38 111 6 325 298 53 141 104 18 19 51% 66 63 10 53 100% 231 205 78 127 297 268 88 180 20 100% 240 200 38 122 40 240 200 38 122 40 42
21 100% 102 85 13 72 102 85 13 72 22 100% 118 117 27 90 118 117 27 90 23 100% 83 83 83 83 83 83 2,611 2,299 457 1,332 510 43
18 4,360 1 100% 144 B 2 80% 27 3 100% 114 4 100% 307 5 75% 134 6 100% 211 937 7 94% 197 197 8 100% 917 917 9 100% 512 512 10 51% 414 11 95% 100 514 44
12 100% 221 13 100% 300 521 14 51% 64 64 15 100% 70 70 16 100% 86 86 17 100% 416 416 18 100% 126 4,360 45
8,298 1,3272,611 4,360 873 931 937 2,741 39 309 917 1,265 22 50 512 584 63 156 514 733 61 325 416 802 51 521 572 96 297 64 457 33 240 70 343 4 102 86 192 85 197 282 118 118 83 126 209 1,327 2,611 4,360 8,298 46
1 47
2 3,333 4,30822.6% 482253290.5% (i) (ii) (iii) (iv)(v) 3,0854,075 24.3% 48
800,278 153,764 5,205 399,319 54,423 7,337 985,640 95,226 10,351 280,610 26,329 10,658 232,941 38,573 6,039 159,935 32,849 4,869 133,048 25,879 5,141 148,626 13,078 11,365 177,160 14,776 11,990 141,649 22,120 6,404 54,369 15,147 3,589 129,243 27,354 4,725 293,907 58,018 5,066 110,469 34,685 3,185 104,854 22,375 4,686 80,435 17,432 4,614 80,171 3,604 22,245 618,562 28,310 21,850 73,040 7,625 9,579 550,668 81,897 6,724 64,256 11,744 5,471 33,934 6,185 5,486 52,445 11,766 4,457 345,287 35,587 9,703 45,756 15,064 3,037 39,707 2,610 15,214 49
39,146 18,363 2,132 30,993 9,593 3,231 32,513 3,387 9,599 99,711 9,051 11,017 22,513 10,595 2,125 58,352 17,002 3,432 20,832 6,663 3,127 93,368 18,959 4,925 20,516 1,391 14,749 121,553 4,647 26,157 19,051 4,544 4,193 26,502 2,062 12,852 15,512 1,943 7,983 15,115 1,324 11,416 22,446 1,451 15,469 11,184 1,842 6,072 149,446 34,191 4,371 9,805 1,574 6,229 75,875 16,152 15,471 6,922 234 29,583 6,092 968 6,293 3,976 706 5,632 24,121 4,345 5,551 3,452 438 7,882 85,810 10,890 7,880 1,008 187 5,390 7,698 2,004 3,841 3,084,844 531,154 5,808 4,074,977 509,772 7,994 745436.8% 50
10% 927.1%99 1250.7% 6 44 477.3% 7 9 20.8% 51
715 1,49952.3%34.8% 21.5% 148 99 49.6% 406 50719.9% 452 4354.1% 369 118211.6% 217 44951.7% 52
482 253290.5% 2,5521,802 41.6% 154 89 73.9% 1.01 1.07 123.5% 86.2% 35.8%28.0% 4,9593,709 2,550 1,722 2,794 1,299 1,7832,013 383 397 53
1002,914 2,950 1,891 1,083 3,687 1,902 1,785 295 266 54
93,119,611 1.27 51,596,769 1.0% 4,650,000 1.42 327,464,000 1.42 327,464,000 7.02% 6.56% 460,000,000 13.75% 100 100 55
101.2 7.00% 50 100 7% 1.78 137.48% 18317 1712 1716 56
A.6.7 A.2.7 57
(www.hkex.com.hk) (www.wz-china.com) 58