BILLION INDUSTRIAL HOLDINGS LIMITED 2299 60.536 40.5% 9.035 102.6% 0.43 65.4% 12.224.19 1
2 6,053,645 4,309,731 (4,729,557) (3,678,783) 1,324,088 630,948 3 58,149 35,073 4 33,577 21,287 (31,412) (26,580) (267,818) (91,049) 1,116,584 569,679 5(a) (34,854) (32,227) 5 1,081,730 537,452 6 (178,223) (91,493) 903,507 445,959 8 0.43 0.26 2
903,507 445,959 (44,440) 859,067 445,959 3
2,548,810 2,286,023 547,703 28,235 193,575 171,632 3,290,088 2,485,890 452,340 12,587 49 3,742,477 2,498,477 ------------------ ------------------ 595,501 404,834 9 1,120,575 953,897 698,968 527,403 1,093,282 151,392 3,508,326 2,037,526 ------------------ ------------------ 10 1,274,472 1,472,982 484,043 383,161 60,541 27,531 1,819,056 1,883,674 ------------------ ------------------ 1,689,270 153,852 ------------------ ------------------ 5,431,747 2,652,329 ------------------ ------------------ 4
235,496 121,059 116,011 80,636 59,720 316,132 296,790 ------------------ ------------------ 5,115,615 2,355,539 19,333 1,787,457 5,096,282 568,082 5,115,615 2,355,539 5
1 2 5,463,552 3,893,166 590,093 416,565 6,053,645 4,309,731 3 36,832 16,802 15,129 3,355 6,188 14,916 58,149 35,073 15,129,000 3,355,000 6
4 54 386 (488) (175) 32,138 22,560 1,095 (2,870) 778 1,386 33,577 21,287 5 (a) 29,683 17,940 5,171 14,287 34,854 32,227 (b) 3,138 3,134 148,217 132,882 2,374 2,859 995 360 195,902 51,755 4,729,557 3,678,783 7
6 157,356 48,036 20,867 43,457 178,223 91,493 7 11.99 226,061 12.2 280,478 506,539 8
8 903,507,000 445,959,0002,083,272,000 1,724,250,000 2 2 198 198 1,724,249,800 1,724,249,800 359,022,000 2,083,272,000 1,724,250,000 1,724,250,000 9 443,838 507,793 1,129,077 458,691 1,572,915 966,484 (452,340) (12,587) 1,120,575 953,897 9
9 (a) 430,985 494,668 ----------------- ----------------- 1 3,925 12,445 13 8,299 4 31 7 659 1 622 17 12,853 13,125 ----------------- ----------------- 443,838 507,793 90 10 924,279 872,738 2,915 119,201 96,331 11,560 9,812 60,634 236,273 155,499 250,519 1,271,173 1,468,588 2,228 1,538 1,071 2,856 3,299 4,394 1,274,472 1,472,982 10
10 3 788,083 733,200 36 127,331 132,078 61 1,921 604 1 6,944 6,856 924,279 872,738 11 (a) 550,921 1,543,640 29,155 2,094,561 29,155 (b) 1 360 360 15 1,440 1,440 5 2,610 2,970 11 4,410 4,770
201122.5% 2012 2011 8.9% 2009 (PTA) 7 8 9 12 9 10 PTA2012PTA 11 30 9 10 2012 2011 BOPET 12
67.1% 2011 12 31475,000 350,000 2011 11 2013 785,000 493,000 19.372012 536,500 2014255,000 2011 11 2011 12 31 3010 184 22 500 2011 12 314,060.2 67.1% 201269% 17 13 13
1. 6,053,645,000 4,309,731,000 40.5% 15,324 11,362 34.9% PTA(MEG) 395,049 379,3134.1% 4,090,959 67.6% 2,870,583 66.6% 247,754 62.7% 238,821 63.0% 1,370,393 22.6% 940,102 21.8% 91,844 23.2% 80,705 21.2% 91,495 1.5% 122,709 2.9% 6,997 1.8% 11,950 3.2% * 500,798 8.3% 376,337 8.7% 48,454 12.3% 47,837 12.6% 6,053,645 100% 4,309,731 100% 395,049 100% 379,313 100% * PET 4,537,880 75.0% 3,276,500 76.0% 849,065 14.0% 569,691 13.2% 76,607 1.3% 46,975 1.1% 590,093 9.7% 416,565 9.7% 6,053,645 100% 4,309,731 100% 14
2. 4,729,557,000 3,678,783,000 28.6%11,972 9,699 23.4% (PTA)(MEG) 10,176 7,857 85.0% 81.0%2,319 29.5% PTA MEG 1,755 1,83714.7% 81 4.4% PTA 2,850,363 2086,346 MEG 1,019,893 668,527 149,772 225,303 4,020,028 2,980,176 693,483 696,668 16,046 1,939 4,729,557 3,678,783 PTA 7,215 60.3% 5,500 56.7% MEG 2,582 21.5% 1,763 18.2% 379 3.2% 594 6.1% 10,176 85.0% 7,857 81.0% 1,755 14.7% 1,837 18.9% 11,931 99.7% 9,694 99.9% 41 0.3% 5 0.1% 11,972 100% 9,699 100% 15
3. 1,324,088,000 630,948,000 693,140,000 109.9%21.9% 14.6% 7.3 962,500 72.7% 402,652 63.7% 306,536 23.2% 185,610 29.5% 12,810 1.0% 20,110 3.2% 42,242 3.1% 22,576 3.6% 1,324,088 100% 630,948 100% 15,324 11,362 11,972 9,699 3,352 1,663 21.9% 14.6% 4. 58,149,000 35,073,000 65.8%(NDF) 16
5. 33,577,000 21,287,000 57.7%NDF 6. 31,412,000 26,580,000 18.2% 7. 267,818,000 91,049,000 194.1% 195,902,000 51,755,000 278.5% 12,335,000 8. 34,854,000 32,227,000 8.2%NDF 9. 178,223,000 91,493,000 94.8% 15%25% 17
10. 903,507,000 445,959,000 457,548,000 102.6% 14.9% 10.3%4.6% 1. 1,093,282,000 151,392,000 622.2% 1,728,730,000 2,009,607,000 707,241,000 2,094,561,000 2. 2,135,188,000 5,115,615,00041.7% 92.6% 719,539,000 484,043,000 235,496,000 95.8% 18
800,909,000659,115,000 48,824,000 3,000 3,300 1. BOPET 350,000,000 25,70052,500,000 13,363,000 70,000,000 2. 1,586,700,000 BOPET 1,252,600,000334,100,000 BOPET BOPET1,936,700,000 182,061,000 57,808,000 255,000(i) BOPET182,500(ii) BOPET 72,500 19
2,451,639,000 1,288,954 146,600 75,519 2012 2011 610 2012 52012 201310 2014 20
1. 2. 3. 4. 5. 6. 12.2 18317 21
(www.baihong.com)(www.hkexnews.hk) 16 22