HONGKONG JINGANG TRADE HOLDING CO., LIMITED CHINA SHENGMU ORGANIC MILK LIMITED 1432 (1) (2) (3) 1
37.0% 37.0% 6,354,400,000 408,835,800 1.56 204,417,900 204,417,900 408,835,800 22 4 22 4 2,351,128,000 37.0% 2
26.1 13... 2.25 2.25 1.56... 0.69 13 282,096,702.00 3
2.25 6,354,400,000 14,297,400,000 5,190,898,500(i) (ii) 0.69 282,096,702 6,110,779,050 637,783,848 2.1 (i) (ii) 4
Kuanjie (Cayman) Investment Center LP Saint Investment Holdings Greenbelt Global Limited Sequoia Capital 2010 CGF Holdco, Ltd. 8.221 8.2 2 5
37.0% 37.0% 6
1 2 2.25 285,981,696 285,981,696 643,458,816 108,326,400 108,326,400 243,734,400 250,686,489 154,561,689 96,124,800 347,763,800 106,868,160 11,450,160 95,418,000 25,762,860 130,490,973 35,004,437 95,486,536 78,759,983 271,893,600 157,109,280 114,784,320 353,495,880 123,742,080 50,086,080 73,656,000 112,693,680 34,819,200 34,819,200 78,343,200 123,742,080 5,892,480 117,849,600 13,258,080 63,240,000 12,648,000 50,592,000 28,458,000 49,996,800 49,996,800 112,492,800 56,246,400 56,246,400 126,554,400 57,872,960 8,024,960 49,848,000 18,056,160 2,232,000 2,232,000 5,022,000 56,246,400 29,462,400 26,784,000 66,290,400 53,360,618 53,360,618 120,061,391 World Shining 1,775,745,856 1,055,202,600 720,543,256 2,374,205,850 14,000,000 14,000,000 31,500,000 29,200,000 29,200,000 65,700,000 5,800,000 5,800,000 13,050,000 49,000,000 49,000,000 110,250,000 78,135,000 78,135,000 175,803,750 Greenbelt Global Limited 395,235,200 395,235,200 889,279,200 Sequoia Capital 2010 CGF Holdco, Ltd. 378,320,000 378,320,000 851,220,000 Kuanjie (Cayman) Investment Center LP 197,617,600 197,617,600 444,639,600 Saint Investment Holdings 197,617,600 197,617,600 444,639,600 1,246,925,400 1,246,925,400 2,805,582,150 3,071,671,256 48.3% 1 2,351,128,000 37.0% 2 720,543,256 11.3% 5,290,038,000 7
World Shining 2,351,128,000 37.0% 5,290,038,000 2.25 2.25 (i) (ii) 20 8
(1) (2) (3) (4) (5) (1) (4) (5) 9
3.11 6,354,400,000 408,835,800 1.56 204,417,900 204,417,900 408,835,800 22 4 10
22 4 2,351,128,000 37.0% 26.1 13... 2.25 2.25 11
1.56... 0.69 13 282,096,702.00 50% (i) 12
(ii) 250,686,489 154,561,689 96,124,800 106,868,160 11,450,160 95,418,000 130,490,973 35,004,437 95,486,536 271,893,600 157,109,280 114,784,320 123,742,080 50,086,080 73,656,000 123,742,080 5,892,480 117,849,600 63,240,000 12,648,000 50,592,000 57,872,960 8,024,960 49,848,000 56,246,400 29,462,400 26,784,000 1,184,782,742 464,239,486 720,543,256 342,002,700 342,002,700 141,190,100 141,190,100 129,285,680 129,285,680 53,501,500 53,501,500 665,979,980 665,979,980 World Shining 4 309,682,764 309,682,764 2,160,445,486 464,239,486 1,696,206,000 34.0% 7.3% 26.7% 4. World Shining Shi JianhongWorld Shining World ShiningShi Jianhong 13
26.7% 2.25 (a) 2.43 7.41% (b) 2.385.46% (c) 2.23 0.90% (d) 2.02 11.39% (e) 1.07 5,367,225,000 0.78887 6,803,687,553 6,354,400,000 110.28% (f) 1.08 5,890,807,000 0.85467 6,892,493,009 6,354,400,000 108.33% 14
(i) 2.47 (ii) 1.53 2.25 6,354,400,000 14,297,400,000 5,190,898,500 (i) (ii) 0.69 282,096,702 6,110,779,050 637,783,848 6,110,779,050 15
0.1% 117 16
17
(a) (b) (c) 22 8 (d) (e) 22 4 (f) (g) 18
2,132,428 3,100,711 1,616,772 1,069,808 1,477,543 773,362 887,544 1,087,828 543,649 883,808 1,083,222 534,865 3,721,898 4,551,655 5,037,264 19
(i) (ii) (iii) (iii) (i) (ii) % % % 2,351,128,000 37.0 2,351,128,000 34.8 6 1,246,925,400 19.6 World Shining 7 1,775,745,856 27.9 720,543,256 11.3 720,543,256 10.7 6 49,000,000 0.8 World Shining 7 309,682,764 4.9 309,682,764 4.9 309,682,764 4.6 665,979,980 10.5 665,979,980 10.5 865,259,980 12.8 Nong You Co.,Ltd. 5 1,301,651,000 20.5 1,301,651,000 20.5 1,301,651,000 19.2 111,708,600 1.6 6 1,005,415,000 15.8 1,005,415,000 15.8 1,103,262,200 16.3 6,354,400,000 100.0 6,354,400,000 100.0 6,763,235,800.00 100.0 5. Nong You Co. Ltd 6. 7. 20
600887 30% 8.79% 8.24 (i) (ii) 21
25% (a) (b) 25% 3.8 5% 3.8 22 11 22 7 100 22
2.1 (i) (ii) Kuanjie (Cayman) Investment Center LP Saint Investment Holdings Greenbelt Global Limited Sequoia Capital 2010 CGF Holdco, Ltd. 23
8.221 8.2 2 24
1432 25
(i) (ii) (iii) (iv) World Shining World Shining World Shining World Shining 26
12 4 6 9 27
13 0.69 2,351,128,000 571 28
2.25 0.00001 408,835,800 Saint Investment Holdings Kuanjie (Cayman) Investment Center LP Greenbelt Global Limited Sequoia Capital 2010 CGF Holdco, Ltd. 29
World Shining World Shining Investment Limited 600887 % 30