2009 XIANGYANG AUTOMOBILE BEARING COMPANY., LTD
2009 2 3 4 6 10 15 19 20 31 33 39 101 1
2009 2009 2
2009 1 XIANGYANG AUTOMOBILE BEARING COMPANY., LTD 2 3 0710-3577209 0710-3564019 http://www.zxy.com.cn xf_lyg@163.com 4 441022 5 http://www.cninfo.com.cn 6 000678 7 2009715 420000000039077 420602177583897 177583897 7 3
2009 2009 2008 2007 492,480,155.17 490,151,524.93 0.48% 392,187,894.57 20,367,576.30 24,743,089.69-17.68% 45,475,093.10 13,347,777.76 13,290,237.59 0.43% 30,483,283.65-13,230,880.77-14,538,460.11 8.99% 24,652,066.43-14,074,109.03 14,238,656.65-198.84% -44,841,670.04 2009 2008 2007 778,499,438.67 778,238,927.09 0.03% 806,106,410.02 470,991,420.55 466,621,398.09 0.94% 520,200,426.91 301,079,797.00 301,079,797.00 0.00% 301,079,797.00 2009 2008 2007 / 0.04 0.04 0.00% 0.101 / 0.04 0.04 0.00% 0.101-0.04-0.05 20.00% 0.082 / 2.84% 2.69% 0.15% 6.45% % -2.83% -3.12% 0.29% 4.74% % -0.0467 0.047-199.36% -0.1489 / 2009 2008 2007 1.56 1.55 0.65% 1.73 / 4
2009 2009 2008-59,228.19 6,402,490.95 5,605,203.00 1,500,000.00-2,273,493.09-612,464.60 27,383,518.38 25,438,090.89 613,009.93 11,527.11 31,269,010.03 32,739,644.35-4,690,351.50-4,910,946.65 26,578,658.53 27,828,697.70 5
1 2009 +- 84,469,518 28.06% -84,465,851-84,465,851 3,667 0.0012% 1 2 84,443,954 28.05% -84,443,954-84,443,954 3 25,564 0.01% -21,897-21,897 3,667 0.0012% 25,564 0.01% -21,897-21,897 3,667 0.0012% 4 216,610,279 71.94% 84,465,851 84,465,851 301,076,130 99.9987% 1 216,610,279 71.94% 84,465,851 84,465,851 301,076,130 99.9987% 2 3 4 301,079,797 100.00% 301,079,797 100.00% 84,443,954 84,443,954 0 0 2009 8 28 22,047 22,047 0 0 2009 5 10 3,517 0 0 3,517 0 50 200 150 2010 2 6 84,469,518 84,466,051 200 3,667 1 2009827 84,443,954 2009828 2 22,047 20081110 6
2009 2009510 2 20001 [2000]05 2000320 10:3 19,574,450 140,440,018 1,366,400 18,208,050 8.10 2000412 18,208,050 2006 10 3.4 10 8 160,639,779 301,079,797 2006713 20091231 301,079,797 1 20091231 50,132 2 10 10 7 50,132 10 27.46% 82,689,191 0 0 1.67% 5,041,089 0 0.51% 1,542,100 0 0.39% 1,185,200 0 0.36% 1,080,000 0 0.22% 665,929 0 0.22% 664,952 0 0.22% 664,880 0 0.20% 614,998 0 0.20% 606,442 0 10
2009 82,689,191 5,041,089 1,542,100 1,185,200 1,080,000 665,929 664,952 664,880 614,998 606,442 3 24,293.95 1992213 4 16 20,581 8
2009 100% 95% 5% 28.22% 9
2009 1 54 2008.11.10 2011.11.11 0 0 20.91 47 2009.7.8 2011.11.11 0 0 0 50 2009.7.8 2011.11.11 0 0 0 46 2009.7.8 2011.11.11 0 0 5.50 47 2008.11.10 2011.11.11 0 0 17.31 60 2008.11.10 2011.11.11 0 0 1.5 56 2008.11.10 2011.11.10 3,517 3,517 2.0 47 2008.11.10 2011.11.10 0 0 2.0 51 2009.7.8 2011.11.11 0 0 0 43 2008.11.10 2011.11.10 0 0 5.50 45 2008.11.10 2011.11.10 0 0 4.55 43 2009.7.8 2011.11.11 0 0 5.30 42 2009.7.8 2011.11.11 0 0 0 44 2006.7.31 0 150 14.91 28 2008.4.23 0 0 11.50 48 2003.4.13 0 0 4.00 0 3,667 89.48 2 1 1956 12 1974 9 10
2009 1963 1986 7 1990 8 1990 8 2000 11 2000 12 1960 1983 8 1998 6 1998 8 1964 1982 1995 1996 1997 1998 5 1963 3 1983 8 1950 10 1966 12 1954 11 1974 3 MBA 11
2009 1963 10 1987 7 2 1959 1989 10 1994 8 1994 9 1997 9 1997 9 1968 1989 2 1967 9, 1989 7 1967 3 1987 7 1987 7 1965 2 1983 10 3 19669 19887 12
2009 1982 6 (Durham University) (Brandeis 2006 (World Financial Group) IWP TSB Bearings Group America Co 196210 19837 3 7 4 3 0 0 7 4 3 0 0 7 4 3 0 0 7 4 3 0 0 7 4 3 0 0 7 3 3 1 0 7 4 3 0 0 7 4 3 0 0 7 4 3 0 4 1 13
2009 2 16 12 2009 2.0 1.5 5 1 2009 6 18 2009 7 8 2009 2 2009 7 8 3 2009 7 8 2009 2009 7 28 4 2009 7 8 2009 5 2009 7 6 2313 1892 76 34 171 140 12 168 365 1768 14
2009 15
2009 16 2009 2008 1 2 3 4 5 2009 2009
2009 2009 2009 [2009]34 2009 17
2009 [2010]2 18
2009 2008 200958 86,090,415 28.59% 84,443,954 1,646,461 1 2008 2 2008 3 2008 4 2008 5 200959 2009 200978 85,598,523 28.43% 84,443,954 1,154,569 1 2 3 4 200979 19
2009 2009 492,480,155.17 0.48% 13,853,671.74 4.91% 2009 1 09 1 2 83 ZXY 3 09 12 4 ZXY 09 20
2009 2009 2895 3200 2150 21.60% 2 2009 4 95% 2009 5 26 2009 8 11 2009 3 3 2009 8 2009 11 4 09 72 09 2809 5 2009 100 21
2009 2009 213 2008 92 6098 120% 61 51 70 71 15 2009 86 63 16 2009 5 5 2009 6 2009 2000 3932.19 49,248.02 1,385.37 1 22
2009 % % % 45,709.93 37,028.97 18.99% 4.12% 2.58% 1.11% 45,709.93 37,028.97 18.99% 4.12% 2.58% 1.11% 36,699.23 29,832.88 18.71% -5.25% -3.54% -7.15% 7,609.23 5,937.27 21.97% 54.32% 20.65% 22.17% OEM 538.99 442.75 17.86% 126.73% 78.82% 22.00% 862.48 810.11 6.07% 45,709.93 37,023.01 19.00% 4.12% 2.58% 1.11% 2 % 435,597,204.18 351,186,599.90 3.38% 21,502,092.69 19,103,059.20 21.60% 457,099,296.87 370,289,659.10 4.12% 3 3 [2010]1002 [2010]1001 2009 133,425,132.18 55,776,499.03 23,838,446.69-6,724,086.00 2009 62,570,430.04 15,787,964.62 14,795,398.11 1,018,987.46 23
1. 2009 8,098,090.89 13,494,136.89 24,451,590.00 2. 12,062,065.06 13,610,820.69 0.00 20,160,155.95 27,104,957.58 24,451,590.00 20,160,155.95 27,104,957.58 24,451,590.00 16397.81 39.96% 14763.09 29.93% 1 % 24,451,590.00 8,098,090.89 201.94% 98,609,677.41 104,333,526.10-5.49% 9,079,629.94 14,824,213.72-38.75% 3 540.74 218,079,287.06 198,160,596.97 10.05% 199,031,083.52 154,262,766.59 29.02% 17,131,851.95 50,991,928.89-66.40% 77,896,077.84 79,677,936.00-2.24% 57,586,528.83 121,844,493.00-52.74% 101,235,667.35 71,569,287.77 41.45% 493,326,788.56 490,151,524.93 0.65% 404,424,210.85 413,986,675.43-2.31% 4,851,608.68 8,098,975.50-40.10% 24
2009 25,416,478.96 25,926,487.82-1.97% 6,464,677.26 9,374,403.11-31.04% 2 2009 2008 % -14,074,109.03 14,238,656.65-28,312,765.68-198.84% 9,439,183.93 26,807,546.28-17,368,362.35-64.79% -9,707,557.50-21,346,869.56 11,639,312.06-54.52% 2009 1 25
2009 2 3 2010 2010 1 2 3 4 5 6 26
2009 7 8 9 10 2009 2008 492,480,155.17 490,151,524.93 0.48% 20,367,576.30 24,743,089.69-17.68% 13,347,777.76 13,290,237.59 0.43% -13,230,880.77-14,538,460.11 8.99-14,074,109.03 14,238,656.65-198.84% -0.047 0.047-200.00% 2009 2008 778,499,438.67 778,238,927.09 0.03% 470,991,420.55 468,604,495.47 0.94% 1.56 1.55 0.65% () 2009 12009 4 13 2008 2008 2008 2008 2008 27
2009 2008 2008 2009 4 15 22009 4 21 2009 2009 4 23 3 2009 6 19 2009 2009 6 23 42009 7 8 2009 7 9 52009 7 28 2009 7 31 62009 8 12 2009 2009 2009 8 13 72009 10 21 2009 2009 10 22 1 2009 2009 2009 2 2009 3 28
2009 4 2009 2009 2010 2009 2009 2009 2009 13,853,671.74 13,347,777.76-79,074,981.01-65,727,203.25 2009 % 2008 0.00 13,290,237.57 0.00% 2007 0.00 30,483,283.65 0.00% 2006 0.00 14,498,905.92 0.00% 0.00% % 29
2009 30
2009 2009 12009413 2008 2008 2008 2008 22009421 2009 32009619 42009629 52009812 2009 620091021 2009 1 2 2009 3 31
2009 4 5 6 2009 32
2009 1 % % 1,049.2,8 1.82 0.00 0.00 55.06 0.01 0.00 0.00 3.29 0.00 0.00 0.00 0.00 0.00 517.11 21.10 0.00 0.00 4,807.35 23.26 1,107.63 1.83 5,324.47 22.98 1 2 3526 280 33
2009 1 20,581 15000 1080 800 300 9518 100% 2 3 2 34
2009 3 4 5 6 1 2 3 4 1 35 % 1 600757 ST 7,769,926.34 1,200,000 7,116,000.00 29.10% -653,926.34 2 601390 7,599,636.81 1,000,000 6,300,000.00 25.77% -1,299,636.81 3 601318 10,107,707.38 200,000 11,018,000.00 45.06% 910,292.62 4 002330 6,590.00 500 6,590.00 0.03% 0.00 5 002333 11,000.00 500 11,000.00 0.04% 0.00 0.00-0.00 0.00% 0.00 - - - - 27,383,518.38 25,494,860.53-24,451,590.00 100% 26,340,247.85 2 3 200,000.00 200,000 0.04% 200,000.00 20,000.00 0.00 200,000.00 200,000-200,000.00 20,000.00 0.00 - -
4 2009 1,375,378 6,916,020 8,291,398 0 15,110,821 18,936,687.52 540,000 0 540,000 0 1,713,673 329,376.49 0 6,030,140 6,030,140 0 12,685,772 2,317,658.25 0 4,623,945 4,623,945 0 10,378,331 1,174,339.04 0 2,993,400 2,993,400 0 10,657,352 505,370.20 TCL 0 18,417,750 18,417,750 0 21,878,761 1,244,965.47 0 1,065,870 1,065,870 0 9,001,069 839,643.27 0 6,100,000 6,100,000 0 27,303,557-3,740,100.77 ST 0 1,200,000 0 1,200,000 7,769,926-653,926.34 0 1,000,000 0 1,000,000 7,599,637-1,299,636.81 0 200,000 0 200,000 10,107,707 910,292.62 0 500 0 500 6,590 0.00 0 500 0 500 11,000 0.00 2006713 2009 8 84,443,954 28 2009 8 27 36
2009 2009 35 2009 814 20098 21,475,982.00 2009 4 16 2009 5 26 2009123 95% 2009 8 11 2009 665 37
2009 95% 2009 8 6 200 2009 12 1 50 150 2009 8 6 200 7.26 2009 12 1 50 6.94 2009 12 5 38
2009 [2010]1014 2009 12 31 2009 1 2 3 2009 12 31 2009 39
2009 01 2009 12 31 40 34,443,513.51 40,285,996.11 29,186,477.78 38,529,899.58 24,451,590.00 8,098,090.89 24,451,590.00 8,098,090.89 55,934,361.08 69,016,180.66 55,634,361.08 69,016,180.66 98,609,677.41 104,333,526.10 98,602,197.41 104,333,526.10 7,363,888.27 7,523,963.32 7,238,972.27 7,302,790.52 9,079,629.94 14,824,213.72 9,078,679.94 14,823,184.31 218,079,287.06 198,160,596.97 217,899,849.25 198,021,924.87 447,961,947.27 442,242,567.77 442,092,127.73 440,125,596.93 12,062,065.06 12,062,065.06 26,533,752.78 28,920,792.20 31,083,752.78 30,920,792.20 - - 199,095,370.95 154,262,766.59 200,237,389.95 153,579,293.97 17,131,851.95 50,991,928.89 17,179,851.95 51,816,928.89-77,896,077.84 79,677,936.00 76,026,202.79 77,594,360.99 9,880,437.88 10,080,870.58 9,884,004.13 10,080,870.58 330,537,491.40 335,996,359.32 334,411,201.60 336,054,311.69 778,499,438.67 778,238,927.09 776,503,329.33 776,179,908.62
2009 ( ) 01 2009 12 31 57,586,528.83 121,844,493.00 57,586,528.83 121,844,493.00-17,000,000.00 20,000,000.00 17,000,000.00 20,000,000.00 101,235,667.35 71,569,287.77 101,184,167.35 71,569,287.77 15,847,503.89 13,003,634.09 15,598,303.89 12,914,234.09 10,786,229.30 17,516,829.69 10,786,229.30 17,516,829.69 48,433,987.36 48,029,790.04 48,427,787.39 48,026,366.33 123,887.50 162,612.50 123,887.50 162,612.50 13,555,222.53 15,923,474.77 13,555,222.53 15,923,474.77 - - 264,569,026.76 308,050,121.86 264,262,126.79 307,957,298.15 40,000,000.00-40,000,000.00 - - - - - - 1,584,309.76 1,584,309.76 40,000,000.00 1,584,309.76 40,000,000.00 1,584,309.76 304,569,026.76 309,634,431.62 304,262,126.79 309,541,607.91 301,079,797.00 301,079,797.00 301,079,797.00 301,079,797.00 163,158,537.25 172,136,292.55 163,089,987.25 172,067,742.55 - - 72,480,289.55 72,480,289.55 72,480,289.55 72,480,289.55-65,727,203.25-79,074,981.01-64,408,871.26-78,989,528.39 470,991,420.55 466,621,398.09 472,241,201.54 466,638,300.71 2,938,991.36 1,983,097.38 473,930,411.91 468,604,495.47 472,241,202.54 466,638,300.71 778,499,438.67 778,238,927.09 776,503,329.33 776,179,908.62 41
2009 02 2009 492,480,155.17 490,151,524.93 492,190,834.78 490,151,524.93 492,480,155.17 490,151,524.93 492,190,834.78 490,151,524.93 501,135,988.68 497,871,766.79 500,124,249.15 497,700,963.05 : 404,424,210.85 413,986,675.43 404,440,697.22 413,991,948.05 1,617,365.16 1,788,232.09 1,603,669.49 1,787,027.59 34,557,916.07 31,388,662.28 34,557,916.07 31,388,662.28 55,480,014.64 40,852,986.91 54,433,967.46 40,676,058.30 4,851,608.68 8,098,975.50 4,884,441.45 8,101,086.43 204,873.28 1,756,234.58 203,557.46 1,756,180.40 : - -278,560.80-764,709.73-278,560.80-764,709.73-25,416,478.96 25,926,487.82 25,416,478.96 25,926,487.82 : - - 16,482,084.65 17,441,536.23 17,204,503.79 17,612,339.97 6,464,677.26 9,374,403.11 6,464,677.26 9,374,403.11 2,579,185.61 2,072,849.65 2,579,185.61 2,072,748.15 : - - - 277,609.15-20,367,576.30 24,743,089.69 21,089,995.44 24,913,994.93 6,513,904.56 11,538,304.72 6,509,338.31 11,538,304.72-13,853,671.74 13,204,784.97 14,580,657.13 13,375,690.21 13,347,777.76 13,290,237.59 14,580,657.13 13,375,690.21 505,893.98-85,452.62 () 0.04 0.04 0.05 0.04 () 0.04 0.04 0.05 0.04-8,977,755.30 8,977,755.30 4,875,916.44 22,182,540.27 4,370,022.46 22,267,992.89 505,893.98-85,452.62 42
2009 ( ) 301,079,797.00 172,136,292.55 - - 72,480,289.55 - -79,074,981.01-1,983,097.38 468,604,495.47 - - 301,079,797.00 172,136,292.55-72,480,289.55 - -79,074,981.01-1,983,097.38 468,604,495.47 - -8,977,755.30 - - - 13,347,777.76-955,893.98 5,325,916.44 13,347,777.76 505,893.98 13,853,671.74-8,977,755.30-8,977,755.30 - -8,977,755.30 - - - 13,347,777.76-505,893.98 4,875,916.44 - - - - - - - 450,000.00 450,000.00 1 2 3 450,000.00 450,000.00 - - - - - - - - - - 1 2 3 4 - - - - - - - - - - - - 1 2 3 4 - - - - - - 1 2 301,079,797.00 163,158,537.25-72,480,289.55 - -65,727,203.25-2,938,991.36 473,930,411.91 - - - - - - - - 43
2009 2009 ( ) 301,079,797.00 239,005,558.96-72,480,289.55 - -92,365,218.60 - - 520,200,426.91 - - 301,079,797.00 239,005,558.96-72,480,289.55 - -92,365,218.60 - - 520,200,426.91 - -66,869,266.41 - - - 13,290,237.59-1,983,097.38-51,595,931.44 13,290,237.59-85,452.62 13,204,784.97-66,869,266.41 - -66,869,266.41 - -66,869,266.41 - - - 13,290,237.59 - -85,452.62-53,664,481.44 - - - - - - - 2,068,550.00 2,068,550.00 1 2,000,000.00 2,000,000.00 2-3 - 68,550.00 68,550.00 - - - - - - - - - 1 - - - 2-3 - 4 - - - - - - - - - - 1 2 3 4 - - - - - - - - - - - - - 1 2 301,079,797.00 172,136,292.55-72,480,289.55 - -79,074,981.01-1,983,097.38 468,604,495.47 44
2009 03 2009 297,679,584.54 235,032,939.87 296,940,184.54 235,032,939.87 6,491,969.82 2,412,750.75 6,459,053.46 2,317,468.82 237,350,408.69 304,171,554.36 237,445,690.62 303,399,238.00 102,016,348.67 173,563,044.18 101,525,522.57 173,031,155.53 86,731,142.74 75,658,845.74 86,361,170.22 75,605,817.44 28,241,320.53 28,007,468.23 28,241,320.53 27,883,112.55 17,704,361.93 29,944,008.24 17,781,345.13 29,563,347.93 318,245,663.39 223,207,033.97 316,838,786.23 223,567,848.57-14,074,109.03 14,238,656.65-13,439,548.23 13,782,560.12 5,300,000.00-12,271,458.47 21,711,689.00 12,271,458.47 1,924,200.00 19,381,324.10 1,924,200.00-14,195,658.47 46,393,013.10 14,195,658.47 4,756,474.54 15,985,466.82 5,891,974.54-3,600,000.00 2,550,000.00 5,300,000.00 21,711,689.00 19,381,324.10 46,393,013.10 15,985,466.82 3,600,000.00-1,300,000.00-4,756,474.54 19,585,466.82 8,441,974.54 20,885,466.82 9,439,183.93 26,807,546.28 5,753,683.93 25,507,546.28 450,000.00-45
2009 77,500,000.00 82,500,000.00 77,500,000.00-77,950,000.00 82,500,000.00 77,500,000.00 82,500,000.00 97,400,000.00 82,500,000.00 5,157,557.50 6,446,869.56 5,157,557.50 82,500,000.00 82,500,000.00 97,400,000.00 6,446,869.56-103,846,869.56 87,657,557.50 103,846,869.56 87,657,557.50-21,346,869.56-9,707,557.50-21,346,869.56-10,157,557.50-304,130.30 - -304,130.30-14,342,482.60 19,395,203.07-17,843,421.80 17,639,106.54 40,285,996.11 20,890,793.04 38,529,899.58 20,890,793.04 25,943,513.51 40,285,996.11 20,686,477.78 38,529,899.58 1993 5 199257 1996 199611 1995 1527.96 1996144 2.083:1 1996403 1996 12 24 1997 6 1999 199908 20005 1,366,400 18,208,050 2000 3 140,440,018 2005 2006 [2006]140 2006 7 11 78,901,579 10 3.4 26,826,537 2006 7 12 10 8 133,813,242 160,639,779 2009 12 31 301,079,797 ZXY 46
2009 ( ) 2006215 38 2009 12 31 2009 11 1231 () 1 2 47
2009 A B C D " " " " 48
2009 1, 2 1 2 3 4 1 (1) (2) 49
2009 (3) (4) (5) 2 3 (1) (2) (3) (4) (5) 4 1 50
2009 2 () 1 100 2 3 51
2009 3 15% 5% 1 2 3 4 5 1 A B A B 52
2009 C 2 6 3 53
2009 4 1 (1) (2) (3) 2 3 40 40 4 1 (1) (2) 2 54
2009 7 12 20 21 3 %) 40 3% 2.425% 25 3% 3.88% 14 3% 6.92% 10 3% 9.70% 15 3% 6.467% 8 3% 12.125% 14 3% 6.92% 18 3% 5.389% 4 5 1 2 3 75% 4 55
2009 90% 90% 5 1 2 (1) 3 (2) (3) 1 2 50 3 (1) (2) 3 4 5 4 56
2009 1 2 3 4 1 2 1 2 3 3 57
2009 1 2 3 1 (1) (2) (3) (4) (5) 1 (1) (2) 2 3 (1) (2) 1 2 58
2009 3 1 17% 2 5% 3 7% 3% 2% 1.5% 4 5 2009 1 23 20093 2008 2008 1 1 2010 12 31 15% 2009 1000.00 1 (%) (%) 400 200 50% 50% 248.9 59
2009 1 300 255 85% 85% 45 2 2008830 50% 3 2 20091117 85% 3 3,000,000.00 182,715.22 215,739.86 12,009,339.82 7,970,256.25 22,251,458.47 32,100,000.00 34,443,513.51 40,285,996.11 (1) 8,500,000.00 12,251,458.47 1,500,000.00 (2) 8,500,000.00 60
2009 1 1. 2. 3. 24,451,590.00 8,098,090.89 4. 5. 24,451,590.00 8,098,090.89 2 1 54,188,416.09 69,016,180.66 1,745,944.99 --- 55,934,361.08 69,016,180.66 2 2009-08-26 2010-02-26 3,000,000.00 2009-11-23 2010-05-23 2,200,000.00 2009-10-27 2010-01-27 2,070,528.83 2009-10-23 2010-04-23 2,000,000.00 2009-10-19 2010-04-19 2,000,000.00 11,270,528.83 61
2009 2009-10-21 2010-04-20 3,500,000.00 300 50 2009-10-22 2010-04-22 3,180,000.00 2009-07-24 2010-01-24 3,000,000.00 2009-08-18 2010-02-18 3,000,000.00 2009-10-28 2010-04-28 3,000,000.00 -- -- 15,680,000.00 127,650,388.89 1 % % % % 64,615,930.44 55.70 9,692,389.57 55.70 53,961,348.76 43.96 8,094,202.31 43.96 5,188,434.94 4.47 778,265.24 4.47 8,663,328.20 7.06 1,299,499.23 7.06 46,207,019.81 39.83 6,931,052.97 39.83 60,120,647.86 48.98 9,018,097.18 48.98 116,011,385.19 100 17,401,707.78 100 122,745,324.82 100 18,411,798.72 100 (1) 10 (2) 3 2 62
2009 % % 5,188,434.94 4.47 778,265.24 8,663,328.20 7.06 1,299,499.23 5,188,434.94 4.47 778,265.24 8,663,328.20 7.06 1,299,499.23 3 4 5 280 7,121,086.49 -- -- -- 6 5%(5%) 7 15,393,677.40 13.27% 12,291,159.73 10.60% 7,785,663.54 6.71% 7,145,534.94 6.16% 4,778,853.95 4.12% 47,394,889.56 40.86% 8 2,930,507.85 2.53% 63
2009 446,474.62 0.38% 32,927.83 0.03% -- 3,409,910.30 2.94% 1 % % % % 5,409,449.46 56.60 270,472.47 56.60 8,985,512.74 57.58 449,275.64 57.58 950,045.76 9.94 47,502.29 9.94 1,992,899.57 12.77 99,644.98 12.77 3,198,009.98 33.46 159,900.50 33.46 4,626,023.19 29.65 231,301.16 29.65 9,557,505.20 100 477,875.26 100 15,604,435.50 100 780,221.78 100 (1) 100 (2) 3 100 2 % % 950,045.76 9.94 47,502.29 1,992,899.57 12.77 99,644.98 950,045.76 9.94 47,502.29 1,992,899.57 12.77 99,644.98 3 64
2009 4 5 70 5,407,407.09 -- -- -- 6 5%(5%) 7 2,253,209.00 3 2,056,891.50 3 8 % 2,253,209.00 3 23.58 2,056,891.50 3 21.52 1,099,348.96 1 11.50 ( ) 878,570.00 3 9.19 369,133.94 1 3.86 6,657,153.40 69.65 9 1 % % 65
2009 4,753,951.87 64.56 5,163,275.06 68.63 845,409.92 11.48 1,229,787.98 16.34 1,209,826.12 16.43 305,382.92 4.06 554,700.36 7.53 825,517.36 10.97 7,363,888.27 100.00 7,523,963.32 100.00 1 : 2 2,348,307.52 921,361.76 1-2 868,336.80 2-3 810,081.52 629,954.78 1-2 5,578,042.38 3 5%(5%) 1 57,455,580.62 989,844.60 56,465,736.02 56,709,987.77 465,763.17 56,244,224.60 9,870,185.25 9,870,185.25 10,057,351.37 315,147.32 9,742,204.05 3,982,498.43 3,982,498.43 1,622,166.64 1,622,166.64 24,524,726.58 83,896.05 24,440,830.53 17,422,841.87 83,896.05 17,338,945.82 140,374,346.07 20,733,521.25 119,640,824.82 133,359,646.43 21,134,097.62 112,225,548.81 3,679,212.01 3,679,212.01 987,507.05 987,507.05 239,886,548.96 21,807,261.90 218,079,287.06 220,159,501.13 21,998,904.16 198,160,596.97 2 66
2009 465,763.17 725,549.22 201,467.79 989,844.60 315,147.32 315,147.32 83,896.05 83,896.05 21,134,097.62 400,576.37 20,733,521.25 21,998,904.16 725,549.22 917,191.48 21,807,261.90 3 -- 12,062,065.06 -- 12,062,065.06 : 1 (%) (%) 8000 40 40 133,425,132.18 77,648,633.15 55,776,499.03 22,586,103.97 1000 40 40 62,570,430.04 46,782,465.42 15,787,964.62 18,095,627.72 67
2 2009 (%) (%) 200,000.00 200,000.00 200,000.00 0.04 0.04 20,000.00 1,504,000.00 1,504,000.00 1,504,000.00 0.02 0.02 200,000.00 577,500.00 577,500.00 577,500.00 18.33 18.33 105,000.00 105,000.00-105,000.00-1,000,000.00 1,000,000.00 1,000,000.00 2.00 2.00 450,000.00 20,000,000.00 19,882,295.25-2,689,634.40 17,192,660.85 40.00 40.00 4,000,000.00 5,628,396.95 407,594.98 6,035,991.93 40.00 40.00 210,000.00 210,000.00 210,000.00 210,000.00 150,000.00 150,000.00 150,000.00 0.24 0.24 76,400.00 1,000,000.00 1,000,000.00 1,000,000.00 0.55 0.55 400,000.00 28,746,500.00 30,257,192.20-2,387,039.42 27,870,152.78 1,336,400.00-6.63% 1 68
2009 422,030,271.54 60,333,500.47 3,200,288.82 479,163,483.19 127,026,548.45 127,026,548.45 13,949,052.01 480,361.53 14,429,413.54 221,804,482.57 56,855,154.61 1,726,779.66 276,932,857.52 23,535,610.97 962,000.00 311,826.18 24,185,784.79 12,960,555.89 1,568,990.84 1,048,520.05 13,481,026.68 7,562,035.15 343,593.49 71,115.13 7,834,513.51 15,191,986.50 123,400.00 42,047.80 15,273,338.70 246,619,176.42 15,100,289.98 2,594,430.55 259,125,035.85 55,669,214.46 3,267,013.64 58,936,228.10 11,100,490.60 244,466.18 11,344,956.78 146,125,374.50 9,037,166.74 1,371,274.85 153,791,266.39 11,123,245.86 1,193,528.18 284,267.46 12,032,506.58 7,027,699.41 781,077.96 829,120.19 6,979,657.18 4,256,241.45 349,275.67 68,981.68 4,536,535.44 11,316,910.14 227,761.61 40,786.37 11,503,885.38 175,411,095.12 45,233,210.49 605,858.27 220,038,447.34 71,357,333.99-3,267,013.64 68,090,320.35 2,848,561.41 235,895.35 3,084,456.76 75,679,108.07 47,817,987.87 355,504.81 123,141,591.13 12,412,365.11-231,528.18 27,558.72 12,153,278.21 5,932,856.48 787,912.88 219,399.86 6,501,369.50 3,305,793.70-5,682.18 2,133.45 3,297,978.07 3,875,076.36-104,361.61 1,261.43 3,769,453.32 21,148,328.53 205,252.14 20,943,076.39 21,148,328.53 205,252.14 20,943,076.39 154,262,766.59 45,233,210.49 400,606.13 199,095,370.95 71,357,333.99-3,267,013.64 68,090,320.35 2,848,561.41 235,895.35 3,084,456.76 69
2009 54,530,779.54 47,817,987.87 150,252.67 102,198,514.74 12,412,365.11-231,528.18 27,558.72 12,153,278.21 5,932,856.48 787,912.88 219,399.86 6,501,369.50 3,305,793.70-5,682.18 2,133.45 3,297,978.07 3,875,076.36-104,361.61 1,261.43 3,769,453.32 15,100,289.98 58,072,788.98 2 3 4 5 6 7 ( ) 158,245.37 5,833.16 2750 2009.4.30-2012.4.29 64,782.71 4,549.08 1250 2009.5.20-2012.5.19 177,367.49 8,969.67 1500 2009.9.29-2010.9.29 201,412.79 11,034.27 1750 2009.1.12-2010.1.12 454,910.76 24,657.17 7250 1 38,999,888.17 21,868,036.22 17,131,851.95 72,567,910.89 21,575,982.00 50,991,928.89 2 70
2009 18,160,086.55 17,663,363.40 19,951,940.87 15,871,509.08 54,407,824.34 6,841,402.86 38,120,848.11 23,128,379.09 3 72,567,910.89 24,504,766.26 58,072,788.98 38,999,888.17 21,475,982.00 --- --- 21,475,982.00 100,000.00 292,054.22 --- 392,054.22 21,575,982.00 292,054.22 --- 21,868,036.22 1 92,604,322.45 92,604,322.45 90,467,322.45 90,467,322.45 2,137,000.00 2,137,000.00 12,926,386.45 1,781,858.16 14,708,244.61 12,872,961.46 1,568,158.20 14,441,119.66 53,424.99 213,699.96 267,124.95 79,677,936.00 1,781,858.16 77,896,077.84 77,594,360.99 1,568,158.20 76,026,202.79 2,083,575.01 213,699.96 1,869,875.05 79,677,936.00 1,781,858.16 77,896,077.84 77,594,360.99 1,568,158.20 76,026,202.79 2,083,575.01 213,699.96 1,869,875.05 2 71
2009 1 2005 311702001-1 145,143.30 ( 0050365 13,102.07 ) 2,750 2 2005 311702003-18 33,879.50 2008 311702003-10 17,365.20 ( 7008773-79998775 13,538.01 ) 1,250 3 2005 311702001-2 146,897.60 ( 0050361 1,714.05 0050358 8,123.80 0050359 20,632.04 ) 1,500 4 94 311702002 167,095.60 0050287 7,334.70 0050288 405.15 0050289 26,577.34 1,750 5 2005 311702004 19,134.10 3 10 2008 10 2018 9 1 9,723,947.30 9,966,164.12 156,490.58 114,706.46 9,880,437.88 10,080,870.58 --- 1,584,309.76 --- 1,584,309.76 2 3 72
2009 4 1 1,043,270.53 2 17,376,612.78 3 477,825.26 4 21,807,261.90 5 1,336,400.00 6 1,960,179.14 7 21,868,036.22 65,869,585.83 1 1 1,043,270.53 156,490.58 764,709.73 114,706.46 2 17,376,612.78 2,606,491.92 17,798,072.10 2,669,710.82 3 477,825.26 71,673.79 702,150.84 105,322.63 4 21,807,261.90 3,271,089.29 21,998,904.16 3,299,835.62 5 1,336,400.00 200,460.00 1,336,400.00 200,460.00 6 1,960,179.14 294,026.87 3,029,584.99 454,437.75 7 21,868,036.22 3,280,205.43 21,575,982.00 3,236,397.30 65,869,585.83 9,880,437.88 67,205,803.82 10,080,870.58 10,562,065.06 1,584,309.76 - - 73
2009 10,562,065.06 1,584,309.76 19,192,020.50 260,95.86 1,338,533.32 1,338,533.32 17,879,583.04 21,998,904.16 725,549.22 917,191.48 917,191.48 21,807,261.90 1,336,400.00 1,336,400.00 21,148,328.53 205,252.14 205,252.14 20,943,076.39 21,575,982.00 292,054.22 21,868,036.22 85,251,635.19 1,043,699.30-2,460,976.94 2,460,976.94 83,834,357.55 37,500,000.00 82,500,000.00 20,086,528.83 39,344,493.00 74
2009 57,586,528.83 121,844,493.00 1 2 32,970,528.83 1 17,000,000.00 20,000,000.00 17,000,000.00 20,000,000.00 17,000,000.00 2 5%(5%) 1 1 1 95,202,265.66 65,534,543.88 6,033,401.69 6,034,743.89 101,235,667.35 71,569,287.77 2 5%(5%) 3 1 1 1 1 12,074,085.08 8,813,068.00 3,773,418.81 4,190,566.09 15,847,503.89 13,003,634.09 2 5%(5%) 3 1 75
2009 3,800,000.00 59,448,023.93 59,248,023.93 4,000,000.00-6,998,446.24 6,998,446.24 1 1,042,005.29 4,078,521.86 5,120,527.15 2 4,383,072.85 11,077,728.40 14,872,136.32 588,664.93 3 4 678,135.61 1,069,701.65 1,429,442.55 318,394.71 5 228,428.90 538,553.53 724,408.38 42,574.05 6 143,158.70 346,827.08 470,766.58 19,219.20 2,700,702.30 4,782,123.60 6,867,540.40 615,285.50 2,303,967.88 900,581.23 850,000.00 2,354,549.11 2,237,358.16 711,981.64 101,798.00 2,847,541.80 17,516,829.69 89,952,489.16 96,683,089.55 10,786,229.30 35,205,328.82 37,997,357.91 1,607,801.12 1,601,796.12 1,684,005.03-1,505,615.34 2,346,302.71 2,346,302.71 257,873.01 428,822.15 15% 7 345,056.52 728,225.13 3,015,682.08 2,439,999.58 --- 13,800.00 13,449.98 4,626.78 424,215.75 306,391.16-4,004.85-396.23 21,286.68 94,550.65 2,397,735.32 2,430,600.63 3 2 76
1,119,255.19 1,143,328.79 2009 48,433,987.36 48,029,790.04 63,731.25 60,156.25 162,612.50 123,887.50 162,612.50 1 1 1 10,070,107.04 7,840,570.32 3,485,115.49 8,082,904.45 13,555,222.53 15,923,474.77 2 5%(5%) 2,800,000.00 --- 2,800,000.00 --- 3 1 4 1 --- --- 40,000,000.00 --- 40,000,000.00 --- 2 (%) (%) 77
2009.4.30 2012.4.29 5.13% 27,500,000.00 2009 2009.5.20 2012.5.19 5.40% 12,500,000.00.7 (+,-) 1 84,443,954.00-84,443,954.00-84,443,954.00 2 3 25,564.00-21,897.00 3,667.00 25,564.00-21,897.00 3,667.00 84,469,518.00-84,465,851.00-84,465,851.00 3,667.00 1216,610,279.00-84,465,851.00-84,465,851.00 301,076,130.00 2 3 4 216,610,279.00 84,465,851.00 84,465,851.00 301,076,130.00 301,079,797.00 301,079,797.00 110,349,984.59 110,349,984.59 52,808,552.66 52,808,552.66 78
2009 8,977,755.30 8,977,755.30 --- 172,136,292.55 8,977,755.30 163,158,537.25 42,805,872.24 42,805,872.24 29,674,417.31 29,674,417.31 72,480,289.55 - - 72,480,289.55-79,074,981.01 + - -- -- -79,074,981.01 13,347,777.76 -- -- -65,727,203.25 1 457,099,296.87 439,022,163.36 35,380,858.30 51,129,361.57 404,424,210.85 413,986,675.43 2 79
2009 457,099,296.87 370,289,659.10 439,022,163.36 360,973,765.02 457,099,296.87 370,289,659.10 439,022,163.36 360,973,765.02 3 OEM 366,992,310.76 298,328,844.07 387,335,448.92 309,288,457.93 76,092,302.42 59,372,695.82 49,309,469.81 49,209,395.49 5,389,854.46 4,427,545.45 2,377,244.63 2,475,911.60 8,624,829.23 8,101,054.37 --- --- 457,099,296.87 370,230,139.71 439,022,163.36 360,973,765.02 4 435,597,204.18 351,127,080.51 421,339,411.43 344,416,575.84 21,502,092.69 19,103,059.20 17,682,751.93 16,557,189.18 457,099,296.87 370,230,139.71 439,022,163.36 360,973,765.02 5 65,557,998.60 13.29% 24,244,199.38 4.91% 23,390,040.31 4.74% 23,051,436.73 4.67% 11,387,237.26 2.31% 147,630,912.27 29.93% 1,101,505.80 82,441.45 476,717.77 1,194,053.45 39,141.59 511,737.19 1,617,365.16 1,788,232.09 7 3 --- 80
2009-812,730.16-101,725.84 725,549.22 1,857,960.42 292,054.22 204,873.28 1,756,234.58 ( ) -278,560.80-764,709.73-278,560.80-764,709.73 ( ) 1 20,000.00 771,689.00-2,282,039.42-1,083,200.81 295,000.00 35,199.01 13,772,697.69-1,886,326.99 13,610,820.69 28,089,127.61 81
2009 25,416,478.96 25,926,487.82 2-2,689,634.40-1,433,859.38 407,594.98 350,658.57-2,282,039.42-1,083,200.81 1. : 2. 3. 4. 5,496,342.26 7,663,409.37 651,065.64 73,479.02 43,898.78 39,692.41-37,566.72 469,352.74 4,851,608.68 8,098,975.50 : 1 159,471.33 7,662,070.30 159,471.33 1,027,129.97 --- 6,634,940.33 5,605,203.00 1,500,000.00 1,000.00 699,002.93 212,332.81 6,464,677.26 9,374,403.11 2 82
2009 5,605,203.00 1,500,000.00 5,605,203.00 1,500,000.00 218,699.52 1,259,579.35 218,699.52 1,259,579.35 2,274,493.09 612,464.60 80,000.00 10,500.00 --- 3,101.50 5,993.00 187,204.20 2,579,185.61 2,072,849.65 6,321,441.81 2,187,651.72 192,462.75 9,350,653.00 6,513,904.56 11,538,304.72 1 13,347,777.76 13,290,237.59 2 26,578,658.53 27,828,697.70 3=1-2 -13,230,880.77-14,538,460.11 4 301,079,797.00 301,079,797.00 5 6 7 8 9 10 83
2009 11=4+5+6 7 10-8 9 10 301,079,797.00 301,079,797.00 12=1 11 0.04 0.04 13=3 11-0.04-0.05 14 15 16 17 18=[1+(14-16) (1-15)] (11+17) 0.04 0.04 19=[3+(1416) (1-15)] (11+17) -0.04-0.05 1. -40,559,897.22-11,196,180.81 8,977,755.30 37,574,100.00-8,977,755.30-66,937,816.41 2. 68,550.00 68,550.00 3. 4. 5. -8,977,755.30-66,869,266.41 84
2009 1 5,605,203.00 515,782.82 130,397.22 125,187.77 103,009.01 12,390.00 6,491,969.82 2 8,500,000.00 7,597,854.90 10,125,391.22 2,001,190.80 922,400.00 499,326.60 178,344.99 80,000.00 39,499.73 29,944,008.24 1. 13,853,671.74 13,204,784.97 204,873.28 9,041,166.52 15,100,289.98 13,230,076.30 1,781,858.16 1,804,679.37-159,471.33-5,864,961.90 85
2009 217,231.61 278,560.80 764,709.73 5,139,801.25 5,991,891.27-25,416,478.96-13,401,787.82 200,432.70 9,350,653.00-1,584,309.76-12,524,700.00-19,727,047.83-16,457,385.06-16,337,218.11-27,551,741.29 12,373,697.44 36,651,271.56-14,074,109.03 14,238,656.65 2. 3. 25,943,513.51 40,285,996.11 40,285,996.11 20,890,793.04-14,342,482.60 19,395,203.07 6 1 2,550,000.00 2,000,000.00 2 2,550,000.00 1,300,000.00 3 2,550,000.00 1,300,000.00 4 2,550,000.00 2,068,550.00 1 2 86
2009 3 4 7 1 25,943,513.51 39,185,996.11 182,715.22 215,739.86 12,009,339.82 7,970,256.25 13,751,458.47 31,000,000.00 2 3 25,943,513.51 40,285,996.11 8,500,000.00 --- (%) (%) 242,939,000.00 28.05 28.05 1 17757128-X 87
2009 (%) (%) 4,000,000.00 50 50 67975461-7 3,000,000.00 85 85 69514728-6 1 (%) (%) 1000 40 40 62,570,430.04 46,782,465.42 15,787,964.62 14,795,398.11 1,018,987.46 8000 40 40 133,425,132.18 77,648,633.15 55,776,499.03 23,838,446.69-6,724,086.00 88
2009 100% 1 % % 10,492,828.06 1.82 12,045,949.57 2.10 550,646.45 32,927.83 5,171,176.80 0.01 48,073,459.19 23.26 3 4 3526 280 (2) 3 4 (5) 6 7 89
2009 8 2,930,507.85 3,324,724.93 446,474.62 594,728.17 32,927.83 --- 5,171,176.80 --- 14,589,259.19 --- 2,800,000.00 --- 1 2 2010 3 31 2009 1 21,475,982.00 22009 4 16 2009 5 26 2009123 90
2009 95% 2009 8 11 2009665 95% 1 % % % % 64,615,930.44 55.70 9,692,389.57 55.70 53,961,348.76 43.96 8,094,202.31 43.96 5,188,434.94 4.47 778,265.24 4.47 8,663,328.20 7.06 1,299,499.23 7.06 46,198,219.81 39.83 6,929,732.97 39.83 60,120,647.86 48.98 9,018,097.18 48.98 116,002,585.19 100 17,400,387.78 100 122,745,324.82 100 18,411,798.72 100 (1) 10 (2) 3 2 % % 5,188,434.94 4.47 778,265.24 8,663,328.20 7.06 1,299,499.23 5,188,434.94 4.47 778,265.24 8,663,328.20 7.06 1,299,499.23 3 91
2009 4 5 280 7,121,086.49 -- -- -- 6 5%(5%) 7 15,393,677.40 13.27% 12,291,159.73 10.60% 7,785,663.54 6.71% 7,145,534.94 6.16% 4,778,853.95 4.12% 47,394,889.56 40.86% 8 2,930,507.85 2.53% 446,474.62 0.38% 32,927.83 0.03% -- 3,409,910.30 2.94% 1 92
% 2009 % % % 5,409,449.46 56.60 270,472.47 56.60 8,985,512.74 57.59 449,275.64 57.59 950,045.76 9.95 47,502.29 9.95 1,992,899.57 12.77 99,644.98 12.77 3,197,009.98 33.45 159,850.50 33.45 4,624,939.60 29.64 231,246.98 29.64 9,556,505.20 100 477,825.26 100 15,603,351.91 100 780,167.60 100 (1) 100 (2) 3 100 2 % % 950,045.76 9.95 47,502.29 1,992,899.57 12.77 99,644.98 950,045.76 9.95 47,502.29 1,992,899.57 12.77 99,644.98 3 4 5 70 5,407,407.09 -- -- -- 93
2009 6 5%(5%) 7 2,253,209.00 3 2,056,891.50 3 8 2,253,209.00 3 23.58 2,056,891.50 3 21.52 1,099,348.96 1 11.5 ( ) 878,570.00 3 9.19 369,133.94 1 3.86 6,657,153.40 69.65 9 1 (%) (%) 8000 40 40 133,425,132.18 77,648,633.15 55,776,499.03 22,586,103.97 1000 40 40 62,570,430.04 46,782,465.42 15,787,964.62 18,095,627.72 2 94
2009 (%) (%) 200,000.00 200,000.00 200,000.00 0.04 0.04 20,000.00 1,504,000.00 1,504,000.00 1,504,000.00 0.02 0.02 200,000.00 577,500.00 577,500.00 577,500.00 18.33 18.33 105,000.00 105,000.00-105,000.00-2,000,000.00 2,000,000.00 2,000,000.00 50.00 50.00 1,000,000.00 1,000,000.00 1,000,000.00 2.00 2.00 450,000.00 20,000,000.00 19,882,295.25-2,689,634.40 17,192,660.85 40.00 40.00 4,000,000.00 5,628,396.95 407,594.98 6,035,991.93 40.00 40.00 210,000.00 210,000.00 210,000.00 210,000.00 150,000.00 150,000.00 150,000.00 0.24 0.24 76,400.00 1,000,000.00 1,000,000.00 1,000,000.00 0.55 0.55 400,000.00 2,550,000.00 2,550,000.00 2,550,000.00 85.00 85.00 33,296,500.00 32,257,192.20 162,960.58 32,420,152.78 1,336,400.00-95
2009 1 457,099,296.87 439,022,163.36 35,091,537.91 51,129,361.57 404,440,697.22 413,991,948.05 2 457,099,296.87 370,230,139.71 439,022,163.36 360,973,765.02 457,099,296.87 370,230,139.71 439,022,163.36 360,973,765.02 3 OEM 366,992,310.76 298,328,844.07 387,335,448.92 309,288,457.93 76,092,302.42 59,372,695.82 49,309,469.81 49,209,395.49 5,389,854.46 4,427,545.45 2,377,244.63 2,475,911.60 8,624,829.23 8,101,054.37 --- --- 457,099,296.87 370,230,139.71 439,022,163.36 360,973,765.02 4 435,597,204.18 351,127,080.51 421,339,411.43 344,416,575.84 21,502,092.69 19,103,059.20 17,682,751.93 16,557,189.18 457,099,296.87 370,230,139.71 439,022,163.36 360,973,765.02 5 65,557,998.60 13.32% 24,244,199.38 4.93% 96
2009 23,390,040.31 4.75% 23,051,436.73 4.68% 11,387,237.26 2.31% 147,630,912.27 29.99% () 1 20,000.00 771,689.00-2,282,039.42-1,083,200.81 295,000.00 35,199.01 13,772,697.69-1,886,326.99 13,610,820.69 28,089,127.61 25,416,478.96 25,926,487.82 2-2,689,634.40-1,433,859.38 407,594.98 350,658.57-2,282,039.42-1,083,200.81 1. 14,580,657.13 13,375,690.21 203,557.46 9,041,112.34 15,033,780.46 13,213,448.92 1,568,158.20 1,751,254.38 97
2009-159,471.33-5,864,961.90 217,231.61 278,560.80 764,709.73 5,139,801.25 5,991,891.27-25,416,478.96-13,401,787.82 196,866.45 9,350,653.00-1,584,309.76-12,524,700.00-19,686,282.12-16,318,712.96-15,807,758.50-27,329,484.90 11,996,139.08 35,733,447.85-13,439,548.23 13,782,560.12 2. 3. 20,686,477.78 38,529,899.58 38,529,899.58 20,890,793.04-17,843,421.80 17,639,106.54 1 1 - -59,228.19 5,605,203.00 98
2009-2,273,493.09 27,383,518.38 613,009.93-4,690,351.50 26,578,658.53 2 9 % 2.84% 0.04 0.04-2.83% -0.04-0.04 99
2009 3 24,451,590.00 8,098,090.89 201.94% 98,609,677.41 104,333,526.10-5.49% 9,079,629.94 14,824,213.72-38.75% 218,079,287.06 198,160,596.97 10.05% 199,031,083.52 154,262,766.59 29.02% 17,131,851.95 50,991,928.89-66.40% 77,896,077.84 79,677,936.00-2.24% 57,586,528.83 121,844,493.00-52.74% 101,235,667.35 71,569,287.77 41.45% 493,326,788.56 490,151,524.93 0.65% 404,424,210.85 413,986,675.43-2.31% 4,851,608.68 8,098,975.50-40.10% 25,416,478.96 25,926,487.82-1.97% 6,464,677.26 9,374,403.11-31.04% 2010 3 31 100
2009 1 2 3 4 101