2013
2 4 7 30 31 43 56 58 59 61 62 63 64 110 1
168-200 1803 183 17 1712-1716 168-200 1803 0133.HK www.cmcdi.com.hk 2
2013 12 31 7,917,171 2,137 50,153 2012 47,840 4.83% 3.292 2012 3.021 8.97% 2013 3,484988252.63% 2013 6 1 2013 6 5 20% 2013 2013 2013 (GDP) 20132012 7.7%2012 0.1 2013 (CPI) 2.6% 2013 57,264 95.34% 2012 50,9576,307 2,725 4.54% 2013 2013 1,717 A 937 A 1,410 4
2013 12.34%8,636 1,416 25% 75% 3,579 587 6.25% 2014 8 31 2013 5 13 20.94 7,917,1712013 5 135.00% 2013 6 7 2013 6 21 7,917,171 16,579 2,137 20142014 (IMF) 2014 GDP 7.5 201418 2014 3 26 5
2013 12 31 3,484 988 2,496 252.63% 2013 12 31 7,917,171 2,137 50,1532012 12 31 47,840 3.292 2012 12 31 3.021 3,493 2,364 47.76% 3,346 6,839 72.22% 2,3562012 1,368 2013 2013 9 42011 12 5 9.29 1,410 A 937 A 2013 12 13 1,717 3.50% 2013 AA A A 7
2013 12 31 5,77852.84% 2,725 4.54% NBA China, L.P. 1,725 A 2013 12 31 2012 12 31 2013 12 31 9712012 12 31 1,986 2013 3.00% 8
2013 12 31 57,264 34,816 57.97% 14,915 (24.82%) 2,960 (4.93%) 4,573 (7.62%) 2013 12 31 2,725 4.54% (2013 : 57.97% ; 2012 : 61.09%) (2013 : 24.82% ; 2012 : 16.98%) (2013 : 4.93% ; 2012 : 6.53%) (2013 : 7.62% ; 2012 : 5.00%) (2013 : 4.54% ; 2012 : 10.15%) (2013 : 0.12% ; 2012 : 0.12%) (2013 : 0% ; 2012 : 0.13%) 9
2013 12 31 % % # 1. 113 18.78 22.49 # 2. 111 18.52 22.17 # 3. 123 20.53 24.59 4. 1 0.14 0.17 348 57.97 69.42 # 5. 20 3.31 3.97 6. NBA China, L.P. 11 1.84 2.21 7. 4 0.72 0.87 # 8. 58 9.64 11.55 # 9. 11 1.85 2.22 # 10. 45 7.46 8.93 149 24.82 29.75 11
% % # 11. 17 2.86 3.42 12. 13. 14. 6 0.98 1.17 15. 7 1.09 1.31 (i) (ii) (iii) (iv) 30 4.93 5.90 16. 7 1.20 1.44 17. 1 0.07 0.09 # 18. 14 2.36 2.82 19. 1 0.14 0.16 20. 6 0.98 1.17 # 21. 17 2.87 3.43 (v) 22. 46 7.62 9.11 573 95.34 114.18 # 2013 12 31 12
2002 2006 1,040 2013 12 31 A 6,320 0.251% 17,702 2,3462013 6 2012 3,391 2013 1211,27811,759 4.09% 2014 2 15 2013 518 14.42% 2013 10 50% ING Asset Management B.V. 21.6% 55% 2013 9 A H 275 79 A 8,701 1,410 937 A A 5,3836,320 0.249% 0.251% 2013 9 11 6 A 20% 2014 1 24 800 A 2014 1 24 19.12% 2013 A 2007 820 2013 12 31 A 6,694 0.351% 11,018 1,1552013 7 2012 2,5442013 7 10 5 A 6,694 0.351% 13
2013 1211,12111,856 6.20% 2013 10 30 2013 9 30 9 331 25.67% 2013 3 5 90% 10% 2013 102014200 5 2014 1 2013 A 1995 2013 12 31 6.94%5,0492013 7 8 2012 953 2013 1212,33211,044 11.66% 2013 15.6 2.96% 2012 2013 10.91 14
2012 62010 1 30.3 2014 1 31 2014 1 27 6,000 2010 4 462 68 7.70% 2013 12 85 84 1.19% 2013 2014 50 20 10 2010 4 2 2010 6 4,000 586 2011 3626 95 2012 2 7 8 9 677 1082,882 457308 48 3,524 556 2013 9 2,064 335 2014 2 1,257 205 15,338 2,390 76.69% 15
2013 121,9911,667 19.44% 2013 12 11.78 10.25 14.93% 2013 2013 4 9 (CCTV) NBA China, L.P. NBA 2007 NBA NBA 20082,300 NBA 1% 2013 1 NBA 1,725 NBA575 2013 12 31 NBA 1% 2013 1 2014 2 NBA 9.89 22.10 2013 12 NBA1,106803 37.73% NBA 2013 6 8NBA 12NBA NBA 2013 2011 2009 6 2010 2 7,500 1,098 14.51% 2011 7.62% IPO 15% 1.14% 6.48% 16
2013 12 435 301 44.52% 2013 12 1.7 2.7 2.4 2013 2013 1,308 1993 2009 8 2.10 3,074 21% 2013 7 2012 948 2013 125,7902,838 104.02% 2013 3 3G ARPU 2013 12 25 162012 12.6 1.5 2013 9% 2014 2 2003 2010 12 1.20 1,810 5.29% 2013 4 5.02% 17
2013 12 1,114 1,013 9.97% 2013 2013 10 48 2014 2013 2013 2013 2011 2012 8 1.02 1,607 5.37% 2013 124,4801,313 241.20% 140 2013 12 1.102012 122,000 1,900 70% ARPU 2012 6 100 ARPU 2013 1 110% 2013 7 80% 2014 1993 785 2013 12 31 25.91% 18
2013 12 1,716 2,124 19.21% 2013 11,156 2006 2010 5 2,000 293 2013 12 31 20.78% 2013 12 0 33 2011 2013 759 8.16% 2013 5 31 12.62% 20.78% 28 2010 9 1,500 223 7.50% 2013 12 0 2012 2013 2013 1,106 19
2013 4 2013 2014 2000 20 2011 8 1,920 297 2.00% 2013 12 587 379 54.88% 2013 (IPO) IPO 1998 2013 9 2012 1 11,999 1,900 7.10% 2013 12 658 1,176 44.05% 20
2013 2012 2012 2013 4,761 46.90% 15 2013 9 2014 2 2001 (BIPV) 2009 7 1,500 220 5.00% 2013 9 2012 33 2013 12 720 242 197.52% 2011BIPV 2013 6,500 BIPV 2014 2001 2011 1 2,000 303 2013 12 31 4.83% 2013 5 2012 46.3 2013 12 45 388 88.40% 21
2013 2012 2013 2013 8,000 2013 2013 10 2013 11 2013 626 23 2002 2011 8 6,650 1,041 12.34% 2013 2 2012 285 2013 121,4161,634 13.34% 2013 50% 2013 7 26 7 100%25% 75% 12 2,159 484 2004 (IC) (LCD) IC (LED) IC IC IC IC IC IC 2011 12 500 79 1.80% 22
2013 12 82100 18.00% 2014 1 15 2011 12 2013 12 120 2014 6 30 2013 12 2007 2012 7 3,000 473 6.25% 2013 12 587 477 23.06% 2013 9 23 6.25% 3,579 2014 8 31 2013 10 1,253 2014 3 1,278 1996 2013 12 1.05 1,717 3.50% 2013 12 1,722 2014 IPO 2013 23
1994 568.5 19.8% 2849,438 2000 2013 1,547 30.38% 2013 A 3 4 2013 12 31 2116 2012 6.75% 2 182445 6 5 29 6 25 20.76% AA 9 11 8 11 2014 12 A12 2013 82.73% 2013 23306 2012 2.87%223945 6 19426 11 12 24112 2013 2013 12 312012 12 31 71 24
2014 2014 2013 2014 2009 25
2009 90 2% 2011 8 26 1) 3,000 5% 2) 3,000 1 150 2% 3) 1 2% 26
2013 12 31 * * 6,585,600 129,000 1.959% 2,195,500 43,900 2.000% 30,737,700 175,500 0.571% 4,394,100 87,500 1.991% 676,100 4,500 0.666% 2,929,500 58,000 1.980% 5,858,300 38,800 0.662% 2,226,200 43,800 1.966% 18,098,200 235,700 1.302% 3,033,500 60,300 1.988% 953,500 6,100 0.638% 2,974,500 59,000 1.986% 10,409,700 130,300 1.252% 789,500 34,200 4.335% 19,004,900 161,100 0.847% 1,075,300 6,200 0.575% 4,566,600 26,300 0.577% 4,733,300 74,100 1.566% 484,900 2,800 0.580% 16,068,600 125,100 0.778% 5,555,100 32,200 0.579% 3,352,500 18,900 0.562% 17,171,500 94,100 0.548% * 27
2013 12 31 1 2 3 4 5 12,900 12,900 1,290 12,900 3,510 4,390 1,290 3,510 12,900 25,810 1,290 12,900 6,950 8,750 1,290 6,950 300 580 30 300 4,640 5,800 1,290 4,640 2,500 5,010 250 2,500 3,500 4,380 1,290 3,500 12,850 25,700 1,290 25,700 4,830 6,030 1,280 4,830 390 780 40 390 4,720 5,900 1,280 4,720 16,420 12,830 1,280 16,420 3,090 3,860 1,290 3,090 12,880 25,770 1,290 19,330 430 850 40 430 1,820 3,630 180 1,820 12,890 12,890 1,290 12,890 190 390 20 190 12,890 12,890 1,290 12,890 2,220 4,440 220 2,220 1,300 2,600 130 1,300 12,900 12,900 1,290 12,900 28
1 2 3 4 2013 5 30 5 2013 5 30 2014 3 26 29
2013 34,838 501,535 2012 9,883 478,402 2011 (19,828) 476,911 2010 (112,059) 487,406 2009 263,606 598,070 300,000 250,000 200,000 150,000 100,000 50,000 0-50,000-100,000-150,000 263,606 34,838 9,883-19,828-112,059 2009 2010 2011 2012 2013 800,000 700,000 600,000 500,000 598,070 487,406 476,911 478,402 501,535 400,000 300,000 200,000 100,000 0 2009 2010 2011 2012 2013 30
2013 12 31 31 15 2013 12 31 58 2014 5 27 2013 6 2012 5 9,139,981 2012 7,917,171 2013 12 31 95,546,028 2012 12 31 131,259,410 25 2013 6 7 2013 5 13 20.94 7,917,171 0.10 2013 5 135.00% 2013 7 37,917,171 0.10 31
* * * * * * * 105 3.13 32
59 2008 7 12 2000 1 14 Finafrica2005 CFO 2006 CIO 51 2007 6 33
56 1993 6 Siam Select Fund Limited 45 2008 3 2002 3 2005 9 2002 3 2005 7 2008 2 34
52 2000 11 56 1999 5 1988 Evolution Securities China Limited Siam Select Fund Limited Camper & Nicholsons Marina Investments Limited Sustainable Development Capital (Asia) Limited1993 2006 35
48 2009 12 17 1997 2006 2004 2 2006 6 2006 MC A 2011 11 1990 1996 50 2009 12 20 J.P. 36
50 2011 10 23 65 2011 10 1982 1992 1992 10 1994 8 1996 37
61 2012 9 30 Agria Corporation 2078.HK460.HK 2283.HK PGG Wrightson Limited 2011 11 2012 12 PGG Wrightson Limited 38
2013 12 31352 3,030,024 1.99% 2013 12 31 352 182013 12 31 39
2013 12 31336 3 42,022,041 27.59% 3 42,022,041 27.59% 1 42,022,041 27.59% 2 42,022,041 27.59% 3 38,855,507 25.51% Good Image Limited 38,855,507 25.51% Lazard Asset Management LLC 30,460,535 20.00% 9,099,475 5.97% 1 99.32% 2 Everlink Limited 3 336 40
25% 14A 1. 14A 2012 10 18 2013 1 1 2015 12 31 2013 12 31 9,353,307 2012 9,508,196 2. 2010 11 8 2010 2013 10 24 2010 2013 10 24 14A 2013 12 31 (2012 8,230 41
1. 2. 3. 14A.38 3000 740 14A.38 30 29 2014 3 26 42
2013 12 31 33 38 43
14 44
2013 3/3 3/3 1/3 3/3 3/3 2/3 3/3 3/3 3/3 3/3 2/3 1/1 1/1 0/1 1/1 1/1 1/1 1/1 1/1 1/1 1/1 1/1 45
2/2 2/2 2/2 46
2013 2013 2013 6 30 6 2013 2012 3.13 1/1 1/1 1/1 47
2,000 2010 2 5 A A 2013 8 48
2013 12 31 M F CH S 40-49 50-59 60-69 0-5 5-10 >10 0 1 2 3 4 5 6 7 8 9 10 M F CH S 49
a, b, c a, c a, b, c a, c a, c a, b, c a, c a, c a, c a, c a, c a b c 50
2013 5 16 2013 12 31 2013 12 31 2012 2013 12 31 9 168,277 52,524 56 51
15 622 2014 3 3 O 2014 3 3 32 113 2014 3 3 566 568 52
566 5% (a) (b) (a) 168-200 1803 info@cmcdi.com.hk (b) 567 566 21 28 32 115A 2014 3 3615 616 2014 3 3 615(a) 2.5% (b) 50 (a) 168-2001803 info@cmcdi.com.hk (b) (c) (d) (i) 6 (ii) 616 615 (a) (b) 100 7 7 53
20 10 54
2013 5 16 2013 6 7 2013 12 5 1/1 1/1 1/1 1/1 1/1 1/1 0/1 0/1 0/1 1/1 1/1 1/1 1/1 1/1 1/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 1/1 1/1 1/1 1/1 1/1 1/1 55
58 109 2013 12 31 141 56
2013 12 31 2014 3 26 57
2013 2012 34,932,077 23,636,644 6 23,558,016 13,679,480 1,184,040 172,122 (10,693,687) (11,789,508) 15 (4,702,094) (1,411,813) 8 44,278,352 24,286,925 11 (9,440,386) (14,403,677) 34,837,966 9,883,248 14,353,991 959,878 623,714 49,432 (16,129) (13,430) 14,961,576 995,880 49,799,542 10,879,128 34,837,966 9,883,248 49,799,542 10,879,128 13 0.224 0.064 58
2013 2012 15 17,158,887 21,237,267 16 310,640,112 252,189,653 327,798,999 273,426,920 16 244,845,058 236,147,975 17 713,268 19 758,048 709,793 20 27,253,376 57,778,638 272,856,482 295,349,674 21 24,467,197 22,654,936 22 41,028 3,943,887 24,508,225 26,598,823 248,348,257 268,750,851 576,147,256 542,177,771 23 1,759,244 1,192,063 24 72,853,246 62,583,346 74,612,490 63,775,409 501,534,766 478,402,362 59
2013 2012 25 15,233,301 15,834,342 255,864,016 237,712,531 230,437,449 224,855,489 501,534,766 478,402,362 27 3.292 3.021 2014 3 26 58 109 60
2013 2012 14 30,211,265 28,573,279 16 59,172,300 52,994,347 18 37,107,380 36,825,730 126,490,945 118,393,356 18 162,648,100 189,553,092 19 223,481 25,891 20 3,088,545 6,707,115 165,960,126 196,286,098 18 5,694,311 4,948,995 21 2,909,165 3,110,713 22 3,842,500 8,603,476 11,902,208 157,356,650 184,383,890 283,847,595 302,777,246 23 1,759,244 1,192,063 24 4,387,356 3,769,561 6,146,600 4,961,624 277,700,995 297,815,622 25 15,233,301 15,834,342 26 262,467,694 281,981,280 277,700,995 297,815,622 61
2012 1 1 15,149,904 113,574,480 107,909,427 6,773,764 29,559 233,473,382 476,910,516 9,883,248 9,883,248 959,878 959,878 49,432 49,432 (13,430) (13,430) 1,009,310 (13,430) 9,883,248 10,879,128 2011 (9,387,282) (9,387,282) 684,438 8,108,164 (8,792,602) 321,257 (321,257) 2012 12 31 15,834,342 121,682,644 108,918,737 7,095,021 16,129 224,855,489 478,402,362 2013 1 1 15,834,342 121,682,644 108,918,737 7,095,021 16,129 224,855,489 478,402,362 34,837,966 34,837,966 14,353,991 14,353,991 623,714 623,714 (16,129) (16,129) 14,977,705 (16,129) 34,837,966 49,799,542 (791,718) (20,581,766) (21,373,484) 2012 (5,293,654) (5,293,654) 190,677 2,432,840 (2,623,517) 757,069 (757,069) 2013 12 31 15,233,301 124,115,484 123,896,442 7,852,090 230,437,449 501,534,766 62
2013 2012 44,278,352 24,286,925 4,702,094 1,411,813 (1,201,414) (1,692,195) (22,356,602) (11,987,285) (34,936,376) (25,714,856) (9,513,946) (13,695,598) (17,620,917) (26,589,016) 697,011 3,353 69,001 2,136,987 1,158,537 58,073 369,571 (24,239,439) (38,687,505) 1,334,188 2,764,520 22,356,602 11,987,285 (4,476,016) (4,770,851) (5,024,665) (28,706,551) (5,293,654) (9,387,282) (21,373,484) (26,667,138) (9,387,282) (31,691,803) (38,093,833) 1 1 57,778,638 95,824,723 1,166,541 47,748 12 31 27,253,376 57,778,638 63
1. 31 15 2. 7 10 11 12 10 11 12 13 27 2011 28 2011 1 2009 2011 64
2. 10 11 12 27 2011 28 (2011 10 11 12 27 2011 10 10 27 12 10 (a) (b) (c) 10 10 12 12 12 15 65
2. 13 13 13 13 13 2 17 13 13 13 1313 2012 13 2013 5 13 1 1 1 1 1 (a) (b) 1 66
2. 2010 2012 2 2011 2013 2 9 3 9 7 9 3 10 12 1 27 14 4 19 2 32 1 36 1 39 1 21 1 1 2014 1 1 2 2014 7 1 3 9 4 2016 1 1 9 2009 9 2010 9 9 39 9 67
2. 9 9 39 2013 12 31 9 10 12 27 10 1227 10 68
3. 69
3. 39 36 36 70
3. 39 71
3. 72
3. 73
3. 39 74
3. 75
3. 76
3. 4. 77
5. 2013 2012 2013 2012 555,485,170 488,337,628 59,172,300 52,994,347 713,268 27,989,045 58,466,044 203,045,127 240,364,394 5,473,614 3,661,353 8,603,476 8,059,708 1,759,244 1,192,063 1,759,244 1,192,063 78
5. 2013 2012 2,932,015 6,608,996 392,303 144,639 4,244,749 4,008,503 423,661 294,273 2013 2012 13,517,715 36,166,929 380,858 124,856 9,939,060 8,957,498 423,661 294,273 79
5. 5% 66,000 2012 130,000 5% 179,000 2012 1,364,000 1623 80
5. 20% 2012 20% 31,919,000 2012 33,651,000 20% 2012 20% 49,724,000 2012 37,827,000 81
5. 82
5. / 10% 2013 (+)/ 12 31 (-) 2 223,989,246 1 272,656,875 8.9x - 110.9x +26,000,000/ 1.0x - 5.9x -26,000,000 2.1x - 2.8x 1 50% -54,000,000/ +54,000,000 20,761,370 1 17,221,867 1 20,035,723 1 820,089 1 2013 12 31 555,485,170 1 2 10% (+) (-) 3 23 83
5. 2013 223,989,246 331,495,924 555,485,170 1,759,244 1,759,244 2012 236,147,975 252,189,653 488,337,628 713,268 713,268 236,147,975 252,902,921 489,050,896 1,192,063 1,192,063 1,192,063 1,192,063 84
5. 2013 12 31 2013 2012 (2,078,211) (33,456,240) 45,498,978 (4,299) 68,392,616 (19,784,123) 34,932,077 23,636,644 2013 252,189,653 713,268 252,902,921 (7,288) 2,989 (4,299) 68,392,616 68,392,616 (16,257) (16,257) 7,564,615 7,564,615 20,606,521 20,606,521 (193) (700,000) (700,193) (17,250,000) (17,250,000) 331,495,924 331,495,924 85
5. 2012 219,725,630 726,698 220,452,328 (19,784,123) (19,784,123) (13,430) (13,430) 398,566 398,566 51,849,580 51,849,580 252,189,653 713,268 252,902,921 2013 2012 1,192,063 1,268,441 112,992 427,590 (51,010) 454,189 (452,958) 1,759,244 1,192,063 68,392,616 2012 19,784,123 16,2572012 13,430 86
5. 6. 2013 2012 1,167,357 1,651,595 34,057 40,600 1,201,414 1,692,195 10,616,894 6,613,938 11,739,708 5,373,347 22,356,602 11,987,285 23,558,016 13,679,480 87
6. 2013 2012 34,057 40,600 1,167,357 1,651,595 1,201,414 1,692,195 22,356,602 11,987,285 23,558,016 13,679,480 7. (a) (b) (c) (d) (e) 88
7. 2013 12 31 (24,091,916) 63,701,151 (8,594,543) (6,391,165) 5,606,456 30,229,983 20,221,357 1,542,646 538,921 53,678 22,356,602 34,057 34,057 98,912 520,511 619,423 (3,870,559) 65,342,709 (8,594,543) (5,331,733) 5,694,191 53,240,065 (10,693,687) 1,167,357 564,617 44,278,352 89
7. 2012 12 31 69,050,900 (41,040,366) (10,507,352) 4,563,169 158,480 22,224,831 10,620,428 1,366,639 218 11,987,285 40,600 40,600 143,559 4,288 147,847 79,671,328 (39,530,168) (10,507,352) 4,567,457 199,298 34,400,563 (11,789,508) 1,651,595 24,275 24,286,925 90
7. 2013 2012 348,162,186 347,435,860 149,151,488 96,602,886 30,066,521 37,578,686 15,434,400 21,222,433 30,293,067 7,911,903 573,107,662 510,751,768 27,547,819 58,024,826 600,655,481 568,776,594 5,718 5,654 1,029,484 556,780 172,263 181,422 221,834 325,149 329,945 123,058 1,759,244 1,192,063 97,361,471 89,182,169 99,120,715 90,374,232 91
8. 2013 2012 182,591 135,724 (76,627) (24,275) 9,353,307 9,508,196 134,119 134,090 (1,299,778) (114,674) 9. 112012 12 2013 2012 92
9. 2013 2012 25,792 25,787 25,792 25,787 25,792 25,787 25,792 25,787 * 30,951 9,282 # 21,660 108,327 108,303 134,119 134,090 * 2012 2012 10. 2012 9 93
11. 2013 2012 (893,739) (4,913,290) 24 (8,546,647) (9,490,387) (9,440,386) (14,403,677) 16.5% 2012 16.5%) 2008 1 1 94
11. 2013 2012 44,278,352 24,286,925 4,702,094 1,411,813 48,980,446 25,698,738 25% 2012 25% (12,245,111) (6,424,685) (2,598,830) (2,946,750) 5,659,616 3,167,490 (1,675) (2,170) 942,420 1,866,081 (740,864) (1,149,391) (455,942) (8,914,252) (9,440,386) (14,403,677) 95
12. 2013 12 31 6 2012 5 2013 7 31 2012 2012 7 31 2012 12 31 5,293,654 2012 9,387,282 10.732 2012 9.956 1,906,767 2012 6,844,381) 13. 2013 2012 34,837,966 9,883,248 155,200,176 154,350,861 0.224 0.064 12 1,906,767 2012 6,844,381 14. 2013 2012 10,000,007 10,000,007 20,211,258 18,573,272 30,211,265 28,573,279 2013 12 31 31 96
15. 2013 2012 11,965,207 16,452,455 1,513,531 1,015,521 3,680,149 3,769,291 17,158,887 21,237,267 6,486,055 6,486,055 (6,486,055) (6,486,055) 17,158,887 21,237,267 2013 12 31 2012 12 31 2013 2012 22% 22% Hansen Enterprises Limited 35% 25.91% 25.91% Hansen Enterprises Limited 2013 97
15. 2013 2012 276,780,208 267,329,296 118,655,361 119,351,197 (311,370,310) (288,624,078) (16,685,404) (14,678,540) 67,379,855 83,377,875 17,158,887 21,237,267 257,652,187 311,982,313 (18,445,525) (6,682,259) (153,993) (26,047) (18,599,518) (6,708,306) 265,486 2013 2012 680,552 (1,781,679) 98
15. 2013 2012 680,552 (1,781,679) (875,147) (3,583,057) 16. 2013 2012 a 223,989,246 236,147,975 b 319,615,835 225,908,364 b 11,060,000 25,280,000 b 820,089 1,001,289 555,485,170 488,337,628 244,845,058 236,147,975 310,640,112 252,189,653 555,485,170 488,337,628 2013 2012 23,182,351 99
16. 2013 2012 b 59,172,300 52,994,347 (a) (b) 2013 12 31 37,257,590 2012 4,772,890 2013 12 31 129(2) 10% 2013 2012 A 0.25% 0.25% A 0.35% 0.41% 6.9369% 6.9369% 100
16. 2013 12 31 129(2) 10% 2013 2012 3.3297 % 3.3297 % 17. 2013 2012 713,268 18. 2013 2012 216,278,445 245,012,895 (16,522,965) (18,634,073) 199,755,480 226,378,822 162,648,100 189,553,092 37,107,380 36,825,730 199,755,480 226,378,822 5,694,311 4,948,995 101
18. 2013 2012 16,522,965 18,634,073 19. 2013 2012 463,605 463,605 70,300 203,073 224,143 43,115 758,048 709,793 2013 2012 3,504 223,481 22,387 223,481 25,891 20. 24,149,329 2012 51,044,923 102
21. 30 18,993,583 2012 18,993,583 22. 23. 2013 12 31 103
24. 2012 1 1 52,953,100 52,953,100 792,675 8,697,712 9,490,387 139,859 139,859 2012 12 31 53,885,634 8,697,712 62,583,346 6,751,890 1,794,757 8,546,647 1,723,253 1,723,253 2013 12 31 62,360,777 10,492,469 72,853,246 2013 2012 1 1 3,769,561 2,530,559 617,795 1,239,002 12 31 4,387,356 3,769,561 104
24. 75,355 2012 75,351 25. 0.10 2012 12 31 2013 1 1 12 31 300,000,000 30,000,000 2012 1 1 151,499,036 15,149,904 6,844,381 684,438 2012 12 31 2013 1 1 158,343,417 15,834,342 (7,917,171) (791,718) 1,906,767 190,677 2013 12 31 152,333,013 15,233,301 2013 6 7 2013 7 3 20.94 7,917,171 0.10 2013 5 13 2013 7 31 2012 2012 7 31 10.732 2012 9.956 1,906,767 2012 6,844,381)0.10 2,623,517 2012 8,792,602 2012 7,917,171 2012 18,179,884 105
26. 2012 1 1 113,574,480 183,024,716 296,599,196 (4,546,196) (4,546,196) 2011 (9,387,282) (9,387,282) 8,108,164 (8,792,602) (684,438) 2013 1 1 121,682,644 160,298,636 281,981,280 6,552,511 6,552,511 (20,581,766) (20,581,766) 2012 (5,293,654) (5,293,654) 2,432,840 (2,623,517) (190,677) 2013 12 31 124,115,484 138,352,210 262,467,694 27. 501,534,766 2012 478,402,362 2013 12 31 0.10 152,333,013 2012 158,343,417 28. 2010 4 29 2 3,156 10 2013 12 31 14,080 2,1852012 12,017 1,850 106
29. (a) 2014 1 15 500 2014 6 30 620 (b) 2014 1 800 A 8,473 1,388 (c) 2014 2 261,257205 30. (a) 9,353,307 2012 9,508,196 2013 12 31 2,485,504 2012 2,508,433 b) 2012 8,230 c) 165,069 212,002 22,005 2012 109,622 143,726 14,942 2013 5 30 162,310 2012 120,804 2013 5 30 12,896 107
30. (d) 9 14A 31. 2013 12 31 2012 12 31 CMCDI Zhaoyuan Limited 1 1 10,000,000 1 1 1 1 1 1 1 1 Ryan Pacific Limited 1 1 1 2 108
31. 700,000,000 Wheaton International Limited 1 1 Wisetech Limited 1 1 30,000,000 2013 12 31 2012 12 31 32. 5 16 23 109
12 31 2009 2010 2011 2012 2013 8,440,088 13,088,836 17,330,254 13,679,480 23,558,016 366,023,519 (153,508,681) (17,678,263) 25,698,738 48,980,446 1,556,589 2,203,129 58,112 (1,411,813) (4,702,094) 2,523,001 (103,974,484) 36,723,056 (2,207,479) (14,403,677) (9,440,386) 263,605,624 (112,059,495) (19,827,630) 9,883,248 34,837,966 12 31 2009 2010 2011 2012 2013 834,608,234 602,035,215 556,181,804 568,776,594 600,655,481 (236,537,902) (114,628,974) (79,271,288) (90,374,232) (99,120,715) 598,070,332 487,406,241 476,910,516 478,402,362 501,534,766 110