2011 2010 4 36,286 29,201 (21,359) (15,958) 14,927 13,243 (3,959) (3,245) (3,084) (2,697) (250) (312) 5 149 2,008 2,547 6 870 1,083 22,771 21,344 31,424 33,971 (1,687) (1,317) 77 58 10 (1,610) (1,259) 1,801 2,263 2,570 5,552 34,185 40,527 11 (1,630) (1,638) 32,555 38,889 36 32,210 38,252 37 345 637 32,555 38,889 1,730 1,505 4,514 3,536 3,761 13 9,780 5,266 14 A 21.41 25.42 B 4.28 5.08 145 191 192 201 139
2011 2010 32,555 38,889 88 110 5 12 (34) 1 26 (46) (15) (100) (30) (3) (44) 188 1,462 208 93 698 615 1,039 2,195 33,594 41,084 33,142 40,431 452 653 33,594 41,084 145 191 192 201 140
2011 2010 15 27,288 24,125 16 191,805 180,418 17 969 928 18 4,270 4,435 19 124 443 21 18,866 16,567 22 27,145 25,486 24 188 302 6 7 42 25 785 611 33 305 327 34 600 548 272,351 254,239 26 6,810 5,517 27 3,287 2,104 28 6,275 4,499 25 18 36 29 3,707 3,809 29 215 371 20,312 16,336 30 14,179 10,156 557 595 25 207 11 32 1,333 5,283 32 8,750 9,101 25,026 25,146 (4,714) (8,810) 267,637 245,429 31 2,331 2,332 32 27,237 28,738 58 69 25 119 204 33 5,050 4,605 108 128 34 258 302 35,161 36,378 232,476 209,051 35 903 903 36 226,656 203,549 227,559 204,452 37 4,917 4,599 232,476 209,051 145 191 192 201 141
2011 2010 15 10 12 16 5,266 2,295 20 26,604 19,979 21 114 114 22 4,608 3,372 24 63 126 1 1 34 114 111 36,780 26,010 28 56 50 14 14 29 24 158 94 222 30 17,183 9,345 32 3,893 17,183 13,238 (17,089) (13,016) 19,691 12,994 33 22 3 19,669 12,991 35 903 903 36 18,766 12,088 19,669 12,991 145 191 192 201 142
2011 2010 42(a) 9,204 7,627 (1,690) (1,491) 88 44 (913) (682) 6,689 5,498 2,859 1,705 9,548 7,203 42(b) (4,735) (2,586) (4,993) (4,366) (28) (22) 84 69 86 3 1,194 (201) (39) (208) (6) 4 42(c) 18,305 (77) (306) (1,299) (994) (4,531) (3) (5) (1,824) 2 1,175 1,339 413 22 65 1,353 (2,339) (1,055) (26) (1) 1,169 431 17 386 24 36 (2) (193) (122) 6,420 (10,204) 15,968 (3,001) 6,998 13,302 (13,078) (3,717) 42(d) (6,080) 9,585 170 169 37 24 13 36 (10,005) (4,815) 42(d) (146) (490) (16,037) 4,462 (69) 1,461 3,790 2,322 (15) 7 3,706 3,790 29 3,707 3,809 (1) (19) 3,706 3,790 145 191 192 201 143
903 199,044 4,505 204,452 4,599 209,051 32,210 32,210 345 32,555 (10) 942 932 107 1,039 36, 37 32,200 942 33,142 452 33,594 (30) (30) (6) (36) (10,005) (10,005) (146) (10,151) 18 18 903 221,209 5,447 227,559 4,917 232,476 903 165,635 2,338 168,876 849 169,725 38,252 38,252 637 38,889 12 2,167 2,179 16 2,195 36, 37 38,264 2,167 40,431 653 41,084 (4,815) (4,815) (525) (5,340) (40) (40) 3,622 3,582 903 199,044 4,505 204,452 4,599 209,051 145 191 192 201 144
1. (a) 14 24 14 24 (b) 12 12 17 (c) 19 32 145
1. (d) 1 2 19 2 28 2 7 1 9 3 10 2 11 2 12 2 13 2 1 2 3 1 19 11 28 7 9 39 9 39 10 146
1. 11 12 13 (e) 1 27 2. 123 125 (135) 135 18 11 (178) 178 42 (11) 147
2. 7.77 7.77 (7.75) (7.85) 42 (23) (42) 51 50 (12) (55) 36 30 3,576 3,576 3,576 30 149 149 149 30 81 81 81 30 19 19 19 30 244 244 244 30 24 24 24 30 383 383 383 30 1,780 1,907 379 380 809 339 VILLAGE 30 937 937 937 30 6,986 6,986 6,712 274 32 37,320 44,530 11,601 3,998 18,081 10,850 25 326 326 207 89 30 18 18 51,825 59,180 24,330 4,741 18,920 11,189 148
2. 30 1,850 1,850 1,850 30 191 191 191 30 48 48 48 30 10 10 10 30 17 17 17 30 149 149 149 30 368 368 368 30 1,810 1,912 441 349 842 280 VILLAGE 30 678 678 678 30 5,035 5,035 4,955 80 32 43,122 50,878 15,662 10,124 8,784 16,308 25 215 215 11 204 36 36 53,493 61,387 24,416 10,757 9,626 16,588 30 25 25 25 30 7,616 7,616 7,616 30 9,374 9,374 9,374 32 30 168 168 168 18 18 17,183 17,201 17,201 30 34 34 34 30 7,082 7,082 7,082 30 2,189 2,189 2,189 32 3,893 3,894 3,894 30 40 40 40 36 36 13,238 13,275 13,275 149
3. (a) (b) 18 (c) 4. 202 211 150
4. 2011 2010 8,502 7,819 210 398 717 518 5,034 2,519 18,107 14,784 3,505 3,046 211 117 36,286 29,201 5. Swire Aviation Swire Aviation Swire Aviation CROWN Beverage Cans Hanoi 6. 2011 2010 342 * 638 7 45 544 82 (5) 32 (9) (8) 34 8 2 3 8 * 151
7. 2011 2010 1,471 1,330 46 92 13,198 10,143 44 51 15 99 15 24 15 6 57 17 3 18 8 1 10 (34) (8) 15 1,527 1,244 17 27 16 18 48 31 65 34 3 6,506 4,929 608 373 31 37 ** 252 96 27 21 * 7 15 ** 18 20 * ** 152
8. (a) 8,591 60 6,781 (1,464) 24 123 (759) 4,705 4,695 (170) 20,179 676 1 (480) 20,376 20,330 210 3 (50) (5) 3 59 (3) 4 7 (9) 717 (93) (35) (7) 155 (53) (33) (33) (121) 9,518 63 26,817 (1,504) 27 851 156 (1,295) 25,052 24,999 (300) 2,405 2,405 2,405 5,171 532 (25) 18 435 (84) 876 615 (419) (52) 4 (48) (21) (52) 5,171 480 (25) 18 439 2,405 (84) 3,233 2,999 (471) 1,854 22 (48) 8 355 7 (43) 301 265 (95) 2,045 1 197 (16) 181 164 (64) 1,600 28 (6) (4) 18 18 (59) 3,723 303 3 (83) 223 223 (136) (13) (13) (13) (4) (5) (60) (69) (69) 9,222 1 533 (59) 11 295 7 (146) 641 588 (354) 3,505 819 (5) 2 2 (26) 792 785 (481) 78 78 78 3,505 819 (5) 2 78 2 (26) 870 863 (481) 2,914 192 3 2 (50) 147 149 (20) 5,336 121 (2) 2 (28) 93 93 (38) 612 120 (2) (1) (3) (3) (1) 136 (6) 130 130 148 148 148 (29) (1) (30) (30) (1) 8,862 120 430 (3) 5 138 (85) 485 487 (60) 8 40 (247) (1,245) 1,168 6 (318) (318) (1) 2,592 2,592 2,592 8 40 2,345 (1,245) 1,168 6 2,274 2,274 (1) (224) 1,154 (1,154) 36,286 31,424 (1,687) 77 1,801 2,570 (1,630) 32,555 32,210 (1,667) 153
8. (a) 7,893 60 6,553 (1,233) 24 19 18 (792) 4,589 4,582 (139) 20,381 1,435 75 (469) 21,422 21,380 * 398 2 72 (6) 3 30 (12) 87 87 518 (144) (25) (23) 132 (49) (109) (109) (120) 8,809 62 26,862 (1,264) 27 1,461 225 (1,322) 25,989 25,940 (259) 5,079 5,079 5,079 2,574 229 (12) 5 243 (57) 408 290 (228) 152 152 152 2,547 2,547 2,547 26 26 18 1,238 1,238 825 (30) 3 (27) (10) (30) 2,574 3,984 (12) 5 246 5,257 (57) 9,423 8,901 (258) 1,523 (14) (47) 7 291 42 (36) 243 203 (86) 1,882 1 213 (21) 192 173 (60) 1,561 55 (1) 1 (6) 49 48 (58) 3,587 339 (89) 250 250 (137) 25 25 25 8,553 1 618 (48) 7 292 42 (152) 759 699 (341) 3,046 732 (12) 13 (18) 715 709 (429) 82 82 82 3,046 732 (12) 13 82 (18) 797 791 (429) 2,135 183 2 7 28 (43) 177 177 (11) 3,588 125 (1) 1 (36) 89 89 (28) 485 109 5 5 5 (1) 119 (5) 114 114 56 56 56 771 771 771 4 (14) (14) (14) (1) 6,212 109 1,070 (1) 3 182 28 (84) 1,198 1,198 (41) * 7 (258) (1,237) 1,260 (5) (240) (240) 963 963 963 7 705 (1,237) 1,260 (5) 723 723 * (172) 1,257 (1,257) 29,201 33,971 (1,317) 58 2,263 5,552 (1,638) 38,889 38,252 (1,328) * 154
8. (a) 190,072 11,303 55 1,003 202,433 5,117 7,479 842 76 8,397 2 5,165 855 584 101 6,705 586 202,716 13,000 639 1,180 217,535 5,705 25,596 25,596 7,663 1,100 1,345 10,108 608 4,778 2,817 7,595 12,441 3,917 25,596 1,345 43,299 608 5,419 1,551 899 696 8,565 495 4 4 5,419 1,555 899 696 8,569 495 12,597 11 386 12,994 2,968 (2) (2) 12,597 (2) 11 386 12,992 2,968 854 15 188 1,057 53 2,057 17 2,074 158 160 41 201 3 381 381 6 18 24 2 3,077 396 264 3,737 216 6,430 101 6,531 380 242,680 18,866 27,145 3,972 292,663 10,372 155
8. (a) 181,581 9,964 53 960 192,558 4,623 6,150 348 42 6,540 2 4,759 627 652 40 6,078 236 192,490 10,939 705 1,042 205,176 4,861 23,701 23,701 7,020 1,065 1,252 9,337 233 4,831 2,813 7,644 11,851 3,878 23,701 1,252 40,682 233 4,989 1,413 822 731 7,955 412 4,989 1,413 822 731 7,955 412 9,878 381 10,259 1,705 (18) (18) 9,878 (18) 381 10,241 1,705 472 15 258 152 897 13 1,087 463 1,550 74 89 19 108 2 340 340 12 12 1 1,660 355 258 634 2,907 90 3,381 233 3,614 149 224,249 16,567 25,486 4,273 270,575 7,450 156
8. (a) 6,085 4,664 16,411 6,440 33,600 532 1,721 19 5,003 406 7,149 183 619 802 7,989 4,683 21,414 7,465 41,551 532 1,216 354 1,447 3,017 3,929 2,046 317 1,474 144 3,981 448 1,265 72 1,740 42 3,119 (2) 714 17 (24) 707 10 964 26 13 1,003 80 80 24 5 29 1,782 48 (24) 13 1,819 10 631 133 (24,604) 30,540 6,700 14,929 5,607 39,651 60,187 4,917 4,767 4,271 27,741 4,885 41,664 479 196 7 4,405 149 4,757 241 569 810 5,204 4,278 32,146 5,603 47,231 479 1,043 384 1,426 2,853 3,733 1,942 304 1,347 173 3,766 391 876 83 1 212 1,172 (4) 476 39 (24) 491 603 25 628 58 2 60 39 (1) 38 1,176 63 (24) 2 1,217 629 88 (33,470) 38,038 5,285 10,870 5,200 45,454 61,524 4,599 157
8. (a) 8(a) (b) * 2011 2010 2011 2010 15,794 13,535 181,374 174,996 13,004 8,906 29,514 24,524 3,872 3,640 1,555 1,234 111 74 517 538 3,505 3,046 11,496 9,057 36,286 29,201 224,456 210,349 * 158
9. (a) i) ii) ii) 2011 2010 7,471 5,627 445 2,150 1,739 4,697 22,129 17,710 4,725 3,509 439 1,360 1,203 3,749 14,985 12,167 3,330 2,397 582 958 941 2,097 10,305 8,077 805 585 59 232 208 476 2,365 1,549 983 323 645 52 2,003 512 1,068 12 307 1,422 2,809 1,235 475 66 1,776 64 282 5 18 44 413 637 2,899 2,899 7,350 551 551 2,333 1,916 945 945 815 690 690 600 988 988 850 928 928 800 690 690 600 690 690 600 690 690 600 25,302 16,173 2,662 5,143 4,091 12,485 65,856 22,871 13,046 3,987 5,549 2,063 9,600 57,116 1,496 2,289 245 430 959 2,057 7,476 7,948 1,627 951 386 468 553 2,463 6,448 5,164 1,729 3,492 886 92 6,199 2,381 4,852 6,732 1,517 990 1,512 4,520 20,123 5,527 1,771 1,335 1,527 890 4,443 15,493 i. ii. iii. 159
9. (b) 2011 2010 6,748 7,906 2,133 1,939 560 539 9,441 10,384 10. 104 105 11. 2011 2010 (711) (747) (256) (251) 23 11 (944) (987) 33 (384) (379) (302) (272) (686) (651) (1,630) (1,638) 160
11. 2011 2010 34,185 40,527 (5,641) (6,687) 721 1,290 (107) (163) 3,765 4,141 (214) (85) (163) (56) 23 34 (63) (107) 23 11 45 (19) (16) (1,630) (1,638) 12. 13. 2011 2010 A 115.0 B 23.0100.0 20.0 1,730 1,505 A 300.0 B 60.0 4,514 A 235.0 B 47.0 250.0 50.0 3,536 3,761 9,780 5,266 161
14. 905,578,500 A 2,995,220,000B 15. 2,813 12,406 8,133 11,409 34,761 24 208 83 (6) 285 (116) (74) (23) (213) 970 1,031 2,907 4,908 1 (4) (361) (322) (687) (38) 38 16 (270) 49 (221) 17 (51) (51) 18 (18) (18) 50 17 67 188 188 2,615 13,498 8,918 13,988 39,019 25 74 2,717 5,311 2,534 10,636 12 57 34 (1) 90 (11) (11) (26) (48) 7 24 368 699 436 1,527 3 7 99 24 6 129 (1) (280) (316) (597) 10 (10) 16 (5) (3) (8) 2 2 82 3,236 5,754 2,659 11,731 15 2,533 10,262 3,164 11,329 27,288 10 162
15. 2,243 6,004 5,430 10,115 23,792 20 93 104 24 221 5,992 2,189 8,181 426 686 1,665 2,777 13 (420) (395) (815) (9) 16 (892) 35 (857) (144) 144 1,462 1,462 2,813 12,406 8,133 11,409 34,761 24 61 1,065 3,743 2,192 7,061 18 20 54 6 80 1,425 1,263 2,688 7 21 250 590 383 1,244 2 7 57 57 (339) (104) (443) (8) 16 (8) (43) (51) 74 2,717 5,311 2,534 10,636 12 2,739 9,689 2,822 8,875 24,125 12 163
16. 27 17. 2011 2010 928 52 18 5 887 2 15 51 7 (27) (16) 7 (3) 969 928 21 22 948 906 969 928 18. 3,854 155 539 4,548 4 2 (3) 3 15 18 18 12 33 45 (174) (174) 3,696 208 536 4,440 1 95 17 113 1 1 7 22 26 48 7 8 8 9 117 44 170 3,687 91 492 4,270 164
18. 337 108 445 8 15 23 30 26 524 580 3,479 22 3,501 (1) (1) 3,854 155 539 4,548 69 69 10 2 12 7 16 15 31 7 1 1 1 95 17 113 3,853 60 522 4,435 2011 2010 3,510 3,510 174 156 160 12 9 9 3,687 3,853 165
19. 30 20. 2011 2010 7,491 7,491 13,074 8,578 20,565 16,069 5,989 3,860 0.23% 4.0% 0.17% 4.0%) 50 50 26,604 19,979 202 211 21. 2011 2010 2011 2010 28 28 8,884 7,653 2 8,886 7,653 9,298 8,464 1.71% 6.56% 1.71% 5.0%) 682 450 86 86 18,866 16,567 114 114 2011 2010 21,010 19,333 7,613 5,537 (10,753) (7,737) (8,986) (9,480) 8,884 7,653 16,693 12,088 (14,557) (9,202) 2,136 2,886 (335) (623) 1,801 2,263 202 211 166
22. 2011 2010 2011 2010 4,608 3,372 24,839 23,039 1,364 1,566 26,203 24,605 757 662 26,960 25,267 176 219 6.0% 9 27,145 25,486 4,608 3,372 2011 2010 52,823 46,835 11,880 11,841 (14,470) (12,874) (23,970) (21,132) (60) (65) 26,203 24,605 47,972 43,097 2,570 5,552 202 211 224 228 167
23. 24 188 188 188 6 6 6 25 8 795 803 803 28 5,744 5,744 5,744 29 3,922 3,922 3,922 8 795 188 9,672 10,663 10,663 24 302 302 302 7 7 7 42 42 42 25 1 646 647 647 28 4,121 4,121 4,121 29 4,180 4,180 4,180 1 646 302 8,350 9,299 9,299 30 937 13,242 14,179 14,179 25 14 312 326 326 32 1,333 1,333 1,333 32 8,750 8,750 8,700 31 2,331 2,331 2,471 32 27,237 27,237 28,508 951 312 52,893 54,156 55,517 30 678 9,478 10,156 10,156 25 215 215 215 32 5,283 5,283 5,283 32 9,101 9,101 9,119 31 2,332 2,332 2,565 32 28,738 28,738 29,791 678 215 54,932 55,825 57,129 168
23. 24 63 63 63 1 1 1 28 54 54 54 29 24 24 24 63 79 142 142 24 126 126 126 1 1 1 28 49 49 49 29 158 158 158 126 208 334 334 30 17,183 17,183 17,183 30 9,345 9,345 9,345 32 3,893 3,893 3,893 13,238 13,238 13,238 169
23. 24 63 63 113 113 12 12 25 803 803 176 815 991 24 126 126 167 167 9 9 25 647 647 293 656 949 25 326 326 VILLAGE 30 937 937 1,263 1,263 25 215 215 VILLAGE 30 678 678 893 893 24 63 63 24 126 126 170
24. 2011 2010 2011 2010 63 126 63 126 113 167 12 9 188 302 63 126 25. 2011 2010 (a) 765 609 (b) 109 204 13 (c) 30 203 24 11 8 1 13 1 803 326 647 215 (a) 765 609 (b) 204 (c) 17 118 2 3 1 785 119 611 204 18 207 36 11 (a) (b) (c) 2.670% 7.355% 171
25. 26. 30 27. 2011 2010 2,341 1,178 199 225 567 506 180 195 3,287 2,104 28. 2011 2010 2011 2010 2,610 2,108 4 22 21 330 179 185 105 1,309 971 2 1 1,837 1,136 32 28 6,275 4,499 56 50 2011 2010 2,488 1,876 99 105 23 127 2,610 2,108 172
28. 2011 2010 908 688 77 67 23 123 1,008 878 2011 2010 9 9 11 27 20 47 29 29. 2011 2010 2011 2010 3,707 3,809 24 158 173 201 42 170 215 371 3,922 4,180 24 158 0.01% 10.87% 0.01% 4.58% 173
30. 2011 2010 2011 2010 3,576 1,850 149 191 25 34 7,616 7,082 81 48 19 10 0.24% 0.79% 9,374 2,189 1.55% 2.66% 244 17 1.83% 0.54% 24 149 383 368 1,780 1,810 VILLAGE 937 678 1,484 1,318 101 3,247 2,604 29 10 2,255 1,113 38 30 14,179 10,156 17,183 9,345 2011 2010 3,161 1,717 403 113 12 20 3,576 1,850 31. 103 32. 101 109 174
33. : 2011 2010 2011 2010 4,278 3,330 3 2 109 (7) 36 14 (410) 289 11 686 651 5 1 46 15 4,745 4,278 22 3 2011 2010 1,099 899 13 12 111 232 313 357 352 355 408 2,296 1,855 2011 2010 2011 2010 2011 2010 2011 2010 2,730 2,290 1,514 1,129 524 431 4,768 3,850 116 2 3 1 119 3 36 36 (407) 264 (3) 82 (410) 346 194 176 384 383 87 10 665 569 (1) (1) 2,517 2,730 2,014 1,514 646 524 5,177 4,768 175
33. 2011 2010 2011 2010 2011 2010 3 2 3 2 14 14 1 5 5 1 3 3 19 22 3 2011 2010 2011 2010 2011 2010 2011 2010 254 179 56 94 180 247 490 520 4 4 1 6 5 10 10 (22) 22 38 19 57 33 (25) (63) 4 (52) (21) (82) (47) (15) (47) (15) 236 254 32 56 164 180 432 490 2011 2010 2011 2010 (216) (226) (89) (101) (305) (327) 5,035 4,543 22 3 15 62 5,050 4,605 22 3 4,745 4,278 22 3 176
34. 19 19 Cannon Trustees Limited (a) 2011 4,619 4,619 97 (4,076) (4,076) (169) 543 543 (72) 50 50 (937) 2 (935) (42) (394) 52 (342) (114) (600) (600) (114) 206 52 258 (394) 52 (342) (114) 177
34. (a) 2010 4,152 4,152 79 (4,358) (4,358) (182) (206) (206) (103) 44 44 (91) 7 (84) (8) (297) 51 (246) (111) (548) (548) (111) 251 51 302 (297) 51 (246) (111) (b) 2011 2010 2011 2010 2011 2010 4,152 1,791 44 49 79 73 6 72 2,076 230 173 1 1 7 6 175 139 2 2 3 3 427 121 4 (7) 9 3 2 2 1 (322) (222) (2) (1) (1) (6) (51) 4,619 4,152 50 44 97 79 2011 2010 2011 2010 4,358 1,554 182 170 6 2,557 300 250 13 13 (447) 125 (25) 5 196 85 2 2 (322) (221) (1) (6) (11) 4,076 4,358 169 182 178
34. (c) 2011 2010 230 1 231 173 1 174 175 2 177 139 2 141 (300) (300) (250) (250) 26 (2) 24 23 (2) 21 22 22 2 2 153 1 154 87 1 88 (d) 2011 2010 % % 1,989 49 3,071 70 1,931 47 1,218 28 156 4 69 2 4,076 100 4,358 100 (e) 2011 2010 2009 2008 2007 4,619 4,152 1,791 1,531 1,671 (4,076) (4,358) (1,554) (1,143) (1,770) 543 (206) 237 388 (99) 25 17 72 (52) 44 447 (125) (261) 719 (113) 50 44 49 43 44 4 (7) 3 (4) (3) 179
34. (f) 2011 2010 2011 2010 % % % % % % 3.96 1.75-4.46 4.4 1.75-5.57 4.21 5.57 6.0-8.0 1.75-8.0 8.0 1.75-8.25 3.28-3.9 2.5-3.0 3.5-3.6 2.5-5.5 8.5 8.5 35. A B A B 0.60 0.12 1,140,000,000 3,600,000,000 684 432 1,116 905,578,500 2,995,220,000 543 360 903 AB 180
36. 165,635 342 49 711 (353) 1,589 167,973 38,252 38,252 106 106 12 12 (34) (34) 26 26 (15) (15) (30) (30) (39) (39) 1,462 1,462 12 (7) (197) 276 84 607 607 38,264 1,462 (76) (102) 883 40,431 (3,310) (3,310) 13 (1,505) (1,505) (40) (40) 199,044 342 49 1,462 635 (455) 2,472 203,549 181
36. 199,044 342 49 1,462 635 (455) 2,472 203,549 32,210 32,210 88 88 5 5 4 4 1 1 (46) (46) (100) (100) (3) (3) 188 188 (10) (97) (303) 614 204 591 591 32,200 188 (200) (251) 1,205 33,142 (30) (30) 13 (3,761) (3,761) 13 (1,730) (1,730) 13 (4,514) (4,514) 221,209 342 49 1,650 435 (706) 3,677 226,656 182
36. 14,174 342 49 (2) 14,563 12 2,314 2,314 26 26 2,314 26 2,340 (3,310) (3,310) 13 (1,505) (1,505) 11,673 342 49 24 12,088 11,673 342 49 24 12,088 12 16,745 16,745 (45) (45) (3) (3) 16,745 (48) 16,697 (14) (14) 13 (3,761) (3,761) 13 (1,730) (1,730) 13 (4,514) (4,514) 18,399 342 49 (24) 18,766 (a) (b) 13 183
37. 2011 2010 4,599 849 345 637 (4) 4 (5) 4 9 107 8 452 653 (6) (146) (525) 3,720 (108) (6) (3) 24 13 4,917 4,599 38. 2011 2010 (a) 10,840 3,983 4,462 1,915 (b) 1,433 2,461 8,094 1,576 * 840 1,894 6,526 5,411 7,366 7,305 * 184
39. (a) 2011 2010 2011 2010 30,607 34,166 1,030 982 974 981 1,030 982 31,581 35,147 (b) (c) 185
39. (c) 40. (a) 2011 2010 2011 2010 6,148 5,987 3 2 13,605 12,529 1 1 2,105 2,315 21,858 20,831 4 3 1,633 853 3,143 1,160 1,735 1,348 6,511 3,361 28,369 24,192 2011 2010 2011 2010 174,130 10,497 160,763 8,865 127 117 (2,659) (2,534) 174,130 7,838 160,763 6,331 127 117 436 383 186
40. (b) 2011 2010 2011 2010 449 464 8 8 929 691 3 11 2,551 2,152 3,929 3,307 11 19 124 70 879 281 662 400 1,665 751 18 18 71 18 89 5,612 4,147 41. (A) (B) 187
41. 14A 2011 2010 2011 2010 2011 2010 2011 2010 (a) 17 17 1 1 7 4 82 44 2,287 1,151 (a) 446 439 (a) 94 (a) 4 3 35 (a) 8 16 39 18 32 17 (b) 4 4 10 8 16 13 65 50 (c) 16 8 22 13 (c) 2 (a) (b) (c) 21 22 30 14A 30 9 188
42. (a) 2011 2010 31,424 33,971 (82) 5 (544) (7) (45) (638) (149) (2,008) (342) (2,547) (22,771) (21,344) 1,527 1,244 140 84 132 58 (103) (96) 9,473 8,436 1 2 (1,227) (1,249) (1,117) (285) (1,705) 57 3,779 666 9,204 7,627 (b) 2011 2010 929 518 876 781 2,930 1,287 4,735 2,586 189
42. (c) 2011 168 18,090 4 33 495 (330) (68) (404) 174 18,162 638 18,800 18,800 18,800 (495) 18,305 (d) 2011 2010 2011 2010 45,435 34,502 4,599 849 (6,080) 9,585 24 13 1,324 3,720 (108) (6) (3) 452 653 (146) (490) (35) (6) 295 24 39,650 45,435 4,917 4,599 190
43. (a) 10A 7 50 B 7 (b) (c) A350-900 (d) Altus Logistics Pte. Ltd. Seabed AS (e) Swire Pacific MTN Financing Limited 4.50% 44. 191
1. 2. 3. 192
4. 5. (a) 193
(b) (c) (i) (ii) (iii) 6. 194
7. /( ) 8. (a) 195
(b) (c) 9. 10. (a) (b) 15 (c) (d) 196
( ) 11. (1) (2) (3) (a) (b) 197
(c) (d) 12. 13. 14. 15. 198
16. 17. 18. 19. 20. 21. 199
22. (a) (i) (ii)(iii) (b) (c) (d) (e) (f) 23. 24. 25. 200
26. 27. 28. ( ) 29. 201
% % % 53 Stubbs Road Development Co. Limited 100 100 5,000,000 1 53 Stubbs Road (Management) Limited 100 100 110 100 100 807 10 100 100 1,000 1 100 100 100 10 100 100 4 10 Golden Tent Limited 100 100 1 1 Island Delight Limited 87.5 100 1 1 80 100 1 1 One Island East Limited 100 100 2 1 100 100 2 1 100 100 50,000 10 100 100 2 1 100 100 250,000 1 100 100 2 1 100 100 1,000,000 1 100 100 5,850,000,000 1 100 100 2 10 100 100 2 1 100 100 2 10 100 100 2 1 100 100 865,000,000 97 97 2,650,000,000 (1) (2) (3) * (4) (5) ^ 202
% % % 100 100 400,000,000 80 100 1,392,000,000 80 100 1,598,000,000 100 100 195,000,000 100 100 30,000,000 Brickell CitiCentre East LLC 100 100 Brickell CitiCentre North LLC 100 100 Brickell CitiCentre Plaza LLC 100 100 Brickell CitiCentre West LLC 100 100 FTL/AD Limited 75 75 Swire Development Sales LLC 100 100 Swire Pacific Holdings Asia LLC 100 100 Swire Properties Inc. 100 100 1,0001 Swire Properties One LLC 100 100 Swire Properties US Inc. 100 100 1,000 1 Swire Realty LLC 100 100 Bao Wei Enterprises Limited 100 100 1 1 100 100 2 1 Charming Grace Limited 100 100 1 1 Endeavour Technology Limited 87.5 87.5 1,0001 Excel Free Limited 100 100 1 1 100 100 1 1 Novel Ray Limited 100 100 1 1 Peragore Limited 80 80 1,000 1 Sino Flagship Investments Limited 100 100 1 1 Swire and Island Communication Developments Limited 60 60 100 101 10 100 100 1 1 Wonder Cruise Group Limited 100 100 1 1 New Light Hotels Limited 100 100 17,000,1001 203
% % % Hareton Limited 50 50 10010 Richly Leader Limited 50 50 1,000,000,000 1 50 50 2 1 Swire Brickell Key Hotel, Limited 75 75 50 50 1,000 1 50 50 21 Island Land Development Limited 50 50 100 10 Newfoundworld Investment Holdings Limited 20 20 5 1 50 50 400,000,000 49.5 * 329,000,000 50 * 500,000,000 50 * 60,000,000 50 * 336,500,000 Greenroll Limited 20 20 45,441,000 10 20 * 100,000 10 Shangri-La International Hotels (Pacific Place) Limited 20 20 5,000 1 10,000,000 1 204
% % % HAECO ATE Component Service Limited 74.99 100 2,000,000 1 74.99 74.99 * 166,324,850 1 65.54 85.01 * 47.99 58.55 * 45.89 60 * 63,000,000 41,500,000 13,890,000 Singapore HAECO Pte. Limited 74.99 100 1 Goodrich Asia-Pacific Limited 36.75 49 9,200,000 1 33.75 45 20 10 25.32 37 5,000,000 16.80 35 5,000,000 23.55 35 5,000,000 32.70 49 3,700,000 27.30 40 200,000,000 34.32 49 60,000,000 38.96 52.56 * 11,663,163 6.75 * 54,000,000 1 205
% % % 24.02 * 15,600,0001 26.98 * 54,402,000 A 1 36,268,000 B 1 Airline Property Limited 44.97 * 2 10 Airline Stores Property Limited 44.97 * 2 10 Airline Training Property Limited 44.97 * 2 10 44.97 * 2 1 44.97 * 40,000100 ^ 44.97 44.97 3,933,844,572 0.20 ^ 44.97 * 600 1,000 ^ 44.97 * 1 1 43.46 * 10010 22.49 * 21 44.97 * 100 1 44.97 * 500,000,000 1 ^ 14.36 * 501 1 Vehicle Engineering Services Limited 22.49 * 21 44.97 * 3,700 500 8.78 * 4,562,683,364H 1 8,329,271,309 A 1 44.97 * 8,000,000 CLS Catering Services Limited 13.49 * 330,081 Troon Limited 44.97 * 12,000 1 Cathay Pacific Aircraft Services Limited 44.97 * 10,0001 Snowdon Limited 44.97 * 2 1 Cathay Kansai Terminal Services Company Limited 14.36 * 16,053 206
% % % Cebu Pacific Catering Services Inc. 17.99 * 12,500,000 1 22.04 * 86,100,000 10 VN/CX Catering Services Limited 17.99 * 4,062,0001 87.50 100 1 1 100 100 10,002 100 87.50 87.50 14,600 500 87.50 100 2,400,00010 100 100 1 1 100 100 1 1 93.63 100 52,737,000 100 100 63,370,000 Swire Pacific Industries Limited 100 100 12,000 1 SPHI Holdings Limited 100 100 2 1 Swire Coca-Cola Beverages Limited Swire Coca-Cola (S&D) Limited 100 100 1,800,000,000 1 100 100 20,100 1 Swire Pacific Holdings Inc. 100 100 8,950.28 1 Campbell Swire Equipment Leasing Limited 40 40 37,300,000 1 40 40 20 1 207
% % % 44.63 * 20,000,000 44.63 * 19,000,000 74.38 85 60,000,000 59.50 * 12,000,000 60.68 * 115,180,000 44.63 * 53,300,000 60.68 * 18,000,000 44.63 20.4 5,000,000 * 44.63 51 510,669,100 40 * 81,510,360 40 * 51,800,000 74.38 * 20,000,000 Coca-Cola Bottlers Manufacturing Holdings Limited 35.88 41 27,000 1 35.88 * 26,661,450 35.88 * 134,618,820 35.88 * 31,496,700 35.88 * 14,272,000 35.88 * 2,566,000 ^ 100 100 1,000 100 Swire Pacific Offshore Pty. Limited 100 100 40,0001 Swire Pacific Ship Management (Australia) Pty. Ltd. 100 100 20,000 1 208
% % % ^ 100 100 500,000 100 ^ 100 100 120 100 Swire Pacific Offshore (North Sea) Limited 100 100 21 Lamor Swire Environmental Solutions Pte Ltd. 80.1 80.1 10,000 1 SCF Swire Offshore Pte Ltd. 50.01 50.01 10,001 1 Swire Pacific Offshore Operations (Pte) Ltd. 100 100 500,0001 ^ 100 100 500,000 1 Swire Salvage Pte Ltd. 100 100 2 1 Swire Pacific Offshore NZ Limited 100 100 1 100 Swire Pacific Offshore Africa 100 100 1,00010,000 50 50 7,600,00010 ^ 50 * 4,120,00010 Anscor Swire Ship Management Corporation 25 25 20,000100 Swire Pacific Offshore (Dubai) LLC 49 49 300 1,000 100 100 2 1 100 100 1 1 100 100 300,000 10 209
% % % 40 40 10,000 1 36 36 180,000,000 30 30 7,200,000 30 30 25,640,000 100 100 65,000,000 100 100 61,350,000 100 100 1 1 100 100 10,000100 Chevon Holdings Limited 85 85 80,000,0001 85 99.99 1,000,000 1 100 100 10,000 1 100 100 2 10 100 100 4,010,000 10 100 100 2,000 1 100 100 21 210
% % % 85 100 4,000,000 100 100 6,040,000 ^ 100 100 1 1 100 100 1 1 70 70 10 10 Swire Finance Limited 100 100 1,000 10 Swire Pacific Capital Limited 100 100 10 1 Swire Pacific MTN Financing Limited 100 100 11 Spaciom Limited 100 100 650,000 1 3,800,000 0.01 45 45 25,000,000 10 211