2015 年報 FAR EAST HOLDINGS INTERNATIONAL LIMITED 股份代號: 0036
2 3 9 11 16 26 28 30 32 33 35 83 84
David Norman & Co 110 116 9 904 3970 4010 3970 4019 admin@feholdings.com.hk 183 17 1712 1716 36 3000 http://www.feholdings.com.hk 2
11,000,00016,700,00034.1% 69,100,00025,800,000 51,900,000 11,000,000 7.29 4.34 177,700,000 272,900,000 87,200,000 20.41% 218.7 3.17 (i)268,306,531 0.30(ii) 102,999,000 0.55 (iii) 181,200,000 1.381,089,118,593 3
4 268,306,531 i 78,000,000 62,000,000 16,000,000 102,999,000 ii 55,000,000 181,200,000 iii 244,000,000 70,000,000 174,000,000 (i) 170,683,32897,623,203 0.73 (ii) 102,999,000 0.68 (iii) 181,200,000 1.72 87,200,000
5(b) Blooming Success LimitedBlooming Success121,100,000 Blooming Success 70,200,000 10 107163 5
11,000,000 16,700,00034.1% Blooming Success 52,500,000 220,800,000 Blooming Success 31,000,000 261,000,00018,800,00037,500,000 83,300,000300,000 6,600,00076,700,000 4,800,000 400,00076,700,00012,700,000 6
628,000,0001,900,000 3116 2616 5 % % % (1143) 2.02% 75,074 99,500 15.84% 11.19% (388) 0.02% (24,107) 827 50,527 8.05% 5.68% (8178) 4.90% 18,773 42,750 6.81% 4.81% 9 (419) 0.60% (2,158) 3,006 42,000 6.69% 4.72% (136) 0.07% 18,061 29,000 4.62% 3.26% (8172) 1.07% (8,438) 27,600 4.39% 3.10% (0404) 0.67% (6,946) 957 26,950 4.29% 3.03% (412) 0.17% (13,583) 26,558 4.23% 2.99% (9) 1.15% 3,643 25,664 4.09% 2.89% (1004) 0.33% 1,737 24,960 3.97% 2.81% (1140) 0.81% (668) 24,000 3.82% 2.70% (1106) 3.90% (3,876) 22,960 3.66% 2.58% (361) 4.27% 1,355 22,800 3.63% 2.56% 17,841 29 162,757 25.91% 18.31% 76,708 4,819 628,026 100.00% 70.63% 182.5% 7
(78,127) 519 (77,608) 8
65 Youngstown State UniversityAmerican College (Certified Commercial Investment Member Institute)(San rancisco Association of Realtors)Pacific Union eal Estate Company (MetLife) (New York Life Insurance Company) 910 1031 2322 295 8100 40 15 474 43 Sprint Asset Management Limited 16 9
474 747 871 8195 8016 Focus Media Network Limited8112 706 747 58 Wharton Schoo 768 483 263 1031 559Sincere Watch (Hong Kong) Limited 444910 8203 439 295 377 428 44 17 1191 109 10
21 3 8 28 29 32 32(iii) (iv) 83 18 19 84 149,668,000 142,761,000 5,000 9 10 11
79 8014A.4.2 12
571 XV 352 33 622 336 3.13 13
40 98% 44% 51% 20% 5% 16 25 14
12 13 15
(a) A.1.3 14 14 A.1.3 (b) A.2.1 (c) A.4.1 79 80 (d) A.4.2 16
(e) A.6.7 (f) E.1.2 9 10 www.feholdings.com.hk 17
84 79 86 3.13 18
35 2 * 33/35 2/2 31/35 2/2 2/32 0/2 16/18 1/1 15/18 1/2 0/6 0/0 30/35 1/2 34/35 2/2 31/35 2/2 * 19
20
(i) (ii) 3.08 13 870,000890,000 418,000475,000 2627 21
www.feholdings.com.hk 3/3 3/3 3/3 22
www.feholdings.com.hk 1/1 1/1 1/1 0/0 www.feholdings.com.hk 23
1/1 1/1 1/1 0/0 D.3.1 15 24
www.feholdings.com.hk www.feholdings.com.hk 48 www.feholdings.com.hk (852) 3970 4019 admin@feholdings.com.hk 48www.feholdings.com.hk www.feholdings.com.hk www.feholdings.com.hk 25
2882 405 26
27
94,263 17,042 6 10,970 16,747 (11,834) (16,337) (864) 410 71 355 4,819 358 8 2,952 901 9 101,771 42,305 (91) (146) (32,730) (25,153) 10 (1,285) (1,372) 74,643 17,658 11 (12,657) 14 61,986 17,658 15 7,286 61,986 24,944 (1,235) (152) 10,073 7,087 (18,958) (38,212) (4,623) (10,120) (35,900) 51,866 (10,956) 28
69,100 18,560 7,286 69,100 25,846 (7,114) (902) (7,114) (902) 61,986 24,944 59,585 (9,980) (7,719) (976) 51,866 (10,956) 17 7.29 4.34 17 4.32 17 7.29 3.12 17 3.10 29
18 52,516 220,750 19 21,927 6,558 20 566 659 22 20,951 75,009 248,918 20 22 25 23 628,026 1,932 24 2,729 3,370 25 1,500 2,583 26 4,009 3,140 27 9 10 10 28 144,917 198,694 29 7 28 32,755 74,170 813,968 283,940 30 3,722 2,414 27 38 31 87,192 3,722 89,644 810,246 194,296 885,255 443,214 30
34 12,657 872,598 443,214 32 632,610 255,092 231,658 172,073 864,268 427,165 8,330 16,049 872,598 443,214 28 82 31
4,543 202,547 12,104 40,010 4,572 183,349 447,125 17,025 464,150 25,846 25,846 (902) 24,944 (78) (78) (74) (152) 7,087 7,087 7,087 (38,212) (38,212) (38,212) (4,623) (4,623) (4,623) (4,701) (31,125) (35,826) (74) (35,900) (4,701) (31,125) 25,846 (9,980) (976) (10,956) 32 202,547 (202,547) 35 37,971 37,971 37,971 10,031 (4,321) 5,710 5,710 (251) 251 16 (53,661) (53,661) (53,661) 255,092 7,403 8,885 155,785 427,165 16,049 443,214 69,100 69,100 (7,114) 61,986 (630) (630) (605) (1,235) 10,073 10,073 10,073 (18,958) (18,958) (18,958) (630) (8,885) (9,515) (605) (10,120) (630) (8,885) 69,100 59,585 (7,719) 51,866 32 306,705 306,705 306,705 32 (7,667) (7,667) (7,667) 32 80,492 80,492 80,492 32 (2,012) (2,012) (2,012) 632,610 6,773 224,885 864,268 8,330 872,598 32
74,643 24,944 (1) (827) (36) (814) (526) (18,846) (37,538) (501) (3,967) (76,708) (373) 2 (120) (527) 778 60 106 1,324 1,371 23 (7,286) 1,285 1,372 (20,108) (22,054) 451 (128) (548,559) 10,739 1,010 (241) (1,088) (1,987) 9 1,541 406 (566,744) (13,265) 33
50,513 302,246 47,016 36 120,880 30,912 260,359 14,750 814 526 8 120 7 7 (248,469) (225,509) 35 (69,490) (9,990) (86) (137) 18 (70,557) (8) 151,572 52,340 306,705 80,492 (7,667) (2,012) (1,879) (2,808) (1,285) (1,372) 35,100 5,710 (33,014) 16 (53,661) 374,354 (50,045) (40,818) (10,970) 74,170 85,241 (597) (101) 32,755 74,170 34
1. 21 2. 19 9 1 15 1 11 2 1 2 16 2 38 2 16 2 41 27 2 10 3 28 10 2 12 28 1 2 3 35
2. 9 99 9 a b 39 9 39 9 9 15 15 1518 11 15 36
2. 15 15 15 15 15 15 3. 622 2 17 236 37
3. 38
3. (i) (ii) 39 39
3. 40
3. 41
3. 42
3. 43
3. 44
3. (i)(ii) 5c 45
3. 90 46
3. 47
3. 4. 48
5. 5a. 628,026 1,932 182,919 278,595 20,951 2,159 88,052 5b. (i) 51,218 5,448 4,945 49
5. 5b. (i) 10% 10% 10% 10% 10% 4,277 455 413 (ii) 50
5. 5b. (iii) 10% 52,440,000 161,000 10% 2,095,000 69.4% 89.7%100% 89.7% 51
5. 5b. 296,823,000 % 2,159 2,159 2,159 % 822 822 822 38 38 38 2.7 87,192 87,192 87,192 88,052 88,052 88,052 52
5. 5b. 87,192,000 1,651 6,339 59,330 31,693 99,013 5c. 1 3 53
5. 5c. 1. 628,026 1,932 2. 20,951 6. 10,970,00016,747,000 7. 54
7. 10,970 10,970 (15,682) 88,028 20 72,366 2,952 (1,285) (18,761) (2) 18,846 527 74,643 16,747 16,747 (2,978) 653 3,015 690 901 (1,372) (20,219) 37,538 120 17,658 3 55
7. (470) (464) (390) (1,324) 83,293 83,293 501 501 (1,008) (317) (46) (1,371) 295 295 3,967 3,967 56
7. 10,970,00016,747,000 2,987 5,596 70,782 222,162 7,448 10,295 535 856 4,227 5,805 10,970 16,747 75,009 227,967 10% A 2,987 5,596 B 4,772 7,855 7,759 13,451 8. 814 526 960 155 57
9. 22 18,846 37,538 18 501 3,967 (616) 385 83,293 295 (2) 120 36 527 (778) 101,771 42,305 10. 1,285 1,372 11. 16.5% 25% 58
11. 74,643 17,658 16.5% 16.5% 12,316 2,914 911 756 (4,213) (7,116) 3,800 3,833 (91) (66) (168) (219) 12,657 12. 616 616 616 616 342 342 167 723 9 899 57 234 9 300 2 267 9 278 128 128 125 125 125 125 2,178 1,224 27 3,429 59
12. 400 400 400 1,509 17 1,926 135 510 17 662 82 82 78 78 14 14 15 576 17 608 16 16 10 10 10 10 161 161 173 173 188 188 1,682 2,595 51 4,328 60
13. 12 1,000,000 1,000,000 422 551 9 17 431 568 14. 60 106 1,259 910 (20) 11,834 16,337 1,324 1,371 12 3,429 4,328 8,458 11,450 12,392 1,624 2,296 25,903 18,074 423 780 778 23 15. 20.02%40,500,00051,204,000 61
15. 7,286 50,513,000 16. 10 53,661 17. 69,100 25,846 948,376,042 595,437,508 3,526,766 948,376,042 598,964,274 32 62
17. 69,100 25,846 (7,286) 69,100 18,560 1.22 1.227,286,000 18. 10,140 35(b) 99,000 107,643 3,967 220,750 35(a) 52,015 501 (14,750) 36 (206,000) 52,516 21 12,144,00017,571,0007,371,000 63
18. 17,01619,59717236,543 52,516 121,000 14,750 85,000 52,516 220,750 206,000,000 14,750,000 64
19. 13,365 797 33,158 2,651 49,971 17 120 137 (56) (137) (2) (195) 13,309 797 33,038 2,769 49,913 86 86 35(a) 17,317 254 57 17,628 (104) (104) (736) (1,806) (27) (2,569) 17,317 12,573 1,051 31,375 2,638 64,954 8,694 689 32,167 604 42,154 597 74 70 630 1,371 (36) (133) (1) (170) 9,255 763 32,104 1,233 43,355 173 340 143 69 599 1,324 778 778 (94) (94) (526) (1,787) (23) (2,336) 173 9,069 906 31,164 1,715 43,027 17,144 3,504 145 211 923 21,927 4,054 34 934 1,536 6,558 65
19. 50 50 10% 10% 20% 20% 30% 778,000 10.7% 20. 22 25 566 659 588 684 66
21. (a) Brentford Investments Inc. 200 100% 100% 10,000 100% 100% * 3,940,000 51% 51% 1 100% 100% Marvel Star Group Limited 1 100% 100% 100,000 100% i 1 100% ii 1 100% 100% Blooming Success Limited 50,000 iii 100% New Continent Development Limited 2 iii 100% * 67
21. (a) (i) 35(a) (ii) (iii) 36 (iv) (b) 49% 49% (7,114) (902) 8,330 16,049 68
21. (b) 15,349 27,843 4,227 5,805 (2,255) (573) 8,991 17,026 8,330 16,049 10,970 16,747 (25,489) (18,588) (14,519) (1,841) (7,405) (939) (7,114) (902) (14,519) (1,841) (630) (78) (605) (74) (1,235) (152) (8,035) (1,017) (7,719) (976) (15,754) (1,993) (11,602) (4,494) 717 389 (10,885) (4,105) 69
22. 20,951 257,417,00035,627,0002,784,000 3,615,0001,911,000 31,024,000 18,846,000 23. 628,026 1,932 24. 869 1,252 1,806 2,085 54 33 2,729 3,370 70
25. 9090 1,046 1,535 0 30 465 31 60 53 1,046 2,053 454 530 1,500 2,583 518,000 4561 26. 9090 664 2,091 0 30 516 547 31 60 493 502 61 90 630 91180 1,012 181270 694 4,009 3,140 71
26. 3,345,0001,049,000 27. 9,000 28. 0.001% 3.08% 0.001% 3.5% 29. 30. 90 49 52 3,673 2,362 3,722 2,414 72
31. 52,092 35,100 87,192 * 5,706 5,825 46,306 29,355 87,192 (87,192) * 2.64% 2.74% 36 73
32. 536,613,062 454,256,829 255,092 4,543 i 202,547 ii 62,588,235 37,971 19,767,998 10,031 iii 268,306,531 78,480 iv 284,199,000 299,038 1,089,118,593 536,613,062 632,610 255,092 (i) (ii) Blooming Success Limited Blooming SuccessBlooming Success 48,000,00010,000,000 38,000,000 62,588,235 62,588,235 (iii) 0.30 268,306,531 80,492,000 2,012,000 (iv) 102,999,000 0.5519.12% 56,649,0001,416,000 181,200,000 1.3819.77% 250,056,000 6,251,000 74
33. 0.27 14,990,473 (14,990,473) 0.5032 798,864 (798,864) 0.5032 798,864 (798,864) 0.27 3,179,797 (3,179,797) 19,767,998 (19,767,998) 34. 110 165 (275) (40) 40 70 165 (235) 12,657 (260) 108 152 12,657 12,657 (190) 273 (83) 12,657 222,814,000206,576,000 497,0001,417,000 222,317,000205,159,000 75
35. (a) 70,232,000 52,015 17,628 17 742 (170) 70,232 70,232 70,232 (742) 69,490 (b) Blooming Success 32 Blooming Success 10,000,000 62,588,235Blooming Success 76
35. (b) Blooming Success 99,000 17,571 12,144 7,371 10 (218) (33,007) (54,900) 47,971 10,000 37,971 47,971 10,000 (10) 9,990 Blooming Success 87,856,000 17,571,000 Blooming Success Blooming Success 100,000,000 Blooming Success 100,000,00087,856,000 36. 32 35 Blooming SuccessBlooming Success 121,101,000 Blooming Success 77
36. 121,101 206,000 4 221 (338) (85,313) 120,574 121,101 (120,574) 527 121,101 (221) 120,880 37. (a) 132,000,000 5,800,000 (b) 44,000 182,000 78
37. (c) 77,600,000 205,500,000 (d) 87,200,00087,200,000 206,000,000 38. 20 202 47 66 67 268 960,000155,000 1.8% 0.1% 559 165 40 211 599 376 79
39. 1,500 1,2505% 136 239 1,515 2,107 40. 3,824 4,829 36 67 3,860 4,896 80
41. 14,750 16 33,982 47,223 729,427 136,634 12,205 763,409 210,828 1,515 305 207 9 198,694 7 19,743 3,432 20,048 203,864 1,179 1,565 38 11,911 1,179 13,514 18,869 190,350 782,278 401,178 632,610 255,092 149,668 146,086 782,278 401,178 81
41. (a) 202,547 4,572 35,593 152,453 395,165 43,718 43,718 5,944 5,944 (38,212) (38,212) (202,547) (202,547) (4,321) (4,321) (251) 251 16 (53,661) (53,661) 3,325 142,761 146,086 6,907 6,907 5,016 5,016 (8,341) (8,341) 149,668 149,668 42. (78,127) 519 (77,608) 82
10,970 16,747 15,931 17,052 30,539 74,643 24,944 (11,427) (20,325) 1,103 (12,657) (52) 61,986 24,944 (11,427) (20,325) 1,051 69,100 25,846 (11,012) (18,981) 2,489 (7,114) (902) (415) (1,344) (1,438) 61,986 24,944 (11,427) (20,325) 1,051 888,977 532,858 465,991 390,096 449,134 (16,379) (89,644) (1,841) (3,884) (5,550) 872,598 443,214 464,150 386,212 443,584 (8,330) (16,049) (17,025) (16,906) (17,602) 864,268 427,165 447,125 369,306 425,982 83
110 116 9 901 902 903 905 906 100% 2,546 110 116 9 904 100% 848 84