(: 00570) 2010
UPGRADING CONSOLIDATION DEVELOPMENT
1 2 12 17 18 19 21 23 24
141 2801-2805 183 17 1712-16 00570 http://www.winteamgroup.com 1
37.8%4.3780 11.7% 6,605 2,9050.7% 1.74 12.6% 60 2009 3
141.0% 1.4827 C 4.37803.177037.8% 2.3827 1.6162 47.4% 54.4% 2009 9,920 5,890 68.4% 22.7% OTC 4
C C C C1,6821,582 6.4%3.8% CC 4,8613,962 22.7% 11.1% 2008 3 22 OTC 2009 5
3,0261,295 133.7% 6.9% OTC OTC 4,339 3,434 26.4% 9.9% 63.6% 2.4072 46.3% 55.0% 8.7 6
3-5 3000 1500 93% 49%51% 96.57% 17 2009 273 7
106 1,750 33 7,706 GMP 8
3.1770 37.8% 4.3780 OTC 3,338 1.9708 1.7058 15.5%73.7% 7.5% 18.8% 67.2% 11.8% 21% 55.0%46.3% 8.7 82449765.9% 272 601 60 85818 475.4% 877 9
1.4827 6,152 1.16202,042 501664 4,322 3,147 1,006346 834 2,136 6,605 5,912 11.7% 18.6% 15.1% 160 261 5,273 8,404 5.31%5.6% 1.74 1.99 12.6% 0.7%2,905 2,926 1,672,327,000 1,469,804,640 10
5.3876 5.0825 2.0173 2.3350 2.5792 2.6818 2.8084 2.40061.92.1 12.2% 6.3% 5,273 8,404 2,339 5,951 2,727 1,828 1,0271,110590 5,534 4,644 11
93% 93% 116,000,00049% 51% 77,500,000 0.85 131,750,000 155,000,000 25.5% 12
40,000,000 50,000,000 62,500,000 XV 352 (%) 641,602,563 641,602,563 35.98 1 2 641,602,563 641,602,563 35.98 1 3 1. 641,602,563 564,102,563() 25% 50% 2. 641,602,563 77,500,000 3. 641,602,563 77,500,000 352 13
336 (%) 605,290,886 605,290,886 33.94 1 605,290,886 605,290,886 33.94 1 564,102,563 564,102,563 31.63 2 564,102,563 641,602,563 35.98 2 77,500,000 3 564,102,563 641,602,563 35.98 2 77,500,000 4 564,102,563 564,102,563 31.63 2 564,102,563 564,102,563 31.63 2 1. 605,290,886 605,290,886 14
2 564,102,563 25% 25%50% 25%25% 3 77,500,000 4 77,500,000 336 15
13.51(2)(c) 8037 729 16
18 40 34 34 2410 34 10 8 17
3 437,799 317,704 (197,079) (170,575) 240,720 147,129 4 8,240 4,966 4 8,576 18 (148,270) (61,522) (43,218) (31,471) 66,048 59,120 5(a) (1,603) (2,607) 5 64,445 56,513 6 (16,710) (12,636) 47,735 43,877 7,931 3,712 7 1,218 305 9,149 4,017 56,884 47,894 29,049 29,257 18,686 14,620 47,735 43,877 37,148 33,365 19,736 14,529 56,884 47,894 8 1.74 1.99 24 40 16 18
10 220,603 247,352 2,478 2,543 83,922 97,200 19,953 14,396 326,956 361,491 124,528 135,127 187,909 186,197 7,264 5,828 9,522 6,045 10 54,510 710,689 694,688 11 159,975 115,041 12 177,054 159,710 13 9,629 22,033 13 192,102 211,462 538,760 508,246 14 189,515 169,366 15 52,730 84,042 11,266 8,493 4,412 6,283 257,923 268,184 280,837 240,062 991,526 934,750 19
55,225 55,261 9,637 7,625 64,862 62,886 926,664 871,864 16 178,341 162,841 662,575 523,273 840,916 686,114 85,748 185,750 926,664 871,864 24 40 20
83,097 204,057 297 40,473 18,196 524 12,660 359,304 195,810 555,114 79,744 209,207 288,951 288,951 16(b) (11,399) (11,399) (11,399) 3,948 (4) 164 29,257 33,365 14,529 47,894 191 (191) (34,495) (34,495) 162,841 413,264 297 44,421 18,383 688 30,327 670,221 175,844 846,065 162,841 413,264 297 44,421 18,383 688 30,327 670,221 175,844 846,065 480 4 612 14,797 15,893 9,906 25,799 4,459 (4,459) 162,841 413,264 297 44,901 22,846 1,300 40,665 686,114 185,750 871,864 21
162,841 413,264 297 44,901 22,846 1,300 40,665 686,114 185,750 871,864 16(a) 15,500 116,250 131,750 131,750 19 (14,096) (14,096) (119,738) (133,834) 7,478 621 29,049 37,148 19,736 56,884 147 (147) 178,341 529,514 297 52,379 22,993 1,921 55,471 840,916 85,748 926,664 24 40 22
86,779 70,521 (17,650) (13,833) 69,129 56,688 (190,047) (78,061) 99,901 20,464 (21,017) (909) 211,462 147,764 1,657 (131) 13 192,102 146,724 22,926 12,491 169,176 134,233 192,102 146,724 24 40 23
1. 34 2 34 2410 17 24
2. 3 27 5 27 45.57% 19 3 527 3 27 17 17 25
2. 3 3 12 3 26
2. 27 5 5 27 27 27 27
3. 228,853 200,651 11,109 21,244 51,007 29,132 146,830 66,677 437,799 317,704 4. 115 130 603 508 6,010 3,289 1,183 587 329 452 8,240 4,966 8,774 (9) (198) 27 8,576 18 28
5. (a) (b) 1,603 2,607 197,759 170,806 152 147 1,048 1,014 13,177 12,247 12,004 11,022 1,517 766 190 186 8,343 4,113 6. 19,849 14,330 953 401 20,802 14,731 (4,092) (2,095) 16,710 12,636 29
6. 25% 15% 5% 7. 1,433 360 (215) (55) 1,218 305 8. (a) 29,049,000 29,257,000 1,672,327,000 1,469,804,640 (b) 30
9 8 (a) 31
9 (a) 158,902 75,762 119,841 49,913 33,381 437,799 47,697 47,697 158,902 75,762 119,841 49,913 81,078 485,496 106,960 28,393 89,372 25,407 7,591 257,723 202 845 298 172 1,517 299,062 186,849 458,129 105,802 68,475 1,118,317 14,541 1,022 51,086 1,174 200 68,023 85,941 56,867 126,775 34,438 55,565 359,586 109,106 96,377 81,352 30,869 317,704 109,106 96,377 81,352 30,869 317,704 55,803 32,959 60,884 14,744 164,390 86 96 (838) 1,422 766 258,429 186,831 268,823 99,624 30,193 843,900 2,416 210 4,620 8,646 15,892 71,013 68,984 97,201 35,351 21,984 294,533 32
9 (b) 485,496 317,704 (47,697) 437,799 317,704 257,723 164,390 (3,361) 254,362 164,390 16,816 4,984 (16,150) (15,331) (1,603) (2,607) (188,980) (94,923) 64,445 56,513 33
9 (b) 1,118,317 843,900 (103,599) (27,638) 1,014,718 816,262 7,264 5,828 9,522 6,045 217,945 374,799 1,249,449 1,202,934 359,586 294,533 (103,599) (27,638) 255,987 266,895 11,266 8,493 55,225 55,261 307 421 322,785 331,070 (c) 34
10 (a) 13,151,000 207,672,000 54,510,000 35,085,000 30,000 8,774,000 9,000 (b) 56,634,000 15 11 680,000 231,000 35
12. 128,930 120,040 22,255 16,473 11,898 12,659 163,083 149,172 (9,881) (8,364) 153,202 140,808 23,852 18,902 177,054 159,710 30 90 13. 22,926 9,629 22,033 169,176 211,462 201,731 233,495 (9,629) (22,033) 192,102 211,462 36
14. 87,221 63,672 77,923 74,427 24,371 31,267 189,515 169,366 15. 52,730 84,042 29,804 65,871 22,926 18,171 52,730 84,042 23,385,000 59,511,000 56,634,000 91,310,000 106,419,000 6,360,000Foshan Hanyu Pharmaceutical Co., Ltd. 72.7% 37
16. (a) 0.85155,000,000 0.10 93% 19 (b) (i) (ii) 0.7 11,399 17. 64,110 7,502 38
18. (a) 25.5% 25.5% 25.5% 25.5% 45.32% 27.34% 4,324 511 2,349 2,511,000 1,033,000 122,000 23,385,000 59,511,000 56,634,000 91,310,000 6,419,000 6,360,00072.7% 39
18. (b) 2,332 1,736 48 24 2,380 1,760 19. 116,000,000131,953,000 93%49% 20,000 1,900,000 51% 96.57% 262,756,000119,738,000 13,369,400 118,836 119,738 8,364 246,938 40