2006 ---------------------------------- 2 ---------------------------- 3 -------------------------------- 4 ---------------- 6 -------------------------------------- 10 ---------------------------------- 11 ---------------------------------------- 12 ---------------------------------------- 20 ------------------------------------------ 21 ------------------------------------------ 25 ------------------------------------ 65 1
2006 ( ) ( ): Shanxi Xishan Coal and Electricity Power Co.,Ltd 318 0351-6137052 0351-6127434 xsstock@public.ty.sx.cn 318 0351-6217295 0351-6127434 xsstock@public.ty.sx.cn 319 318 030053 xsstock @public.ty.sx.cn : http://www.cninfo.com.cn 000983 2006 1 11 1400001007428(2-1) 140116713676510 2
2006 10 1,434,312,146.86 974,438,366.22 973,924,097.35 2,584,822,177.35 22,106,019.78 1,428,462,054.71 7,279,943.52 1,792,944.86-3,222,796.23 902,574,966.29-417,594,596.95 445,927.00 1,598,902.84-3,451,213.61 948,105.98-55,991.08-514,268.87 ( : ) 2006 2005 2004 6,891,374,376.63 5,617,081,446.57 3,759,723,516.35 974,438,366.22 974,893,169.86 632,440,686.96 10,456,765,518.07 9,357,832,474.81 7,744,638,769.53 5,153,322,510.65 4,610,808,024.15 3,839,226,195.74 0.80 0.80 0.78 4.25 3.80 4.75 4.19 3.79 4.69 0.84 1.02 0.95 % 18.91 21.14 16.47 % 18.92 21.16 16.35 3
2006 9 % / 50.16% 53.39% 2.133 2.133 27.72% 29.50% 1.179 1.179 18.91% 20.13% 0.804 0.804 18.92% 20.14% 0.804 0.804 1,212,000,000.00 1,212,000,000.00 1,470,556,216.58 52,876,120.28 1,523,432,336.86 403,806,705.82 97,438,380.36 501,245,086.18 134,602,235.27-134,602,235.27 0.00 1,524,445,101.75 876,999,985.86 484,800,000 1,916,645,087.61 4,610,808,024.15 1,027,314,486.50 484,800,000.00 5,153,322,510.65 1 659,086,392 54.38% 0 0 0-13,296,500-13,296,500 645,789,892 53.28% 1 0 0 0 0 0 0 0 0 0 2 645,770,500 53.28% 0 0 0 0 0 645,770,500 53.28% 3 13,315,892 1.104% 0 0 0-13,296,500-13,296,500 19,392 0.001% 13,269,500 1.10% 0 0 0-13,269,500-13,269,500 0 0 46,392 0.004% 0 0 0-27,000-27,000 19,392 0.001% 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 552,913,608 45.62% 0 0 0 13,296,500 13,296,500 566,210,108 46.72% 1 552,913,608 45.62% 0 0 0 13,296,500 13,296,500 566,210,108 46.72% 2 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 4 0 0 0 0 0 0 0 0 0 1,212,000,000 100.00% 0 0 0 0 0 4 1,212,000,0 00 100.00%
2006 2 1 2 2006 10 30 13,269,500 1.10% 27000 3 1 2006 12 31 81993 2 81993 10 53.28% 645,770,500 645,770,500 0 1.99% 24,116,340 0 1.83% 22,231,217 0 ( ) 0.66% 8,046,341 0 0.52% 6,270,000 0 0.51% 6,212,000 0 0.49% 5,906,000 0 0 0.46% 5,600,000 0 0.44% 5,300,000 0 0.42% 5,150,000 0 10 24,116,340 22,231,217 ( ) 8,046,341 6,270,000 6,212,000 5,906,000 5,600,000 5,300,000 5,150,000 4,334,500 3 5 5% 5
2006 5 5% 4 10 1 645,770,500 2010 12 31 0 1 2 19,392 - - 2 1 2005 10 28 12 2010 12 31 2 5 2005 12 11 2005 12 15 100% 53.28% 53.28% 1 58 2005.3.28-2008.3.28 2001.9-59 2005.3.28-2008.3.28 2001.9-6
56 2005.3.28-2008.3.28 44 2005.3.28-2008.3.28 49 2005.3.28-2008.3.28 44 2005.3.28-2008.3.28 53 47 36 39 46 42 2005.3.28-2008.3.28 2005.3.28-2008.3.28 2005.3.28-2008.3.28 2005.3.28-2008.3.28 2005.3.28-2008.3.28 58 2005.3.28-2008.3.28 47 2005.3.28-2008.3.28 59 2005.3.28-2008.3.28 46 7 2006 2001.9-2005.12-2005.12-2005.12-2005.12-2005.3.28-2008.3.28 2005.12-2006.03-2003.12-2005.06-2005.3.28-2008.3.28 2003.07-59 2005.3.28-2008.3.28 2005.06-2 52 2005.3.28-2008.3.28 54 2005.7-2008.3.28 49 2005.3.28-2008.3.28 44 2005.3.28-2008.3.28 50 2005.3.28-2008.3.28 19392 19392 3
2006 8,
2006 2006 400700 16359 312500 300765.77 16359 16359 260613.82 45000 45000 45000 45000 9
16359 12828 12828 34583.67 220058 12828 82281.90 261031.90 228177.14 352813.24 260500.26 10 2006 2006 12 31, 24154 1631 17360 71.9% 2293 9.5% 991 4.1% 223 0.9% 205 0.8% 3082 12.8% 56 1405 3080 1559 5706 12348 0
2006 1 4 4 0 0 4 3 1 0 4 4 0 0 4 4 0 0 2 2006 1/2 1/3 2006 4 24 2006 12 31 6000 1 2 3 4 5 2005 2006 4 6 2005 2005 2005 2005 2005 2005 2006 11
2006 2006 < > 2006 4 7 2006 2006 8 28 2006 2006 8 29 1, 1 1516 10.30% 1467, 17.45% 869 51 4.08 % 399.21 / 7.33% 588.84 / 0.90% 588.05 / 0.93% 485.12 / 1.30% 213.53 / 6.68% 47 44 689137.44 22.69% 97443.84 2 2005 100 2006 2006 2006 2006 3 - - 41 213 6 90% 72 12
2006 649 4 5 2 2 1 2005 2005 4.20%, 15%, 16.38 585675.94 350748.15 40.11% 8.84% 8.53% 0.17 103461.50 72564.76 29.86% 338.34% 255.36% 16.38 464742.63 303178.18 34.76-0.39% 3.66% 2.56 31.21 40208.11 17874.19 55.54% -5.48% -27.14% 424534.52 285303.98 32.80% 0.12% 6.48% 10.89 28577.03 100.00% 45.49% 0.00% 0 91507.45 47569.97 48.02% 77.93% 54.88% 7.74 848.83 100.00% 84.43% 0.00% 0 103461.50 72564.76 29.86% 338.34% 256.82% 16.38 40,208.11-5.48% 371,294.18 6.99% 13
14 2006 75,383.50-5.19% 82,171.34 13.07% 2 71,678,640.67 2.69% 19,942,576.36 0.75% 16,639,845.08 0.62% 14,468,200.00 0.54% 10,580,170.63 0.40% 10,047,848.60 0.38% 2,173,362,215.52 31.54% 859,668,123.05 12.46% 390,385,002.71 5.66% 379,121,375.46 5.50% 284,433,955.21 4.13% 260,753,759.09 3.78% 3 2006 12 31 2005 12 31 % 10,455,918,837.84 9,357,832,474.81 11.74% 3,100,694,305.54 2,632,494,325.93 17.79% 440,644,494.83 398,309,575.53 10.63% 278,073,787.21 325,664,066.43-14.61% 252,199,833.87 297,909,820.66-15.34% 5,903,954,687.83 5,539,312,571.59 6.58% 2,586,319,008.49 2,193,111,635.07 17.93% 5,153,322,510.65 4,610,808,024.15 11.77% 4 2006 2005 %
431,219,360.35 205,794,983.75 109.54% 642,651,227.50 507,777,532.62 26.56% 104,595,554.57 16,107,368.57 549.36% 15 2006 413,740,125.72 455,441,026.32-9.16% 5 2006 2005 % 1,021,038,327.12 1,236,828,284.48-17.45% -962,795,681.07-1,265,180,407.34 23.66% -475,837,243.00-145,625,330.06-226.75% 3 1 52585 28922 55% 2*300MW 282089 61830 37.54 85967 29883 10761 2 43929 39929 90.89% 3*50MW 1# 2# 3# 90717 40839 6.76 15032-219 -2630 3# 70% 3 45000 44700 99.33% 117246 47934 201
2006 225 12 44724 5142 1584 4 2006 5 1 49,078,828 38,566,379 19.01% 20285 315594.92 103804.28 3415.44 5 3000 2.93% 10.25 1 2 85% 07 3.2 8 2007 2006 07 3 16
2006 15 4 2007 5 2007 1515 781 1507 46.90 6 2006 12 31 25219.98 29790.98 4571 5306.89, 385.66, 1080 1 1 A 3# 2007 4 12431.03 86061.46 33600.1 39398.94 13062.42 17
2006 B 2006 5 1 + + 4000 3000 214 ( ) 2006 7 1 70%, 2007 8 9996 2001 9 10 2001 4963 5033 2006 7 24 5033 2006 8 29 5121.25 3735.53 1203.49 182.23 2 5000 1000 4000 2006 10% 15748 2 1 201 213 12 2 35756 30% 11070 23029 1657 2008 6 a 8 7 8520 b 38 80% c 130 84 73 d 3 2 e 268 152 3 1500 1500 18
2006 ( ) 2007 1 1 2006 2 15 [2006]3 1 38 2007 1 1 2007 1 1 1 38 24,316,499.97 2 2006 12 31 318,616,178.13 2007 1 1 318,616,178.13 2,967,458.37 321,583,636.50 ( ) 1 6 2 6 3 16 4 17 5 18 ( ) 19
2006 1 1 2006 3 2 2006 3 6 2 2006 4 17 2006 3 2006 7 24 2006 7 26 4 2006 10 17 2006 10 18 2 1 2005 2006 4 6 2005 2005 12 31 121200 10 4 2006 5 24 2006 5 30 2006 5 31 2006 5 31 2 2006 10 28 2005 10 21, 2006 10 26 1,524,445,101.75 2006 484,800,000.00 2006 974,438,366.22 10% 97,438,380.36 1,916,645,087.61 484,800,000.00 2006 12 31 121200 10 4 48480 2006 1 2006 7 1 1 2006 3 2 2005 2005 2005 2005 2006 3 6 20
2006 2 2006 7 24 2006 2006 2006 7 26 2006 1 2 3 4 2006 4 3 2005 1386 2006 4 15 2006 6 5 8 3 2006 7 26 10 18 2006 2006 2006 8 3 2006 477-3 ( ) 1000 2005 1386 4100 82%S*ST 40 2006 4 24 2006 7 26 2006 649 176 473 21
2006 1 1 2006 2005 97,778,330.46 50,408,904.72 22 813,142,398.20 648,738,836.45 406,907,026.23 92,556,496.60 201,530,326.40 267,651,089.46 4,387,968.40 126,056,909.09 26,908,966.37 11,107,760.0 96,586,085.44 59,437,548.89 23,669,562.35 23,264,929.71 8,417,497.60 11,834,598.05 1,173,250.34 4,215,978.00 57,079,669.32 45,116,429.20 1,748,242,428.82 1,329,728,132.46 2006 17.48 31.47% 2006 255 40691 213 154 / 42 205 / 2006 2006 2006 2006 7 26 10 18 2 2006 2005 25,583,311.76 77,836.65 2,647,394.59 43,640.00 15,019,933.79 21,152,199.67 28,230,793.76 44,928,886.70 16,856,756.95 89,287,601.29 198,619,327.80 45,209,027.36
2006 3 2006.12.31 2005.12.31 2006.12.31 2005.12.31 23,416,572.81 4,350,839.78 6.36% 1.38% 32,544,813.39 8.84% 5,661,066.36 10,712,067.87 5.62% 10.33% 8,609,000.00 19.96% 5,000,000.00 100.00% 13,8511,931.02 120,932,868.03 17.87% 12.03% 2 1 1 129,836,533.12 62,320,382.81 15.47% 13.09% 2 0.00 0.00 1 30,000.00 2 163,000.00 ( ) 163,000.00 31.63% 0 70 88000.00 3 50 0 88000.00 山西西山晋兴能源有限责任公司 上海浦东发展银行 5.5 2 3.5 2006 4 10 2 2006 9 0.5 2006 3 6 7 26 10 18 2 16.3 23
2006 31.63% 8.8 4.5 3 3 20% 78.08% 8.8 12 2010 12 31 2006 50% 履行情况 :2006 年 10 月 28 日, 公司除控股股东外的其余四家非流通股股东太 原西山劳动服务总公司 山西庆恒建筑 ( 集团 ) 有限公司 太原市杰森实业有限公 司和太原佳美彩印包装有限公司所持公司 13,269,500 股有限售条件流通股股份限 售到期, 公司于 2006 年 10 月 26 日发布解除限售公告, 有限售条件的流通股上市流 通日为 2006 年 10 月 30 日 2006 10 26 2006 50% 2006 876,999,985.86 438,499,992.93, : 2006 12 31 121200 10 4 484,800,000 2006 4 2006 4 11 2006 4 7 9 10 2006 9 24
2006 2006 10 2006 11 2006 11 2006 12 2006 12 ( ) 2007, 1 140 2007 160 1 2006 5 24 2005 2 2006 8 29 3 2006 10 26 4 2006 12 28 25
2006 [2007]325 2006 12 31 2006 2006 1 2 3 26
2006 2006 12 31 2006 27
2006 2006 12 31 2006 12 31 2005 12 31 2006 12 31 2005 12 31 1 1,203,970,842.36 1,621,565,439.31 878,955,406.40 1,459,256,204.43 2 49,051,894.02 49,051,894.02 3 1,896,723,463.18 1,010,928,886.62 1,767,243,463.18 967,597,315.23 4 357,243,181.97 307,566,543.29 264,948,265.48 200,080,363.14 5 83,401,312.86 90,743,032.24 61,328,188.45 60,653,485.64 6 200,018,780.58 43,138,910.43 13,663,452.25 33,795,863.83 7 8 278,073,787.21 325,664,066.43 225,164,264.68 282,512,286.48 9 425,000.00 425,000.00 425,000.00 425,000.00 4,019,856,368.16 3,449,083,772.34 3,211,728,040.44 3,053,372,412.77 10 252,199,833.87 297,909,820.66 1,428,823,119.91 1,121,925,449.17 252,199,833.87 297,909,820.66 1,428,823,119.91 1,121,925,449.17 11 7,616,008,133.60 6,982,191,122.03 4,212,908,637.25 3,766,741,061.80 2,623,710,625.50 2,036,088,711.80 2,368,175,950.00 1,974,704,627.87 4,992,297,508.10 4,946,102,410.23 1,844,732,587.25 1,792,036,433.93 4,992,297,508.10 4,946,102,410.23 1,844,732,587.25 1,792,036,433.93 12 196,925,643.22 409,648,018.14 13 714,731,536.51 183,562,143.22 133,336,873.07 9,831,492.10 5,903,954,687.83 5,539,312,571.59 1,978,069,460.32 1,801,867,926.03 14 210,000,074.52 61,442,500.62 59,696,888.03 61,442,500.62 15 12,521,589.87 10,083,809.60 12,521,589.87 10,083,809.60 57,386,283.59 57,386,283.59 279,907,947.98 71,526,310.22 129,604,761.49 71,526,310.22 0.00 0.00 10,455,918,837.84 9,357,832,474.81 6,748,225,382.16 6,048,692,098.19 28
2005 12 31 2006 2006 12 31 2005 12 31 2006 12 31 2005 12 31 16 180,000,000.00 30,000,000.00 18,975,800.00 5,000,000.00 17 775,092,766.40 1,005,350,280.33 314,593,230.82 355,293,966.66 18 340,241,264.21 149,896,540.07 315,480,155.22 135,920,173.38 19 86,246,082.57 118,532,836.89 81,108,769.16 114,116,206.64 20 47,470,772.37 39,536,334.46 31,774,840.99 31,622,812.62 21 142,530,958.10 138,373,994.59 108598699.9 131,067,203.34 22 17,580,078.76 15,865,107.34 17,162,365.78 15,730,299.15 23 838,973,465.10 476,080,151.25 566,862,024.55 375,756,071.37 24 25 40,000,000.00 100,000,000.00 40,000,000.00 100,000,000.00 90,549,953.06 52,864,770.67 89,746,868.61 52,060,970.18 2,397,661,140.57 2,281,500,015.60 1,565,326,955.04 1,341,567,703.34 26 2,520,000,000.00 2,133,600,000.00 43,600,000.00 55,999,008.49 49,191,635.07 19,310,479.12 42,396,370.70 27 10,320,000.00 10,320,000.00 10,320,000.00 10,320,000.00 2,586,319,008.49 2,193,111,635.07 29,630,479.12 96,316,370.70 4,983,980,149.06 4,474,611,650.67 1,594,957,434.16 1,437,884,074.04 318,616,178.13 272,412,799.99 28 1,212,000,000.00 1,212,000,000.00 1,212,000,000.00 1,212,000,000.00 29 1,523,432,336.86 1,470,556,216.58 1,523,432,336.86 1,470,556,216.58 30 501,245,086.18 403,806,705.82 501,245,086.18 403,806,705.82 : 134,602,235.27 134,602,235.27 31 1,916,645,087.61 1,524,445,101.75 1,916,590,524.96 1,524,445,101.75 484,800,000.00 484,800,000.00 484,800,000.00 484,800,000.00 5,153,322,510.65 4,610,808,024.15 5,153,267,948.00 4,610,808,024.15 10,455,918,837.84 9,357,832,474.81 6,748,225,382.16 6,048,692,098.19 29
2006 2006 2006 1-12 2005 1-12 2006 1-12 2005 1-12 32 6,891,374,376.63 5,617,081,446.57 5,703,974,482.32 5,351,036,742.61 32 4,233,129,035.06 3,435,991,360.42 3,616,891,402.97 3,249,075,397.36 33 73,423,164.22 53,668,830.67 50,699,665.20 48,665,868.65 2,584,822,177.35 2,127,421,255.48 2,036,383,414.15 2,053,295,476.60 34 22,106,019.78 22,154,319.58 25,276,505.92 27,074,430.58 431,219,360.35 205,794,983.75 234,447,330.71 194,387,719.79 642,651,227.50 507,777,532.62 570,252,715.34 463,851,665.67 35 104,595,554.57 16,107,368.57-17,173,682.65-15,361,298.85 1,428,462,054.71 1,419,895,690.12 1,274,133,556.67 1,437,491,820.57 36 7,279,943.52 7,916,122.78 58,294,608.23-9,041,061.68 37 1,792,944.86 1,681,881.10 1,792,944.86 1,681,881.10 38 1,823,575.10 599,876.60 1,785,420.10 599,876.60 39 5,046,371.33 7,296,840.77 1,789,910.00 6,776,840.77 1,434,312,146.86 1,422,796,729.83 1,334,216,619.86 1,423,955,675.82 413,740,125.72 455,441,026.32 359,832,816.29 449,062,505.96 46,133,654.92-7,537,466.35 974,438,366.22 974,893,169.86 974,383,803.57 974,893,169.86 1,524,445,101.75 938,185,907.37 1,524,445,101.75 938,185,907.37 2,498,883,467.97 1,913,079,077.23 2,498,828,905.32 1,913,079,077.23 97,438,380.36 97,489,316.99 97,438,380.36 97,489,316.99 48,744,658.49 48,744,658.49 2,401,445,087.61 1,766,845,101.75 2,401,390,524.96 1,766,845,101.75 484,800,000.00 242,400,000.00 484,800,000.00 242,400,000.00 1,916,645,087.61 1,524,445,101.75 1,916,590,524.96 1,524,445,101.75 : 1. 2. 3. 4. 5. 30
2006 2006 6,443,444,335.81 4,969,584,384.94 914,326.23 914,326.23 40 24,620,139.89 20,313,626.09 6,468,978,801.93 4,990,812,337.26 1,812,678,902.63 1,249,031,706.29 884,697,770.13 798,800,496.63 1,118,235,215.95 919,338,381.55 41 1,632,328,586.10 1,462,296,282.47 5,447,940,474.81 4,429,466,866.94 1,021,038,327.12 561,345,470.32 50,000,000.00 50,000,000.00 5,455,540.74 5,455,540.74 378,007.00 378,007.00 106,345.60 55,939,893.34 55,833,547.74 1,006,672,610.49 277,430,346.99 10,800,000.00 300,000,000.00 1,262,963.92 1,018,735,574.41 577,430,346.99-962,795,681.07-521,596,799.25 560,000,000.00 560,000,000.00 413,600,000.00 133,600,000.00 622,237,243.00 486,449,469.10 1,035,837,243.00 620,049,469.10-475,837,243.00-620,049,469.10 0.00-417,594,596.95-580,300,798.03 31
2006 2006 12 31 18,145,582.92 7,672,049.29 25,817,632.21 5,969,781.12 3,989,641.94 9,959,423.06 12,175,801.80 3,682,407.35 15,858,209.15 948,105.98 948,105.98 948,105.98 948,105.98 948,105.98 948,105.98 32
2006 2006 12 31 19,966,591.74 8,233,200.08 28,199,791.82 7,055,500.11 3,836,194.82 10,891,694.93 12,911,091.63 4,397,005.26 17,308,096.89 948,105.98 948,105.98 948,105.98 948,105.98 948,105.98 948,105.98 33
2006 [1999] 12 1999 4 26 744,114,976.03 5,000,000.00 3,000,000.00 6,800,000.00 500,000.00 744,114,976.03 1999 13 1999 129 1999 31 68.47% 520,000,000 1 520,000,000.00 239,414,976.03 [2000]81 2000 6 22 2000 7 14 A 28,800 1 6.49 17,280 11,520 2000 7 26 2005 3 28 2004 2004 2004 12 31 80,800 10 5 121,200 1,212,000,000.00 34
2006 1 2 1 1 12 31 3 4 5 6 7 8 35
2006 1 1% 1-2 5% 2-3 10% 3-5 50% 5 100% 9, 10 36
2006 10 11 2,000.00 89 302 2.50 / 2006 1 1 3% 2006 1 1 5% % 8-35 3 5 2.71%-12.13% 7-33 3 5 2.88%-13.86% 4-18 3 5 5.28%-24.25% 6-9 3 5 10.56%-16.17% 2.5 12 37
13 2006 14 50 30 15 16 [2004]119 [2004]320 8.50 6.00 2.50 15.00 17 38
2006 18 19 1995 11 1 1 17% 13% [2006] 19 2 5% 3 3.20 / 4 7% 5 3% 6 1.5% 7 1% 2 3 33% 2006 35 2004 2005 39
2006 52585 43929 28922 55% 55% 39929 90.89% 90.89% 45000 44700 99.33% 99.33% 2006 4 6 2005 30,000 45,000, 44,700, 98% 99.33% 1 2 10% 3 96,047,490.24 414,557.84 1,088,947,552.12 1,621,150,881.47 18,975,800.00 1,203,970,842.36 1,621,565,439.31 1-417,594,596.95 25.75 2 40
2006 50,000,000.00 948,105.98 50,000,000.00 948,105.98 0.00 0.00 50,000,000.00 948,105.98 1,813,820,039.37 1,003,568,886.62 82,903,423.81 7,360,000.00 1,896,723,463.18 1,010,928,886.62 1 885,794,576.56 87.62 2 5 5 1 1 344,899,284.33 93.69% 1% 3,448,992.83 1 2 15,153,435.91 4.12% 5% 757,671.80 2 3 1,143,539.09 0.31% 10% 114,353.91 3-5 735,882.36 0.20% 50% 367,941.18 5 6,202,735.21 1.68% 100% 6,202,735.21 368,134,876.90 100.00% 10,891,694.93 1 294,561,763.49 93.62% 1% 2,945,617.63 1 2 12,673,925.40 4.03% 5% 633,696.27 2 3 542,477.62 0.17% 10% 54,247.76 3-5 6,843,876.89 2.18% 50% 3,421,938.45 5 100% 314,622,043.40 100.00% 7,055,500.11 41
2006 2 5 140,187,905.82 38.08 3 5 5 23,416,572.81 4 5 6,202,735.21 1 1 24,314,645.29 24.14% 1% 243,146.45 1 2 9,240,887.43 9.18% 5% 462,044.37 2 3 50,953,434.63 50.59% 10% 5,095,343.46 3-5 9,385,759.64 9.32% 50% 4,692,879.85 5 6,814,682.76 6.77% 100% 6,814,682.76 100,709,409.75 100.00% 17,308,096.89 1 30,026,463.27 28.97% 1% 300,264.63 1 2 52,767,477.07 50.91% 5% 2,638,373.86 2 3 9,614,538.74 9.28% 10% 961,453.87 3-5 4,469,291.05 4.30% 50% 2,234,645.53 5 6,776,353.74 6.54% 100% 6,776,353.74 103,654,123.87 100.00% 12,911,091.63 2 74,105,955.55 73.58 3 5 5 5,661,066.36 4 5 6,776,353.74 42
2006 1 1 199,818,266.32 99.90% 37,888,975.42 87.83% 1 2 0.00 0.00% 4,802,100.29 11.13% 2 3 194,163.89 0.10% 447,834.72 1.04% 3 6,350.37 0.00% 200,018,780.58 100.00% 43,138,910.43 100.00% 2 156,879,870.15 363.66 3 5 5 899,964.54 831,258.07 193,339,300.67 239,633,522.58 83,186,393.13 85,122,285.78 648,128.87 77,000.00 278,073,787.21 325,664,066.43 - - 425,000.00 425,000.00 425,000.00 425,000.00 252,199,833.87 297,909,820.66 252,199,833.87 297,909,820.66 1 43
1 2006 2.93% 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 2 19.01% 247,754,203.77 6,492,744.01 56,925,588.35 237,942,548.62-40,621,189.19 197,321,359.43 20% 10,800,000.00 10,800,000.00 10,800,000.00 247,754,203.77 17,292,744.01 56,925,588.35 248,742,548.62-40,621,189.19 208,121,359.43 6,492,744.01 53,068,950.45 3,856,637.90 3 22,395,129.88 10 20,155,616.89 1,759,809.31 4,317,333.14 14,078,474.44 22,395,129.88 20,155,616.89 1,759,809.31 4,317,333.14 14,078,474.44 2 1 1,527,244,780.95 198,196,859.24 70,095,867.00 1,655,345,773.19 822,270,869.89 46,574,078.46 2,095,900.00 866,749,048.35 472,088,421.61 73,727,352.42 28,000,000.00 517,815,774.03 88,100,788.16 51,225,962.49 0.00 139,326,750.65 4,072,486,261.42 428,150,540.87 63,866,014.91 4,436,770,787.38 6,982,191,122.03 797,874,793.48 164,057,781.91 7,616,008,133.60 327,259,882.80 106,759,980.53 10,365,578.37 423,654,284.96 429,512,403.47 35,391,249.27 0.00 464,903,652.74 229,736,951.38 70,614,209.70 1,346,078.09 299,005,082.99 43,541,764.37 16,080,118.96 994,369.84 58,627,513.49 1,006,037,709.78 384,690,939.08 13,208,557.54 1,377,520,091.32 44
2006 2,036,088,711.80 613,536,497.54 25,914,583.84 2,623,710,625.50 4,946,102,410.23 4,992,297,508.10 4,946,102,410.23 4,992,297,508.10 2 649,037,652.49 113,506,769.88 3 192,196,676.55 157,425,647.88 128,514,308.43 4,728,966.67 123,708,061.83 196,925,643.22 409,648,018.14 212,722,374.92 51.93 1 % 241,394,000.00 70.75 88,960,000.00 98.98 1,090,000.00 96.48 765,000.00 100.03 1,150,000.00 82.24 708,300.00 70.78 325,900.00 97.46 35KV 218,000.00 100.13 20T 377,353.00 84.23 473,388.00 94.92 983 2,908,740.00 100.00 3,736,118.00 100.00 904,391.00 100.00 6KV 2,517,576.00 100.00 1,742,752.00 98.21 882,072.00 97.15 1,222,262.00 98.08 45
2006 % 9,224,099.00 100.00 1,505,140.00 100.00 11,065,656.00 75.92 280,000.00 100.00 2,463,135.00 81.68 538,006.00 100.00 3,966,165.00 95.96 3,915,077.00 100.85 1,960,145.00 74.62 4,490,520.00 100.00 446,618.00 62.66 7,368,291.00 101.76 6KV 158,891.00 103.40 284,282.00 100.80 1152 3,102,000.00 100.00 1018 1,690,000.00 99.85 3,100,000.00 100.21 915,579.00 100.00 401,942.00 100.00 4,408,928.00 86.96 11,639,825.00 11.53 2,163,022.00 2.59 89,118.00 101.25 662,135.00 99.00 361,000.00 100.00 190,708.00 97.38 1,496,567.00 100.00 360,000.00 100.00 563,276.00 100.00 563,288.00 100.00 103,869.00 100.00 206,465.00 100.00 473,529.00 100.00 179,616.00 100.00 571,561.00 100.00 88,896.00 100.00 437,636.00 100.00 182,753.00 100.00 1,242,218.00 100.00 261,592.00 97.99 22,693,123.00 95.89 9,506,954.00 80.07 46
2006 % 699,913.00 84.83 2,123,311.00 23.09 99,960,000.00 49.41 110KV 62,391,277.00 95.76 9,447,717.00 98.80 10,340,992.00 98.21 878,580,000.00 2,631,070,000.00 2 170,781,761.08 170,781,761.08 88,055,063.88 88,055,063.88 166,657.10 885,006.04 1,051,663.14-765,194.00 765,194.00 - - 945,718.00 945,718.00 - - 501,325.00 501,325.00 - - 317,613.00 317,613.00-35KV - 218,282.00 218,282.00-20T - 317,830.00 317,830.00-449,320.00 449,320.00-983 2,908,740.00 2,908,740.00-3,736,118.00 3,736,118.00-904,391.00 904,391.00-6KV 2,517,576.00 2,517,576.00 - - 1,711,470.00 1,711,470.00 - - 856,900.00 856,900.00 - - 1,198,832.00 1,198,832.00 - - 9,255,697.00 9,255,697.00 - - 1,505,140.00 1,505,140.00 3,000,000.00 5,401,595.00 8,401,595.00-196,000.00 84,000.00 280,000.00-2,011,972.00 2,011,972.00-538,006.00 538,006.00 - - 3,805,818.03 3,805,818.03 - - 3,948,466.43 3,948,466.43 - - 1,462,592.00 1,462,592.00 - - 4,490,520.00 4,490,520.00 - - 279,841.00 279,841.00 - - 7,489,173.00 7,489,173.00-6KV - 164,288.00 164,288.00 - - 286,568.00 286,568.00-2,784,433.00-2,784,433.00 800,462.00-800,462.00 47
2006 1152 3,101,961.00 3,101,961.00-1018 1,687,518.00 1,687,518.00-3,106,465.00 3,106,465.00-915,579.00 915,579.00 401,942.00 401,942.00-30,000.00 3,804,048.00-3,834,048.00 7,356,562.00 1,341,967.00 6,014,595.00 56,000.00-56,000.00 90,234.00 90,234.00-655,514.00 655,514.00-361,000.00 361,000.00-185,707.00 185,707.00 1,496,567.00 1,496,567.00-360,000.00 360,000.00-563,276.00 563,276.00-563,288.00 563,288.00-103,869.00 103,869.00-206,465.00 206,465.00-473,529.00 473,529.00-179,616.00 179,616.00-571,561.00 571,561.00-88,896.00 88,896.00-437,636.00 437,636.00-182,753.00 182,753.00-1,242,218.00 1,242,218.00-256,360.00 256,360.00 - - 21,759,790.00 21,759,790.00 - - - 7,612,180.00 - - 7,612,180.00 430,000.00 163,751.00 593,751.00 490,174.00 490,174.00 320,000.00 - - 320,000.00 49,390,245.30 481,302.83-48,908,942.47 110KV 59,744,115.46 383,680.00-59,360,435.46 91,968.00 2,038,940.00 2,038,940.00 91,968.00 9,334,753.00 9,334,753.00-10,156,000.00 10,156,000.00-75,070,672.75 172,423,382.10 224,333,400.00 23,160,654.85 21,733,517.58 7,602,028.00 14,131,489.58 98,659,978.37 481,128,788.88 35,686,248.24 544,102,519.01 183,562,143.22 1,180,207,045.78 649,037,652.49 714,731,536.51 3 20,472,566.67 7,509,688.32 27,014,068.97 968,186.02 4,600,800.00 4,600,800.00 20,472,566.67 12,110,488.32 27,014,068.97 5,568,986.02 48
2006 4 531,169,393.29 289.37 5 1 335,929.73 44 1,849,657.00 44 338,000.00 47 43,725,500.00 43.5 21,337,804.80 49 24,606,060.00 23.5 133,470,400.00 29.08 225,663,351.53 2 302,336.77 6,718.59 40,311.55 295,618.18 1,664,677.00 36,996.00 221,976.00 1,627,681.00 323,624.00 7,188.00 21,564.00 316,436.00 38,988,552.85 874,510.00 5,611,457.15 38,114,042.85 0.00 21,337,804.80 426,756.10 426,756.10 20,911,048.70 20,163,310.00 0.00 820,200.00 5,262,950.00 19,343,110.00 0.00 133,470,400.00 4,078,262.21 4,078,262.21 129,392,137.79 61,442,500.62 154,808,204.80 6,250,630.90 15,663,277.01 210,000,074.52 148,557,573.90 241.78 3 1 50 11,725,360.00 42 1,822,287.47 5 850,000.00 5 14,397,647.47 2 49
2006 10,083,809.60 234,507.20 1,876,057.60 9,849,302.40 1,822,287.47 1,822,287.47 0.00 850,000.00 0.00 0.00 850,000.00 10,083,809.60 2,672,287.47 234,507.20 1,876,057.60 12,521,589.87 57,386,283.59 57,386,283.59 57,386,283.59 57,386,283.59-30,000,000.00-150,000,000.00 180,000,000.00 180,000,000.00 100 18,975,800.00 5,000,000.00 18,975,800.00 5,000,000.00 13,975,800.00 279.52 775,092,766.40 1,005,350,280.33 1 5 5 138,511,931.02 2 6,986,519.55 340,241,264.21 149,896,540.07 50
2006 1 5 5 2 190,344,724.14 126.98% 86,246,082.57 118,532,836.89 47,470,772.37 39,536,334.46 88,244,901.79 86,458,490.33 33% 44,755,061.87 23,913,004.95 17% 13% 139,325.52 3,519.45 5% 3,924,650.76 2,314,256.62 7% 4,013,031.36 19,689,796.89 3.20 / 0.00-59,098.91 39,278.00 29,422.00 1,414,708.80 6,024,603.26 142,530,958.10 138,373,994.59 3% 17,653,259.77 14,442,360.35-212,783.16 1,395,678.57 1.5% 122,476.69 16,241.05 1% 17,125.46 10,827.37 17,580,078.76 15,865,107.34 838,973,465.10 476,080,151.25 1 362,893,313.85 76.22% 2 5 5 129,836,533.12 3 51
2006 110,000,000.00 11,577,944.00 9,735,381.70 40,000,000.00 100,000,000.00 40,000,000.00 100,000,000.00 9,886,695.33 7,512,304.98 80,663,257.73 45,352,465.69 90,549,953.06 52,864,770.67 86 69 0.15 / 90,955,614.00 55,644,821.96 52,945,843.50 40,483,127.46 12,462,716.04 43,600,000.00 2,520,000,000.00 2,090,000,000.00 2,520,000,000.00 2,133,600,000.00 1,580,000,000.00 940,000,000.00 55,999,008.49 49,191,635.07 55,999,008.49 49,191,635.07 227,389,035.00, 220,581,661.58 113,506,769.88 10,320,000.00 10,320,000.00 10,320,000.00 10,320,000.00 52
2006 2005 258 2005 ( ) 1 (+) 1 2 3 4 2 659,040,000 54 38-13,269,500-13,269,500 645,770,500 53 28 19,392 19,392 659,059,392 54 38-13,269,500-13,269,500 645,789,892 53 28 3 A 552,940,608 45 62 13,269,500 13,269,500 566,210,108 46 72 552,940,608 45 62 13,269,500 13,269,500 566,210,108 46 72 4 1,212,000,000 100 1,212,000,000 100 1,375,079,153.53 1,375,079,153.53 5,462,812.97 12,392,992.82 17,855,805.79 90,014,250.08 40,483,127.46 130,497,377.54 1,470,556,216.58 52,876,120.28 1,523,432,336.86 1 2 403,806,705.82 97,438,380.36 501,245,086.18 403,806,705.82 97,438,380.36 501,245,086.18 53
2006 1,524,445,101.75 1,524,445,101.75 974,438,366.22 97,438,380.36 10% 484,800,000.00 1,916,645,087.61 2006 4 6 2005 2005 2005 121,200 10 4 2006 5 402,081,073.85 425,409,268.94 4,245,345,239.81 4,240,336,725.92 915,074,484.64 514,281,726.86 285,770,266.45 196,419,976.61 8,488,310.03 4,602,575.35 1,034,615,001.85 236,031,172.89 6,891,374,376.63 5,617,081,446.57 2,346,214,835.73 34.05% 3,507,481,401.89 3,231,788,499.26 725,647,633.17 204,202,861.16 4,233,129,035.06 3,435,991,360.42 13,236,953.94 7,671,677.16 3,501.75 40,611,836.35 31,875,889.48 17,731,961.27 13,730,331.40 1,653,146.02 380,105.26 185,764.89 10,827.37 73,423,164.22 53,668,830.67 54
2006 32,073,007.27 23,669,562.35 8,403,444.92 52,143,090.82 38,440,515.96 13,702,574.86 84,216,098.09 62,110,078.31 22,106,019.78 30,850,430.91 23,264,929.71 7,585,501.20 62,361,121.88 47,792,303.50 14,568,818.38 93,211,552.79 71,057,233.21 22,154,319.58 225,424,376.60 109.54% 134,873,694.88 26.56% ( ) 125,408,925.07 45,625,857.39 21,015,551.83 29,626,939.69 202,181.33 108,450.87 104,595,554.57 16,107,368.57 88,488,186.00 549.36% 1 1,598,902.84 948,105.98 2,547,008.82 6,492,744.01-1,759,809.31 4,732,934.70 1,598,902.84 6,492,744.01-1,759,809.31 948,105.98 7,279,943.52 2 343,980.62 343,980.62 55
2006 9,811,655.15-2,239,512.99 7,572,142.16 9,811,655.15-2,239,512.99 343,980.62 7,916,122.78 1,792,944.86 1,681,881.10 1,792,944.86 1,681,881.10 [2006] 19 445,927.00 14,236.40 1,340,393.10 293,603.20 37,255.00 292,037.00 1,823,575.10 599,876.60 1,223,698.50 203.99% 2,290,380.64 1,621,000.00 4,151,000.00 143,000.00 693,061.33 449,620.13 202,310.00 2,792,840.00 5,046,371.33 7,296,840.77 2,250,469.44 30.84% 24,620,139.89 21,015,551.83 1,442,710.00 1,340,648.10 277,653.16 124,919.26 95,396.70 36,120.80 287,140.04 56
24,620,139.89 2006 1,632,328,586.10 1,294,520,292.97 78,829,984.16 28,417,613.25 15,387,152.06 11,426,369.02 8,795,549.04 8,517,327.88 6,718,608.38 5,514,227.13 4,718,002.02 4,311,700.00 2,918,160.00 1,734,500.00 1,444,200.00 159,074,900.19 1,632,328,586.10 106,345.60 1,262,963.92 1 1 251,672,095.97 91.55% 1% 2,516,720.96 1 2 15,153,435.91 5.51% 5% 757,671.80 2 3 1,143,539.09 0.41% 10% 114,353.91 3-5 735,882.36 0.27% 50% 367,941.18 5 6,202,735.21 2.26% 100% 6,202,735.21 274,907,688.54 100.00% 9,959,423.06 57
2006 1 185,989,864.35 90.26% 1% 1,859,898.64 1 2 12,673,925.40 6.16% 5% 633,696.27 2 3 542,477.62 0.26% 10% 54,247.76 3-5 6,843,876.89 3.32% 50% 3,421,938.45 5 100% 206,050,144.26 100.00% 5,969,781.12 2 93,434,530.64 33.99% 3 5 6,202,735.21 4 5 5 6,110,412.63 5 68,857,544.28 33.42 1 1 18,685,134.79 24.21% 1% 186,851.35 1 2 1,325,736.54 1.71% 5% 66,286.83 2 3 40,975,083.87 53.09% 10% 4,097,508.39 3-5 9,385,759.64 12.16% 50% 4,692,879.82 5 6,814,682.76 8.83% 100% 6,814,682.76 77,186,397.60 100.00% 15,858,209.15 1 9,877,663.37 13.56% 1% 98,776.63 1 2 42,091,440.54 57.79% 5% 2,104,572.03 2 3 9,614,538.74 13.20% 10% 961,453.87 3-5 4,469,291.05 6.15% 50% 2,234,645.53 58
2006 5 6,776,353.74 9.30% 100% 6,776,353.74 72,829,287.44 100.00% 12,175,801.80 2 53,806,447.61 69.71% 3 5 6,814,682.76 4 5 5 5,661,066.36 1,428,823,119.91 1,121,925,449.17 1,428,823,119.91 1,121,925,449.17 1 1 2.93% 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 2 99.33% 148,015,145.43 328,131,023.91 147,000,000.00 329,146,169.34 476,146,169.34 90.89% 395,115,421.25-23,908,044.05 399,290,000.00-28,082,622.80 371,207,377.20 55% 280,885,061.83 59,184,677.67 289,220,000.00 50,849,739.50 340,069,739.50 824,015,628.51 363,407,657.53 835,510,000.00 351,913,286.04 1,187,423,286.04 328,131,023.91 300,000,000.00 15,738,031.09 12,379,215.84 13,776.98-23,908,044.05 59,184,677.67 59
2006 3 19.01% 247,754,203.77 6,492,744.01 56,925,588.35 237,942,548.62-40,621,189.19 197,321,359.43 247,754,203.77 6,492,744.01 56,925,588.35 237,942,548.62-40,621,189.19 197,321,359.43 53,068,950.45 3,856,637.90 4 22,395,129.88 10 20,155,616.89 1,759,809.31 4,317,333.14 14,078,474.44 22,395,129.88 20,155,616.89 1,759,809.31 4,317,333.14 14,078,474.44 2 402,081,073.85 425,409,268.94 4,245,345,239.81 4,240,336,725.92 737,658,110.46 461,629,526.86 285,770,266.45 196,419,976.61 8,488,310.03 4,602,575.35 24,631,481.72 22,638,668.93 5,703,974,482.32 5,351,036,742.61 3,596,509,608.58 3,225,539,506.27 20,381,794.39 23,535,891.09 3,616,891,402.97 3,249,075,397.36 1 1,598,902.84 948,105.98 2,547,008.82 57,507,408.72-1,759,809.31 55,747,599.41 1,598,902.84 57,507,408.72-1,759,809.31 948,105.98 58,294,608.23 60
2 61 2006 343,980.62 343,980.62-7,145,529.31-2,239,512.99-9,385,042.30-7,145,529.31-2,239,512.99 343,980.62-9,041,061.68 3 67,335,669.91 1 1 319 2 75 2 397,172 397,172 52,585 52,585 43,929 43,929 15,000 30,000 45,000 3 64,577.05 53.28 64,577.05 53.28 28,922 55.00 28,922 55.00 39,929 90 89 39,929 90.89 14,700 98.00 30,000 1.33 44,700 99.33
2006 1 2 1 97,778,330.46 50,408,904.72 813,142,398.20 648,738,836.45 406,907,026.23 92,556,496.60 201,530,326.40 267,651,089.46 4,387,968.40 126,056,909.09 26,908,966.37 11,107,760.00 96,586,085.44 59,437,548.89 23,669,562.35 23,264,929.71 8,417,497.60 11,834,598.05 1,173,250.34 4,215,978.00 57,079,669.32 45,116,429.20 1,748,242,428.82 1,329,728,132.46 2 3 1 25,583,311.76 77,836.65 2,647,394.59 43,640.00 15,019,933.79 21,152,199.67 28,230,793.76 62
2006 44,928,886.70 16,856,756.95 89,287,601.29 198,619,327.80 45,209,027.36 2 4 23,416,572.81 4,350,839.78 6.36% 1.38% 32,544,813.39 8.84% 8,609,000.00 19.96% 5,661,066.36 10,712,067.87 5.62% 10.33% 138,511,931.02 120,932,868.03 17.87% 12.03% 5,000,000.00 100.00% 129,836,533.12 62,320,382.81 15.47% 13.09% 2006 12 31 880,000,000.00 400,000,000.00 300,000,000.00 1,580,000,000.00 2007 3 6 2006 2006 121,200 0.4 484,800,000.00 63
2006 1 2 2004 3 16 2006 12 31 5000 4000 445,927.00 1,598,902.84-3,451,213.61 948,105.98-55,991.08-514,268.87 50.16% 53.39% 2.133 2.133 27.72% 29.50% 1.179 1.179 18.91% 20.13% 0.804 0.804 18.92% 20.14% 0.804 0.804 2006 12 31 5,153,322,510.65 64
2006 24,316,499.97 318,616,178.13 2007 1 1 5,496,255,188.75 [2007]076 38 [2006]136 2101 38 2007 1 1 2007 2006 12 31 2007 1 1 2006 11 [2006]136 38 2006 65
2006 38 2006 38 1 38 2 1. 2006 12 31 ( ) 2006 12 31 2007 3 6 2007 325 2006 2. 38 2006 12 31 2007 1 1 342,932,678.10 3. 1 24,316,499.97 66
2006 21,349,041.60 2,967,458.37 2 24,316,499.97 38 24,316,499.97 4 2006 12 31 318,616,178.13 2007 1 1 318,616,178.13 2,967,458.37 321,583,636.50 67
2006 68