2011
002 003 006 016 023 030 054 056 065 067 068 069 072 073 075 077 180 181 182 191
2 H 8,616,120,000 5,760,388,000 66.9% H 2,855,732,000 33.1% 14 11.7%
3 1,850.512.5% 1,447.245.2% 403.27-6.3% 217.27 11.7% 164.64 16.1%52.63-0.3% 1314.41 7.4% 949.21 7.7%354.73 6.1% 104.81-4.6%
4
5
6 I MPV SUV PSA 1 3933 6
7 2 35236 MPV6 SUV 3
8 II 1 2,170,0792,172,723 11.7% % 1 514,163 526,313 13.1 471,953 483,998 13.7 42,210 42,315 8.7 1,655,916 1,646,410 11.4 1,194,146 1,191,081 11.8 MPV 145,964 144,389 29.0 SUV 315,806 310,940 19.5 2,170,079 2,172,723 11.7 1
9 2 2 179,888 1 63,405 1 224,542 2 1,191,081 3 MPV 144,389 1 SUV 310,940 1 2 3 1,314.41 35,473 27.0% 94,921 72.2% 1,047 0.8% 131,441 100.0%
10 III 605 1,205 31 320 687 31 3,173 2,584 31 48 80 29 482 481 31 398 398 31 538 538 31 310 455 31 321 321 30 908 423 31 150 150 30
11 IV 216.1205 61.129 155 176 1 1.1 60 0.1 1 1.2 29
12 2 2.1 77 46 24 8 2.2 75 36 24 41 277
13 V 131.2 1. 2. 199 217 VI 1. SOP 106 A08W03 CDV11 3.
14 2. S30201210 A60 508308 2 1 CRV 3. EJ02 BF 863 4. 10 1. 2. 3.
15 VII COD SO 2 2010 6.3% COD SO29.4% 7.4% 42 3 1. 2. 3. 16 VIII 7% 15 SUV MPV3
16 1,314.41 1,223.9590.46 7.4%104.81 109.815.00 4.6% 121.65 127.45 5.804.6% 54.92 92.16 5.35 31.89 1,850.51 2.5%1,447.24 5.2% 403.27 6.3% 217.27 11.7%164.64 16.1%10.9 52.630.3% 6.0 11.7%0.9 11.4%1.1 13.1%0.8
17 1,314.41 1,223.9590.46 7.4% 94,921 1,646,410 88,143 1,418,091 35,473 526,313 33,418 527,865 1,047 834 131,441 2,172,723 122,395 1,945,956 881.4367.78 949.21 7.7% 760.5973.22 833.81 9.6% 0.3% 10 334.1820.55 354.73 6.1% 290.797.30 298.09 2.5%
18 1,050.51 960.3390.18 9.4%263.90 263.620.28 0.1%21.5%1.4 20.1% 24.4%2.4 22.0%25.0% 2.922.1% (1) (2)2010 12 (3) 14.1%0.2 14.3%14.1% 0.114.2% (1) (2) 28.53 23.225.31 (1) 0.78(2) 3.75 62.75 64.171.42 5.2% 0.4 4.8%
19 36.41 35.800.61 2.9%0.1 2.8% 49.43 41.717.72 (1) 8.39 (2)2.14 1.660.48 59.88 55.19 4.69 27.25 35.868.61 (1)0% 4.18(2) 3.50 4.02 2.291.73 34.01 30.063.95 23.7%20.6% 3.1
20 104.81 109.81 5.004.6% 121.65 127.45 5.80 4.6% 8.0%9.0% 1.0 25.0%33.9% 8.9 9,216 17,903 (535) (6,078) (3,189) (3,305) 5,492 8,520 92.16(1) 143.61(2) 27.51(3)11.76(4) 7.63179.03 86.87(1) 20.54 (2) 63.54(3) 128.94(4)19.36
21 5.35(1) 60.72(2) 13.13 (3) 36.95 60.78 55.43(1) 14.90(2) 21.45(3) 58.22 31.89(1) 7.01(2) 10.93 (3)15.51 33.05 1.16 313.81 258.89 54.92 447.47 429.50 17.97 333.90 359.34 25.44 19.0% 25.5%6.5 1.301.31 1.10 1.09
2243 53 10 53 154 76 147
23 55 1982 1982 2001 20032005 9 2005 62010 6 2010 6 2005 62005 6 2005 7 2004 10 2005 8 2010 10 11 2010 10 11 3 49 1984 19992001 1984 2001 20012009 2005 9 2010 4 2010 6 2010 82011 4 2011 6 20 2010 10 11 2010 10 11 3 59 19721995 19992001 2009 12 2004 10 30 2010 10 11 2010 10 11 3
24 51 1983 19931996 2004 1983 1997 2003 72005 9 2004 102011 8 202010 10 11 2010 10 11 3 58 1982 1993 19992001 2001 2004 102011 10 20 2010 10 11 2010 10 11 3 55 19961971 1997 20032005 4 2005 9 2004 102011 9 2011 10 30 2010 10 11 2010 10 11 3
25 55 1982 1988 1982 1997 2003 2004 10 20 2010 10 11 2010 10 11 3 45 1988 20002003 1988 2001 2004 102011 7 2011 8 202010 10 11 2010 10 11 3 50 19922002 2005 1978 2003 82003 7 2005 9 2005 92009 32011 8 2011 5 202010 10 2010 10 11 3
26 70 1963 2010 10 11 2010 10 11 3 70 30 1999 2010 10 11 2010 10 11 3 73 1965 263 40 2010 10 11 2010 10 11 3 53 1982 1982 2001 11 2003 7 2003 72005 9 2004 10 2009 12
27 55 1982 2008 12 2010 10 2010 10 11 3 46 2010 10 11 2010 10 11 3 57 2010 10 11 2010 10 11 3 48 20052006 1981 2003 78 2005 7 2008 4 2004 102010 10 11 2010 10 11 3 47 1985 1987 20062007 2004 10 2010 10 11 2010 10 11 3
28 47 1985 1987 7 2010 10 2010 10 11 3 44 1990 7 19952000 1990 7 2010 10 2010 10 11 3 48 1984 19931996 1984 2004 10 2010 10 11 2010 10 11 3 44 1990 2000 2001 1990 2003 72005 9 53
29
30 67 179 0.18 98.91
31 180 30 7 14 2972
3210% 0.1 30% 30% 171819 8,616,120,000 8,616,120,000 15,760,388,000 66.86% H2,855,732,000 33.14% H 55,665,782 2.01 (a) 30%
33 (b) 35% (c) 35% 31,417,4054.09 (a) 40% (b) 30% (c) 30% 55,665,782100% 51,148,410 91.88% 4,517,372 8.12% 9,425,220 30% 31,417,405 100% 4,251,284 13.55% 5,147,869 16.39% 3,435,356 10.93%
34 336 5% * 5,760,388,000(L) 100% 66.86% SCMB Overseas Limited H 242,282,000(L) 9.76% 2.81% Standard Chartered Asia Limited H 242,282,000(L) 9.76% 2.81% Standard Chartered Bank H 242,282,000(L) 9.76% 2.81% Standard Chartered Holding Limited H 242,282,000(L) 9.76% 2.81% Standard Chartered Holdings H 242,282,000(L) 9.76% 2.81% (International) B.V. Standard Chartered MB Holdings B.V. H 242,282,000(L) 9.76% 2.81% Standard Chartered Private Equity Limited H 242,282,000(L) 9.76% 2.81% JPMorgan Chase & Co H 228,798,716(L) 8.01% 2.66% 16,074,493(S) 0.56% 0.19% 165,728,701(P) 5.80% 1.92% UBS AG H 170,997,076(L) 5.99% 1.98% 14,954,641(S) 0.52% 0.17% Blackrock, Inc. H 156,665,651(L) 5.48% 1.82% 9,825,473(S) 0.34% 0.11% Edinburgh Partners Limited H 153,514,000(L) 5.38% 1.78%
35 23 26 27 28
36 XV 352 8 9
37 102,219 57,438 56.2% 15,526 15.2% 21,962 21.5% 7,293 7.1% 102,219 100% 6(a)
38 25%
39 1 (i) 1,892,684(ii) 114,447 129,431(iii) 112,92469,720 (iv) 54,67934,064 1,9292,691.082,691.08 30 2,691.08
40 2 (i) (ii) (iii) (i) (ii) (iii)
41 0.8 0.54 1.50 1.10 15.00 9.26 3 (i) (ii)
42 (i) 0.90 0.31(ii) 13.00 7.44 4 5 (1) (2) (3)(4)(5) 6 (i)
43 (1)(2) (3)
44 342.45 (ii) 60,060,000 139,940,000 14A.11(4)
45 (iii)
46 44.73 (iv) 2476,193,777.41 1.68 10% 50% 70% 90% 85%115%
47 247 231 6,193,777.416,022,680.52 1.68 (v)
48 14A.45 (i) (iii) (ii) (v) 14A.45(4) 14A.45(4) 14A.35(2) 14A.35(2) 7 20% 80% 2006 1 1
49 2.00 0.46 8 91.25% 13.669.30
50 9 17.00 11.92 10 70.46% (1)
51 (2) 9.50 6.35 11 65% NISSAN INFINITI 3 20 0 10
52 12 50% 109,545,400 140,454,600
53 5664 2.2
54
55
56 LACP 2010
57 1 45 1 1 2 66.86% 12 5 4 3 35 34
58 1) 2) 3) 3.13
59 4) 22 5) 3 3 12 6)
60 7) 10 2 8000 H 20%
61 3/4 75% 4/4 100% 1/4 25% 2/4 50% 3/4 75% 3/4 75% 3/4 75% 4/4 100% 4/4 100% 1/4 25% 4/4 100% 3/4 75% 3 2010 2011 1) 1 2
62 2) 12 3) 4) 1/2 1/1 2/2 1/1 2/2 1/1 1 100% 8
63 2 3 1,290 464
64 1 29 www.hkex.com.hk www.dfmg.com.cn 2 13 40 50 3 34.46 15.51 0.18
65 67 179
66 1 22
67 4 131,441 122,395 (105,051) (96,033) 26,390 26,362 5 2,853 2,322 (6,275) (6,417) (3,641) (3,580) (4,943) (4,171) 7 (402) (229) 379 296 6 14,361 14,583 10 (3,401) (3,006) 10,960 11,577 11 10,481 10,981 479 596 10,960 11,577 13 121.65 127.45 12
68 10,960 11,577 (52) 16 11 (5) (41) 11 10,919 11,588 11 10,452 10,987 467 601 10,919 11,588
69 14 21,578 18,551 1,685 1,248 15 2,361 2,294 16 640 479 19 1,526 1,148 26 306 246 20 2,749 2,129 10 2,672 2,190 33,517 28,285 21 12,511 13,935 22 2,623 2,087 23 16,977 15,810 24 5,706 4,660 25 1,452 1,595 26 1,300 27 1,848 1,546 27 42,899 41,404 84,016 82,337 117,533 110,622
70 28 8,616 8,616 29 11,315 8,668 29 24,912 18,659 12 1,551 1,551 46,394 37,494 3,190 3,842 49,584 41,336 30 2,820 6,289 57 64 31 37 69 32 271 157 10 49 51 3,234 6,630
71 33 23,055 23,834 34 9,978 10,367 35 20,112 19,373 25 1,551 1,586 30 5,993 3,271 2,610 3,093 31 1,416 1,132 64,715 62,656 67,949 69,286 117,533 110,622 19,301 19,681 52,818 47,966
72 29 8,616 1,529 4,904 11,459 776 27,284 3,271 30,555 10,981 10,981 596 11,577 6 6 5 11 6 10,981 10,987 601 11,588 2,229 (2,229) (1) (1) (2) (3) 94 94 (122) (122) (776) (776) (776) 12 (1,551) 1,551 8,616 1,535* 7,133* 18,659 1,551 37,494 3,842 41,336 8,616 1,535 7,133 18,659 1,551 37,494 3,842 41,336 10,481 10,481 479 10,960 (29) (29) (12) (41) (29) 10,481 10,452 467 10,919 2,677 (2,677) 18 (1) (1) (114) (115) 18 60 60 28 28 (1,093) (1,093) (1,551) (1,551) (1,551) 12 (1,551) 1,551 8,616 1,505* 9,810* 24,912 1,551 46,394 3,190 49,584 * 113.1586.68
73 14,361 14,583 (379) (296) 6 9 68 6 11 1 5 (103) 5 (292) 5 (9) (16) 6 250 (18) 6 25 (55) 6 (214) (166) 6 2,725 3,586 6 182 226 6 2 112 6 389 399 7 402 229 5 (1,054) (679) 16,408 17,871 (2,751) (4,805) 1,176 (5,178) 12 (23) 763 13,657 (1,342) (1,037) 68 154 (46) (426) (185) 402 264 252 (457) (379) (7) 48 13,903 20,536 (372) (254) (4,315) (2,379) 9,216 17,903
74 (6,072) (3,927) (477) (322) (470) (805) (63) (2,566) (3) 18 (16) (274) (116) 80 211 1,313 2,326 17 18 70 115 113 32 571 442 993 679 (302) 1,378 3,997 (3,505) (535) (6,078) 15,581 10,051 (16,282) (12,551) 281 (299) (153) 298 28 94 (1,093) (122) (1,551) (776) (3,189) (3,305) 5,492 8,520 25,889 17,369 27 31,381 25,889
75 14 2,043 1,888 310 317 15 33 39 17 140 140 18 13,037 13,037 19 511 336 26 68 68 10 19 16,142 15,844 21 423 361 22 433 197 23 396 381 24 2,938 1,886 25 3,409 3,809 26 1,300 27 14,019 6,254 21,618 14,188 37,760 30,032
76 28 8,616 8,616 29 5,654 4,633 29 13,044 6,933 12 1,551 1,551 28,865 21,733 30 1,994 4,974 57 57 2,051 5,031 33 1,183 803 34 147 35 1,358 1,013 25 855 1,190 30 3,052 25 211 211 31 38 26 6,844 3,268 8,895 8,299 37,760 30,032
77 1. 1 2.1
78 2.1 (i)(ii) (iii)(i)(ii) (iii)
79 2.2 1 24 32 14 19 1 7 32 14 24 3127 (a) 24 24 39
80 2.2 (b) 3732 393 1 2727 212831 27
81 2.3 1 1 1 1 4 7 7 1 7 7 4 9 6 10 4 11 4 12 4 13 4 1 3 12 12 5 19 4 27 4 28 4 32 32 5 20 4 1 2 3 4 5 6
82 2.3 9 39 39 9 399 39 939 39 9 10 1027 12 1027 12 11 3113
83 2.3 12 2731 28 101112 272810 1112 2728 13 13 1 12 2116 12 19 19
84 2.4 (a) (b) (c) 20% (d) 20% 39
85 2.4 20%
86 2.4 39 39
87 2.4
88 2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i)
89 2.4 1045 520
90 2.4 3 15
91 2.4 39 39 39
92 2.4
93 2.4 (a)(b)
94 2.4 (a) (b)
95 2.4
96 2.4 39
97 2.4 (i)(ii)
98 2.4
99 2.4
2.4 100
2.4 101
2.4 6(a) 6(b) 6(c) 6(d) 102
2.4 6(e) 103
3. 16 104
4. 10% 105
4. 35,473 94,921 640 131,034 407 407 35,473 94,921 1,047 131,441 1,960 12,248 (878) 13,330 87 576 391 1,054 (402) 199 92 88 379 14,361 (3,401) 10,960 947 4,524 601 6,072 64 372 34 470 249 207 456 653 2,039 33 2,725 22 292 75 389 154 99 (3) 250 7 175 27 209 217 809 1,026 106
4. 33,418 88,143 612 122,173 222 222 33,418 88,143 834 122,395 1,895 12,841 (899) 13,837 54 560 65 679 (229) 157 88 51 296 14,583 (3,006) 11,577 107 769 2,969 214 3,952 54 736 15 805 13 508 521 896 2,449 241 3,586 34 284 81 399 (20) (6) 8 (18) 8 252 23 283 260 649 909
5. 32 457 379 624 792 1,054 679 40 24 18 292 18 9 18 103 377 345 2,853 2,322 108
6. 104,998 96,017 53 16 250 (18) 14 2,725 3,586 * 15 389 399 37 25 18 18 238 227 (416) (599) 8 5,050 4,702 (a) 671 581 (b) 237 211 (c) 14 15 (e) 5,972 5,509 109
6. 9 68 11 1 14 182 226 15 2 112 25 (55) 31 1,026 909 3,459 2,620 (214) (166) * (a) 110
6. (a) (b) 111
6. (c) 20 15 (d) 112
6. (e) H (i) 55,665,782 30% 65% 100% 2.0130 (ii) 31,417,405 40% 70% 100%4.09 30 H 113
6. (e) 50% 1.71 2.41 50% 0.110.38 0.11 0.38 4.09 27,085 2.78 83,271 4.09 (4,251) 2.02 (48,233) (7,953) 4.09 22,834 4.09 27,085 12.512.9 114
6. (e) 22,834 4.09 27,085 4.09 115
6. (e) % 1.67 % 50.31 69.68 % 0.15 0.25 2 13.32 7. 123 47 24 26 100 16 19 184 146 431 254 (29) (25) 402 229 116
8. 161 441 441 96 96 2,029 1,749 1,545 1,105 7,566 3,229 4,091 3,016 438 371 288 216 10,474 5,790 6,020 4,433 10,474 5,790 6,020 4,433 6(e) 117
8. 247 1,096 54 1,397 241 249 49 539 220 942 44 1,206 221 942 49 1,212 221 942 49 1,212 1,150 4,171 245 5,566 221 942 49 1,212 221 942 49 1,212 221 942 49 1,212 216 569 46 831 879 3,395 193 4,467 147 147 147 147 147 147 441 441 441 2,029 7,566 438 10,474 228 568 35 831 657 1,654 86 2,397 164 313 37 514 157 671 57 885 163 416 36 615 176 469 37 682 1,545 4,091 288 5,924 48 48 48 48 96 96 96 1,545 4,091 288 6,020 118
8. 230 433 48 711 122 382 25 529 * 32 8 40 187 353 38 578 189 353 42 584 189 353 42 584 949 1,874 203 3,026 189 353 42 584 189 353 42 584 189 353 42 584 ** 32 7 39 * 201 296 35 532 800 1,355 168 2,323 147 147 147 147 147 147 441 441 441 1,749 3,229 371 5,790 119 157 353 35 545 34 4 38 393 1,388 72 1,853 494 494 151 271 29 451 28 9 37 26 8 5 39 159 299 32 490 ** 157 203 30 390 1,105 3,016 216 4,337 48 48 48 48 * ** 96 96 96 1,105 3,016 216 4,433
8. 9. 8 1,356 1,171 3,235 3,425 185 202 4,776 4,798 1,000,000 1,000,0011,500,000 4 1,500,0012,000,000 3 3 4 6(e) 120
10. 3,896 3,846 (495) (840) 3,401 3,006 (a) 12% 25% 25% (b) (c) 12 121
10. (c) % % 14,361 14,583 25% 25% 3,590 25.0 3,646 25.0 (544) (3.8) (954) (6.5) (96) (0.7) (50) (0.3) 18 0.1 44 0.3 433 3.1 320 2.1 3,401 23.7 3,006 20.6 122
10. (c) (10) (17) (7) (7) (7) 7 (32) (34) (5) (11) (9) 5 (49) (51) 65 54 (11) (3) 19 19 1,938 1,722 (216) (682) 234 183 (51) (64) 435 212 (231) (75) 2,672 2,190 123 (495) (11) (840) 5 (49) (51) 2,672 2,190
10. (c) 19 19 19 11. 86.83 52.4929 124
12. 0.180.18 1,551 1,551 (i) (ii) (i) (ii) 10% 25% (iii) 125
12. 13. 10,481 10,981 8,616 8,616 126
14. 1,261 32,628 3,006 36,895 (494) (17,819) (31) (18,344) 767 14,809 2,975 18,551 767 14,809 2,975 18,551 22 603 5,447 6,072 (5) (84) (89) (6) (110) (6) (122) 23 44 6 73 42 2,554 (2,596) (1) (170) (11) (182) (60) (2,665) (2,725) 127 782 14,981 5,815 21,578 1,323 34,873 5,857 42,053 (541) (19,892) (42) (20,475) 782 14,981 5,815 21,578
14. 1,140 30,121 2,804 34,065 (442) (14,885) (35) (15,362) 698 15,236 2,769 18,703 698 15,236 2,769 18,703 56 522 3,374 3,952 (2) (212) (65) (279) (13) (13) 84 3,012 (3,096) (3) (216) (7) (226) (66) (3,520) (3,586) 767 14,809 2,975 18,551 1,261 32,628 3,006 36,895 (494) (17,819) (31) (18,344) 767 14,809 2,975 18,551 128
14. 276 1,866 348 2,490 (88) (514) (602) 188 1,352 348 1,888 188 1,352 348 1,888 2 1 418 421 (2) (2) 6 255 (261) (75) (11) (86) (11) (167) (178) 185 1,364 494 2,043 129 284 2,117 505 2,906 (99) (753) (11) (863) 185 1,364 494 2,043
14. 219 1,310 253 1,782 (74) (276) (350) 145 1,034 253 1,432 145 1,034 253 1,432 2 8 728 738 (2) (26) (28) 55 552 (607) (62) (62) (14) (178) (192) 188 1,352 348 1,888 276 1,866 348 2,490 (88) (514) (602) 188 1,352 348 1,888 30 130
15. 4,081 3,277 218 212 470 805 1 6 (5) (16) (1) 4,530 4,081 219 218 1,644 1,245 67 32 389 399 7 35 (4) (5) 2,024 1,644 74 67 143 31 112 2 112 112 145 143 112 112 131 2,294 2,001 39 180 2,361 2,294 33 39 30
16. 479 479 161 640 479 11% 17. 140 140 132
17. 95.0 2.6 200,000,000 97.6 30,000,000 18. 13,037 13,037 133
18. 121,583,517 50.0 # 37,500,000 44.0 # # 16,700,000,000 50.0 # 350,000,000 50.0 # 7,000,000,000 # 289,900,700 # 558,770,000 50.0 50.0 20.0 40.0 134
18. ## 2,000,000,000 30.1 ## 313,560,000 32.5 100,620,000 15.0 # # 520,000,000 30.0 # 826,000,000 39.9 # 173,350,000 31.5 135 # 562,000,000 # ## 29.7
18. 29,252 24,693 63,950 69,527 (1,315) (1,867) (60,047) (61,224) (3,140) (3,695) 28,700 27,434 128,560 120,777 (116,805) (108,370) (431) (562) 11,324 11,845 136
18. 50% 4.3875.23% 25.23% 50% 337 8 19 110 1,592 342 299 (1,695) (494) (16) (24) (116) 137362 292 654 219 435 654
18. 50% 215 7 9 55 796 171 150 (847) (244) (8) (12) (12) (2) 278 157 435 219 (299) 150 70 138
18. 0.5232%20% 52% 73 14 2 57 70 29 10 (35) (50) (39) (4) (2) (60) 65 3 (9) 59 139 26 33 (26) 10 (16) 59
18. 2010 2 50% 2 51.69%2.39 13 2 28 (42) (71) (153) (223) 120 103 140
19. 511 336 ## 150,000,000 12.5 # 1,200,000,000 35 # ## 141
19. 4,834 2,247 2,836 2,224 (766) (403) (5,373) (2,910) (5) (10) 1,526 1,148 3,317 2,867 (3,006) (2,618) 311 249 142
20. 24(ii) 1,127 607 * 954 908 668 614 2,749 2,129 * 21. 4,067 4,052 89 157 852 936 61 22 7,592 8,947 273 182 12,511 13,935 423 361 14330
22. 30180 30180 1,974 1,399 291 158 611 627 135 38 38 61 7 1 2,623 2,087 433 197 784 907 4 4 (10) (14) 2 (47) (7) (62) 767 784 6 4 144
22. 6.876.72 1,929 1,384 293 158 217 57 135 38 2,146 1,441 428 196 145 89 48 327 246 32 13 9 4 3 3 448 307 12 7
23. 9,553 10,915 319 4 7,424 4,895 77 377 16,977 15,810 396 381 24. 1,865 1,812 388 279 (i) 1,577 1,406 2,550 1,607 (ii) 2,264 1,442 5,706 4,660 2,938 1,886 146
24. (i) 79 126 16 (41) (7) (6) 88 79 (ii) 4.86 10.58% 3,454 2,093 (63) (44) 3,391 2,049 (2,264) (1,442) 147 1,127 607
24. (ii) 44 26 19 18 63 44 210 10 200 156 30 33 17 1 1 139 144 2,338 1,584 399 57 2,678 1,729 148
25. 1,320 1,451 1,656 3,627 831 681 26. 306 246 68 68 1,300 1,300 306 1,546 68 1,368 149
27. 24,460 26,196 7,819 6,254 * 20,287 16,754 6,200 44,747 42,950 14,019 6,254 (1,848) (1,546) 42,899 41,404 14,019 6,254 (11,518) (15,515) 31,381 25,889 14,019 6,254 * 10 150
28. 5,760,388,0005,760,388,000 1.00 5,760 5,760 2,855,732,0002,855,732,000 1.00H 2,856 2,856 8,616 8,616 29. 72 (a) 151 1,363 2,203 4,302 776 8,644 (776) (776) 5,249 5,249 1,067 (1,067) (1,551) 1,551 1,363 3,270 6,933 1,551 13,117 (1,551) (1,551) 8,683 8,683 1,021 (1,021) (1,551) 1,551 1,363 4,291 13,044 1,551 20,249
29. (a) 10% 50% 25% (b) 13 152
30. % % 0.3 11.81 2012 802 0.3 10.46 2011 1,655 LIBOR + 2.28 2011 2 1.5 9.6 2012 152 4.37 9.6 2011 134 LIBOR + 0.8 LIBOR + 0.6 -LIBOR + 3.0 2012 1,026 -LIBOR + 1.2 2011 608 3.8 2012 2,994 * 2012 1,019 2011 872 5,993 3,271 0.3 2.0 2030 236 0.3 2 2012 2030 392 0.3 6.59 2012 29 LIBOR + 1.0 2015 590 LIBOR + 0.8 2012 2015 894 -LIBOR + 1.2 -LIBOR + 1.2 3.49 2013 1,994 3.49 3.8 2012 2013 4,974 1532,820 6,289 8,813 9,560 * 1.635.32
30. % % 4.8 2012 58 5 2011 25 3.8 2012 2,994 3,052 25 3.49 2013 1,994 3.49 3.8 2012 2013 4,974 5,046 4,999 141 206 4 4 1,896 2,994 425 59 3,247 3,994 5,713 7,257 154
30. 30 1003.8% 20 100 1003.49% 5,000 5,000 (39) (39) 4,961 4,961 27 13 4,988 4,974 155
30. 1,980 2,399 58 25 202 503 600 481 24 331 2,806 3,714 58 25 2,994 2,994 1,994 2,984 1,994 2,984 1,990 1,990 4,988 4,974 4,988 4,974 1,019 872 8,813 9,560 5,046 4,999 156
31. 123 1,293 1,416 38 37 37 123 1,293 37 1,453 38 135 997 1,132 26 69 69 135 997 69 1,201 26 157
31. 146 701 102 949 16 909 909 23 (11) (613) (33) (657) (13) 135 997 69 1,201 26 1,026 1,026 24 (12) (718) (32) (762) (12) (12) (12) 123 1,293 37 1,453 38 158
32. 94 442 5 (379) 157 571 5 (457) 271 33. 159 21,503 22,206 1,021 678 1,132 1,109 156 119 420 519 6 6 23,055 23,834 1,183 803
33. 351 383 24 18 3,187 3,790 672 209 352 38 9 1 4,219 4,383 376 56 34. 5,533 5,066 95 4,445 5,301 52 9,978 10,367 147 160
35. 5,310 6,783 404 163 2,447 2,543 152 198 12,355 10,047 802 652 20,112 19,373 1,358 1,013 349 276 7 2,727 1,692 2 3 58 7 161 3,136 1,978 7
36. (a) 149 143 26 25 326 513 105 100 1,834 1,540 947 921 2,309 2,196 1,078 1,046 (b) 36(a) 3,821 2,296 15 77 1,509 2,471 162
37. 4,522 572 149 123 6,157 4,941 375 200 471 576 897 1,153 15 15 11,165 6,104 1,421 1,476 12.7213.53 4.865.91 163
38. (a) (i) 2,780 2,341 33,560 23,355 2,636 1,779 8,638 6,433 54 76 47,668 33,984 (i) 389 90 110 644 231 824 909 1,947 1,250 (i) 1,091 1,103 34 38 1,125 1,141 164
38. (a) (i) 106 691 685 308 115 132 74 13 980 1,144 232 227 (i) 684 123 124 142 1 1,087 19 1 1,897 284 165 (i) 4,483 3,870 80 4,563 3,870
38. (a) (i) 393 369 15,833 17,426 2,280 1,754 226 91 16 18,732 19,656 (i) 1,585 1,085 147 35 8 778 626 2,518 1,746 (i) 2 17 29 34 9 3 1 56 39 (i) 12 12 20 20 3 35 32 40 166
38. (a) (i) (b) (i) 22 24 27 30 33 35 (ii) 25 (c) 15,768 9,636 726 587 16,494 10,223 16,494 10,223 8 167
39. 306 306 2,623 2,623 16,977 16,977 3,841 3,841 1,452 1,452 1,848 1,848 42,899 42,899 69,640 306 69,946 168
39. 23,055 9,978 12,355 1,551 8,813 55,752 169
39. 1,546 1,546 2,087 2,087 15,810 15,810 2,848 2,848 1,595 1,595 1,546 1,546 41,404 41,404 65,290 1,546 66,836 23,834 10,367 10,047 1,586 9,560 55,394 170
39. 68 68 423 423 396 396 2,550 2,550 3,409 3,409 14,019 14,019 20,797 68 20,865 171 1,183 147 802 855 5,046 8,033
39. 1,368 1,368 197 197 381 381 1,607 1,607 3,809 3,809 6,254 6,254 12,248 1,368 13,616 803 652 1,190 4,999 7,644 172
40. % 1 49 173 1 31
40. 1% 35 27 1% (35) (27) 1% 7 4 1% (7) (4) 1% 2 2 1% (2) (2) 174
40. 175
40. 5,993 2,196 600 24 8,813 23,055 23,055 9,978 9,978 12,355 12,355 1,551 1,551 486 486 53,418 2,196 600 24 56,238 176
40. 3,271 3,487 2,471 331 9,560 23,834 23,834 10,367 10,367 10,047 10,047 1,586 1,586 591 591 49,696 3,487 2,471 331 55,985 177
40. 8,813 9,560 (42,899) (41,404) (34,086) (31,844) 46,394 37,494 (73.47%) (84.9%) 178
41. 2.2 42. 179
180 131,441 122,395 91,758 70,569 59,318 (105,051) (96,033) (74,274) (58,688) (49,503) 26,390 26,362 17,484 11,881 9,815 2,853 2,322 1,520 1,228 935 (6,275) (6,417) (4,297) (3,379) (2,642) (3,641) (3,580) (3,138) (2,655) (2,569) (4,943) (4,171) (3,110) (1,970) (1,432) (402) (229) (245) (393) (365) 379 296 195 95 69 14,361 14,583 8,409 4,807 3,811 (3,401) (3,006) (1,671) (647) (202) 10,960 11,577 6,738 4,160 4,013 10,481 10,981 6,250 3,955 3,746 479 596 488 205 267 10,960 11,577 6,738 4,160 4,013 117,533 110,622 85,689 60,449 52,340 (67,949) (69,286) (55,134) (35,557) (31,932) (3,190) (3,842) (3,271) (2,837) (2,686) 46,394 37,494 27,284 22,055 17,722
430056 430056 1 28 (FCS, FCIS) H 183 17 1712 1716 00489 www.dfmg.com.cn 181
182 1 430056) I 1 2 3 4 5 6 7
II 8 20% H 20%H (A) (a) (c) H (b) (a) (c) (a) HH 20% (i)(ii) (d) (i) 183
(ii) 12 (iii) (B) (A)(a) 184
H H H18317 1712-1716 2. H H H18317 1712-1716 3 (1) (2) (3) H H (4) 185
4 5 (1) (2) (3) H H (1) (2) H 18317 1712 1716 852 2862 8628 852 2865 0990 3 1 430056 8627 84285041 8627 84285057 186
12 4 187
1 2 2011 3 2011 4 2011 15.51 0.18 5 20122012 6 2012 2012 2012 188
1 H 20%H 2 H 189
2011 190
(a) (b) 191(c) 20%
(d) 20% 571 192