2009 1
2009 2
2009 3
2009 4
2009 5
2009 6
2009 7
2009 8
2009 9
2009 10
2009 11
2009 12
2009 13
2009 14
2009 15
2009 16
2009 17
2009 18
2009 19
2009 20
2009 21
2009 22
2009 23
2009 24
2009 25
2009 26
2009 27
2009 28
2009 29
2009 30
2009 31
2009 32
2009 33
2009 34
2009 35
2009 36
2009 37
2009 38
2009 39
2009 40
2009 41
2009 42
2009 43
2009 44
2009 45
2009 46
2009 47
2009 48
2009 49
2009 50
2009 51
2009 52
2009 53
2009 54
2009 55
2009 56
2009 57
1999743 2004 10 21 2005 10 28 1999 8 31 4300001004095 10,000 2000128 2000 9 15 9 16 1.00 5000 12.74 2000 10 12 000157 15,000 2008 152,100 2008 12 31 63,671.1894 38,011.7 24.99% 11,486.2826 7.55% 7,615.0743 5.01% 5,093.6952 3.35% 1,464.4373 0.96%2009 7 10 2008 10 1 167,310 : 361
1-2 1 1 12 31 3 4 5 1
2 6 1 33 50% 50% 2 7
8 1 2 12 9 (1)
(2) 10 1 2
11 (1) (2) (3) (4) (5)
12
13 1 2 14 15 (1) 2000 2
3 16 1 3 2 3 17 1 (2)
3 18 1 2 3
4 19 20 (1) (2) (3) 21 1 2 3 4
5 22 1 2 23 (1) (2) 22
(3) 4 24 1 2 3: 25
26 27 10% 28
* 12008172 2008 15% 2008172 2008 15% 2009 2008172 15% GR200943000061 25% 2 CIFA SPA 20% 31.40% 27.50% 3.90% 17.5% 1
33/F Three Pacific Place 1 Queen s Road East Hong Kong holding company 33/F Three Pacific Place 1 Queen s Road East Hong Kong investment management Hong Kong trading Hong Kong finance Hong Kong investment holding Luxembourg investment holding Luxembourg investment holding Italy investment holding Zoomlion Australia-New Zealand Pty Ltd () Zoomlion Leasing(Australia) pty.limited
,,
Zoomlion Australia-New Zealand Pty Ltd () Zoomlion Leasing(Australia) pty.limited 2
2 1 Zoomlion Australia-New Zealand Pty Ltd () Zoomlion Leasing(Australia) pty.limited
Zoomlion Intemational Trading(H.K.) Co.LimitedZoomlion Australia-New Zealand Pty Ltd Zoomlion Leasing(H.K.) pty LimitedZoomlion Leasing(Australia) Co.Limited Zoomlion Leasing(H.K.) Co.Limited 2
3 4 1
317,670,319.37 962,420,640.45 180,330,641.08 2 1 2 3 4
3 (%) (%) (%) (%) 1,849,132,134.83 34.16% 49,244,221.05 2.66% 1,271,749,379.10 32.23% 43,620,496.67 3.43% 88,312,222.86 1.63% 61,844,640.72 70.03% 80,834,675.63 2.05% 53,166,971.54 65.77% 3,475,935,780.42 64.21% 228,718,317.55 6.58% 2,593,475,719.26 65.72% 158,458,520.37 6.11% 5,413,380,138.11 100.00% 339,807,179.32 6.28% 3,946,059,773.99 100.00% 255,245,988.58 6.47%
4 (%) (%) (%) 173,708,584.73 45.94% 94,828,048.58 33.64% (%)
17,552,583.61 4.64% 13,834,200.79 78.82% 18,315,539.96 6.50% 14,595,181.46 79.69% 186,880,994.24 49.42% 13,150,866.66 7.04% 168,769,834.50 59.87% 11,455,221.28 6.79% 378,142,162.58 100.00% 26,985,067.45 7.14% 281,913,423.04 100.01% 26,050,402.74 9.24%
5
6
7 8 9 10 1
11
12 1
3 3 13
8127.13 4197.67 14 1 28 20091231 15/
16 17 1
18 20091231 19 20 1 22010794,046,325.28 21 1
25%(5%) 22 1 2 5%( 5%) 35% 23 1 2 3 4 5 6 2.79201031 24
25 1200912311,298,733,096.34 1.83 3.41 2.09 0.55 1.38 25%(5%) 26
1 2 2007.8.15 2012.5.15 2007528 2009123111,869,609.32 27
28 1 2 29
30 1 2 97 () 2009 3-4 31 200912312,229,479,103.12,
32 2009123117,893,619.53 116320085314,137,500.00 185, 20051120061021276,119.53 17,893,619.5308 33
200815210 200901032 34 2,624,768.04 9,677,674.67CIFA30,371,014.22 35 36
37 1200920,762,163,099.20 200915,422,266,517.95 2
3
4 38
39 20091,250,108,157.9130.30%1 2 40 2009833,984,252.6830.74% 1 2 41 2009344,063,924.74, 42
43 44 1 2
45 1 2 1 8,799,011.787,715,519.394,468,555 23335.85 807.76
46 47 48 EPS P S0 S1
Si Sj Sk M0 Mi Mj EPS = P/(S0 S1 Si Mi M0 Sj Mj M0 Sk) 49
50 1 2 3 4 51 1
98,282,569.52 2,316,454,124.97 2
3 1
Zoomlion Ru Co.,Ltd,, () Zoomlion Australia-New Zealand Pty Ltd Zoomlion Leasing(Australia) pty.limited
14,600,000.00 75 75 Zoomlion Ru Co.,Ltd () Zoomlion Australia-New Zealand Pty Ltd Zoomlion Leasing(Australia) pty.limited 100 100 360,000,000.00 100 100 10,000,000.00 100 100 10,000,000.00 100 100 8000 100 100 100 100 100 100 2
3 1 2 4
1 2 1 2
1 2
3 1 2
1 1 (%) (%) (%) (%) 828,129,675.76 12.64% 13,226,472.47 1.60% 467,259,932.17 12.60% 21,615,431.31 4.63% 57,359,230.17 0.88% 42,811,204.43 74.64% 54,849,139.65 1.48% 39,442,974.08 71.91% 5,668,097,850.65 86.49% 193,208,107.29 3.41% 3,187,087,849.32 85.92% 121,552,139.37 3.81% 6,553,586,756.58 -- 249,245,784.19 -- 3,709,196,921.14 -- 182,610,544.76 -- 1000 2 828,129,675.76 13,226,472.47 3
17,880,414.65 45%(5%) 5 5 2 1 (%) (%) (%) (%) 22,348,888.99 1.92% 20,150,000.00 4.31% 208,151.31 0.02% 147,775.32 2.36% 315,751.31 0.07% 297,715.02 4.70% 1,140,837,898.32 98.06% 6,115,621.42 97.64% 446,725,694.20 95.62% 6,043,322.28 95.30%
1,163,394,938.62 100% 6,263,396.74 100% 467,191,445.51 100% 6,341,037.30 100% 2 35%(5%) 4 () 5
3
4 1
2 3 4
5 1 2 6
1,
2
3