BYD Electronic (International) Company Limited ( BYD Electronic or the Company ; together with its subsidiaries known as the Group ; stock code: 0285)



Similar documents
BYD Electronic (International) Company Limited ( BYD Electronic or the Company ; together with its subsidiaries known as the Group ; stock code: 285)


untitled

: O16

Stock Code: 3836 股份代號 Annual Report 年度報告 2017 Annual Report 年 度 報 告

( ) :


i



5 3,332,809 4,308,085 (2,617,435) (2,809,316) 715,374 1,498, ,562 98,668 (405,946) (506,551) (452,494) (434,780) 5 (153,768) (29,308) 185,354






CONTENTS CORPORATE INFORMATION 002 CORPORATE STRUCTURE 004 HIGHLIGHTS 005 CHAIRMAN S STATEMENT 006 MANAGEMENT DISCUSSION AND ANALYSIS 008 DIRECTORS AN

39898.indb

穨ecr2_c.PDF

電腦相關罪行跨部門工作小組-報告書

i

发展党员工作手册

i

untitled

cgn

ii

(Microsoft Word - \261d\260\267\244\244\244\345\253O\263\346_201403)


- 2017


1 0.05

/ 2015 CONSOLIDATED STATEMENT OF PROFIT For the six months ended 30 December


江苏宁沪高速公路股份有限公司.PDF

About FULUM GROUP Commitment to change and the constant pursuit of excellence have been the guiding principles of Fulum Group. With a consistent recor

509 (ii) (iii) (iv) (v) 200, , , , C 57

榫 卯 是 什 麼? 何 時 開 始 應 用 於 建 築 中? 38 中 國 傳 統 建 築 的 屋 頂 有 哪 幾 種 形 式? 40 大 內 高 手 的 大 內 指 什 麼? 42 街 坊 四 鄰 的 坊 和 街 分 別 指 什 麼? 44 北 京 四 合 院 的 典 型 格 局 是 怎 樣 的

375,000, % 648,000, ,000, ,000, ,000, % ,000,000 2

尿路感染防治.doc

Microsoft Word - MP2018_Report_Chi _12Apr2012_.doc

南華大學數位論文

李天命的思考藝術

皮肤病防治.doc

性病防治

中国南北特色风味名菜 _一)

全唐诗24

HANG CHI HOLDINGS LIMITED 100,000,000 10,000,000 90,000, % %0.005% C % %0.005%0.80 (

心理障碍防治(下).doc


14A 0.1%5% 14A 14A

(Chi)_.indb

穨_2_.PDF


<4D F736F F D20A9C9B164C2E5C0F8BAEEA658AB4FAB4FB3E6205FA4A4A4E5AAA95F5F F746F F>

目 錄 頁 次 釋 義 董 事 會 函 件 言

C Ann.indd

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) 60.99%39.01%

untitled

untitled

書冊C_ _2356.indb

Teaching kit_A4_part4.indd

「香港中學文言文課程的設計與教學」單元設計範本

C Ann.indd

(i)(ii) (iii) (iv)

,706 14,252 2, % 69.5% 77.4% 15 2

untitled

全唐诗28

穨學前教育課程指引.PDF


中医疗法(下).doc

緒 言 董 事 會 宣 佈, 為 能 更 具 效 率 調 配 本 集 團 內 的 資 金 有 效 降 低 集 團 的 對 外 貸 款, 並 促 進 本 集 團 內 公 司 間 的 結 算 服 務, 於 2016 年 9 月 30 日, 本 公 司 中 糧 財 務 與 管 理 公 司 訂 立 財 務

眼病防治

中国南北特色风味名菜 _八)

財務資料附註 截至二零一五年十二月三十一日止年度 2 中國綠地潤東汽車集團有限公司




Labour Department Annual Report

ii

% 100% % 75% 14 (i)(ii) (iii) 2

第 2 頁 (a) 擔 任 機 場 擴 建 統 籌 辦 總 監 的 首 席 政 府 工 程 師 職 位 第 3 點 ) ; (b) 擔 任 ( 機 場 擴 建 統 籌 辦 ) 的 首 長 級 丙 級 政 務 官 職 位 ; 以 及 (c) 擔 任 總 助 理 ( 機 場 擴 建 統 籌 辦 ) 的

Shandong International Trust Co., Ltd. SITC H



中医疗法(上).doc

香 港 舞 蹈 總 會    北 京 舞 蹈 學 院

(As at 28

南華大學數位論文

5% 14A 0.1% 5% 14A 2



Microsoft Word - EDB Panel Paper 2016 (Chi)_finalr

一、

untitled


中国奶粉业_一_

厨房小知识(四)

妇女更年期保健.doc

小儿传染病防治(上)

<4D F736F F D B875B9B5A448ADFBBADEB27AA740B77EA4E2A5555FA95EAED6A641ADD75F2E646F63>

Transcription:

2014 年 年 報 ANNUAL REPORT A VISION FOR FUTURE

BYD Electronic (International) Company Limited ( BYD Electronic or the Company ; together with its subsidiaries known as the Group ; stock code: 0285) was spun off from BYD Company Limited ( BYD, stock code: 1211) and listed on the Main Board of the Hong Kong Stock Exchange on 20 December 2007. It is a world-leading provider of handset design, components manufacturing and complete handset assembly services. The Company provides vertically integrated one-stop services to global leading handsets brands (original equipment manufacturers ( OEMs )). Its highly vertically integrated capability enhances its ability to provide customers with a full range of services, and quickly and efficiently respond to changing demands. ( 比 亞 迪 電 子 或 本 公 司, 連 同 其 附 屬 公 司 統 稱 本 集 團 ; 股 份 代 號 :0285) 於 二 零 零 七 年 十 二 月 二 十 日 由 比 亞 迪 股 份 有 限 公 司 ( 比 亞 迪 ; 股 份 代 號 :1211) 分 拆 於 香 港 聯 合 交 易 所 主 板 獨 立 上 市 比 亞 迪 電 子 是 一 家 國 際 領 先 的 手 機 設 計 部 件 生 產 及 整 機 組 裝 服 務 供 應 商 公 司 為 全 球 知 名 手 機 品 牌 廠 商 ( 即 原 設 備 製 造 商 或 OEM) 提 供 垂 直 整 合 的 一 站 式 服 務 公 司 的 高 度 垂 直 整 合 能 力 使 得 公 司 可 以 為 客 戶 提 供 全 面 的 服 務, 更 快 和 更 有 效 率 地 迎 合 市 場 不 斷 變 化 的 需 求

2 3 6 8 12 15 22 32 33 34 35 36 37 39 40 92

19,832,127 16,062,179 14,090,909 15,868,300 16,647,129 2,105,162 1,679,002 1,190,104 1,730,368 2,069,991 (%) 11 10 8 11 12 901,697 648,405 378,946 602,806 1,037,836 (%) 5 4 3 4 6 9,665,212 8,834,141 8,254,418 7,991,533 7,522,123 16,834,457 13,876,605 11,888,796 12,577,848 11,485,108 (%) -18-27 -26-26 -21 1.51 1.74 1.98 1.72 1.94 80 70 80 83 75 47 48 52 49 49 3.9% 1.9% 0.5% 5.3% 4.9% 5.7% 4.9% 3.4% 10% 2.3% 83.5% 73.7% 2

Antony Francis MAMPILLY Antony Francis MAMPILLY Antony Francis MAMPILLY Antony Francis MAMPILLY 138 2 17 1712 3001 518116 183 17 1712-1716 ipr (852) 2136 6185 (852) 3170 6606 www.byd-electronic.com 0285 3

致 力 打 造 耀 眼 前 景

6 12.4 28.4%66.3% 19,832 23.47% 39.06%902 (plasticmetal hybridpmh PMH PMH ODM ODM PMH

7

8 7.4% Gartner 12.428.4% 66.3% 4.52 3.8986% 4G ODM 19,832 23.47% 39.06%902 (plastic-metal hybridpmh PMH

9 PMH ODM Gartner 19.4 88% 8% 2.33 IDC 5.5 PMH PMH ODM ODM

10 23.47% 39.06% ODM 3.9% 5.3% 1.9% 4.9% 0.5% 83.5% 10% 3.4% 5.7% 2.3% 4.9% 73.7% 25.38%2,105 10.45% 10.61% 1,296 1,647 80 70 47 48

60,000 15.86% 1,601 154 27 2,253,204,500 11

12 (Renren Inc.) CCTV

ANTONY FRANCIS MAMPILLY Mampilly Mampilly Kerala University MampillyMotorola Inc. Energy Systems Group 20 3363 13

EMBA 01211 University of Lancaster 14

15 I(f) 1213

106 (3)(3) (3) 3 3 3 3 3 3 3 3 3 3 Antony Francis MAMPILLY 3 3 3 3 16

8 100% 8 100% 8 100% 8 100% 8 100% Antony Francis MAMPILLY 8 100% 8 100% 3.21 Antony Francis MAMPILLY Antony Francis MAMPILLY 3.10 C.3.4 17

2 100% 2 100% 2 100% Antony Francis MAMPILLY 2 100% 2 100% Antony Francis MAMPILLY Antony Francis MAMPILLY 1 100% 1 100% 1 100% Antony Francis MAMPILLY 1 100% 1 100% B.1.3 18

100 1 100 200 5 8 Antony Francis MAMPILLY Antony Francis MAMPILLY 1 100% 1 100% 1 100% Antony Francis MAMPILLY 1 100% 1 100% A.5.3 19

20 1,340,000 419,000

622 5% 21

22 18 3391 26 14 25 26(b) Antony Francis Mampilly 106 (3)(3) (3)

12 14 XV XV78 352 8,602,000 1 0.38% 11,884,500 2 0.48% 5,797,000 1 0.26% 8,164,680 2 0.33% 8,602,000 1 0.38% 4,420,880 2 0.18% 571,642,580 3 23.09% 23

1. Gold Dragonfly Limited BF Gold Dragon Fly (PTC) LimitedBF Gold Dragon Fly (PTC) Limited 2. A 2,476,000,0001,561,000,000 A915,000,000 H 1 A A0.76% 0.52% 0.28% 3. 570,642,580 A 1,000,000 H A36.56% H0.11% XV 571 XV23 336 Golden Link Worldwide Limited 1,481,700,000 65.76% Golden Link 1 1,481,700,000 65.76% 1 1,481,700,000 65.76% Gold Dragonfly Limited 150,320,300 6.67% Gold Dragonfly BF Gold Dragon Fly (PTC) Limited 2 150,320,300 6.67% BF Trustee 24

1. Golden Link Golden Link 2. 150,320,300Gold Dragonfly BF TrustBF Trustee BF Trust32 BF TrusteeGold Dragonfly XV23 336 15 21 8 9 62.3% 24.7% 31.1%% 13.7% 5% 25

26 30 14A (i) 28,275,000 193,463,000 14A 14.07 0.1%5% 14A.32 (ii) 20,919,000

170,005,000 14A 14.07 0.1%5% 14A.32 iii) 4 4 36 ( 0.02% 27

28 65.76% 14A 14.07 0.1%5% 14A A. 14A (i) 1 35,150,000 31,546,000

29 (ii) 9,940,000 4,066,000 (iii) 4,375,800 1,629,000 (iv) 428,510,000 373,639,000 (v)

30 37,781,000 1,098,000 (vi) 260,761,000 53,339,000 (vii) 40,000,000 508,000 (viii) 343,297,000 264,278,000 B. 14A (i) (i) (ii) (iii)

2,289,309,000 2,186,836,000 (1) (2) (3) 3.13 (1) (2) (3) (4) 31

Ernst & Young 22/F, CITIC Tower 1 Tim Mei Avenue Central, Hong Kong Tel : +852 2846 9888 Fax : +852 2868 4432 ey.com 33 91 622 11 80 32

5 19,832,127 16,062,179 (17,726,965) (14,383,177) 2,105,162 1,679,002 5 291,908 261,870 (709,087) (559,772) (162,091) (132,526) (386,929) (343,369) (121,229) (146,392) 6 (5,530) (7,248) 7 1,012,204 751,565 10 (110,507) (103,160) 901,697 648,405 13 0.40 0.29 33

901,697 648,405 (5,734) (68,683) (5,734) (68,683) 895,963 579,722 895,963 579,722 34

14 4,697,261 4,209,854 15 224,160 228,964 16 464,036 65,075 17 20,596 8,851 30(b) 400,000 400,000 24 180,457 173,879 5,986,510 5,086,623 19 2,438,583 1,862,279 20 5,273,786 3,437,408 16 433,359 449,144 237,554 63,846 133,207 109,133 350,316 206,087 21 101,909 86,851 21 139,051 200,000 21 1,740,182 2,375,234 10,847,947 8,789,982 22 5,169,794 3,833,975 23 772,482 646,762 682,824 379,553 155,276 311,682 110,889 77,187 71,285 7,169,245 5,042,464 3,678,702 3,747,518 9,665,212 8,834,141 9,665,212 8,834,141 25 216,999 3,835,229 4,052,228 4,052,228 26(a) 5,612,984 4,717,072 12 64,841 9,665,212 8,834,141 35

# # 25 (a) 216,999 1,670 3,833,559 (46,323) 518,541 (200,909) 3,930,882 8,254,419 648,405 648,405 (68,683) (68,683) (68,683) 648,405 579,722 12 64,841 (64,841) 74,462 (74,462) 216,999 1,670 3,833,559 (46,323)* 593,003* (269,592)* 64,841 4,439,984* 8,834,141 901,697 901,697 (5,734) (5,734) (5,734) 901,697 895,963 3,835,229 (1,670) (3,833,559) 12 (64,841) (51) (64,892) 101,323 (101,323) 4,052,228 (46,323)* 694,326* (275,326)* 5,240,307* 9,665,212 (a) 10% 50% 25% * 5,612,984,000 4,717,072,000 # 36

1,012,204 751,565 6 5,530 7,248 5 (105,368) (79,715) 7 17,607 3,168 7 903,397 630,753 7 3,292 2,170 7 4,931 2,872 7 23,296 5,608 7 (5,109) (14) 7 49,087 46,579 7 78,315 15,373 1,987,182 1,385,607 (625,390) (170,319) (1,854,563) (691,804) 15,811 (218,558) (173,708) 15,410 (24,074) 15 (144,229) (60,444) 1,335,819 1,084,022 125,720 14,734 303,270 234,391 155,276 200,793 68,309 1,301,907 1,661,363 105,368 79,715 (111,183) (93,977) 1,296,092 1,647,101 37

(1,960,138) (1,043,723) 15 (33) (103,721) 17 (15,037) (2,661) 65,095 54,918 (15,058) (70,319) 410,063 (349,114) (200,000) (1,864,222) (1,365,506) (5,530) (7,248) (64,892) (70,422) (7,248) (638,552) 274,347 2,375,234 2,111,365 3,500 (10,478) 1,740,182 2,375,234 38

18 1,926,000 1,926,000 13 13 30 3,684,662 3,744,821 30 8 8 218,048 142,111 21 2,020 3,088 3,904,751 3,890,041 1,341 1,600 30 13 13 30 658 658 30 38,630 29,291 40,642 31,562 3,864,109 3,858,479 5,790,109 5,784,479 5,790,109 5,784,479 25 216,999 5,578,523 5,795,522 5,795,522 26(b) (5,413) (11,043) 5,790,109 5,784,479 39

1. 13817 1712 Golden Link Worldwide Limited 2.1 622 9 11 76 8732 40

2.1 (i)(ii) (iii)(i)(ii) (iii) 2.2 10 12 27 32 39 21 2 3 13 1 1 1 1 1 (a) 10 1227 12 10 41

2.2 (b) 32 32 (c) 39 (i) (ii) (iii) (d) 21 37 21 (e) 2(i) (ii)(iii) (iv) (v) (f) 3 939 (g) 13 42

2.3 9 4 10 2 28 10 2 12 28 11 2 14 5 15 3 1 2 16 2 38 16 2 41 19 1 27 2 1 1 2 1 2 3 4 5 622358 9 9 9 39 9 9 9 43

2.3 102810 28 1012 28 11 3 11 15 15 15 1515 1 16381638 44

2.3 2.2 88 2.4. (a) (b) (c) 5 45

2.4 39 39 46

2.4 47

2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) 48

2.4 5 50 5% 5 5 10 5% 5 5% 5 5% 49

2.4 5 50

2.4 39 39 51

2.4 (a) (b) 52

2.4 53

2.4 39 2.84% 3.05% 54

2.4 55

2.4 (a) (b) (c) 56

2.4 57

2.4 3. 24 58

3. 2,967,00024 59

4. (a) 16,560,946 11,839,922 1,054,068 546,502 778,974 1,600,313 380,619 921,042 92,290 792,864 965,230 361,536 19,832,127 16,062,179 (b) 5,626,071 4,563,443 145,995 293,038 33,987 49,280 5,806,053 4,905,761 60

4. 10% A 1 4,893,328 B 1 3,147,144 8,040,472 A 1 3,136,947 B 1 2,504,585 C 1 2,036,244 7,677,776 1 5. 9,055,745 9,056,372 10,776,382 7,005,807 19,832,127 16,062,179 76,038 50,049 29,330 29,666 131,298 141,989 25,156 16,126 30,086 24,040 291,908 261,870 61

6. 5,530 7,248 7. 7,482,592 7,719,675 10,195,286 6,616,923 14 903,397 630,753 709,087 559,772 8,888 6,986 61,673 55,429 1,759 2,080 # 15 4,931 2,872 # 17 3,292 2,170 8 2,910,339 2,462,547 101,417 93,340 3,011,756 2,555,887 ## 20 23,296 5,608 ## 20 (5,109) (14) ## 14 78,315 15,373 ### 49,087 46,579 ## 17,607 3,168 ## 3,992 116,291 # ## ### 62

8. 622 11 7832 161 400 400 7,236 7,453 49 46 7,285 7,499 7,685 7,899 (a) Antony Francis Mampilly 200 200 200 113 87 400 400 63

8. (b) 3,363 24 3,387 3,873 25 3,898 7,236 49 7,285 4,042 22 4,064 3,411 24 3,435 7,453 46 7,499 64

9. 8 4,463 3,587 49 69 4,512 3,656 1,500,0012,000,000 1 1,000,0011,500,000 2 3 3 3 10. 15% BYD Electronics India Private Limited 33.99% 65

10. 117,085 100,607 24 (6,578) 2,553 110,507 103,160 % % 1,012,204 751,565 253,051 25.0 187,891 25.0 3,270 0.3 15,020 2.0 (107,360) (10.6) (70,954) (9.4) (58,863) (5.8) (43,275) (5.8) (32,292) (3.2) (1,405) (0.2) 52,701 5.2 15,883 2.1 110,507 10.9 103,160 13.7 11. 70,522,0005,540,00026(b) 66

12. 0.0288 64,892 0.0288 13. 2,253,204,500 2,253,204,500 901,697 648,405 2,253,204,500 2,253,204,500 67

14. * 813,063 26,792 5,225,397 1,069,672 10,286 357,011 7,502,221 (79,772) (15,721) (2,643,216) (547,101) (6,557) (3,292,367) 733,291 11,071 2,582,181 522,571 3,729 357,011 4,209,854 733,291 11,071 2,582,181 522,571 3,729 357,011 4,209,854 3,111 3,704 1,166,707 127,617 4,433 255,605 1,561,177 (72,071) (693) (138) (10,552) (83,454) ** (42,353) (35,962) (78,315) 752 752 (27,828) (5,391) (681,874) (184,788) (3,516) (903,397) (9,119) (280) 9 (26) 60 (9,356) 241,972 95,217 24,356 (361,545) 899,074 9,384 3,054,670 489,072 4,482 240,579 4,697,261 1,048,064 30,496 6,158,442 1,205,242 13,254 240,579 8,696,077 (148,990) (21,112) (3,103,772) (716,170) (8,772) (3,998,816) 899,074 9,384 3,054,670 489,072 4,482 240,579 4,697,261 * 283,736,0006,725,0007,944,000) ** 35,962,00042,353,000 Dr. C. Sivaprakasam & Associates 131,498,00042,353,000 Dr. C. Sivaprakasam & Associates 68

14. * 744,780 26,792 4,476,198 865,128 11,147 605,862 6,729,907 (58,593) (15,271) (2,313,095) (422,804) (6,332) (2,816,095) 686,187 11,521 2,163,103 442,324 4,815 605,862 3,913,812 686,187 11,521 2,163,103 442,324 4,815 605,862 3,913,812 9,496 601,462 138,615 171 304,869 1,054,613 (54,593) (725) (143) (2,625) (58,086) ** (15,373) (15,373) (24,378) (450) (468,672) (136,102) (1,151) (630,753) (28,409) (20,119) (485) (2) (5,344) (54,359) 90,395 376,373 78,944 39 (545,751) 733,291 11,071 2,582,181 522,571 3,729 357,011 4,209,854 813,063 26,792 5,225,397 1,069,672 10,286 357,011 7,502,221 (79,772) (15,721) (2,643,216) (547,101) (6,557) (3,292,367) 733,291 11,071 2,582,181 522,571 3,729 357,011 4,209,854 * 283,736,0007,944,0008,030,000 ** 15,373,000 69

15. 233,894 136,890 33 103,721 (4,931) (2,872) 120 (3,845) 229,116 233,894 (4,956) (4,930) 224,160 228,964 201,035,000 23,125,000 16. 464,036 65,075 35,113 43,477 398,246 405,667 433,359 449,144 70

17. 8,851 15,037 (3,292) 20,596 58,375 (37,779) 20,596 8,360 2,661 (2,170) 8,851 43,338 (34,487) 8,851 18. 1,926,000 1,926,000 3,684,662,000 3,744,821,000 38,630,000 29,291,000 71

18. 1 100 1 100 * 145,000,000 100 * 40,000,000 100 ** 110,000,000 100 BYD Electronics India Private Limited 2,407,186,600 100 BYD Electronic Hungary Kft 500,000 100 100 100,000,000 * ** 72

19. 1,105,864 711,272 12,377 22,312 1,305,361 1,090,845 14,981 37,850 2,438,583 1,862,279 20. 5,317,902 3,483,518 (44,116) (46,110) 5,273,786 3,437,408 22%14%65% 57% 90 4,919,235 3,277,515 91180 281,710 138,828 181360 72,841 21,065 5,273,786 3,437,408 73

20. 46,110 40,701 7 23,296 5,608 7 (5,109) (14) (20,179) (185) (2) 44,116 46,110 56,997,000 359,186,00044,116,000 46,110,000 4,268,302 2,690,709 992,603 433,623 5,260,905 3,124,332 74

21. 1,640,271 2,067,703 2,020 3,088 340,871 594,382 1,981,142 2,662,085 2,020 3,088 (iii) (139,051) (200,000) (i) (101,909) (86,851) (ii) 1,740,182 2,375,234 2,020 3,088 (i) 101,909,000 86,851,000 101,909,000 86,851,000 (ii) 1,418,367,000 1,948,508,000 (iii) 2.84%3.05% (iv) 22. 90 4,247,293 3,464,316 91180 887,953 331,182 181360 18,044 32,313 14,036 4,115 2,468 2,049 5,169,794 3,833,975 90 75

23. 378,685 286,969 393,797 359,793 772,482 646,762 24. 122,730 19,311 22,197 2,967 6,225 449 173,879 10 (1,723) 3,663 6,370 (2,967) 1,405 (170) 6,578 121,007 22,974 28,567 7,630 279 180,457 93,579 18,452 20,529 30,890 11,573 1,409 176,432 10 29,151 859 1,668 (27,923) (5,348) (960) (2,553) 122,730 19,311 22,197 2,967 6,225 449 173,879 3,922 10,776 318,083 229,981 322,005 240,757 76

24. 10% 10% 5,271,680,000 4,425,526,000 25. (i) 0.10(ii) 425,964 2,253,204,5002,253,204,500 4,052,228 216,999 (i) 622 (ii) 622135 26. (A) 4 77

26. (B) 216,999 5,578,523 (5,503) 5,790,019 (5,540) (5,540) 216,999 5,578,523 (11,043) 5,784,479 70,522 70,522 5,578,523 (5,578,523) (64,892) (64,892) 5,795,522 (5,413) 5,790,109 27. 2,907,000 3,600,000 78

27. 79

27. 28. 38,214 7,268 10 7,103 5 89 38,229 14,460 80

29. 28 1,473,376 95,259 127,508 59,067 1,600,884 154,326 30. (a) (i) 100,029 (ii) 111,287 1,269 105,418 35,992 (ii) 4,078 629 181,815 127,662 (iii) 1,210,454 170,484 976,382 549,806 (iii) 151,485 188,786 222,154 47,554 (iv) 130,962 160,655 170,557 122,453 (v) 463 635 (v) 1,848 3,017 51,491 37,007 (vi) 55 (vii) 508 81

30. (a) (i) (ii) (iii) (iv) (v) (vi) (vii) 159,104,000 (b) 400,000,000 (c) 14,535 13,144 150 162 14,685 13,306 8 (a)14a 82

31. 400,000 5,273,786 16 46,912 237,554 133,207 350,316 101,909 139,051 1,740,182 8,422,917 5,169,794 23 318,535 682,824 155,276 311,682 6,638,111 83

31. 400,000 3,437,408 16 60,447 63,846 109,133 206,087 86,851 200,000 2,375,234 6,939,006 3,833,975 23 202,515 379,553 110,889 4,526,932 84

31. 13 3,684,662 8 2,020 3,686,703 1,341 13 658 38,630 40,642 85

31. 13 3,744,821 8 3,088 3,747,930 1,600 13 658 29,291 31,562 32. 400,000 400,000 400,000 400,000 86

32. 400,000 400,000 400,000 400,000 87

33. * % 5 81,301 (5) (81,301) 5 87,582 (5) (87,582) * 88

33. 22%14% 65%57% 20 22 16,504 4,247,293 905,997 5,169,794 46,234 249,190 23,111 318,535 682,824 682,824 155,276 155,276 311,682 311,682 1,212,520 4,496,483 929,108 6,638,111 89

33. 22 6,164 3,464,316 363,495 3,833,975 30,736 146,450 25,329 202,515 379,553 379,553 110,889 110,889 527,342 3,610,766 388,824 4,526,932 22 1,341 1,341 13 13 658 658 38,630 38,630 39,301 1,341 40,642 22 1,600 1,600 13 13 658 658 29,291 29,291 29,962 1,600 31,562 90

33. 34. 62,560,000 35. 91

19,832,127 16,062,179 14,090,909 15,868,300 16,647,129 (17,726,965) (14,383,177) (12,900,805) (14,137,932) (14,577,138) 2,105,162 1,679,002 1,190,104 1,730,368 2,069,991 291,908 261,870 250,006 259,253 216,718 (709,087) (559,772) (529,626) (614,448) (577,978) (162,091) (132,526) (126,149) (130,841) (110,484) (386,929) (343,369) (299,203) (444,780) (352,334) (121,229) (146,392) (52,304) (124,926) (106,797) (5,530) (7,248) (2,520) (213) (516) 1,012,204 751,565 430,308 674,373 1,138,600 (110,507) (103,160) (51,362) (71,567) (100,764) 901,697 648,405 378,946 602,806 1,037,836 16,834,457 13,876,605 11,888,796 12,577,848 11,485,108 7,169,245 5,042,464 3,634,378 4,586,315 3,962,985 9,665,212 8,834,141 8,254,418 7,991,533 7,522,123 92