C8 3475 http://mops.tse.com.tw http://www.ic-fortune.com
(02)2809-4742 sales-head@ic-fortune.com (02)2809-4742 audit@ic-fortune.com 27 28 (02)2809-4742 210 (02)2586-5859 http://www.yuanta.com.tw 156 12 (02) 2545-9988 http://www.deloitte.com.tw http://www.ic-fortune.com
I...1....5...5 7...7...9.18. 25.25. 26.26.27 28..28.28. 34. 34. 34. 35. 37. 37..37. 37. 42. 47. 47. 47. 48.. 49. 49. 51. 53. 53.53
.. 53. 144 144 144 145 146 146 146 149. 150 150 151 152 152 152 II
( ) 97 IC MSP 97 96 14.73% 97 96 11.31% 97 96 21,870 ( ) 97 97 ( ) 96 23,455 97 96 ( ) 97 96 % 855,411 745,583 109,828 14.73% 278,979 274,186 4,793 1.75% 32.61% 36.77% -4.16% -11.31% 140,649 118,779 21,870 18.41% 138,330 155,407-17,077-10.99% 16.17% 20.84% -4.67% -22.41% ( ) -40,208-16,753-23,455 140.00% 98,122 138,654-40,532-29.23% 79,320 122,596-43,276-35.30% ( ) 2.09 3.17-1.08-34.07% 1
( ) 97 97 855,411 850,000 5,411 0.64% 278,979 363,120-84,141-23.17% 32.61% 42.72% -10.11% -23.67% 140,649 155,000-14,351-9.26% 138,330 208,120-69,790-33.53% 16.17% 24.48% -8.31% -33.95% ( ) -40,208 0-40,208 98,122 208,120-109,998-52.85% ( ) 1. 97 96 14,470 11,881 54,678 28,634 (1) 97 97 YC&C 96 2. 97 96 43.57 23.92 (%) 2,026.63 1,820.63 214.19 339.85 (%) 125.35 276.12 57.39 410.01 9.36 16.82 14.02 20.92 (%) 9.27 16.44 ( ) 2.09 3.17 2
( ) ( ) ( ) 98 ( ) 98 1. 2. 3. 4. 5. 3
6. 4
( ) ( ) 84 09 85 06 18 ADC 86 03 86 06 200 MHz (GW9701) 86 08 87 04 4000-count (FS9711) 87 07 80000-count (FS970x) 88 03 (FS9712) 89 07 (FS9912) 89 10 89 12 90 04 90 06 / (FS30X ) 91 03 TUV ISO9001 92 01 27 28 92 03 / IC 1,000 92 04 (FS8860 ) 92 05 92 09 92 12 IC 2003 5 2004 10 93 07 OTP Type (FS982X ) 93 09 5
93 09 30 4 5 93 10 93 10 IC 94 04 94 05 35 ( ) 94 06 10 YC&C Trading Limited 94 06 Low Iq LDO 94 08 Reset 94 12 95 02 200 95 05 ( ) 70 ( ) 95 05 130 130 ( ) 95 06 95 09 95 12 96 11 96 12 97 03 97 06 98 03 6
( ) ( ) IP CAD 7
8
( ) 1. 98 04 09 Earth Top Int l Enterprises Ltd. 96.09.11 84.09.27 3 2,430,606 6.24% 3,492,040 8.96% 1,758,024 4.51% ( ) YC&C Trading Ltd. ( ) ( ) Earth Top International 97.01.02 93.06.25 3 1,889,813 Enterprises Ltd. ( ) 4.85% 1,937,578 4.97% 96.09.11 93.06.25 3 13,579 0.03% 13,922 0.04% 39,898 0.10% 97.12.23 97.12.23 1 / 96.09.11 96.09.11 3 168,507 0.43% 172,766 0.44% 9
96.09.11 93.06.25 3 775,137 1.99% 794,728 2.04% 珉 96.09.11 96.09.11 3 27,844 0.07% 28,547 0.07% ( ) 97.12.23 96.09.11 1 10
2. Earth Top International Enterprises Ltd. 98 04 09 3. Earth Top International Enterprises Ltd. 1 2 3 4 5 6 7 8 9 10 v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v v 珉 v v v v v v v v v v v v v v v v v v v v v v v 4 v 1 2 ( ) 3 4 5 6 7 8 9 30 (10) 27 11
( ) 98 04 09 93.12.22 3,492,040 8.96% 1,758,024 4.51% 12 Earth Top Int l Enterprises Ltd. ( ) YC&C Trading Ltd. ( ) ( ) 96.01.01 839,798 2.16% 96.09.12 217,478 0.56% 2,318 ( ) 98.02.01 100,000 0.25% 95.09.25 37,050 0.09% 5,126 0.01% 96.06.25 96.10.15 ( 1) 98.03.01 55,206 0.14% 53,908 0.14% 96.09.12 5,000 0.01% ( 2) Xicor senior product engineer Intersil project lead product engineer Marvell senior engineer MIS Auck Land Uni E.E. Power Co. Electronic Co. Team Leader EnRWey Co. Team Leader,,,, 96.10.30 275,192 0.71% 5,801 0.01% 1 98.02.01 2 98.03.01
( ) (1) 97 12 31 ; Earth Top Int l Enterprises Ltd. (A) A B C A B C D E (B) (C) (E) (D) (F) ( ) ( 2) 1000 1000 200 200 150 150 1.70% 1.70% 2101 2101 200 0 200 0 0 0 4.60 4.60 % % ( 3) 1 97, 97 2 97.11.03 3 97.12.23 13
(A+B+C) (A+B+C+D+E) G H 2,000,000 2,000,000 5,000,000 0 0 5,000,000 10,000,000 0 0 0 0 10,000,000 15,000,000 0 0 0 0 15,000,000 30,000,000 0 0 0 0 30,000,000 50,000,000 0 0 0 0 50,000,000 100,000,000 0 0 0 0 100,000,000 0 0 0 0 14
(2) 97 12 31 ; : A B C (A) (B) (C) 珉 ( ) 600 600 120 120 35 35 0.95% 0.95% ( 2) ( 3) 1 97, 97 2 97.11.03 3 97.12.23 (A+B+C) 2,000,000 珉.. 2,000,000 5,000,000 0 0 5,000,000 10,000,000 0 0 10,000,000 15,000,000 0 0 15,000,000 30,000,000 0 0 30,000,000 50,000,000 0 0 50,000,000 100,000,000 0 0 100,000,000 0 0 D 珉.. 15
(3) 97 12 31 ; : (A) A B C (C) (B) ( ) 1200 1200 871 871 200 0 200 0 2.86% 2.86% 0 0 1 97, 97 2,000,000 0 0 2,000,000 5,000,000 5,000,000 10,000,000 0 0 10,000,000 15,000,000 0 0 15,000,000 30,000,000 0 0 30,000,000 50,000,000 0 0 50,000,000 100,000,000 0 0 100,000,000 0 0 D 16
97 12 31 : ( ) 0 320 320 0.40 1. : 17
1. 7 ( ) ( ) (%) 6 1 85.7 Earth Top International Enterprises Ltd. 6 0 85.7 7 0 100 6 0 85.7 5 0 71.4 97.11.03 0 0 0 97.12.23 0 0 0 97.12.23 珉 7 0 100 96.09.11 0 0 0 97.11.03 0 0 0 14 3 : : : ( ) 18
19 ( ). 1. 2. 3. 1. 2., 3.. 1. 2. 1. 2.. 1. 2. 1. 2.. 1. 2.. 1. 2. 1. 2....
.. 敍 ( ) ( ) ( ) 1. 21 2. ( ) ( ) 22 ( ) 20
21
1. 97.06.03 1. 96 97 2. 96 3. 97.12.23 97 1. ( ) 97.01.29 97.03.17 97.04.22 1. ( ) 2. 5 3. 1. 96 2. 96 3. 6 4. 96 5. 97 6 3 97 6. 1% 1. 96 2. 3. 1,708,000 7 22
4. 1% 5. 96 96 ( ) 6. ( ) ( ) 1. 97.06.03 97 6 25 8 97.08.26 1. 97 2. 97 3.97 24,480 9 2,448 4. 1. 98 97.11.05 97.11.26 98.02.03 98.03.24 2. 10 3. 1% 4. 97 1. 1% 1% 11 1. 2. 3. 50 12 (Earth Top ) 1.98 13 8 26 2. 97 23
3. 97 4. 97 5. 98 6. 7. ( ) 1. 97 98.04.28 2. 3. 14 4. 5. 24
( ) 98 5 5 25
1. 10% 26 97 98 5 5 ( ) ( ) ( ) ( ) 1,000,000 Earth Top International Enterprises Ltd. ( 1)
97 98 5 5 ( ) ( ) ( ) ( ) ( 2) ( ) ( 3) ( 4) 珉 320,000 40,000 ( ) 100,000 ( ) 52,000 30,000 ( ) 220,000 55,000 1 4 97.12.23 2 3 97.11.03 98.02.01 98.02.01 98.03.01 98.03.01 : 3,492,040 8.96 1,758,024 4.51 Earth Top International Enterprises LTD 1,937,578 4.97 Earth Top International Enterprises LTD 27
: 刋 ( ) 1. 98 05 05 ( 1) 38,960,359 31,007,641 69,968,000 1 5,000,000 2. 98 05 05 ( ) ( ) ( ) ( ) ( ) 28 84 84/09 10 8,000 80,000 2,000 20,000 84010198 86/03 19 8,000 80,000 2,200 22,000 2,000 86 86276415 86/08 19 8,000 80,000 2,500 25,000 89/10 20 8,000 80,000 4,510 45,100 89/12 10 10,500 105,000 10,500 105,000 90/04 13 19,500 195,000 19,500 195,000 92/09 10 30,172 301,720 22,168 221,680 93/09 10 30 69,968 699,680 32,868 328,680 57,000 50,000 94/08 10 69,968 699,680 33,525 335,254 3,000 86 86315202 20,100 (89) 89521005 59,900 (90) 09001044490 90,000 (90) 09001160680 26,680 09232664520 09332745470 6,574 09432804670 95/04 10 69,968 699,680 33,596 335,964 710 09532069160 95/09 10 69,968 699,680 37,562 375,622 10,000 27,945 09532849850 1,714
( ) ( ) ( ) 96/01 10 69,968 699,680 37,679 376,792 1,170 09631620180 96/05 10 69,968 699,680 37,828 378,284 1,491 09632040420 96/07 10 69,968 699,680 37,889 378,886 603 09632442400 96/10 10 69,968 699,680 37,922 379,224 338 09632931060 96/11 10 69,968 699,680 38,939 389,388 10,164 09633125200 97/02 10 69,968 699,680 38,941 389,412 24 09731687850 97/04 10 69,968 699,680 38,958 389,579 167 09732131080 97/07 10 69,968 699,680 38,960 389,604 25 09733058280 ( ) 98 04 09 38 1,311 5 1,354 5,277,748 27,856,843 4,293,768 37,428,359 (%) 14.10% 74.43% 11.47% 100% 1,532,000 ( ) 98 04 09 1 999 271 40,919 0.11 1,000 5,000 512 1,100,797 2.94 5,001 10,000 179 1,161,278 3.10 10,001 15,000 117 1,319,394 3.53 15,001 20,000 51 913,996 2.44 20,001 30,000 67 1,575,337 4.21 30,001 40,000 31 1,078,194 2.88 40,001 50,000 16 714,139 1.91 50,001 100,000 46 3,132,667 8.37 100,001 200,000 28 4,079,142 10.90 200,001 400,000 17 4,429,141 11.83 29
400,001 600,000 5 2,143,367 5.73 600,001 800,000 7 5,128,323 13.70 800,001 1,000,000 2 1,819,798 4.86 1,000,001 5 8,791,867 23.49 1,354 37,428,359 100.00 1,532,000 ( ) 97 04 09 ( ) 3,492,040 8.96% Earth Top International Enterprises Ltd. 1,937,578 4.97% ( ) 1,532,000 3.93% 1,209,370 3.10% 1,110,092 2.85% 1,042,787 2.68% 1,000,000 2.57% 839,798 2.16% 794,728 2.04% 788,935 2.03% : ( ) 98 96 97 4 ( 1) 15.85 13.19 38,639 37,946 37,946 3.17 2.09 0.48 2.56 0.53 30
( 2) 98 96 97 4 ( 1) ( 3) 1 98 4 2 97 3 ( ) 1. 2. 31
79,319,948 (29,713,366) 10% (4,960,658) (24,771,300) 89,430 19,964,054 0.53 (19,964,054) 0 1,358,609 320,182 1 2 97 0.53 97 1,678,791 32
( ) ( ) 1. (1) (2) 2. (1) 320,182 1,358,609 (2) (3) 2.09 2.09 3. ( ) 0 0 ( ) 0 0 ( ) 6,800,000 6,800,000 ( ) 1,600,000 1,600,000 33
( ) 34
( ) 98 04 09 93.10.13( 3) 94.07.26 95.12.18 ( ) 93.07.30 94.08.19 96.12.18 5 5 5 1,000 2,000 500 3.59% 6.08% 1.28% ( 1) 95.07.30~98.07.29 94.08.19~99.08.18 96.12.18~101.12.17 95.07.30 ~ 96.07.29 50% 96.07.30 ~ 97.07.29 96.08.19 ~ 97.08.18 50% 97.08.19 ~ 98.08.18 98.12.18 ~ 99.12.17 50% 99.12.18 ~ 100.12.17 (%) 25% 97.07.30 ~ 98.07.29 25% 25% 98.08.19 ~ 99.08.18 25% 25% 100.12.18 ~ 101.12.17 25% 312,000 3,120,000 ( 2) 42,900 758,400 500,000 10 23.6 ( 2 ) 25 (%) 0.11% 1.95% 1.28% ( 1) 2 2 2 1 (%) (%) 2 92 3 93.10.13 93.10.13 35
( ) 98 04 09 ( ) ( ) ( ) ( ) 140,400 0.36% 81,900 10 819 0.21% 22,100 10 221 0.06% ( ) ( ) ( ) ( ) 919,560 2.36% 407,640 23.6 4,076 1.05% ( ) ( ) ( ) ( ) 204,000 0.52% 204,000 10 2,040 0.52% 1 36
( ) 1. (1) (2) 2. % 97 340,151 39.8% 511,039 59.7% 2,815 0.3% 1,406 0.2% 855,411 100.00% 3. ( ) A. (Sensor Application) (MSP Mixed Signal B. (Low Voltage) Processing) C. (DMM) D. (ADC) A. (Charger) B. (Battery Protector) C. (Gas Gauge) A. CMOS (LDO) B. (Switching Regulator) C. (Detector) (Temperature IC 37
4. ( ) (1) ADC OPAMP MCU / IC (OTP) MSP MSP MSP Low Voltage MSP High Resolution ADC 8051 Base MCU USB IIC IP (2) / / IC IC (3) ( ) 1. IC (Standard Analog)IC (Application-Specific Analog)IC IC (Amplifier) / (Voltage Regulators/References) (Interface) (Data Conversion) (Comparators) IC (Computer & Peripherals) (Consumer) (Telecom) (Automotive) / (Industrial & Other) IC IC IC ADC OPAMP / IC(Mixed Signal Processing IC Mixed Mode IC) IC (World Semiconductor Trade Statistics WSTS) 2008/11 IC 38
WSTS IC 2008 2.5% 2009 2010 6.5% IC IC 2008 2010 4% IC IC IC IC IC( ) ( ) IC IC IC IC (Second Source) IC IC IC 2. IC IC IC IC (Wafer) IC IC 3. IC ( PDA MP3 39
) IC IC (1) IC Sensor or Transducer IC (OTP) (OTP) EEPROM (2) IC IC IC IC IC IC IC (3) (4) IC 40
Microchip TI ADI Toshiba SamSung IC Seiko Ricoh TI IC TI Mitsumi ( ) 1. (%) 97 65,813 855,411 7.69% 98 ( ) ( 98 4 30 ) 24,382 414,551 5.88% 2. 97 A. OTP B. OTP 6 8 wafer C. D. 2 (FS3264, FS3265) / E. IC laser trimming laser trimming F.MOSFET ( ) 1. 98 41
2. (1) (2) (3) (4) (5) ( ) 1. ( ) 97 96 % (%) (%) 244 0.03 83 0.01 1,582 0.19 2,252 0.31 828,569 96.86 686,407 92.06 830,395 97.08 688,742 92.38 25,016 2.92 56,841 7.62 855,411 100.00 745,583 100.00 2. IEK 97 IC 3, 749 96 6.2% 97 8.5 IC 0.2267% 3. IEK 98 21.6 1.07 IC IC IP 4. IC IC 42
(1) 2 (2) (3) (4) (5) 5. (1) 2 3 4 5 IC (2) 1 2 (3) 1 2 ( ) 1. (1) IC 43
(2) / / (3) CD-ROM DVD-ROM MP3 DVD Player Modem (4) 2. IC IC ( ) ( ) 1. 10% 97 96 (%) (%) 446,805 98.20 272,165 99.34 IC 44
2. 10% 97 96 (%) (%) YC&C 771,115 90.15 430,994 57.81 23,157 2.71 28,020 3.76 Dong Guan Tanita 9,271 1.08 7,633 1.02 1,023 0.12 72,742 9.76 ( & ) 744 0.09 83,506 11.20 (1) YC&C 100% YC&C YC&C 97 YCC 90.15% YC&C 100% (2) ( & ) YC&C YC&C 97 11.20% 9.76% 0.09% 0.12% (3) YC&C Dong Guan Tanita 94% YC&C 100% YC&C 90% 10% 45
( ) 97 96 ( ) ( ) 32,749 198,685 23,582 150,233 503,356 461,178 286,659 284,239 240 291 44,617 22,115 31 194 536,345 660,154 354,889 456,781 ( ) 97 96 642 19,511 25,013 320,644 785 28,729 22,642 300,730 1,279 2,112 417,047 508,927 1,980 2,999 283,560 383,410 27,350 2,809 3 6 41,685 24,925 6,039 4,187 584 818 188 415 29,271 25,016 442,063 830,395 44,450 56,841 312,241 688,742 46
96 97 98 4 10 20 22 4 5 6 2 2 3 4 4 4 19 17 17 39 48 52 33.46 32.83 34.08 3.86 3.36 3.34 2.7% 2.08% 1.92% 21.62% 25% 28.85% 70.27% 68.75% 65.38% 5.41% 4.17% 3.85% ( ) ( ( ) IC IC IC IC ( ) 1. (1) (2) 47
(3) (4) 2. (1) 2% (2) 94 7 1 3. ( ) JUST Co. 91.10.31~ 93.07.01~ ( ) 94.03.23~ 94.04.01~ 96.05.09~ 94.12.01~ 96.11.30~ 96.11.20~ 48
( ) 98 49
( ) 97 96 95 94 93 855,411 745,583 631,531 618,289 683,237 278,979 274,186 257,393 250,491 232,088 ( ) 138,330 155,407 77,387 87,080 26,559 14,470 11,881 6,570 18,624 12,917 54,678 28,634 26,248 6,686 28,545 98,122 138,654 57,709 99,018 10,931 98,122 138,654 57,709 99,018 10,931 79,320 122,596 60,421 89,080 28,772 2.09 3.17 1.57 2.39 0.86 98 ( ) 93 94 95 96 97 50
97 96 95 94 93 43.57 23.92 14.59 11.39 17.73 2,026.63 1,820.63 1,211.83 1,335.41 1,007.45 214.19 339.85 480.89 682.31 442.48 125.35 276.12 366.01 570.86 321.90 57.39 410.01-14,146.43 47.51 4.78 3.97 5.01 8.11 10.99 76.35 91.87 72.84 45.00 33.21 2.27 3.94 4.56 3.95 4.47 6.55 5.73 6.97 6.08 6.61 160.48 92.58 80.04 92.39 81.74 33.73 21.99 13.79 15.13 14.47 0.94 0.92 0.97 1.00 1.18 9.36 16.82 9.55 14.92 5.88 14.02 20.92 10.98 17.44 7.43 35.51 39.91 20.54 25.97 8.08 25.19 35.61 15.32 29.54 3.33 9.27 16.44 9.57 14.41 4.21 ( ) 2.09 3.17 1.61 2.66 0.97 ( ) ( ) 3.17 1.57 2.39 0.86 7.30 82.71 3.01 193.72-46.30 88.01 60.40 94.22 43.62-18.20-20.56-1.23 1.28 1.45 1.37 1.97 1.01 1.00 1.00 1.00 1.01 51
1. (1) (2) 2. (1) (2) (3) 3. (1) (2) 365 (3) (4) ( ) (5) 365 (6) (7) 4. (1) 1 (2) (3) (4) 5. (1) (2) (3) 6. (1) - / (2) 52
97 54 97 55 100 97 101 143 53
54
3475 O O 55
56
57
58
59
60
61
62
63
48 39 64
65
66
67
1,510 0.04 5,426 0.14 68
$ 744 $ 521 271,760 23,236-227,010 $ 272,504 $ 250,767 $ 15,529 $ 40,300 $ 133,907 $ 49,242 174,274 57,098 64,445 25,114 372,626 131,454 33,824 22,956 $ 338,802 $ 108,498 $ - 100 $ 68,297 100 30,350 69
3,002 $ - 4.53 $ - 5.56 7,100 $ 1,299 $ 681 49,097 40,306 18,609 15,677 287 232 $ 69,292 $ 56,896 2.01-2.05% 2.70% $ 200,000 $ 60,000 70
1,459 1,674 121 786 1,176 $ 139 $ 148 130 157 ( 148 ) ( 133 ) - 218 - ( 1,176 ) $ 121 ( $ 786 ) $ - $ - ( 2,759 ) ( 2,925 ) ( 2,759 ) ( 2,925 ) ( 2,452 ) ( 1,804 ) ( 5,211 ) ( 4,729 ) 5,843 5,165 632 436 343 171 $ 975 $ 607 71
2.75% 2.75% 4.00% 3.75% 2.75% 2.75% $ 489 $ 555 72
1,359 320 6.28% 1.48% $ 12,260 $ 6,042 6,336 - - 9,454 $ - $ 0.25 99,800 37,814 2.56 1.00-710 6,800 2,835 1,600 1,600 $ 126,796 $ 58,455 73
2,000 2,000 500 2,000 2,000 500 1,000 1,000 2,000 500 12 13 30 25 12 13 30 25 10.0 10.0 23.6 25.0 1,224 1,300 2,372 500 255 240 312 1,232 $ 23.3 1,906 $ 21.9 - - 500 25.0 ( 146 ) 16.5 ( 982 ) 16.3 ( 15 ) 10.0 ( 192 ) 10.0 ( 8 ) 10.0 - - 1,063 23.7 1,232 23.3 623 10.0 64 10.0 $ - $ 0.08 74
$10.0~$25.0 2.4 $10.0~$25.0 3.4 32 Black-Scholes Black-Scholes 2.46% 2.65% 2.58% 3.875 1.688 0.944 36.72% 35.14% 46.86% 0% 0% 0% $79,320 $79,084 $2.09 $2.08 $2.08 $2.08 2.46% 2.65% 2.58% 3.875 1.688 0.944 36.72% 35.14% 46.86% 0% 0% 0% $122,596 $122,561 $3.17 $3.17 $3.16 $3.16 75
550 4,344 3,362 1,532-550 - 550 3,362 46,273 82,018 6,032 29,713 25% $ 24,520 $ 34,654 ( 14,671 ) ( 16,686 ) ( 365 ) 36 11,601 7,630 ( 21,085 ) ( 25,634 ) 8,238 10,058 10% - 196 8,238 10,254 10,741 5,759 ( 177 ) 45 $ 18,802 $ 16,058 $ 9,703 $ 423 8,238 10,254 ( 8,689 ) ( 1,019 ) ( 177 ) 45 $ 9,075 $ 9,703 76
$ 8,456 $ 5,739 12,399 18,954 4,414 3,047 897 462 160-26,326 28,202-3,657 26,326 24,545 ( 1,042 ) ( 480 ) $ 25,284 $ 24,065 $ 20,675 $ 30,898 13,278 3,705 833 2,500-23 34,786 37,126 13,278 3,705 21,508 33,421 ( 47 ) - $ 21,461 $ 33,421 25% $ 17,224 $ 17,224 $ - 297 297-10,397 3,564 6,833 18-18 12,562-12,562 75-75 5,205-5,205 147-147 8,229-8,229 5-5 $ 54,159 $ 21,085 $ 33,074 77
93.01.01-97.12.31 97.01.01-101.12.31 $ 454 $ 612 0.57% 7.19% 78
$ - $ 46,436 $ 46,436 $ - $ 41,218 $ 41,218-2,174 2,174-2,428 2,428-1,580 1,580-1,674 1,674-2,783 2,783-3,681 3,681-52,973 52,973-49,001 49,001-13,548 13,548-15,809 15,809 2,892 3,916 6,808 4,139 4,114 8,253 $ 2,892 $ 70,437 $ 73,329 $ 4,139 $ 68,924 $ 73,063 786 $ 2.59 $ 2.09 $ 3.59 $ 3.17 $ 2.58 $ 2.08 $ 3.57 $ 3.16 $ 98,122 $ 79,320 37,946 $ 2.59 $ 2.09 - - 18 - - 103 $ 98,122 $ 79,320 38,067 $ 2.58 $ 2.08 $ 138,654 $ 122,596 38,639 $ 3.59 $ 3.17 - - 149 $ 138,654 $ 122,596 38,788 $ 3.57 $ 3.16 79
$ 15,529 $ 15,529 $ 40,300 $ 40,300 - - - - 3,381 3,381 2,660 2,660 17,434 244,153 271,422 21,929 80
200,000 60,000 (31,107) (6,336) 1% 2,000 81
YC&C Trading Ltd. YC&C Ltd. Leading Best International Ltd. Leading Best Ltd. Earth Top International Enterprises Ltd. 彚 YC&C Ltd. $ 771,115 90 $ 430,994 58 $ 1,617 1 $ - - YC&C Ltd. $ 150,082 100 $ 165,668 100 $ 8,600 82
$ 3,420 $ 3,150 $ 4,107 871 706 185 370 200 1,342 $ 4,406 $ 6,525 20% 20% 20% 20% 20% 83
$ 828,569 $ 686,407 1,582 2,252 244 83 $ 830,395 $ 688,742 A $ 771,115 90 $ 430,994 58 B 1,023-72,742 10 C 744-83,506 11 84
1 YC&C Ltd. $ 11,847 $ - $ - - 2,850 85
2,090,000 $ 15,529 0.02 $ 15,529 1,500,000 ( 3,002 ) 100.00 ( 3,002 ) 333,333-4.53 628 YC&C Ltd. 100,000 ( 65 ) 100.00 ( 32 ) - ( 175 ) 100.00 ( 175 ) 86
YC C Ltd. ( $ 771,115 ) 90% 90 $ - $ 150,082 97% YC C Ltd. 191,275 100% 90 - ( 35,455 ) 100% 87
YC&C Ltd. $ 150,082 4.88 $ - $ 114,751 $ - 88
Republic of Mauritius $ 50,140 $ 80,490 1,500,000 100.00 ( $ 3,002 ) ( $ 38,292 ) ( $ 38,292 ) YC&C Ltd. 100 100 100,000 100.00 ( 65 ) ( 582 ) ( 611 ) 29 1,050 1,050-100.00 ( 175 ) ( 566 ) ( 566 ) Leading Best Ltd. Samoa - 1,300 - - - 3 3 Leading Best Ltd. 89
$1,050 $1,050 $ - $ - $1,050 100.00% ( $ 566 ) ( $ 175 ) $ - $ 34,440 $ 77,080 $ 308,396 1,050 2,350 1,000 300 90
$ 101 643 338 207,461 63,961 $ 272,504 $ 1,600 46.24 13,104 32.8 108,000 0.3636 151,000 0.0245 16,004 4.8073 2,634 4.233 20 31.06 8,000 0.9495 1,922,808 210,808 USD$1 NT$32.8 HKD$1 NT$4.233 91
2,090,000 $ 46,636 ( $ 31,107 ) $7.43 $ 15,529 92
$ 133,907 $ 214,936 174,274 225,682 64,445 64,642 33,824 372,626 $ 505,260 $ 338,802 93
US$1 2,500,000 100 $ 68,297 1,000,000 $ 71,299 1,500,000 100 ( $ 3,002 ) 30,350 38,292 2,657 94
$ 4,865 $ - $ 906 $ 3,959 65,067 4,420 894 68,593 20,447 176-20,623 420 12 8 424 90,799 $ 4,608 $ 1,808 93,599 681 $ 895 $ 277 1,299 40,306 9,659 868 49,097 15,677 2,932-18,609 232 62 7 287 56,896 $ 13,548 $ 1,152 69,292 33,903 24,307 - $ 1,055 $ - 1,055 $ 33,903 $ 25,362 95
97.12.24 98.03.23 2.05 $ 120,000 $ 151,750 97.12.29 98.03.28 2.01 80,000 80,000 $ 200,000 $ 231,750 31,750 96
$ 45,099 27,574 16,750 15,200 11,892 10,571 22,637 $ 149,723 97
Battery 418,469 $ 511,204 MSP 25,848 341,731 Power 27,592 3,142 856,077 2,072 854,005 1,406 $ 855,411 98
$ 25,114 484,325 64,445 99 444,895 337,437 782,332 57,098 174,274 625 3,644 660,887 49,242 133,907 2,987 $ 573,235 99
$ 8,557 $ 21,020 $ 16,859 $ 46,436 660-22,855 23,515 1,238 2,702 9,608 13,548 2,401 5,224 3,823 11,448 440 7,561 896 8,897 11,634 13,399 11,772 36,805 $ 24,930 $ 49,906 $ 65,813 $ 140,649 100
3475 101
102
103
104
105
106
107
108
109
100% 100% YC & C Trading Ltd. YC & C Ltd. 100% 100% Leading Best International Ltd. Leading Best Ltd. 100% 110
Leading Best Ltd. Leading Best Ltd. YC & C Ltd. 76 70 YC & C Ltd. Leading Best Ltd. 111
YC & C Ltd. Leading Best Ltd. Leading Best Ltd. 112
113
114
YC & C Ltd. Leading Best Ltd. 115
1,510 0.04 5,426 0.14 $ 834 $ 607 341,863 84,228-283,249 $ 342,697 $ 368,084 116
$ 15,529 $ 40,300 $ 173,688 $ 89,765 174,274 57,098 64,445 25,114 412,407 171,977 53,715 25,995 $ 358,692 $ 145,982 $ - 4.53 $ - 5.56 7,100 $ 1,675 $ 1,156 53,402 42,726 18,935 15,898 287 232 $ 74,299 $ 60,012 117
2.01 2.05% 2.70 6.21% $ 200,000 $ 71,988 1,459 1,674 121 786 1,176 YC & C Ltd. 493 492 Leading Best Ltd. $ 139 $ 148 130 157 ( 148 ) ( 133 ) - 218 - ( 1,176 ) $ 121 ( $ 786 ) 118
$ - $ - ( 2,759 ) ( 2,925 ) ( 2,759 ) ( 2,925 ) ( 2,452 ) ( 1,804 ) ( 5,211 ) ( 4,729 ) 5,843 5,165 632 436 343 171 $ 975 $ 607 2.75% 2.75% 4.00% 3.75% 2.75% 2.75% $ 489 $ 555 119
1,359 320 6.28% 1.48% $ 12,260 $ 6,042 6,336 - - 9,454 $ - $ 0.25 99,800 37,814 2.56 1.00-710 6,800 2,835 1,600 1,600 $ 126,796 $ 58,455 120
2,000 2,000 500 2,000 2,000 500 1,000 1,000 2,000 500 12 13 30 25 12 13 30 25 10.0 10.0 23.6 25.0 1,224 1,300 2,372 500 255 240 312 121
1,232 $ 23.3 1,906 $ 21.9 - - 500 25.0 ( 146 ) 16.5 ( 982 ) 16.3 ( 15 ) 10.0 ( 192 ) 10.0 ( 8 ) 10.0 - - 1,063 23.7 1,232 23.3 623 10.0 64 10.0 $ - $ 0.08 $10.0~$25.0 2.4 $10.0~$25.0 3.4 32 Black-Scholes Black-Scholes 2.46% 2.65% 2.58% 3.875 1.688 0.944 36.72% 35.14% 46.86% 0% 0% 0% $79,320 $79,084 $2.09 $2.08 $2.08 $2.08 122
Black-Scholes 2.46% 2.65% 2.58% 3.875 1.688 0.944 36.72% 35.14% 46.86% 0% 0% 0% $122,596 $122,561 $3.17 $3.17 $3.16 $3.16 550 4,344 3,362 1,532-550 - 550 3,362 46,273 82,018 6,032 29,713 $ 15,989 $ 33,807 ( 14,671 ) ( 16,686 ) ( 883 ) ( 240 ) 13,138 7,991 123
$ 7,512 $ 1,859 ( 21,085 ) ( 25,634 ) 8,238 10,058 10% - 196 8,238 11,351 5,858 5,398 ( 790 ) 45 $ 13,306 $ 16,794 $ 12,787 $ 2,560 8,238 11,351 ( 12,647 ) ( 1,169 ) ( 790 ) 45 $ 7,588 $ 12,787 1,487 9,075 $ 12,399 $ 18,954 10,102 6,267 4,414 3,047 917 462 160-27,992 28,730-3,657 27,992 25,073 ( 1,042 ) ( 480 ) $ 26,950 $ 24,593 124
$ 20,675 $ 30,898 14,478 3,358 13,278 3,705 833 2,500-23 49,264 40,484 23,756 7,063 25,508 33,421 ( 47 ) - $ 25,461 $ 33,421 $ 17,224 $ 17,224 $ - 297 297-10,397 3,564 6,833 18-18 12,562-12,562 75-75 5,205-5,205 147-147 8,229-8,229 5-5 $ 54,159 $ 21,085 $ 33,074 93.01.01-97.12.31 97.01.01-101.12.31 125
YC&C Ltd. 16.5% 25% YC&C Ltd. $ 24,242 $ 24,242-3,468 3,468 13,772 13,772 10,625 10,625 14,047 14,047 41,912 41,912 $ 66,154 $ 66,154 $ 454 $ 612 0.57% 7.19% 126
$ - $ 57,827 $ 57,827 $ 1,660 $ 51,597 $ 53,257-2,174 2,174-2,428 2,428-2,073 2,073 92 2,074 2,166-3,613 3,613 12 3,750 3,762-65,687 65,687 1,764 59,849 61,613-15,511 15,511 391 17,271 17,662 2,892 4,028 6,920 4,139 4,215 8,354 $ 2,892 $ 85,226 $ 88,118 $ 6,294 $ 81,335 $ 87,629 786 $ 2.59 $ 2.09 $ 3.59 $ 3.17 $ 2.58 $ 2.08 $ 3.57 $ 3.16 127
$ 98,122 $ 79,320 37,946 $ 2.59 $ 2.09 - - 18 - - 103 $ 98,122 $ 79,320 38,067 $ 2.58 $ 2.08 $ 138,654 $ 122,596 38,639 $ 3.59 $ 3.17 - - 149 $ 138,654 $ 122,596 38,788 $ 3.57 $ 3.16 128
$ 15,529 $ 15,529 $ 40,300 $ 40,300 - - - - 3,748 3,748 2,855 2,855 - - 23,835 23,835 17,434 324,227 341,524 82,921 200,000 71,988 129
130 (31,107) (6,336)
1% 2,000 131
Earth Top International Enterprises Ltd. $ 1,617 1 $ - - $ 8,600 $ 3,420 $ 3,150 $ 4,181 871 706 185 370 200 1,342 $ 4,406 $ 6,599 132
20% 20% 20% 20% 20% 133
$ 57,454 $ 255,413 1,582 2,252 244 83 $ 59,280 $ 257,748 A $ 149,215 17 $ 334 - B 104,038 12 79,932 11 C 54,478 6 151,398 21 D 744-90,644 12 134
1 YC&C Ltd. $ 11,847 $ - $ - - 2,850 135
2,090,000 $ 15,529 0.02 $ 15,529 1,500,000 ( 3,002 ) 100.00 ( 3,002 ) 333,333-4.53 628 YC&C Ltd. 100,000 ( 65 ) 100.00 ( 32 ) - ( 175 ) 100.00 ( 175 ) 136
YC C Ltd. ( $ 771,115 ) 90% 90 $ - $ 150,082 97% YC C Ltd. 191,275 100% 90 - ( 35,455 ) 100% 137
YC&C Ltd. $ 150,082 4.88 $ - $ 114,751 $ - 138
Republic of Mauritius $ 50,140 $ 80,490 1,500,000 100.00 ( $ 3,002 ) ( $ 38,292 ) ( $ 38,292 ) YC&C Ltd. 100 100 100,000 100.00 ( 65 ) ( 582 ) ( 611 ) 29 1,050 1,050-100.00 ( 175 ) ( 566 ) ( 566 ) Leading Best Ltd. Samoa - 1,300 - - - 3 3 Leading Best Ltd. 139
$1,050 $1,050 $ - $ - $1,050 100% ( $ 566 ) ($ 175 ) $ - $ 34,440 $ 77,080 $ 308,396 1,050 2,350 1,000 300 140
0 YC&C Ltd. 1 $ 771,115 89 0 YC&C Ltd. 1 150,082 17 1 YC&C Ltd. 2 771,115 89 1 YC&C Ltd. 2 150,082 17 1 YC&C Ltd. 3 92,143 11 1 YC&C Ltd. 3 63,722 7 2 YC&C Ltd. 3 92,143 11 2 YC&C Ltd. 3 63,722 7 0 YC&C Ltd. 1 $ 430,994 59 0 YC&C Ltd. 1 165,668 20 1 YC&C Ltd. 2 430,994 59 1 YC&C Ltd. 2 165,668 20 1 YC&C Ltd. 3 21,197 3 2 YC&C Ltd. 3 21,197 3 1 2 3 141
$ 781,537 $ 84,296 $ - $ 865,833 $ 417,470 $ 314,589 $ - $ 732,059 92,143 771,115 ( 863,258 ) - 25,936 430,994 ( 456,930 ) - $ 873,680 $ 855,411 ( $ 863,258 ) $ 865,833 $ 443,406 $ 745,583 ( $ 456,930 ) $ 732,059 ( $ 10,153 ) $ 191,433 ( $ 3,197 ) $ 178,083 $ 8,191 $ 213,260 ( $ 12,189 ) $ 209,262 17,309 17,057 ( 100,873 ) ( 85,559 ) ( 1,893 ) ( 1,370 ) $ 92,626 $ 139,390 $ 134,436 $ 760,709 $ - $ 895,145 $ 250,310 $ 577,369 $ - $ 827,679 $ 895,145 $ 827,679 142
143
1. $ 843,480 $ 659,596 183,884 27.88 25,362 33,903 (8,541) (25.19) 41,949 49,538 (7,589) (15.32) 910,791 811,334 99,457 12.26 393,796 194,087 199,709 102.90 396,798 194,087 202,711 104.44 389,604 389,412 192 0.05 90,231 90,231 0 0.00 96,553 155,146 (58,593) (37.77) 513,993 617,247 (103,254) (16.73) 2. 5,663,378 13,548,152 3. 98 140,000,000 4. YC&C ( ) 144 $857,483 $750,882 106,601 14.20 2,072 5,299 (3,227) (60.90) $855,411 $745,583 109,828 14.73 573,235 459,208 114,027 24.83 3,197 12,189 (8,992) (73.77) 278,979 274,186 4,793 1.75 140,649 118,779 21,870 18.41 138,330 155,407 (17,077) (10.99)
14,470 11,881 2,589 21.79 54,678 28,634 26,044 90.95 98,122 138,654 (40,532) (29.23) 18,802 16,058 2,744 17.09 $ 79,320 $122,596 (43,276) (35.30). 1. 2. 3. 97 YC&C 96. ( ) 97 96 4,793 1.75% 20% ( ) 7.30 82.71 (91.17) 46.30 88.01 (47.39) (12.14) 18.20 (166.70) ( ) 145
$272,504 $ 1,000,000 $ 760,000 $512,504 $ - $ - 1. (1) (2) (3) 2. ( ) 97 - (Rich-Tech Holding Limited) ( ) 1. (1) 146 97 ( ) (A) 4,720 ( ) (B) 996 (C) 855,411 (D) 138,330 (A)/(C) 0.55% (A)/(D) 3.41% (B)/(C) 0.12% (B)/(D) 0.72%
(2) 2. (1) 9 1 2 (2) ( ) 1. 2. 900 97 98 ( ) 98 5% IP ( ) 147
( ) IP ( ) ( ) ( ) ( ) 1. ( ) IC 2. YC&C Dong Guan Tanita 94% YC&C 100% YC&C 90% 10% 148
( ) 1. 2. 96 9 11 97 11 3 97 12 23 ( ) ( ) 1. 2. ( ) 149
( ) ( 97 ) (Rich-Tech Holding Limited)( ) 1. 100% 2. USD150 3. 1,500,000 4. 0% YC&C Trading Limited ( ) 1. 100% 2. USD10 3. 100,000 4. 0% ( ) 1. 100% 2. USD105 3. ( ) 4. 0% ( ) 150
( ) (Rich-Tech Holding Limited) 94.04.01 USD150 YC&C Trading Limited 94.06.24 USD10 ( ) ( 94.05.12 USD105 ) 92.03.05 NTD 7,353 ( ) ( ) YC&C ( ) ( ) ( ) (Rich-Tech USD1,500,000 100% Holding Limited) ( ) ( USD1,050,000 100% ) 0 0% YC&C Trading Limited 151 USD100,000 100% 0 0% - -
152