SINOSOFT TECHNOLOGY GROUP LIMITED 1297 601.0 518.9 15.8% 229.7 191.4 20.0% 18.54 15.45 20.0% 2.78 2.33 1
2 601,018 518,937 12,254 16,987 (232,268) (194,295) (45,301) (62,217) 11,893 10,311 (47,317) (29,415) (45,787) (38,536) (2,178) (468) 3 252,314 221,304 4 (22,632) (29,912) 229,682 191,392 5 18.54 15.45 2
102,713 107,335 14,308 14,714 7 223,039 200,650 2,000 2,000 342,060 324,699 1,983 12,796 9 813,936 607,243 18,207 240,296 277,415 1,056,215 915,661 10 79,396 80,289 79,645 65,943 16,673 15,553 175,714 161,785 880,501 753,876 1,222,561 1,078,575 8 41,634 43,277 1,180,927 1,035,298 10,009 10,009 1,170,918 1,025,289 1,180,927 1,035,298 3
1. 7 12 2. % % 290,668 48 235,988 46 153,442 26 134,724 26 113,493 19 99,462 19 43,415 7 48,763 9 601,018 100 518,937 100 4
% % 151,577 45 117,481 42 124,979 37 118,605 42 58,298 17 42,703 15 849 1 623 1 335,703 100 279,412 100 11,893 10,311 (47,317) (29,415) (45,787) (38,536) (2,178) (468) 252,314 221,304 (22,632) (29,912) 229,682 191,392 5
10% A 60,745 68,479 3. 8,181 5,084 360 90 77,162 64,539 39,171 50,343 124,874 120,056 1,637 2,548 45,301 62,217 139,800 130,614 2,818 4,960 4,597 3,563 3,307 99,078 69,172 107,601 77,076 (62,539) (47,729) 45,062 29,347 6
4. 24,335 22,304 (60) (4,325) (1,643) 11,933 22,632 29,912 252,314 221,304 25% 25% 63,078 55,326 9,254 10,692 (7,952) (9,961) (45,131) (26,291) (60) (4,325) 2,518 2,154 (9,875) (6,683) 10,800 9,000 22,632 29,912 Infotech Holdings Pte. Ltd. Infotech Holdings Infotech Holdings 7
1. 15% 15% 15% 10% [2016] 49 10% 10% 2. 3. 25% 8
5. 229,682 191,392 1,238,710 1,238,710 6. 2.33 28,862 1.95 24,181 2.78 2.33 9
7. 328,623 182,121 510,744 61,654 40,099 101,753 390,277 222,220 612,497 97,393 41,329 138,722 5,775 (5,775) 493,445 257,774 751,219 173,470 123,495 296,965 64,539 50,343 114,882 238,009 173,838 411,847 77,162 39,171 116,333 315,171 213,009 528,180 178,274 44,765 223,039 152,268 48,382 200,650 3 2 10
8. 395 (8,038) (23,701) (31,344) 422 (9,000) (3,355) (11,933) 817 (17,038) (27,056) (43,277) (272) (10,800) 12,715 1,643 545 (27,838) (14,341) (41,634) 10,346,000 23,288,000 11
9. 804,711 557,138 (5,453) (5,453) 799,258 551,685 5,223 24,031 1 23,525 4,122 2,015 1,986 2,242 1,831 2,785 360 314 1,155 646 813,936 607,243 230,000,000 0 60 299,208 266,958 61 90 9,302 6,513 91 180 575 6,642 181 365 163,039 93,423 219,944 108,815 107,190 69,334 799,258 551,685 12
59% 68% 327,134,000 178,149,000 219,944 108,815 107,190 69,334 327,134 178,149 5,453 2,635 2,818 5,453 5,453 13
10. 79,396 47,243 33,046 79,396 80,289 90 0 90 74,587 72,346 91 180 604 387 181 365 2,723 2,862 1,482 4,694 79,396 80,289 11. 002315 :1708 65% 17.5% 17.5% 10,000,000 12. 14
12348 SaaS 15
601.0 518.9 15.8% 153.4 134.7 13.9% 16
113.5 99.5 14.1% 290.7 236.0 23.2% 43.4 48.8 17
194.3 19.5% 232.3 279.4 20.1% 335.7 53.8% 55.9% 45.3 62.2 27.2% 11.2 1.5 7.2 18
11.9 10.3 15.5% 29.4 47.3 38.5 45.8 3.1 4.5 0.5 2.2 19
29.9 22.6 15% 25% 1.6 11.9 4.3 10% 10% 229.7 191.4 20.0% 36.9% 38.2% 880.5 753.9 365 91 410319 20
59% 68% 56.5 7.1% 172.8 170.5 240.3 277.4 97.4 61.7 41.3 40.1 21
693 635 1.8 56,000 22
+ 23
+ 2025 (2016-2020 ) + 24
2.78 2.33 34,436,138 28,861,934 25
183 22 183 22 A.2.1 A.2.1 26
27
3.21 3.22 www.hkexnews.hk www.sinosofttechnology.com 28