西南合成制药股份有限公司 2002年度报告摘要

Similar documents
untitled




OO

1

44



2

××××股份有限公司季度报告

,443,189, ,838,154, % 1,909,639, ,772,976, % % % 704, ,339,86



HUBEI CHANGYUAN ELECTRIC POWER DEVELOPMENT CO.,LTD

北京同仁堂股份有限公司



2002 ( ) ( ) ( ) 2

Microsoft Word - Some_regulation_on_drug_bulk_pruchasing.doc

bnbqw.PDF

国盛证券投资报告


厦门创兴科技股份有限公司

年度报告正文

招股说明书.PDF

nb.PDF

2004 2


深圳市长城地产(集团)股份有限公司


<C4DACEC42E696E6464>

An b.doc

Microsoft Word - prac_exp13.doc

目 錄 大 會 歡 迎 詞 裁 判 長 的 話 選 手 賽 前 準 備 清 單 賽 事 日 程 表 選 手 報 到 比 賽 日 - 大 會 服 務 關 門 時 間 台 東 關 門 時 間 轉 換 區 須 知 台 東 轉 換 區 須 知 自 行 車 檢 錄 轉 換 袋 台 灣 游 泳 公 里 游 泳

关于印发《实验室骨干教师评聘及管理办法》的通知

Microsoft Word - report.doc

5 1 文 书 原 件 优 先 的 原 则 和 例 外 兼 评 最 高 人 民 法 院 关 于 民 事 诉 讼 证 据 的 若 干 规 定 第 69 条 / 纪 格 非 论 点 与 思 考 5 3 优 先 受 偿 权 是 什 么 权? 浅 谈 建 筑 工 程 优 先 受 偿 权 的 性 质 及 价

早 期 療 育 教 保 人 員 應 具 備 下 列 資 格 之 一 : 一 專 科 以 上 學 校 醫 護 職 能 治 療 物 理 治 療 教 育 特 殊 教 育 早 期 療 育 幼 兒 教 育 幼 兒 保 育 社 會 社 會 福 利 社 會 工 作 心 理 輔 導 兒 童 及 少 年 福 利 或

陕 西 省 城 市 社 区 社 会 管 理 创 新 现 状 困 境 及 建 议 一 陕 西 省 城 市 社 区 管 理 现 状 分 析 ( 一 ) 社 区 社 会 管 理 创 新 的 重 要 举 措 1. 高 度 重 视 社 区 的 社 会 管 理, 积 极 探 索 总 结 经 验 自 2000 年

1-8章.indd

事 業 單 位 改 組 或 轉 讓, 舊 勞 工 不 願 意 續 任 者, 可 否 請 求 資 遣 費? 工 或 與 勞 工 協 商 同 意 後 簽 訂 新 約, 以 穩 固 勞 雇 關 係 至 於 改 組 或 轉 讓 過 程 中, 被 商 定 留 用 之 勞 工, 如 因 其 勞 動 條 件 有

Microsoft Word - 江湖行帮趣话

<4D F736F F D20AAFEA5F333B4E5AA61B1D0BEC7BFC4A44AA655BBE2B0ECA544C3445FB5A3B8D6B3D0A740B1D0BEC72E646F63>

105年公務員申領或侵占小額款項

2006年第一季度报告(全文).doc

zb.PDF

nb.PDF


Microsoft Word - 雲林縣學校轉型優質計畫.docx

慈宗彌勒淨土法門的殊勝

5.1施工企业会计核算办法


Transcription:

1

...1...3...4...6...10...14...16...17...24...25...28...69 2

023-67525366 023-67525300 34 401147 ST 000788 2003 8 20 5000001804220 500112450533779 74 3

12,113,646.89 12,113,646.89 9,781,169.80 82,347,513.45 2,115,233.95 13,028,940.90-1,066,054.08 192,790.00-42,029.93 34,004,985.94 10,505,933.02 () 1,801,984.52 379,732.50 192,790.00 416,411.32 458,441.25 2,332,477.09 2004 2003 2002 428,257 325,708 264,534 12,114 5,046-152,671 771,340 650,408 785,667 4

207,295 171,156 124,607 0.06 0.03-0.79 1.08 0.89 0.65 0.78 0.79 0.25 0.18 0.67-0.22 % 5.84 2.95-122.52 1 2 3 9 % 2004 2003 2004 2003 2004 2003 2004 2003 39.72 28.09 46.44 37.53 0.43 0.25 0.43 0.25 6.29-28.19 7.35-37.66 0.07-0.25 0.07-0.25 5.84 2.95 6.83 3.94 0.06 0.03 0.06 0.03 4.72-42.04 5.52-56.16 0.05-0.37 0.05-0.37 () () () () () () 19,250 247,581,417.97 82,073,412.26 18,119,844.75-350,998,734.70 171,156,095.53 24,025,656.93 12,113,646.89 36,139,303.82 19,250 271,607,074.90 82,073,412.26 18,119,844.75-338,885,087.81 207,295,399.35 - - - 5

1 +/- 1 93,500,000 93,500,000 91,073,659 91,073,659 2,426,341 2,426,341 2 49,500,000 49,500,000 3 4 143,000,000 143,000,000 1 49,500,000 49,500,000 2 3 4 49,500,000 49,500,000 192,500,000 192,500,000 2 6

15,513 +- (%) 91,073,659 0 47.31 5,170,000 0 2.69 5,067,915 0 2.63 2,915,000 0 1.51 1,540,000 2,426,341 0 1.26 1,815,000 0 0.94 1,672,000 0 0.87 1,100,000 0 0.57 968,760 +968,760 0.50 735,362 0 0.38 ABH 330,863 A 217,700 A 210,700 A 208,300 A 202,400 A 190,000 A 188,760 A 150,000 A 139,100 A 131,903 A 7

1 5 2 2003 9 4 42857 3 1992 12 12 SUPPER 5015 8

4 100 9

40 2003~2006 0 0 38 2003~2006 0 0 39 2003~2006 0 0 39 2003~2006 0 0 53 2003~2006 0 0 53 2003~2006 0 0 63 2003~2006 0 0 65 2003~2006 0 0 41 2003~2006 0 0 37 2003~2006 0 0 60 2003~2006 0 0 53 2003~2006 0 0 42 2003~2006 1870 1870 50 2003~2006 0 0 40 2003~2006 0 0 39 2003~2006 0 0 31 2003~2006 0 0 35 2003~2006 0 0 2003 2003 2003 2003 10

11

2003 3 + + 2004 42.6 13.2 13.8 2004 3 3 2 3 4 7 4 3 2004 12 31 3086 () 2036 133 522 50 12

134 621 13

[2003]56 2004 4 2003 1 2 3 4 5 14

6 2004 1 2 3 4 5 15

2004 3 4 2003 2004 4 8 5 104,798,574 54.44% 12003 22003 32003 42003 52003 6 2004 7 8 2004 4 9 2004 10 28 2004 2004 11 30 6 103,206,474 53.61% 2004 12 1 16

1 () 17

428,257,365.92 345,844,007.68 19.24 31.49 24.79 4.33 291,657,108.00 247,287,196.48 15.21 6.16-2.26 7.3 66,131,804.43 29,953,835.93 54.71 29.74 24.04 2.08 70,468,453.49 68,602,975.27 2.65 - - 2 312,429,956.83 62,285,026.62 115,827,409.09 20,128,331.62 1100 540 2004 284.74 143,092,022.19 43.19% 130,038,862.08 30.36% 2004 1 2 18

2004 2003 % 771,339,735.71 650,407,717.19 18.59 207,295,399.35 171,156,095.53 21.06 82,347,513.45 48,081,609.94 71.27 12,113,646.89 5,045,565.11 140.09 10,505,933.02 19,765,959.40-46.85 18 2003 10 23 [2003]288 2004 6 30 GMP 2004 7 1 GMP GMP GMP 2004GMP GMP 2004 3 2 1 2003 2 2003 3 2003 4 2003 5 2003 19

6 7 2004 2003 35 8 2003 2004 3 22 24 2004 4 14 18 2004 2004 8 5 11 12004 2 2004 10 25 27 1 2 3 12004 12,113,646.89 2004 12 31-338,885,087.81 [2001]16 2004 2004 2 12,113,646.89 20

-338,885,087.81 0.00 17,860,558.11 17,457,656.90 402,901.21-215,202.00 27,837,348.10 27,550,174.00 71,972.10 2,839,409.48 1,617,315.64 4,456,725.12 0.00 0.00 5,632,571.82 2,631,465.47 3,001,106.35 178,762.29 0.00 0.00 178,762.29 652,833.79 0.00 0.00 652,833.79 775,261.68 0.00 0.00 775,261.68 21

17,457,656.90 15,103,154.12 1,250,000.00 575,933.83 528,568.95 27,550,174.00 27,350,174.00 200,000.00 4,456,725.12 3,179,752.03 1,003,726.99 273,246.10 2,631,465.47 2,498,475.47 132,990.00 15,000,000.00 [2003]56 22

2004 12 31 97GT36 $1,000,000.00 1997.11.19-1999.06.19 2003 11 3 230 2004 4 2003 23

2004 3 2 12003 22003 2004 10 25 27 1 2 2004 24

2 1 27,926,107.83 2,506,843.35 1,638,000.00 4,931,200.00 17,860,558.11 3,068,216.7 a 20042003 2,924,307.63 5,678,227.50 1,869,252.18 1,618,851.05 25

178,762.99 1,617,315.64 1,107,389.95 2 3 1 97GT36 $1,000,000.00 1997.11.19-1999.06.19 2003 2004 12 31 827 3.99% 2003 11 3 26

2 47899002 2,300,000.00 1999.02.03-2002.02.02 3 4 5 35 1993 12 27

200412312004 20041231 2004

: : OO 29

19935 18199391 8,5001:1 4,50019975 19972381997239 A4,5001997616 199873199710 119,250 5000001804420192,500,000.00 1 2 111231 3 4 30

5 6 7 11 8 1 2 31

3 % 1 5.00 1-2 10.00 2-3 20.00 3-4 40.00 4-5 60.00 5 80.00 4 9 1 2 3 4 32

10 1 11 20%20% 20% 20%20% 20% 10 A B C D 2 33

11 3 11 1 2,000.00 2 3 % % 10-45 2.22-10.00 0 34

5-20 5.00-20.00 0 5-30 3.33-20.00 0 10-15 6.67-10.00 0 5-10 10.00-20.00 0 4 12 13 1 2a. b. c. 3 3 14 35

1 2 10 11.00 50.00 11.00 50.00 50.00 50.00 44.5842.08 50.00 44.5842.08 10.00 10.00 3 15 12 3 16 1 2 36

3 17 18 A B 19 1 37

2 50%50% 50%50% 10% 10% 1 33% 2 17% [2001]133 80% 3 7% 4 5% 5 3% 38

1 % 1,100.00 540.00 51.00 2 10% 10% 1 1 146,866.51 11,057.68 31,351,724.81 20,981,600.62 67,271,768.15 12,795,437.58 98,770,359.47 33,788,095.88 267,271,768.15 2 1 6,850,726.00 1,798,359.21 6,850,726.00 1,798,359.21 22,972,308.87 3 39

45%5% 3 1 a (%) (%) 1 68,875,843.88 42.58 3,443,792.19 100,838,237.29 53.87 5,041,911.86 1-2 25,035,713.86 15.48 2,503,571.39 21,490,712.10 11.48 2,149,071.21 2-3 16,823,954.80 10.40 3,364,790.96 13,640,266.79 7.29 2,728,053.36 3-4 10,130,714.03 6.26 4,052,285.61 8,893,104.86 4.75 3,557,241.94 4-5 8,869,351.63 5.48 5,321,610.98 7,303,540.72 3.90 4,382,124.43 5 32,024,221.51 19.80 25,619,377.21 35,036,493.99 18.71 28,029,195.19 161,759,799.71 100.00 44,305,428.34 187,202,355.75 100.00 45,887,597.99 22.32% b36,111,252.59 c47.31% 402,901.21 2 a (%) (%) 1 14,457,225.16 61.46 722,861.26 11,124,231.83 50.64 556,211.59 1-2 2,543,736.60 10.81 254,373.66 1,124,610.53 5.12 112,461.05 2-3 425,367.34 1.81 85,073.47 3,089,069.49 14.06 617,813.90 3-4 1,669,104.04 7.10 667,641.62 2,519,999.34 11.47 1,007,999.74 4-5 1,432,330.46 6.09 859,398.28 1,877,639.76 8.55 1,126,583.86 5 2,995,125.62 12.73 2,396,100.50 2,230,241.90 10.16 1,784,193.52 40

23,522,889.22 100.00 4,985,448.79 21,965,792.85 100.00 5,205,263.66 73.63% b17,319,591.41 c5%5% 4 1 % % 1 11,417,160.96 75.41 7,984,986.07 72.34 1-2 1,492,681.72 9.86 1,519,090.41 13.76 2-3 1,326,475.40 8.76 1,100,730.02 9.97 3 904,712.47 5.97 433,481.55 3.93 15,141,030.55 100.00 11,038,288.05 100.00 21 347.31% 71,972.10 5 1,499,408.70 1,499,408.70 6 1 143,157.77 400,863.69 41

34,916,668.64 14,552,157.85 2,695,373.43 2,347,352.46 2,370,567.00 2,639,702.03 22,382,781.35 22,976,906.80 1,497,164.65 6,574,840.00 80,252,060.68 3,565,703.83 46,418,381.22 3,224,471.74 149,335,448.87 3,565,703.83 89,335,364.05 4,721,636.39 2 1,497,164.65 1,497,164.65 3,224,471.74 720,964.59 379,732.50 3,565,703.83 4,721,636.39 720,964.59 1,876,897.15 3,565,703.83 7 1 1,066,054.08 434,942.40 350,760.00 434,942.40 1,416,814.08 2 % 1998.4.8-2028.4.7 51.00 1.00 434,942.40 434,942.40 3 4 42

5,400,000.00-5,400,000.00-5,400,000.00 8 1 165,054,740.52 6,923,323.70 40,065,941.08 131,912,123.14 106,346,280.53 19,464,582.69 41,773,484.41 84,037,378.81 257,384,844.46 14,286,427.75 111,741,409.06 159,929,863.15 10,900,954.93 1,934,729.50 2,462,299.72 10,373,384.71 5,578,429.43 355,300.00 37,528.00 5,896,201.43 545,265,249.87 42,964,363.64 196,080,662.27 392,148,951.24 2 40,326,144.16 3,938,245.91 20,630,556.87 23,633,833.20 43,156,242.82 7,075,241.86 20,551,169.17 29,680,315.51 94,514,776.66 15,746,314.86 52,712,707.01 57,548,384.51 6,423,823.23 656,080.15 2,013,460.16 5,066,443.22 4,706,081.40 196,158.85 15,042.39 4,887,197.86 189,127,068.27 27,612,041.63 95,922,935.60 120,816,174.30 3 5,086,303.67 9,162.96 5,077,140.71 23,301,202.38 8,732,477.52 14,568,724.86 39,002,124.97 13,393,222.59 25,608,902.38 474,832.51 91,034.20 383,798.31 29,838.56 29,838.56 43

67,894,302.09 22,225,897.27 45,668,404.82 439,880,096.826,923,323.70 19,209,468.5013,425,564.45270,540.17 51,200.00 5 A 17,052,202.73 1,046,951.18 16,005,251.55 368,005.51 59,894.38 308,111.13 35,923,416.03 5,533,776.24 722,040.25 29,667,599.54 53,343,624.27 6,640,621.80 722,040.25 45,980,962.22 14d B 23,013,738.35 19,583,605.69 9,162.96 3,420,969.70 41,401,641.12 20,488,007.99 8,732,477.52 12,181,155.61 74,753,365.55 46,733,938.40 12,461,325.67 15,558,101.48 1,962,619.68 1,624,963.66 91,034.20 246,621.82 37,528.00 15,042.39 22,485.61 141,168,892.70 88,445,558.13 21,294,000.35 31,429,334.22 67,817.57 72,115.911,737.071,548.39 44

10,924.6510,599.8610,599.86 8,000 9 743,649.90 32,690.70 1,232,615.22 3,021,154.88 1,976,265.12 3,053,845.58 10 1 % GMP 1,955.00 137.97 10,744,767.70 16,228,102.78 26,972,870.48 2,500.00 95.14 23,785,791.98 23,785,791.98 1,224.00 96.28 714,598.59 11,070,238.60 9,608,722.22 2,176,114.97 807.31 72.60 1,856,532.65 4,004,531.84 3,298,504.12 2,440,208.37 122,352.00 13,315,898.94 55,088,665.20 39,880,096.82 2,440,208.37 26,084,258.95 214d 3 4 11 1 108,478,628.06 55,063,521.33 45

2,480,025.82 2,747,336.94 2,480,025.82 2,544,581.86 202,755.08 105,998,602.24 52,316,184.39 4,678,187.50 113,156,815.56 55,063,521.33 2 117,827,046.00 55,063,521.33 55,008,000.00 1,592,893.27 9,348,417.94 108,478,628.06 8,580,546.00 2,747,336.94 267,311.12 6,100,520.18 2,480,025.82 3,227,800.00 2,544,581.86 64,556.04 747,774.18 38.42 2,480,025.82 5,352,746.00 202,755.08 202,755.08 5,352,746.00 109,246,500.00 52,316,184.39 55,008,000.00 1,325,582.15 3,247,897.76 105,998,602.24 54,238,500.00 52,316,184.39 1,216,655.45 3,138,971.06 42.00 51,099,528.94 55,008,000.00 55,008,000.00 108,926.70 108,926.70 42.00 54,899,073.30 4,717,500.00 4,717,500.00 39,312.50 39,312.50 9.92 4,678,187.50 122,544,546.00 55,063,521.33 59,725,500.00 1,632,205.77 9,387,730.44 113,156,815.56 314d 487 5109,246,500.00 6 12 1 80,000,000.00 99,200,000.00 87 46

106,329,184.45 33,500,000.00 186,329,184.45 132,700,000.00 2,000 8,000 6,329,184.45 220041231 13 1 108,680,567.77 33,973,349.80 108,680,567.77 33,973,349.80 20,946,135.00 17,490,355.75 247.31% 4,230,000.00 14 1 a 2,146,192.50 1,354,094.29 1,537,370.80 b5%5% 2 47

a 364,014.20 355,000.00 b5%5% 3 a 19,223,599.35 12,451,300.00 11,200,000.00 b 2,644,486.97 95 1,074,100.00 c5%5% 15 344,738.05 106,646.90 344,738.05 106,646.90 16 % -609,300.49-5,014,736.30 17 87,803.33 2,946.46 121,021.06 87,803.33 48

-518,550.70-4,805,911.91 17 8,328,437.54 13,433,171.04 304,534.33 1,093,012.13 87,023.30 9,421,449.67 13,824,728.67 18 29,240,000.00 84,730,000.00 1,560,000.00 1,560,000.00 19 4,450,000.00 35,250,000.00 86,290,000.00 143,000,000.00 143,000,000.00 1 93,500,000.00 93,500,000.00 93,500,000.00 93,500,000.00 2 49,500,000.00 49,500,000.00 49,500,000.00 49,500,000.00 49,500,000.00 49,500,000.00 1 49,500,000.00 49,500,000.00 192,500,000.00 192,500,000.00 20 203,808,587.49 203,808,587.49 300,000.00 23,860,665.78 24,160,665.78 43,472,830.48 164,991.15 43,637,821.63 49

247,581,417.97 24,025,656.93 271,607,074.90 23,860,665.78 21 23,573,261.21 23,573,261.21 18,119,844.75 18,119,844.75 40,380,306.30 40,380,306.30 82,073,412.26 82,073,412.26 22 % 12,113,646.89 5,045,565.11-350,998,734.70-356,044,299.81 10.00 10.00-338,885,087.81-350,998,734.70 23 1 357,788,912.43 277,241,032.41 325,708,101.47 277,149,176.05 291,657,108.00 247,287,196.48 274,734,431.88 253,000,510.86 66,131,804.43 29,953,835.93 50,973,669.59 24,148,665.19 70,468,453.49 68,602,975.27 50

428,257,365.92 345,844,007.68 325,708,101.47 277,149,176.05 2 312,429,956.83 250,144,930.21 194,045,637.95 170,681,037.48 115,827,409.09 95,699,077.47 131,662,463.52 106,468,138.57 428,257,365.92 345,844,007.68 325,708,101.47 277,149,176.05 3130,038,862.0830.36 % 24 % 7 30,727.57 220,530.11 5 13,168.96 161,681.94 3 21,948.26 95,103.43 65,844.79 477,315.48 25 7,281,646.38 5,166,412.43 2,115,233.95 925,529.67 7,281,646.38 5,166,412.43 2,115,233.95 925,529.67 26 10,580,598.13 17,910,759.74 716,666.31 152,170.98 459,656.75 201,058.42 51

27 10,323,588.57 17,959,647.18 1-1,066,054.08-1,326,087.02 14,030.40-1,066,054.08-1,312,056.62 2 28 40,000,000.00 192,790.00 [2004]5 192,790.00 40,000,000.00 [2003]9720034,0002004 29 249,055.00 40,661.20 30 128,636.70 38,840.00 38,719.62 15,289,333.40 416,411.32 15,368,834.60 416,762.81 31,675.00 96,618.79 575,000.00 52

10,003.44 93,119.28 458,441.25 764,738.07 31 1 294,895,374.17 4,450,000.00 2 276,893,033.89 17,757,353.19 32 98,770,359.47 33,788,095.88 67,271,768.15 12,202,309.52 593,128.06 31,498,591.32 20,992,658.30 1 1 42,857.00 298 5,015.00 53

1,100.00 2 42,857.00 42,857.00 1,100.00 1,100.00 200412315,015.00 3 % % 91,073,659.00 47.31 91,073,659.00 47.31 5,400,000.00 51.00 5,400,000.00 51.00 4 a 20042003 2004 2003 27,926,107.83 2,506,843.35 1,638,000.00 4,931,200.00 b 20042003 2004 2003 17,860,558.11 3,068,216.7 c 54

1997324 20 /200412312004 d 20041027 50,721,273.22 55,008,000.0044,717,500.00 9,004,226.78 200420041231 9,000,000.00 e 45020041231450 f a2004113,216,701.76 b2004123,112,482.69 g 2004325 1 1 55

2003 5 % 2004 2003 2004 2003 402,901.21 0.25 71,972.10 0.48 4,230,000.00 3.89 215,202.00 0.19 567,683.76 884,483.76 0.49 0.79 2. 1 30% 2 56

a 20042003 2004 2003 2,924,307.63 5,678,227.50 1,869,252.18 b 20042003 2004 2003 1,618,851.05 178,762.99 1,617,315.64 1,107,389.95 c 7,711,033.922004 12317,711,033.92 d a200412182,000 2004122120071021 2004329 21,000,000.00200433020041230 2004123120,946,135.00 b2004329 110,000,000.0020043292007329 200412318,000 17,490,355.75 57

c19971119 1001997111919996 1920041231 3 % 2004 2003 2004 2003 831,596.08 831,596.08 3.54 3.79 2,839,409.48 12.93 775,261.68 775,261.68 3.30 3.53 3,001,106.35 19.82 11,200,000.00 21,287,782.95 17.60 33.86 917,650.57 1.44 20041231 97GT36 $1,000,000.00 1997.11.19-1999.06.19 2005224 2003113 20046 20041231 20041231 58

2004 40,380,306.3023,573,261.21 138,564,820.492004 2005224 20041231 84,730,000.00 [2004]70 [2004]78 1000E 55,490,000.00 23,860,665.78 59

60

--

-- 1 % 2004 2003 2004 2003 2004 2003 2004 2003 39.72 28.09 46.44 37.53 0.43 0.25 0.43 0.25 6.29-28.19 7.35-37.66 0.07-0.25 0.07-0.25 5.84 2.95 6.83 3.94 0.06 0.03 0.06 0.03 4.72-42.04 5.52-56.16 0.05-0.37 0.05-0.37 1,801,984.52 379,732.50 192,790.00 416,411.32 458,441.25 2,332,477.09 2,332,477.09 62

1 1 2 2 1ROE ROEP/E0NP2EiMiM0EjMjM0 PNPE0Ei Ej M0MiMj 2EPS EPSP/S0S1SiMiM0SjMjM0 PS0S1 Si SjM0Mi Mj 63

2004 51,092,861.65 1,801,984.52 49,290,877.13 45,887,597.99 1,582,169.65 44,305,428.34 5,205,263.66 219,814.87 4,985,448.79 4,721,636.39 720,964.59 1,876,897.15 1,876,897.15 3,565,703.83 3,224,471.74 720,964.59 379,732.50 379,732.50 3,565,703.83 1,497,164.65 1,497,164.65 1,497,164.65 67,894,302.09 22,225,897.27 22,225,897.27 45,668,404.82 5,086,303.67 9,162.96 9,162.96 5,077,140.71 62,303,327.35 22,125,700.11 22,125,700.11 40,177,627.24 123,708,800.13 720,964.59 24,102,794.42 25,904,778.94 98,524,985.78 64

2004 192,500,000.00 192,500,000.00 192,500,000.00 192,500,000.00 247,581,417.97 206,077,643.53 24,025,656.93 41,503,774.44 23,860,665.78 164,991.15 41,503,774.44 271,607,074.90 247,581,417.97 63,953,567.51 63,953,567.51 65

63,953,567.51 63,953,567.51 23,573,261.21 23,573,261.21 18,119,844.75 18,119,844.75 18,119,844.75 18,119,844.75-350,998,734.70-356,044,299.81 12,113,646.89 5,045,565.11-338,885,087.81-350,998,734.70 66

30% 30% 5% 5% 10% 10% 20041231 2004 20031231 2003 % 98,770,359.47 33,788,095.88 64,982,263.59 192.32 1 145,769,745.04 84,613,727.66 61,156,017.38 72.28 2 113,156,815.56 55,063,521.33 58,093,294.23 105.50 3 186,329,184.45 132,700,000.00 53,629,184.45 40.41 4 108,680,567.77 33,973,349.80 74,707,217.97 219.90 5 428,257,365.92 325,708,101.47 102,549,264.45 31.49 6 2,115,233.95 925,529.67 1,189,704.28 128.54 7 17,656,391.01 38,011,841.85-20,355,450.84-53.55 8 10,323,588.57 17,959,647.18-7,636,058.61-42.52 9 1 2 3 4 4 5 6 7 8 67

9 68

69

2004 12 31.1 98,770,359.47 33,788,095.88.2 6,850.726.00 1,798,359.21.3 117,454,371.37 141,314,757.76.3 18,537,440.43 16,760,529.19.4 15,141,030.55 11,038,288.05.5 1,499,408.70.6 145,769,745.04 84,613,727.66 404,023,081.56 289,313,757.75.7 434,942.40 1,416,814.08 434,942.40 1,416,814.08.8 392,148,951.24 545,265,249.87.8 120,816,174.30 189,127,068.27 271,332,776.94 356,138,181.60.8 45,668,404.82 67,894,302.09 225,664,372.12 288,243,879.51.9 1,976,265.12 3,053,845.58.10 26,084,258.95 13,315,898.94 253,724,896.19 304,613,624.03.11 113,156,815.56 55,063,521.33 113,156,815.56 55,063,521.33 70

771,339,735.71 650,407,717.19.12 186,329,184.45 132,700,000.00.13 108,680,567.77 33,973,349.80.14 116,960,605.31 111,582,968.38.14 36,643,740.17 32,620,015.07.15 344,738.05 106,646.90 7,296,678.67 10,088,147.45.16-518,550.70-4,805,911.91.14 63,635,922.97 62,871,677.30.17 9,421,449.67 13,824,782.67 528,794,336.36 392,961,621.66.18 35,250,000.00 86,290,000.00 35,250,000.00 86,290,000.00 564,044,336.36 479,251,621.66.19 192,500,000.00 192,500,000.00.20 271,607,074.90 247,581,417.97.21 82,073,412.26 82,073,412.26.21 18,119,844.75 18,119,844.75.22-338,885,087.81-350,998,734.70 207,295,399.35 171,156,095.53 771,339,735.71 650,407,717.19 71

: 2004.23 428,257,365.92 325,708,101.47.23 345,844,007.68 277,149,176.05.24 65,844.79 477,315.48-82,347,513.45 48,081,609.94 -.25 2,115,233.95 925,529.67 17,656,391.01 38,011,841.85 43,453,826.92 41,282,125.38.26 10,323,588.57 17,959,647.18-13,028,940.90-48,246,474.80 -.27-1,066,054.08-1,312,056.62.28 192,790.00 40,000,000.00.29 416,411.32 15,368,834.60.30 458,441.25 764,738.07-12,113,646.89 5,045,565.11-12,113,646.89 5,045,565.11 : -350,998,734.70-356,044,299.81-338,885,087.81-350,998,734.70 : -338,885,087.81-350,998,734.70 : - -338,885,087.81-350,998,734.70 1 2 3 4 5 6 72

: 2004 491,245,858.92 5,564,970.92.31 301,691,137.70 798,501,967.54 417,968,209.80 38,267,059.10 1,984,486.92.31 305,560,559.47 763,780,315.29 34,721,652.25 873,185.80 873,185.80 67,373,300.27 67,373,300.27-66,500,114.47 206,423,538.57 206,423,538.57 152,794,354.12 11,344,789.21 164,139,143.33 42,284,395.24 10,505,933.02 73

1 12,113,646.89-1,460,752.43 27,612,041.63 1,632,205.77-4,098,744.67 167,707.81 10,323,588.57 1,066,054.08-60,000,084.82 13,230,941.68 34,135,047.74 34,721,652.25 2 3.32 31,498,591.32.32 20,992,658.30 10,505,933.02 74