Silverman Holdings Limited 銀仕來控股有限公司 ( 於開曼群島註冊成立之有限公司 ) ( 股份代號 :1616) 408.3 347.2 17.6% 21.1% 18.6% 2.5 86.3 21.6 33.3% 30.0 5.3 464.8% 1
2017 6 30 6 30 2017 2016 3 408,256 347,190 (321,994) (282,501) 86,262 64,689 4 52,222 1,347 (11,943) (7,199) (50,296) (42,804) 76,245 16,033 5(a) 6,929 687 5(a) (40,484) (9,029) (4,020) (1,234) 38,670 6,457 6 (8,820) (1,152) 29,850 5,305 29,961 5,305 (111) 29,850 5,305 7 2.8650 0.5476 0.0004 0.5476 14 2
2017 6 30 6 30 2017 2016 29,850 5,305 399 399 29,850 5,704 29,961 5,704 (111) 29,850 5,704 3
2017 6 30 2017 6 30 2016 12 31 8 434,421 455,748 8 63,671 64,281 498,092 520,029 1,708 3,476 499,471 499,471 3,439 7,459 1,100 1,100 9 2,206 2,647 855 1,095 1,006,871 1,035,277 166,664 164,938 127,267 118,892 9 448,276 228,712 10 27,369 1,626 11 234,638 198,037 1,004,214 712,205 12 208,292 227,313 253,250 195,000 3,850 18,867 14,221 480,409 440,384 523,805 271,821 1,530,676 1,307,098 4
2017 6 30 2017 6 30 2016 12 31 13 399,062 206,104 1,870 1,100 400,932 207,204 1,129,744 1,099,894 14(b) 66,559 66,559 1,053,917 1,023,956 1,120,476 1,090,515 9,268 9,379 1,129,744 1,099,894 5
2017 6 30 2016 1 1 60,785 348,608 (909) 57,599 119,359 300,098 885,540 885,540 2016 6 30 5,305 5,305 5,305 399 399 399 399 5,305 5,704 5,704 5,774 174,676 180,450 180,450 2016 6 30 66,559 523,284 (909) 399 57,599 119,359 305,403 1,071,694 1,071,694 2017 1 1 66,559 523,284 (909) 64,743 119,359 317,479 1,090,515 9,379 1,099,894 2017 6 30 29,961 29,961 (111) 29,850 29,961 29,961 (111) 29,850 2017 6 30 66,559 523,284 (909) 64,743 119,359 347,440 1,120,476 9,268 1,129,744 6
2017 6 30 6 30 2017 2016 / (183,134) 11,530 (3,164) (75) / (186,298) 11,455 (14,107) (32,536) (22,920) (604) (37,027) (33,140) 265,740 180,450 (168,916) (2,874) 17,969 262,866 29,503 39,541 7,818 1 1 11 173,037 113,331 (2,940) 570 6 30 11 209,638 121,719 7
1 34 2017 8 22 2016 2017 2 34 2016 2 8
3 (i) 6 30 2017 2016 2017 2016 2017 2016 336,743 316,289 71,513 30,901 408,256 347,190 336,743 316,289 71,513 30,901 408,256 347,190 17,365 (4,072) 12,962 12,896 30,327 8,824 6 30 /12 31 919,786 919,456 907,076 764,805 1,826,862 1,684,261 336,149 322,717 137,590 135,794 473,739 458,511 9
3 (ii) 6 30 2017 2016 30,327 8,824 30,327 8,824 (34,881) 50,339 (7,115) (2,367) 38,670 6,457 4 6 30 2017 2016 50,339 3,108 454 59 2,793 (779) (2,384) (505) 484 52,222 1,347 10
5 / (a) 6 30 2017 2016 (338) (322) (6,591) (365) (6,929) (687) 37,238 6,163 * (196) 37,238 5,967 31 546 2,012 1,690 1,203 826 40,484 9,029 * 2016 6 30 4.61% 11
5 (b) 6 6 30 2017 2016 700 649 1,768 1,768 29,283 28,837 3,617 1,990 750 400 (173) (340) 6 30 2017 2016 7,810 856 1,010 296 8,820 1,152 (i) (ii) 2017 2016 6 30 16.5% (iii) 2017 6 30 25% (2016 25%) 12
6 (iv) 2008 1 1 10% (v) 2016 2017 7 (a) 2017 6 30 29,961,000 2016 6 30 5,305,000 1,045,749,656 2016 6 30 968,778,804 (b) 2017 6 30 5,000 2016 6 30 5,305,000 1,379,524,369 2016 6 30 968,778,804 13
7 (i) 6 30 2017 2016 29,961 5,305 (50,339) 31,254 (10,871) 5 5,305 (ii) 6 30 2017 2016 1,045,750 968,779 13(b) 333,774 1,379,524 968,779 8 2017 6 30 8,990,000 2016 6 30 20,642,000 90,000 2016 6 30 7,778,000 2017 6 30 1,034,000 2016 6 30 2,616,000 779,000 2016 6 30 2,384,000 14
9 2017 6 30 2016 12 31 163,136 109,350 3 9,180 1,032 3 6 55 5,906 6 12 20,239 3,825 1 158 1 192,768 120,113 30,741 40,450 191,829 37,053 3,732 758 6,575 4,502 8,902 9,195 2 8,514 1,522 33 9,028 2,000 7,388 6,738 450,482 231,359 (2,206) (2,647) 448,276 228,712 1 1 6 2 15
10 2017 6 30 2016 12 31 3,658 1,626 23,711 11 27,369 1,626 2017 6 30 2016 12 31 234,614 197,981 24 56 234,638 198,037 (25,000) (25,000) 209,638 173,037 16
12 2017 6 30 2016 12 31 3 66,699 89,405 36 5,759 7,227 612 3,875 3,943 76,333 100,575 18,747 24,231 17,459 16,071 28,688 24,332 8,756 10,899 29,414 16,554 13,800 15,172 5,479 15,095 14,000 13 208,292 227,313 (a) 2017 6 30 2016 12 31 13(b) 389,515 161,451 9,547 25,941 10,000 8,712 399,062 206,104 17
13 (a) (b) (i) 2016 2016 10 14 200,000,000 2018 10 14 2019 10 14 7% 1.21 2018 10 14 2019 10 14 19% 18
13 (b) (ii) 2017 2017 2 28 300,000,000 2019 2 28 2020 2 28 2021 2 28 2022 2 28 5% 1.21 2019 2 28 2020 2 28 2021 2 28 2022 2 28 22% 19
14 (a) (i) 2017 2016 2016 (ii) 6 30 2017 2016 (b) 2017 6 30 2016 12 31 0.01 1,045,749,656 66,559 10,000,000,000 632,110 1 1 1,045,749,656 66,559 957,644,656 60,785 88,105,000 5,774 6 30 12 31 1,045,749,656 66,559 1,045,749,656 66,559 20
15 (a) (i) 13 21
15 (a) (i) 2017 6 30 2017 6 30 9,547 9,547 2016 12 31 2016 12 31 25,941 25,941 2017 6 30 2016 22
15 (a) (ii) Black Scholes 21% to 50% (2016 21% to 43%) 40% (2016 38%) Black Scholes 2017 6 30 / 10% /11,283,000/6,943,000 20168,945,000/8,945,000 2017 2016 1 1 25,941 35,432 (50,339) (1,487) 6 30 9,547 / (51,826) 23
15 (b) 16 2016 12 31 2017 6 30 2017 6 30 2016 12 31 389,515 398,375 161,451 163,695 (a) 2017 6 30 2016 12 31 2017 6 30 2016 12 31 5,750 4,410 6,462 3,363 12,212 7,773 (b) 2017 6 30 2016 12 31 2017 6 30 2016 12 31 1 2,300 2,300 24
17 (a) 6 30 2017 2016 2,514 2,406 74 70 2,588 2,476 (b) 6 30 2017 2016 31 7,841 37 (c) 2017 6 30 2016 12 31 2017 6 30 2016 12 31 33 9,028 5,479 2,000 (i) (ii) 25
18 2017 6 30 9 9 39 9 9 39 9 (a) 9 (1) (2) (3) / 26
18 2017 6 30 (a) 9 9 399 9 (b) 9 39 12 15 15 1518 11 15 27
18 2017 6 30 (a) 15 15 (i) (ii) (iii) 15 15 15 28
18 2017 6 30 (b) 15 15 (c) 15 29
18 2017 6 30 16 16 16 12 16 16 30
GDP (1)(2) (3)(4) (5) IP Wind 271.73 245.85 10.5% 51 60 129% 31
5.1% 1.6 998.8 2.1%5.1% 19.3% 38.7 6.5 499% 32
1. 3 @ 1996 2 2. 13.3%15.4% 33
% % 336,743 51,853 15.4% 316,289 42,024 13.3% 71,513 34,409 48.1% 30,901 22,665 73.3% 408,256 86,262 21.1% 347,190 64,689 18.6% 18.6%21.1% 2.5 4.7 7.2 11.9 50.3 42.8 17.5% 34
50.9 1.3 52.2 33.6 40.5 9.031.5 6.9 0.76.2 7.6 1.2 8.8 30.0 5.3 464.8% 209.6 173.0 21.2% 102.9 132.143.9%66.7% 35
186.337.0 262.9 36.6 30 180 70 58 105 253.3 185.0 3.5% 5.7% 4.4% 23.95.5% 6.1% 389.5 22.0% 18.9% 161.5 18.9% 652.3 405.0 234.6 198.0 37.0% 18.8% 253.3 198.9 36
16 2,522 2,577 2,595 62.8 55.9 19.7 28.5 35.6 37
1. 3.414.8% 38
(2017) 1 2 3 4 IP SIP IP4G 39
1 2017 8 13 2 @ 3 4 5 1996 6 1938 2. 40
41
145.2 (http://www.ysltex.com) (http://www. hkexnews.hk) 42