年 報 2010 (股份代號:1666) Annual Report 2010 年 報 (於中華人民共和國註冊成立的股份有限公司) Annual Report 2010 (a joint stock limited company incorporated in the People s Republic of China with limited liability) (Stock Code: 1666)
3-4 5 6 7-9 10-18 19-34 35 36-41 42-45 46-47 48-49 50 51 52-53 54 55-114 2010 2
3 1 2 3 1517 22 H 183 17 1712-1716
16 20 520 1666 1. 2. 3. 2010 4
5 1 2 1 2 55.24% 46.91% 51.02% 53.09% 100% 100% 51% 60% 51% 50% 75% 41% 51% 51% 51% 51% 51% 51% 90% 95% 60% 10% 50% 51% 51% 51% 49% 51% 51% 0.81%
1,578,914 1,352,202 1,211,455 1,157,030 1,034,768 267,222 227,252 197,248 179,528 171,236 (42,132) (37,133) (30,509) (25,474) (27,780) 225,090 190,119 166,739 154,054 143,456 198,342 176,369 160,528 153,915 148,327 26,748 13,750 6,211 139 (4,871) 1.01 0.90 0.82 0.81 0.81 0.48 0.45 0.40 0.40 0.40 476,040 467,049 500,160 542,517 595,424 1,699,132 1,463,918 1,295,022 1,190,541 904,717 2,175,172 1,930,967 1,795,182 1,733,058 1,500,141 30,288 16,104 13,250 12,250 12,808 408,367 293,666 297,027 313,003 436,111 438,655 309,770 310,277 325,253 448,919 1,559,017 1,476,795 1,360,392 1,284,931 998,254 177,500 144,402 124,513 122,874 52,968 1,736,517 1,621,197 1,484,905 1,407,805 1,051,222 7.95 7.53 6.94 6.56 5.46 2010 6
157,891.4 135,220.2 16.77% 19,834.2 17,636.9 12.46% (GDP) 7
2010 8
9
157,891.4 135,220.2 16.77% 19,834.2 17,636.9 12.46% 2010 10
(HALAL) 490.40 10.18% 10.81% 1.61% 2.30% 30% 11
7,5007,12595% 3755% 2010 12
4,884.5552.26% GAP 8,356.29 300 60% 30 3,638.07 13
20,143 10,693.6 53.09% 9,449.4 46.91% (1)(2) 16,580.1 11,474.0 44.50% 5,426.7 2,980.9 82.05% 2010 14
18,854,1638,489,20051% 53.09% 17,382,623 15
7,360.79 6,277.93 17.25% 441,108,000 379,926,00015,000,000 15,000,000 4.779% 4.779% 2,175,172,000 1,930,967,000 30,288,000 16,104,000408,367,000 293,666,0001,559,017,000 1,476,795,000 177,500,000 144,402,000 0.01 0.01 4.16 4.98 2010 16
25 3.1(a)(i) 6,602,000237,000 17 17
1 2 3 2010 18
1,449,593 1,238,312 117,656 102,450 1,567,249 1,340,762 11,665 11,440 1,578,914 1,352,202 30% 30% 5% 48 114 0.480.45 1 1 H 19
196,000,000 196,000 196,000,000 196,000 1 108,680,000 108,680 108,680,000 108,680 H 1 87,320,000 87,320 87,320,000 87,320 196,000,000 196,000 196,000,000 196,000 8.08 712,521,000 621,123,000 7 2.17 24 29 2010 20
1,778 1,751 1. 2. 30 3. 80 80 21
42 45 2010 22
82.5 2.9 30.5 2.9 43.4 52.2 51.6 2.9 15.315.34.8 4.8 52.2 52.2 82.5 2.9 85.4 30.5 2.9 33.4 43.4 43.4 15.3 15.3 15.3 15.3 4.8 4.8 4.8 4.8 51.6 2.9 54.5 23
352 XV 500,000 0.460% 0.255% 500,000 0.460% 0.255% 46,620 0.009% 37,297 0.007% A 39,000 0.125% 78,000 0.250% 39,000 0.125% 2010 24
XV 352 336 H 100,000,000 92.013% 51.020% 2 100,000,000 92.013% 51.020% 1,580,000 1.454% 0.806% 5,655,000 (L) 6.47% 2.885% (1) (L) (S) (P) (2) 55.24% XV 100,000,000 336 25
2010 26
30% 27
20 1 2 3 4 2010 28
20 1 2 3 4 29
2043,815.15 3,000,000 2,364,000 1) 7,000,000 2,916,000 2) 200,000,000 188,854,000 (2009) 21,000,000 13,728,000 8.5% 4,500,000 7.5%17,000,000 2,645,000 11,665,000 2010 30
51%49% 17,000,000 16,695,000 3000 740 14A.38 (i) (ii) (iii) (iv) (v) 31
0.1%2.5% 14A 3,580,000 3,186,000 3,819,000 6,713,000 7,344,000 15,435,000 18,403,000 (i) (ii) (iii) (iv) 2010 32
21,000,00028% 95% 5% 41% 29% 10% 10% 5% 5%3,280,000 2,320,000800,000800,000400,000400,000 8,000,000 51% 10% 30% 10% 50%7,000,000 21,000,0007,000,00035,000,000 7,000 33
18,854,1638,489,200 17,382,623 51% 49% 99.5% 32 14A 2010 34
35
(" ") 5.48 5.67 2010 36
9/9 1/1 1/1 9/9 9/9 9/9 4/4 3/3 9/9 9/9 2/2 1/1 9/9 2/2 1/1 9/9 2/2 1/1 1/1 37
(i) (ii) (iii) (iv) 2010 38
5.28 C.3 5.29 C.3 39
(i) (ii) 3.13 24 52 2010 40
1 100% 2 3 4 5 100% 100% 100% 100% 6 100% http://www.tongrentangkj. com 41
54 57 43 2010 42
44 58 47 65 43
MH, FCCA, FCPA (Practising), ACA, CTA HK, FHKIoD, 57 84 56 52 2010 44
49 51 52 46 46 46 37 45
(852) 2289 8888 (852) 2810 9888 www.pwchk.com 48 114 2010 46
47
6 45,841 47,537 22,655 23,227 7 387,982 412,072 224,993 245,686 8 200,946 156,442 9 10,953 22,683 10 2,892 29,048 14 9,746 6,601 5,727 2,932 531 839 380 476,040 467,049 465,654 450,970 13 957,134 834,754 913,091 793,280 12 155,229 148,450 147,235 136,859 32(d) 18,871 29,446 15,936 28,175 30,261 17,321 14,809 11,494 31 96,529 54,021 90,000 40,000 31 441,108 379,926 289,482 263,989 1,699,132 1,463,918 1,470,553 1,273,797 2,175,172 1,930,967 1,936,207 1,724,767 15 196,000 196,000 196,000 196,000 16 27 486,080 88,200 486,080 88,200 876,937 1,192,595 850,962 1,157,186 1,559,017 1,476,795 1,533,042 1,441,386 177,500 144,402 1,736,517 1,621,197 1,533,042 1,441,386 55 114 2010 48
14 5,251 5,494 18 25,037 10,610 24,574 10,155 30,288 16,104 24,574 10,155 20 212,463 176,270 199,938 166,751 21 5,117 6,362 3,038 4,212 48,999 15,419 43,389 8,897 32(d) 17,380 15,262 10,148 10,148 11,983 10,172 12,018 9,697 6,296 5,471 97,390 55,656 88,799 52,575 19 15,000 15,000 15,000 15,000 408,367 293,666 378,591 273,226 438,655 309,770 403,165 283,381 2,175,172 1,930,967 1,936,207 1,724,767 1,290,765 1,170,252 1,091,962 1,000,571 1,766,805 1,637,301 1,557,616 1,451,541 55 114 49
22 1,578,914 1,352,202 (817,058) (709,836) 761,856 642,366 (352,797) (287,459) (146,382) (131,211) 262,677 223,696 23 4,933 3,556 10 (388) 24 267,222 227,252 25 (42,132) (37,133) 225,090 190,119 198,342 176,369 26,748 13,750 225,090 190,119 26 1.01 0.90 1.01 0.90 55 114 27 486,080 88,200 2010 50
225,090 190,119 (1,651) 3,372 (1,651) 3,372 223,439 193,491 198,312 179,531 25,127 13,960 223,439 193,491 55 114 51
196,000 355,309 136,824 45,455 102,043 (16,428 ) (468 ) 541,657 1,360,392 124,513 1,484,905 2.2(a) 17 (2,354 ) 18,184 (1,172 ) 14,658 6,105 20,763 196,000 355,309 136,824 45,455 102,043 (18,782 ) 17,716 540,485 1,375,050 130,618 1,505,668 176,369 176,369 13,750 190,119 3,162 3,162 210 3,372 1,742 1,742 1,674 3,416 (1,128 ) (1,128 ) (1,083 ) (2,211) (78,400 ) (78,400 ) (767 ) (79,167) 16,203 (16,203 ) 196,000 355,309 153,027 45,455 102,043 (15,620 ) 19,458 621,123 1,476,795 144,402 1,621,197 55 114 2010 52
196,000 355,309 153,027 45,455 102,043 (15,874 ) (468 ) 620,081 1,455,573 134,467 1,590,040 2.2(a) 17 254 19,926 1,042 21,222 9,935 31,157 196,000 355,309 153,027 45,455 102,043 (15,620 ) 19,458 621,123 1,476,795 144,402 1,621,197 198,342 198,342 26,748 225,090 (30 ) (30 ) (1,621 ) (1,651) 29,906 29,906 (4,530 ) (4,530 ) (1,151 ) (5,681) (88,200 ) (88,200 ) (6,195 ) (94,395) (256 ) (898 ) (102 ) (1,256 ) 1,256 17 (1,103 ) (22,632 ) 3,494 (20,241 ) 5,282 (14,959) (1,865 ) (1,865 ) (1,647 ) (3,512) (806 ) (806 ) (20,194 ) (21,000) 808 808 714 1,522 17,606 (17,606 ) 196,000 355,309 170,633 45,455 102,043 (17,009 ) (5,935 ) 712,521 1,559,017 177,500 1,736,517 55 114 53
31 310,757 251,619 (721) (774) (43,199) (14,551) 266,837 236,294 (32,277) (11,854) (504) (24,873) 251 463 54,021 9,744 (96,529) (54,021) 17 (14,959) (3,280) (21,000) 6,466 4,367 (132,684) (51,301) 15,000 15,000 (15,000) (15,000) 29,906 3,416 (3,512) (5,681) (2,211) (94,395) (79,167) (73,682) (77,962) 60,471 107,031 379,926 270,613 711 2,282 31 441,108 379,926 55 114 2010 54
1. 16 H 196,000,000 108,680,000 H 87,320,000 1 2.2(a) 17 55
1. 51%* 400 2001 10 24 51%* 300 2001 10 26 51%* 1,000 2001 10 31 51%* 800 2001 11 19 95%* 7,500 2003 11 4 53.09%* 2.01 2004 3 18 90%* 50 2004 4 28 51%* 400 2004 9 24 * 2010 56
1. 51%* 400 2004 10 18 100% 1,000 2006 3 6 75% 100 2004 5 20 51% 85.7 2003 12 2 51% 50 2009 7 23 51% 100 2010 6 24 60%** 7,000 2010 9 13 100% 60 2010 3 30 * ** 10% 57
1. 60%* 300 2001 2 20 60% 190 2001 1 19 51% 100 2002 1 11 51% 100 2003 5 14 50% 100 2003 9 22 49% 3,800 2000 3 23 51% 18.3 2002 5 10 * 2010 58
1. 51% 50 2005 12 29 41% 800 2010 5 24 59
2. 2.1 4 2.1.1 (a) 1 1 2 3 27 39 17 18 5 1 22 3 5 8 1 7 17 18 2010 60
2. 2.1 2.1.1 (a) 36 383 39 39 39 9 3 16 17 17 17 61
2. 2.1 2.1.1 (b) 1 9 12 24 32 14 19 2.2 (a) 2010 62
2. 2.2 (a) (b) (c) 63
2. 2.2 (d) (e) 20% 50% 2010 64
2. 2.3 2.4 (a) (b) (c) 65
2. 2.4 (c) 2.5 8-50 3-15 5-8 2.5-12 2.7 2010 66
2. 2.6 2.7 2.7 - - 2.8 2.8.1 (a) 12 2.11 2.12 67
2. 2.8 2.8.2 2.9 (a) (i) (ii) 2010 68
2. 2.9 (a) 2.10 2.11 2.11 69
2. 2.11 2.12 2.13 2.14 2.15. 12 2.16 2010 70
2. 2.16 2.17 (a) 71
2. 2.17 (b) 2.18 12 (a) (b) (c) 2.19 2010 72
2. 2.20 2.21 3. 3.1 (a) (i) 3% 2% 1,257,000 1,262,000 73
3. 3.1 (a) (ii) 19 (b) 12 31(b) 489,557 403,720 379,443 303,944 46,689 29,828 536,246 433,548 379,443 303,944 2010 74
3. 3.1 (c) 3.2 33 19 15,000 15,000 1,736,517 1,621,197 1% 1% 3.3 75
4. (i) (ii) (iii) 2010 76
5. 8 1,338,902 165,801 178,819 1,683,522 (6,166) (2,645) (95,797) (104,608) 1,332,736 163,156 83,022 1,578,914 168,656 54,267 2,167 225,090 5,654 652 160 6,466 (721) (721) (30,144) (7,133) (5,149) (42,426) (572) (468) (146) (1,186) (8,915) (8,915) 10,060 10,060 (8,982) (8,982) (26,913) (12,943) (2,276) (42,132) 1,715,604 307,642 151,926 2,175,172 19,228 39,647 3,758 62,633 391,181 25,720 21,754 438,655 77
5. 1,191,487 114,740 102,912 1,409,139 (2,833) (2,582) (51,522) (56,937) 1,188,654 112,158 51,390 1,352,202 157,656 29,809 2,654 190,119 3,776 338 253 4,367 (774) (774) (34,470) (6,546) (5,034) (46,050) (572) (473) (146) (1,191) (7,786) (7,786) (8,732) (8,732) (28,636) (7,137) (1,360) (37,133) 1,541,905 250,132 138,930 1,930,967 5,544 1,267 1,223 8,034 273,209 20,389 16,172 309,770 1 2010 78
5. 22 350,759,000 343,135,000 115,535,000 117,313,000 6. 28,905 29,617 22,655 23,227 16,936 17,920 45,841 47,537 22,655 23,227 47,537 48,755 23,227 23,799 (1,186) (1,191) (572) (572) (510) (27) 45,841 47,537 22,655 23,227 79
7. 341,650 332,792 11,729 16,843 601 703,615 2.2(a) 17 2,893 1,039 319 2,005 6,256 344,543 333,831 12,048 18,848 601 709,871 (65,952) (170,816) (9,121) (10,509) (256,398) 2.2(a) 17 (1,818) (943) (161) (1,260) (4,182) (67,770) (171,759) (9,282) (11,769) (260,580) 276,773 162,072 2,766 7,079 601 449,291 275,698 161,976 2,608 6,334 601 447,217 2.2(a) 17 1,075 96 158 745 2,074 276,773 162,072 2,766 7,079 601 449,291 745 66 81 188 1,080 358 427 2,136 903 4,210 8,034 369 2,763 836 448 (4,416) (3) (161) (16) (103) (283) (10,749) (32,502) (1,011) (1,788) (46,050) 267,493 132,665 4,792 6,727 395 412,072 2010 80
7. 342,454 333,972 14,102 17,191 395 708,114 2.2(a) 17 3,438 1,176 362 2,712 7,688 345,892 335,148 14,464 19,903 395 715,802 (76,010) (201,471) (9,476) (11,687) (298,644) 2.2(a) 17 (2,389) (1,012) (196) (1,489) (5,086) (78,399) (202,483) (9,672) (13,176) (303,730) 267,493 132,665 4,792 6,727 395 412,072 267,493 132,665 4,792 6,727 395 412,072 (1,252) (620) (77) (130) (6) (2,085) 5,526 896 750 771 21,858 29,801 1,805 15,734 1,932 1,433 (20,904) (48) (208) (39) (103) (398) (11,407) (28,267) (1,009) (1,743) (42,426) (561) (8,421) (8,982) 261,556 111,779 6,349 6,955 1,343 387,982 352,242 348,832 16,252 20,574 1,343 739,243 (90,125) (228,632) (9,903) (13,619) (342,279) (561) (8,421) (8,982) 261,556 111,779 6,349 6,955 1,343 387,982 31,011,000 34,484,000 1,922,000 1,277,000 9,493,000 10,289,000 81
7. 219,510 267,180 9,888 9,543 506,121 (57,071) (158,525) (7,989) (7,708) (231,293) 162,439 108,655 1,899 1,835 274,828 162,439 108,655 1,899 1,835 274,828 90 2,055 158 3,241 5,544 42 2,011 836 352 (3,241) (161) (16) (39) (216) (6,277) (26,844) (728) (621) (34,470) 156,204 83,751 4,046 1,685 245,686 219,343 267,317 12,129 9,612 508,401 (63,139) (183,566) (8,083) (7,927) (262,715) 156,204 83,751 4,046 1,685 245,686 156,204 83,751 4,046 1,685 245,686 16 38 18,670 18,724 15,300 1,932 1,351 (18,583) (208) (32) (51) (291) (6,270) (22,590) (740) (544) (30,144) (561) (8,421) (8,982) 149,373 67,848 5,206 2,479 87 224,993 219,343 280,469 13,388 10,506 523,706 (69,409) (204,200) (8,182) (8,027) 87 (289,731) (561) (8,421) (8,982) 149,373 67,848 5,206 2,479 87 224,993 22,778,000 26,600,000 147,000 127,000 7,219,000 7,743,000 2010 82
8. (i) 200,946 100,090 (ii) 56,352 200,946 156,442 (i) (ii) 1 56,352,000 9. 14,899 27,881 (3,946) (5,198) 10,953 22,683 4,174 3,876 48,575 42,489 52,749 46,365 46 12,930 11,960 12,976 11,960 39,773 34,405 83
9. 49,424 38,563 (44,294) (34,855) 5,130 3,708 1 10. 3,280 (388) 2,892 114 2,830 2,944 52 2,892 2010 84
10. 27 (415) (388) 1 11. 155,229 148,450 18,871 29,446 96,529 54,021 441,108 379,926 711,737 611,843 212,463 176,270 942 2,236 17,380 15,262 97,390 55,656 15,000 15,000 343,175 264,424 85
11. 147,235 136,859 15,936 28,175 90,000 40,000 289,482 263,989 542,653 469,023 199,938 166,751 443 443 10,148 10,148 11,983 10,172 88,799 52,575 15,000 15,000 326,311 255,089 12. 175,316 178,597 167,322 167,006 (20,087) (30,147) (20,087) (30,147) 155,229 148,450 147,235 136,859 2010 86
12. 30 120 133,250 136,539 127,340 127,289 34,504 32,628 33,743 30,575 1,323 6,366 6,078 3,175 1,180 3,175 1,180 3,064 1,884 3,064 1,884 175,316 178,597 167,322 167,006 20,087,000 30,147,000 2,475 2,475 20,087 27,672 20,087 27,672 20,087 30,147 20,087 30,147 30,147 21,415 30,147 21,415 (10,060) 8,732 (10,060) 8,732 20,087 30,147 20,087 30,147 87
13. 421,877 385,963 412,068 373,880 173,488 155,526 171,763 153,957 361,769 293,265 329,260 265,443 957,134 834,754 913,091 793,280 475,323,000 429,253,000 14. 12 (3,605) (1,286) (1,122) (1,286) 12 (6,141) (5,315) (4,605) (1,646) (9,746) (6,601) (5,727) (2,932) 12 5,125 5,492 12 126 2 5,251 5,494 (4,495) (1,107) (5,727) (2,932) 2010 88
14. 6,601 4,746 2,932 2,064 3,145 1,855 2,795 868 9,746 6,601 5,727 2,932 305 418 305 418 289 295 289 295 3,676 3,510 691 754 691 754 140 3,095 1,624 3,095 1,465 1,347 1,347 203 9,746 6,601 5,727 2,932 89
14. 5,494 2,000 (243) 3,494 5,251 5,494 5,251 5,494 15. 196,000,000 196,000 196,000,000 196,000 1 108,680,000 108,680 108,680,000 108,680 H 1 87,320,000 87,320 87,320,000 87,320 196,000,000 196,000 196,000,000 196,000 H 2010 90
16. (b) (c) (c) (d) 355,309 136,824 45,455 102,043 526,583 1,166,214 157,572 157,572 (78,400) (78,400) 16,203 (16,203) 355,309 153,027 45,455 102,043 589,552 1,245,386 355,309 153,027 45,455 102,043 589,552 1,245,386 179,856 179,856 (88,200) (88,200) 17,606 (17,606) 355,309 170,633 45,455 102,043 663,602 1,337,042 (a) 179,856,000 157,572,000 (b) (c) 10% 10% 17,606,000 16,203,000 91
16. (d) 25 17. 1 17,383,000 14,959,000 1,531,856 47,636 (i) (578) 1,578,914 263,941 3,486 (i) (205) 267,222 223,831 1,464 (i) (205) 225,090 2010 92
17. 471,558 4,482 476,040 1,662,931 36,540 (i) (339) 1,699,132 2,134,489 41,022 (339) 2,175,172 196,000 24,235 (ii) (24,235) 196,000 1,345,034 4,916 (ii) 13,067 1,363,017 1,541,034 29,151 (11,168) 1,559,017 166,671 (ii) 10,829 177,500 1,707,705 29,151 (339) 1,736,517 30,235 53 30,288 396,549 11,818 408,367 426,784 11,871 438,655 2,134,489 41,022 (339) 2,175,172 93
17. 1,307,897 44,587 (i) (282) 1,352,202 220,191 7,023 (i) 38 227,252 183,923 6,158 (i) 38 190,119 461,597 5,452 467,049 1,427,385 36,676 (i) (143) 1,463,918 1,888,982 42,128 (143) 1,930,967 196,000 18,849 (ii) (18,849) 196,000 1,259,573 12,451 (ii) 8,771 1,280,795 1,455,573 31,300 (10,078) 1,476,795 134,467 (ii) 9,935 144,402 1,590,040 31,300 (143) 1,621,197 16,093 11 16,104 282,849 10,817 293,666 298,942 10,828 309,770 1,888,982 42,128 (143) 1,930,967 2010 94
17. (i) (ii) 18. 10,610 11,266 10,155 10,765 17,223 1,369 17,193 1,360 24 (2,796) (2,025) (2,774) (1,970) 25,037 10,610 24,574 10,155 7,460 8,343 6,997 7,888 17,577 2,267 17,577 2,267 25,037 10,610 24,574 10,155 95
19. 15,000,000 15,000,000 4.779% 4.779% 20. 207,197 147,047 195,671 138,898 4,896 24,403 4,128 23,115 370 4,820 139 4,738 212,463 176,270 199,938 166,751 21. 942 2,236 443 443 4,175 4,126 2,595 3,769 5,117 6,362 3,038 4,212 2010 96
22. 1,449,593 1,238,312 117,656 102,450 1,567,249 1,340,762 11,665 11,440 1,578,914 1,352,202 23. 6,466 4,367 (721) (774) (812) (37) 4,933 3,556 97
24. 561,941 530,166 (86,618) (100,913) 151,237 121,091 21,566 13,463 10,920 10,167 30,870 26,660 7 42,426 46,050 6 1,186 1,191 812 710 8,915 7,786 12 (10,060) 8,732 7 8,982 26,998 23,675 1,615 1,616 11,889 3,901 69,362 57,477 147 (180) 18 (2,796) (2,025) 2010 98
25. 15% 25% 25% 15% 15% 34,664 31,107 10,856 4,387 (3,388) 1,639 42,132 37,133 267,222 227,252 25% 25% 66,806 56,813 (4,465) (1,602) 3,400 5,189 306 45 (19,032) (20,089) (4,883) (3,223) 42,132 37,133 99
25. 15% 15% 16 [2000]23 15% [2002]632 4,388,000 5,643,000 26. 198,342,000 176,369,000196,000,000 196,000,000 198,342 176,369 196,000 196,000 1.01 0.90 2010 100
27. 94,080 88,200 196,000 196,000 486,080 88,200 88,200,000 0.45 78,400,000 0.40 94,080,000 88,200,000 0.480.45 11 392,000,000 101
28. (a) 522 522 825 29 854 305 29 334 * 434 434 ** 153 153 153 153 48 48 48 48 516 29 545 * ** 2010 102
28. (a) * 608 27 635 * ** 693 27 720 ** 276 27 303 ** 158 158 158 158 48 48 48 48 * 128 16 144 ** 276 27 303 * ** 103
28. (b) 28(a) 2,751 1,371 349 80 3,100 1,451 0 871,300 1,000,000 3 3 871,301 1,306,950 1,000,001 1,500,000 1 (c) 7,100,000 1 2010 104
29. 28% 32% 28% 32% 20% 24% 20% 24% 5% 1,000 2,033,000 2,785,000 30. 10,920,000 10,167,000 105
31. (a) 267,222 227,252 (10,060) 8,732 42,426 46,050 1,186 1,191 812 710 8,982 8,915 7,786 147 (180) (2,796) (2,025) (6,466) (4,367) 721 774 812 37 388 312,289 285,960 3,281 24,568 (132,089) (38,561) (12,940) (8,754) 10,575 2,439 36,193 (48,668) 74,107 25,077 2,118 8,189 17,223 1,369 310,757 251,619 2010 106
31. (b) 357,579 286,345 279,085 249,444 41,396 63,113 9,310 13,458 8,299 7,509 1,087 1,087 2,672 2,371 4,668 2,308 1,221 512 4,372 1,211 950 594 1,004 1,451 6,417 5,286 10,461 8,118 2,069 1,108 441,108 379,926 289,482 263,989 90,000 46,000 90,000 40,000 504 884 695 775 772 3,609 4,146 1,629 1,524 12 96,529 54,021 90,000 40,000 107
31. (b) 3.69% 1.84% 1,391,000 399,000536,246,000 433,548,000 32. 24 2010 108
32. (a) (i) 850 850 (ii) 2,364 2,364 (iii) 2,916 6,804 (i) 850,000 (ii) (iii) 49,776.35 53.95 43,815.15 252 109
32. (b) (i) 191,562 152,001 (ii) 11,665 11,440 (iii) 1,382 1,734 16,986 14,558 13,728 5,277 (i) (ii) (iii) 2% 3% 2010 110
32. (c) 5,768 4,091 721 774 142,753 156,379 24,944 7,611 2,433 1,118 15,000 15,000 15,000 15,000 (d) 3.1(b) 489,557 403,720 379,443 303,944 7,815 10,231 4,862 8,963 11,056 19,215 11,074 19,212 18,871 29,446 15,936 28,175 111
32. (d) 15,000 15,000 15,000 15,000 16,012 14,910 8,781 9,797 1,368 352 1,367 351 17,380 15,262 10,148 10,148 17,272 28,084 15,127 27,139 588 1,105 557 780 1,011 257 252 256 18,871 29,446 15,936 28,175 2010 112
32. (d) 11,409 13,438 6,679 9,036 5,940 1,300 3,438 588 31 524 31 524 17,380 15,262 10,148 10,148 33. 100,000,000 100,000,000 85,000,000 85,000,000 34. (a) 6,602 237 4,002 113
34. (b) 26,533 21,763 15,130 16,608 55,596 46,782 32,029 37,975 11,951 15,461 11,425 13,789 94,080 84,006 58,584 68,372 35. 2010 114