Transcription

1 中國國際海運集裝箱 ( 集團 ) 股份有限公司 ( 在中華人民共和國註冊成立的股份有限公司 ) A 股股份代號 : H 股股份代號 :2039 二零一四年年報

2

3

4

5 A H A

6 H Pteris Pteris Global Ltd UD

7 Ziegler Albert Ziegler GmbH 5

8 CNG GSE Ground Support Equipment IBC Intermediate Bulk Container LNG ONE Optimization Never Ending QHSE (Quality) (Health) (Safety) (Environmental) 600-3,600 TEU

9 A B1995 A H BH 1 China International Marine Containers (Group) Co., Ltd. CIMC [email protected]

10 (86) (86) [email protected] (86) (86) [email protected] (852) (852) [email protected] A Ahttp:// Hhttp://

11 5 A A H H H B HH

12 ,070,855 57,874, % 54,334,057 2,477,802 2,180, % 1,939,081 2,142,682 1,343, % 1,706,490 6,434,477 2,749, % 2,242, % % % 11.00% 0.63% 10.00% ,776,181 72,605,972 72,605, % 62,992,380 62,992,380 22,290,314 20,674,037 20,674, % 19,513,176 19,513,

13 (%) ,070,855 57,874, % 54,334,057 64,125,053 51,768,316 3,297,874 3,370,835 (2.16)% 2,639,441 4,735,293 3,438,168 3,570,416 3,562, % 2,907,380 5,022,706 3,674, , ,222 (42.20)% 976,950 1,363, ,748 3,033,928 2,634, % 1,930,430 3,658,938 2,850,859 2,477,802 2,180, % 1,939,081 3,690,926 3,001, , , % (8,651) (31,988) (150,992) 2,142,682 1,343, % 1,706,490 3,579,162 2,791, (%) ,172,177 41,169, % 38,346,189 40,727,025 33,791,508 42,604,004 31,436, % 24,646,191 23,634,689 20,339,141 87,776,181 72,605, % 62,992,380 64,361,714 54,130,649 43,340,077 32,576, % 25,540,032 31,236,333 29,971,335 17,153,989 15,533, % 15,335,191 11,511,709 4,952,614 60,494,066 48,109, % 40,875,223 42,748,042 34,923,949 22,290,314 20,674, % 19,513,176 18,633,154 16,223,057 4,991,801 3,822, % 2,603,981 2,980,518 2,983,643 27,282,115 24,496, % 22,117,157 21,613,672 19,206,700 11

14 (%) ,434,477 2,749, % 2,242,919 2,254,437 1,482,901 (11,553,782) (6,504,459) (77.63)% (1,559,348) (3,576,060) (2,730,302) 3,940,986 3,632, % (2,889,667) 4,507, , (%) % % % (%) 10.06% 7.00% 3.06% 9.00% 20.00% 18.00% (%) % (%) 11.63% 11.00% 0.63% 10.00% 21.00% 20.00% 12

15 (33,210) (23,297) 37, , , ,270 35,017 54,750 41,863 (4,792) (127,662) 751,148 41,358 80,784 7,110 9,383 4,793 11,445 (8,278) ,756 24,742 42, ,860 (38,082) (83,152) (73,276) (41,907) (30,676) (24,260) 335, , ,

16 1. 319, , ,068 (109,393) 22, ,940 (3,566) 1, ,342 1,932 6, ,955 (108,519) (1,634) 434,183 (28,463) (120,206) (177,541) 439,492 (228,725) (1,634) 256,642 14

17

18 % % S 2014

19 17

20 B H H 2014 Pteris

21

22

23 % 500

24 % % % TEU % 295 TEU 22.5 TEU

25 BP % , % %

26 % 3, %10% 62% 2014 OPEC % 24

27 (%) 70,070,855 57,874, % 3,297,874 3,370,835 (2.16)% 2,477,802 2,180, % 6,434,477 2,749, % (1,246,245) (216,016) (476.92)% % TEU27.29%12.88 TEU 7.69% % % % % % % 12.90%

28 HIE ( ( %10.51% % ,

29 % % % (1) 10% (2) 41% 36% (3) (4) % Ziemann % % % % % 27

30 LNGCNG CNGLNG 39WidebodyLNG Ziemann Ziemann % % (1) (2)(3) (4) Schahin Gulf Driller I Gulf Driller II (Coastal Contracts Bhd)400JU2000E 11 19COSL Prospector

31 2 28Frigstad 4 2Coastal Taisun 200B 6 18Beacon Beacon Atlantic % 6 18Beacon Pacific Group Ltd Beacon PacificGM4-D C. Helios Limited CR % SSCV1# &2# % OOS % 66.24% LNG

32 % % LNG UV 66LNG U L2014 K 2014 GSE 2014PterisPteris % %

33 Ziegler Ziegler PterisPteris Pteris 2014 Ziegler Ziegler 40% 30% Ziegler % % 31

34 % RedBox 16.5% % % 5 20% % + 32

35 % % % % 33

36 28.4%59.2%45.2% CMA9200TEU++ SSCV

37 % Gas Plant SSCV100% ONE 20% 3 35

38 % % (%) TEU % TEU % % % 1 2 (50)% 3 4 (25)% % %

39 7,844,687 (%) 11.20% 5 3 (%) 1 Orient Overseas Container Line Ltd. 2,051, % 2 TAL International Container Corporation 1,963, % 3 Evergreen Marine Corp. 1,309, % 4 CMA CGM S.A 1,260, % 5 SeaCube Containers LLC. 1,259, % 7,844, % (%) 2013 (%) (%) 17,176, % 15,850, % 8.36% 9,065, % 7,536, % 20.28% 2,847, % 2,582, % 10.28% 2014 (%) 2013 (%) (%) 17,176, % 15,850, % 8.36% 9,065, % 7,536, % 20.28% 2,847, % 2,582, % 10.28% 37

40 6,478,846 (%) 19.27% 5 3 (%) 1 National oilwell Varco Norway AS 2,702, % 2 1,086, % 3 1,084, % 4 863, % 5 741, % 6,478, % (%) 2,348,229 1,832, % 519, , % 4,656,475 4,041, % 536, ,222 (42.20)% , % % 38

41 (%) 75,072,548 60,680, % 68,638,071 57,930, % 6,434,477 2,749, % 1,876,211 1,445, % 13,429,993 7,949, % (11,553,782) (6,504,459) (77.63)% 33,460,721 22,145, % 29,519,735 18,512, % 3,940,986 3,632, % (67,926) (94,420) (28.06)% (1,246,245) (216,016) (476.92)% 30% % (77.63)% 3 39

42 (%) (%) (%) (%) 23,812,806 20,741, % 11.76% 13.51% (1.34)% 13,390,122 11,045, % 0.42% (2.26)% 2.26% 12,915,655 10,367, % 11.53% 12.66% (0.80)% 11,864,625 11,326, % 69.92% 64.77% 2.99% 2,726,946 2,141, % % % (9.90)% 8,473,042 7,640, % 36.31% 41.04% (3.02)% 1,581,026 1,000, % 80.36% % (26.31)% 1,136, , % (14.31)% (2.07)% (7.53)% 1,059,081 1,027, % 1,202,744 1,048, % % % 36.54% (8,091,262) (8,256,322) 23,812,806 20,741, % 11.76% 13.51% (1.34)% 13,390,122 11,045, % 0.42% (2.26)% 2.26% 12,915,655 10,367, % 11.53% 12.66% (0.80)% 11,864,625 11,326, % 69.92% 64.77% 2.99% 2,726,946 2,141, % % % (9.90)% 8,473,042 7,640, % 36.31% 41.04% (3.02)% 1,581,026 1,000, % 80.36% % (26.31)% 1,136, , % (14.31)% (2.07)% (7.53)% 1,059,081 1,027, % 1,202,744 1,048, % % % 36.54% (8,091,262) (8,256,322) 29,772, % 12,976, % 11,664,021 (16.41)% 13,457, % 2,200,906 (31.99)% 3 40

43 7 (1) 2014 (%) 2013 (%) (%) 5,223, % 3,393, % 1,829,547 54% 2,388, % 1,513, % 875,638 58% 19,051, % 13,508, % 5,543,055 41% 10,460, % 6,684, % 3,776,321 56% 194, % 96, % 98, % ,117, % 856, % 261,338 31% 41

44 (2) 2014 (%) 2013 (%) (%) 11,239, % 7,244, % 3,994,747 55% 103, % 1, % 102,360 7,892% 1,684, % 1,173, % 510,655 44% 11,364, % 7,781, % 3,583,258 46% 47, % 197, % (149,924) (76)% 4,052, % 2,458, % 1,594,079 65% 73, % 27, % 46, % 11,110, % 7,761, % 3,349,053 43% 4,455, % 6,450, % (1,995,650) (31)% 672, % 242, % 429, % 369, % 661, % (291,601) (44)% 42

45 (3) , , ,068 (109,393) 22, ,342 1,932 6, ,940 (3,566) 1, ,955 (108,519) (1,634) 434,183 (28,463) (120,206) (177,541) 439,492 (228,725) (1,634) 256,642 3 (4) 3 43

46 8 5S ONE 44

47 (1) (2) (3) (1) 1 (%) (%) 70% 132,500 70% 50, % 500,000 2 (%) (%) 8,125 5% 5% 8,125 5,000 8,125 8,125 45

48 3 (%) (%) A , , % 32,205 17,488 A ,275 1,650, % 39,699 19,424 A ,352 6,230, % 45,354 11,002 A , , % 23,044 7,204 A ,785 2,498, % 42,017 21,232 A ,808 18,779,013 5,800, % 52,200 (41,491) A H ,314 61,851, % 163,947 (21,367) H H 20,076 2,996, % 2,996, % 4,373 (2,294) , ,170 21,775,513 82,864, ,709 88,996 46

49 3 (%) OEL Otto Energy 13,480 14, ,514 (828) 206 TSC Offshore Group Limited 167,591 92, ,893 10,051 (2) 1 47

50 2 (%) 2015/1/5 2016/12/12 11,881,745 15,811, % (208,792) 2015/1/5 2016/11/28 2,803, % (15,249) 2009/12/ /12/29 666, , % (5,558) 12,548,182 19,283, % (229,599) ,599 48

51 3 3, % 56, %- 15.3% 14, % 23, % 6, % 16, % 63, % 45, % 229,295 49

52 (3) 4 3 Pteris Global Limited 50

53 (4) 50,000 50,000 50, % 132, , , % 898, , , % 80,000 80,000 80, % 700, , ,000 71% 979, , , % 614, , , % 629, , , % 170, , , % 4,253,977 3,655,000 4,053,

54 (1) ,872,000716,660,000660,788, ,642,000532,333,00072,691,000 (2) ,429, ,630,

55 ,672,628, ,514, , 037, ,351,000 53

56 (%) ,514 2,477, % ,037 2,180, % ,351 1,939, % 3 H 30% 54

57 15 2,672,628, ,514 1,594,245 (%) 100% 80%

58 Oriental Patron Financial Group Mathews Robeco UG Investment Advisors Keywise Capital Goldman Sachs AM Harvest Fund Management Eastspring Investments APG Asset Management Asia

59 Su mitomo Mitsuit Asset Management Citi Research

60 Orchid Asia Group Management

61 IMF %6.8% 59

62 2 (1) (CLARKSON) % Alphaliner % 7.8%2014 (2) (3) (4)

63 2015 EPC LNG Holvrieka Ziemann 2015 EPC 61

64 (1) (2) 62

65 (3) 90 (4) 63

66 , , ,617,68516,651, % 30% 12 5% 64

67 [1993]045 [2011]348 H 20143,167 65

68

69 % %

70 (%) (%) 3,071, % 3,034, % 2,344, % 2,033, % 2,548, % 2,377, % 538, % 108, % 585, % 278, % 832, % 798, % 580, % 552, % 450, % 626, % 31, % 154, % (51,988) (23.74)% 165,060 (125,377) 11,301, % 9,632, % 68

71 % , , % , , % 57 69

72 , , % ,667, ,771, ,310, ,835, ,239,527 7,244,780 2,052,854 2,458,775 2,000,000 11,110,296 7,761,243 4,455,080 6,450,730 2,452,511 1,920,321 33,310,268 25,835, , , ,241,336 19,443,628 70

73 ,792, ,170,009 19,608, ,246, ,455, ,450, ,282, ,496,128 60,494, ,109,844 87,776, ,605, % %

74 , , ,096, (1) , ,314,

75 , , , ,686 6,519, ,417,

76

77 % %

78 A (1) 76

79 (2) (3) (4) (5) (6)

80 Schahin SS PantanalSS Amazonia Schahin Holdings SA6 1,300,000 Schahin Holding S.A. SSPantanalSSAmazonia ,230 Schahin Holding S.A.6 6,613 Schahin Holding S.A Schahin Holding S.A , ,5547,760 2, , Schahin Holding S.A ,186 Schahin Holding S.A. Schahin Holding S.A. 27,274 20,7925, Schahin

81 , ,

82 ,800, , , ,850, % ; 75% ,000,000 2,500, ,000 2,150, ,500, % ; 75% ,817,500 9,907,500 9,882,500 25, ,910, % ; 75% ,000, ,000, % ; 75% ,617,500 13,357,500 10,232,500 3,125, ,260, , % ,750, ,200, ,420,

83 ,440, ,860, ,000, ,000,000 HK$ ,000 0 (315,000) ,000 HK$ , ,000 HK$ ,000, ,000,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ , ,000 HK$ ,946,000 0 (2,334,000) 0 (90,000) 9,522,000 HK$ ,170,000 0 (2,054,000) 0 (390,000) 24,726,000 HK$ ,870, ,870,000 HK$ ,130,000 0 (360,000) 0 0 8,770,000 HK$ ,144,000 0 (532,000) 0 (120,000) 2,492,000 HK$ ,850, ,850,00 0 HK$ ,638,000 38,420,000 (5,595,000) 0 (600,000) 90,863,000 81

84 ,070 20% , % 1 (%) 613,490 Asahi Trading Co., Ltd 164,080 63,562 57,322 TSC Offshore 156,535 Group Limited 40,724 1,095,713 82

85 (%) 350,245 Florens Container Corporation S.A. 669,782 Florens Maritime Limited 888, ,128 25,641 COSCO Container 21,187 Industries Limited 13,347 18,046 8,798 2,144,569 83

86 2 Gasfin Investment S.A 42,928 (3,138) 39,790 Eighty Eight Dragons Limited 164,634 4, ,695 Quercus Limited 48,488 1,490 49,978 Shiny Laburnum Limited 293 (287) 6 34,204 34,204 3, ,846 Marine Subsea & Consafe 278,911 1, ,940 39,434 (15,434) 24,000 9,997 4,025 14,022 Frigstad Deepwater Holding Limited 155, ,

87 14A H ,099,638 H877,540,000H A.07(1) www.hkexnews.hk com[cimc] (a) (b) (c) (d) 85

88 (e) ,200,000 1,579,364 14A.0714A.13 Long Honour Investments Limited 30% 19A.04(b)(i) (iv) 14A.0714A.13 14A.23 14A

89 A 87

90 % 10% ,340, , ,987, ,884, (A1) 1,481,910 (A2) 1,372,000 (A3) 17,328,180 (A4) 7,843,740 88

91 ,505, ,790, , , (B1) 4,736,390 (B2) 844,120 (B3) 16,080,320 (B4) 12,366,090 (A1+B1) 6,218,300 (A2+B2) 2,216,120 (A3+B3) 33,408,500 (A4+B4) 20,209,830 A4+B4(%) 90.67% (C) 0 70% (D) 7,164,630 50% (E) 9,064,673 (C+D+E) 16,229,303 89

92 5% H H H , BH

93 ( [CIMC] ( ( [CIMC] ( Ziegler 40% Ziegler60% 40% ( [CIMC] [CIMC] [CIMC] ( 91

94 ( ( [CIMC] [CIMC] ( ( [CIMC] ( ( [CIMC] [CIMC] [CIMC] Pteris J74 PterisTechman (Hong Kong) Limited Techman (HK) Techman (HK) 70%PterisPteris 92

95 Pteris51.32% Pteris ( ( Pteris[CIMC] ( Schahin 2310, , , ( [CIMC] ( SchahinSchahin ,186 Schahin Schahin 27,274 20,7925, ( ( [CIMC] ( 93

96

97 % %

98 ( ) ( ) (%) (%) 700, % 262, (329,802) (67,302) 633, % % % % % 3 700, % 262, (329,802) (67,302) 633, % % % 700, % 262, (329,802) (67,302) 633, % % % % % % % 2,661,695, % 9,970, ,802 10,299,802 2,671,995, % 1 1,231,214, % 9,970, ,802 10,299,802 1,241,514, % % % 3 1,430,480, % ,430,480, % % % 2,662,396, % 10,232, ,232,500 2,672,628, % 96

99 , ,000150,000350,000 75% 262,500 10,232,

100 1 371, , , , ,000 75, , , , , , , , , ,02625% , ,000150, ,000 75% 262,50025% 10,232,

101 Broad Ride Limited Promotor Holdings Limited HH ,096,100H Broad Ride Limited Promotor Holdings Limited H13.48 (i) H H H 14.46(ii) H H H H 3,856,580,000 H ( [CIMC] [CIMC] [CIMC] [CIMC] ( H H Board Ride Limited Promotor Holdings LImited [CIMC] ,442A 112,435H ,295A 118,288H 7 99

102 2 5% 10 (%) 53.52% 1,430,420,309 1,430,420, % 432,171, ,171, % 20,629,133 5,822,903 20,629, L-FH % 12,317,057 9,184,305 12,317, % 9,125,602 9,125,602 9,125, % 6,621,141 6,621,141 6,621, % 5,772,503 5,461,504 5,772, % 5,092,410 5,092,410 5,092, % 5,091,879-2,325,306 5,091, % 4,762,226 1,150,956 4,762,

103 3 10 1,430,420,309 1,430,420, ,171, ,171,843 20,629,133 20,629, L-FH002 12,317,057 12,317,057 9,125,602 9,125,602 6,621,141 6,621,141 5,772,503 5,772,503 5,092,410 5,092, ,091,879 5,091,879 4,762,226 4,762,

104 XV23 (%) (%) 1 H 679,927,917 (L) A 432,171,843 (L) H 173,642,143 (L) Hony Capital Management Limited 3 H 137,255,434 (L) Templeton Asset Management H 108,251,398 (L) (Singapore) Ltd. (L) H 679,927,917 H AH 432,171,843 A173,642,143 H Hony Capital Management LimitedH 137,255,434 H

105 二零一四年年報 中國國際海運集裝箱 集團 股份有限公司 第八章 股份變動及股東情況 主要股東情況 招商局集團有限公司為一家於1986年10月14日在中國註冊成立的公司 其註冊資本為人民幣100.5億 元 董事長是李建紅 目前 招商局業務主要集中於交通運輸及相關基礎設施建設 經營與服務 港 口 公路 能源運輸及物流 金融投資與管理 房地產開發與經營等三大核心產業 中遠集團為一家於1961年4月27日在中國註冊成立的公司 其註冊資本為人民幣 億元 董事 長是馬澤華 是以航運 物流碼頭 修造船為主業的跨國企業集團 除招商局集團有限公司及中遠集團之外 概無其他法人持有本公司10%或以上的股份 不包括香港中 央結算 代理人 有限公司 本公司與主要股東之間的股權結構圖 於2014年12月31日 國務院國有資產監督 管理委員會 100% 100% 中國遠洋運輸 集團 總公司 招商局集團有限公司 54.62% 100% 中遠 香港 集團 有限公司 招商局國際有限公司 100% 100% Long Honour Investments Limited 0.95% 100% 中遠集裝箱 工業有限公司 21.72% 招商局國際 中集 投資有限公司 25.44% 其他A股股東 30.30% 其他H股股東 21.59% 中集集團 103

106 % , ,000 4 (%) (%) 65,099, % Broad Ride Limited 77,948, %

107 105

108 , ,

109

110

111 (IACS) (ACS)

112 Societe Generale Deutsche Morgan Grenfell Samuel Montague Bear Stearns Asia

113 , ,702 2,400 2, , ,

114

115

116 TSC 206Pteris

117 , , , , , , XV ,702 A ,350,000 3,260,

118

119

120

121 (1) 55 5,745 5, (2) ,191 4, ,408 3, ,051 3, ,442 3, ,120 4, ,822 2, ,782 4, ,977 2, ,240 3,240 38,671 38,671 (1) (2)

122 3 950, ,850, ,850, , ,125, ,125, , ,125, ,125, , , , , , , , , , , , , , , , , , , , , , , ,000 3,450, ,000 10,350, ,350,

123 ( ( [CIMC]

124 ,390 61,390 0 (%) 11, , , , , , (%) , , , , % 13.64% 13.48% 0.06% 1.66% 6.10% 1.66% 9.20% 18.32% 61.33% 3.39% 122

125

126

127 (1) 2013(2) (3) 2013(4) (5) (6) 2014 (7) (8) (9) (10) (11) ( ( 125

128 (1) COSCO Con-tainer Industries Limited H (2) Broad Ride Limited H (3) Promotor Holdings Limited H (4) ( (

129

130 5 128

131 A A.1.1. A.2.7 A.6.7 E

132 (1) (2) 3.10A 130

133 (%)

134

135 H H % A A A

136 A.2.7 A

137 (1) (2) (1) (2) (1) (2)

138

139

140

141 4 B.1.2(c)(ii) 1 139

142 A

143 (2)

144

145

146 2 2 2 (%) E (

147 4 86 (755) (755) [email protected] 145

148

149

150 IT 5S 5S 710 ISO

151 %

152 1. (1) x 1 x 0.5% 2 x 5% 3 x 1% 4 x 1% 1 0.1% x 0.5% 2 1% x 5% 3 0.2% x 1% 4 0.2% x 1% 1 x 0.1% 2 x 1% 3 x 0.2% 4 x 0.2% 150

153 (2)

154 2. (1) ERP PDM OA IT ERP PDM OA IT ERP PDM OA IT

155 (2)

156 154

157

158

159 (2015) (1) (2) (21) , +86 (21) , 157

160 (2015)

161 ,667,387 4,771,047 5,221, , , , ,591,694 1,376, , ,480,465 10,066,489 8,238, ,223,351 3,393,804 1,213,042 3, ,410 10, ,574,975 2,805,061 2,114, ,773,431 15,960,590 18,034, ,388,975 1,513,337 1,636, ,029, , ,471 45,172,177 41,169,668 38,346, , , , ,449,542 2,952,418 2,540, ,165,674 1,138,445 1,524, , , , ,051,137 13,508,082 11,608, ,460,940 6,684,619 2,279, ,355,832 3,699,969 3,273, , ,663,747 1,395,938 1,267, ,163 96,075 47, ,117, , , , , ,040 42,604,004 31,436,304 24,646,191 87,776,181 72,605,972 62,992,

162 ,239,527 7,244,780 5,438, ,657 1,297 12, ,684,016 1,173, , ,364,903 7,781,645 7,059, ,054,783 2,920,888 2,722, ,306,294 2,176,741 2,019, , , , , , , , ,897 38, ,286,952 5,019,498 4,292, , , , ,052,854 2,458,775 1,261, ,452,511 1,920,321 43,340,077 32,576,349 25,540, ,884 27,166 82, ,110,296 7,761,243 7,641, ,455,080 6,450,730 6,462, , , , ,945 3,735 4, , , , , , ,394 17,153,989 15,533,495 15,335,191 60,494,066 48,109,844 40,875, ,672,629 2,662,396 2,662, , , , (847,187) (660,788) (72,691) 44 3,126,406 3,121,288 3,059, ,651,960 14,899,313 13,392,795 22,290,314 20,674,037 19,513,176 4,991,801 3,822,091 2,603,981 27,282,115 24,496,128 22,117,157 87,776,181 72,605,972 62,992,

163 ,775, , , , , , ,270,305 3,735,275 4,066, ,217,674 9,137,518 10,860,103 12,183 2,731 13,510,335 13,434,256 15,551, , , , ,430,444 6,504,960 6,442, , , ,120 1, ,950 14,983 15,238 15,931 19,831 4,696 5, , ,029 53,983 9,174,958 7,256,819 7,652,610 22,685,293 20,691,075 23,204,

164 , ,987 62, , , , ,311 10,283 43, , , , ,537,219 3,547,522 3,574, ,576,000 2,135,000 1,257,100 10,227,084 6,733,555 6,195, ,307 26,865 81, , ,000 3,875, ,996,080 5,993,413 5,990,833 13,000 4,891,387 6,857,278 9,948,622 15,118,471 13,590,833 16,144, ,672,629 2,662,396 2,662, ,788 (35,274) (116,779) 17 43,754 43, , ,126,406 3,121,288 3,059,836 1,594,245 1,308,078 1,003,341 7,566,822 7,100,242 7,059,832 22,685,293 20,691,075 23,204,

165 ,070,855 57,874, ,769,023 48,242, , , ,348,229 1,832, ,656,475 4,041, , , , , (228,725) 189, , ,677 59,124 (54,458) 3,297,874 3,370, , ,223 21,081 11, ,137 82,338 54,291 34,719 3,570,416 3,562, , ,222 3,033,928 2,634,498 2,477,802 2,180, , , (181,650) (585,401) (186,399) (588,097) (186,399) (588,097) (858) (408,096) (14,540) 4,326 (171,001) (184,327) 4,749 2,696 2,852,278 2,049,097 2,291,403 1,592, , ,

166 , , ,809 34, , ,238 (3) 243, , ,140 72, ,185,375 1,440, , , ,882 1, ,372 1, ,025, , ,627 (31,309) 1,011, , (407,284) (407,284) (407,284) (407,284) 1,011, ,

167 ,746,712 58,823,330 1,792,528 1,229,184 59(1) 533, ,938 75,072,548 60,680,452 56,000,161 47,175,580 6,326,378 5,222,132 1,717,966 2,366,532 59(2) 4,593,566 3,166,282 68,638,071 57,930,526 60(1) 6,434,477 2,749, , , , , , , ,611 59(3) 263, ,165 1,876,211 1,445,316 12,873,151 6,929, ,842 73, ,417 13,429,993 7,949,775 (11,553,782) (6,504,459) 165

168 , ,706 89, ,706 33,241,336 19,443,628 59(4) 14,740 2,517,580 33,460,721 22,145,914 27,120,243 16,533,299 2,219,971 1,670, , ,223 59(5) 179, ,444 29,519,735 18,512,977 3,940,986 3,632,937 (67,926) (94,420) 60(1) (1,246,245) (216,016) 4,181,496 4,397,512 2,935,251 4,181,

169 , ,745 5,673,314 2,093,429 6,025,172 2,286,174 2, , ,708 32,773 68, , , , , ,725,115 1,973, , ,183 1,785, , ,274 2,025,841 27,246 6,488 6, ,767 1,979, , ,000 2,954, ,872 (2,718,340) 1,729, ,000 1,586, , ,745 1,586,485 2,335,000 4,213,132 1,141,954 1,134,460 3,476,954 5,347,592 (2,562,209) (3,761,107) (86) (405) ,480 (58,181) 386, , , ,

170 ,662, ,700 3,121,288 14,899,313 (716,660) 3,822,091 24,496,128 2,662, ,482 3,059,836 13,392,795 (532,333) 2,603,981 22,117, (55,872) (660,788) 716,660 (459,642) (72,691) 532,333 2,662, ,828 (660,788) 3,121,288 14,899,313 3,822,091 24,496,128 2,662, ,840 (72,691) 3,059,836 13,392,795 2,603,981 22,117, ,477, ,126 3,033,928 2,180, ,177 2,634, (186,399) 4,749 (181,650) (588,097) 2,696 (585,401) (186,399) 2,477, ,875 2,852,278 (588,097) 2,180, ,873 2,049, , , , ,900 89, , , (51,925) 730, , , , (114,093) (65,428) (179,521) (188,790) (120,654) (309,444) , , , (1,634) (1,634) (443) (443) 7. 10,972 3,259 14,231 3,299 31,147 34, ,212 10,379 95,591 88,206 2,853 91, ,118 (5,118) 61,452 (61,452) (720,037) (158,234) (878,271) (612,351) (134,351) (746,702) 2,672, ,506 (847,187) 3,126,406 16,651,960 4,991,801 27,282,115 2,662, ,828 (660,788) 3,121,288 14,899,313 3,822,091 24,496,

171 ,662,396 8,480 3,121,288 1,308,078 7,100,242 2,662, ,259 3,059,836 1,003,341 7,059, (43,754) 43,754 (451,038) 451,038 2,662,396 (35,274) 43,754 3,121,288 1,308,078 7,100,242 2,662,396 (116,779) 451,038 3,059,836 1,003,341 7,059, ,011,322 1,011, , , (407,284) (407,284) 1,011,322 1,011,322 (407,284) 978, , ,550 60,550 81,505 81, , , , ,118 (5,118) 61,452 (61,452) (720,037) (720,037) (612,351) (612,351) 2,672, ,788 43,754 3,126,406 1,594,245 7,566,822 2,662,396 (35,274) 43,754 3,121,288 1,308,078 7,100,

172 [1992]1736 (1992) [1993]925 [1994]22A B B B H 2,662,396,05141 LNG LPG EP+CS Pteris Global Limited 170

173

174 ) 5 (1) (2)

175

176

177 (1) (a) a. b. c

178 (1) (b) (c) 176

179 (1) (c) 50%50% 20%20%50% 177

180 (1) (d) (2) 178

181 (3) (4)

182 (1) 1,000 1,000 5%5% (2) (3) (1) (2) 180

183 (3) (%) % 0%-5% % 30% 2 100% 100% (4) 181

184 (1) (2) (3) 16) (4) (5) 182

185 (1) (2) 183

186 (2) (3) (4) 184

187 (%) (%) %-3.4% % 3-4.5% 185

188 (1) 15 (2) 28 (%) (%) % 3-4.5% % 7.5-9% % 18-30% 5 10% 18% 50 10% 1.8% % 3-6% (3)

189 (4) 27(3) (5)

190

191

192

193 (1) (2) (1) (2) (3)(4) (5)(6) (3) 191

194 (4) 23 a. b. 192

195 (1) a. b. (a) (b) (c) 193

196 (2) a. b. c. d. 194

197 (3) (4)

198 (a) (b) (c) 196

199

200 (1) 198

201 (2) 13 14(2) 20 (3) 14(2) (4) 199

202 a. b. c

203 % 125% 201

204 (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l) 202

205 (m) (n) (o) (p) (q) 5% 5% 1212 (a) (c) (m) 1212 (i) (j) (n) (i) (j) (n) (p)

206 AH

207 (a) ,168, ,235,000 (b)

208 (c) ,872, ,660, ,788, ,642, ,333,000 72,691,

209 (d) ,429, ,630,000 (e)

210 (1) 10 (2)

211 (3) 20 (4) (5)

212 (6) 23 (7) 210

213 (a) 6% 11% 17% (a) 5% 7% % (a) [2013]106 17% 6% % 25% 15-25% 15-25% 16.5% 16.5% 36% 36% 20% 20% 15-35% 15-35% % % 21% 25% 30% 30% 25.5% 25.5% 34% 34% 25% 25% 24.5% 24.5% 19% 19% 20% 20% 17% 17% 211

214 % 15% % 2 25% 15% % 3 25% 15% % % 15% % 25% 15% % 6 25% 15% % 7 25% 15% % 8 25% 15% % 9 25% 15% % 10 25% 15% % 11 25% 15% % 12 25% 15% % 13 25% 15% % 212

215 % 15% % 25% 15% % 25% 15% % 17 25% 15% % 18 25% 15% % 19 25% 15% % 20 25% 15% % 21 25% 15% % 22 25% 15% % % 10% ,458, ,892,743,000 18,330, ,651, ,885,000 73,443, ,328,

216 ,772 2,477 2,836,455 4,128, , ,243 3,667,387 4,771,047 1,734,054 1,928, ,136, ,551, ,268, ,205,000 2 (1) (3) 403, , (4) 21, ,134 (5) ,219 7, , , (4)

217 (2) 2014 (3) (4) (5) (1) ,542,079 1,336,187 49,615 40,099 1,591,694 1,376,286 5%5%) 215

218 (2) ,816 50, ,816 (3) (4) ,215, , ,215, ,137 4 (1) ,649,228 2,760,476 2,014,614 2,093,979 3,413,376 2,516, ,573 1,314,554 1,093, ,073 1,008,977 1,020, , , ,684 11,833,239 10,468,124 (352,774) (401,635) 11,480,465 10,066,

219 (2) ,875,738 9,175, ,269, , , , , ,966 11,833,239 10,468,124 (352,774) (401,635) 11,480,465 10,066,489 (3) (%) (%) (%) (%) (4) 1,535, % 86, % 1,702, % 171, % (5) 487, % 61, % 290, % 50, % * 2,499, % 34, % 2,524, % % 1,112, % 66, % 1,495, % 69, % 3,243, % 16, % 2,343, % 70, % 1,093, % 39, % 515, % 24, % 847, % 30, % 923, % 13, % 230, % 5, % 783, % 12, % 672, % 1, % (6) 9,810, % 205, % 8,475, % 179, % 11,833, % 352, % 10,468, % 401, % *

220 (4) ,689 28, % 165,164 40, % 319,200 12, % 116,437 1, % 268,611 4, % 1,535,101 86, % (5) , % 236,522 47, % 5, % % 44,834 11, % 50, % 487,575 61, % (6) (%) (%) 1 8,286,919 52, % 8,072,731 37, % 1 2 1,352,695 62, % 227,024 14, % ,122 19, % 106,062 79, % 3 115,827 70, % 69,270 47, % 9,810, , % 8,475, , % 218

221 (7) 120,427, ,670, ,394, ,110,000 Schahin Soratu Drilling LLC 80,784 (8) (9) ,533,155 12, % (10) 5%5%) %5%)

222 (11) ,197, ,250, % %) (%) (%) 139, % 48, % 90, % * 57, % Florens Maritime Limited 247, % 45, % Florens Container Corporation S.A. 32, % 26, % 92, % 57, % 560, % 278, % * 2014 (12) ,094,590, ,524, (13) ,367, ,235,

223 (1) ,486 1,160, , , , , , ,154 47,520 57, ,215 70, , ,283 2,703,189 2,927,513 (128,214) (122,452) 2,574,975 2,805,061 (2) ,869,968 2,234, ,726 90, ,930 45, , ,917 2,703,189 2,927,513 (128,214) (122,452) 2,574,975 2,805,

224 (3) (%) (%) (%) (%) (4) 1,482, % 70, % 1,825, % 46, % 1,220, % 57, % 1,102, % 76, % 2,703, % 128, % 2,927, % 122, % (4) , , , ,576 64, % 1 262, ,182 6, % 1 1,482,208 70, % 1 222

225 (5) 35,093,00042,768,000 40, (6) 2013 (7) 2014 Marine Subsea & Consafe Limited (i) 279, % (ii) 180, % Frigstad Deepwater 156, % Holding Limited 73, % 70, % 760, % ,275,094, % 223

226 (7) (i) (ii) Gadidae AB Consafe MSV AB)Gadidae AB Marine Subsea & Consafe Limited 35,625,000217,226, ,116,000 61,685, (8) 5%5%) %5%) (9) (%) 2013 (%) * 635, % Marine Subsea & Consafe Limited 279, % 278, % Frigstad Deepwater Holding Limited 156, % 155, % 70, % 70, % 194, % 98, % 701, % 1,239, % *

227 (10) , (1) ,282,512 3,380,079 16,001 1, , ,560 5,470,797 3,576,830 (247,446) (183,026) 5,223,351 3,393,804 (2) (%) (%) 1 1 4,160, % 3,179, % , % 55, % , % 138, % 3 336, % 202, % 5,470, % 3,576, % (247,446) 4.52% (183,026) 5.12% 5,223, % 3,393, % 225

228 (2) ,931, ,640, ,640,000 73,205,00046,876, (3) , % (4) 5%5%) %5%)

229 (5) 2014 (%) 2013 (%) TSC Offshore Group Limited 72, % 2, % % 7 75, % 68 7 (1) ,015,208 (100,109) 3,915,099 4,344,076 (188,127) 4,155,949 1,914,473 (20,065) 1,894,408 1,992,781 (28,284) 1,964,497 3,298,072 (133,373) 3,164,699 3,029,760 (106,330) 2,923, ,619 (179) 193, ,835 (542) 166,293 56,318 (2,477) 53,841 62,071 62,071 80,143 (316) 79,827 42,167 42, , ,124 55,202 55, , , , ,157 2,651,439 2,651,439 2,033,079 2,033,079 2,936,148 2,936,148 1,453,300 1,453,300 (4) 1,223,304 (100,218) 1,123,086 2,996,012 (77,567) 2,918,445 17,130,168 (356,737) 16,773,431 16,361,440 (400,850) 15,960,

230 (1) ,761, ,169, % %) ,624, ,070, (2) ,344,076 91,626 53,623,056 (54,043,550) 4,015,208 1,992,781 68,313 39,222,119 (39,368,740) 1,914,473 3,029, ,747 52,811,912 (53,368,347) 3,298, ,835 3,054,568 (3,027,784) 193,619 62, ,153 (353,990) 56,318 42,167 2, ,106 (486,355) 80,143 55,202 92,415 (38,493) 109, ,157 1,156,512 (690,349) 652,320 2,033,079 1,759,571 (1,141,211) 2,651,439 1,453,300 1,908,645 (425,797) 2,936,148 2,996,012 1,734,177 (3,506,885) 1,223,304 16,361, , ,233,234 (156,451,501) 17,130,168 (3) , ,746 (12,998) (29,910) (56,166) 100,109 28,284 1,129 (13,180) (480) 4,312 20, ,330 4,942 59,716 (6,461) (29,594) (1,560) 133, (365) 179 1, , (17) (158) ,567 24,648 (466) (36,334) 34, , ,850 5,252 98,257 (33,487) (96,476) (17,659) 356,

231 (3) (a) 2014 (4) ,758,612 6,572,081 (3,535,308) (3,576,069) 1,223,304 2,996,012 1,325,864 4,024,615 (102,560) (1,028,603) 1,223,304 2,996,

232 ,848,885 1,800,870 (378,188) (245,878) 14,777 8,241 6,104 2,491,578 1,563,233 (102,603) (49,896) 2,388,975 1,513, , ,249 33, ,029, , ,514 7,342 (1) 6,514 7,342 6,514 7,342 (2) 392, , (3,065) (3,065) 396, ,

233 (1) 2014 Otto Energy Limited 1,064,000 6,514,000 (2) ,514 7,342 4,582 4,552 1,932 2, ,125 8, % 5, % 380, , % 1,365 1, % 1,700 1, % Crisplant Singapore PteLtd Crisplant % 60 (60) 48,933 (48,933) 441, (48,993) 392,286 5,000 (3,065) (3,065) 438, (48,993) 389,221 5,

234 ,649,959 3,333,028 (397,920) (433,236) 3,252,039 2,899, , ,951 45,408 43,587 3,597,364 3,067,330 (147,822) (114,912) 3,449,542 2,952, ,848,885 1,800, ,617,698 1,283, , , ,224,700 1,388,556 (776,108) (679,114) 5,722,736 4,454, ,944, ,107, ,944 15,

235 (1) (2) 437, ,863 12(3) 186, , , ,681 1,165,676 1,138,447 (2) (2) 1,165,674 1,138,445 TSC Offshore Group Limited TSC Offshore Group Limited TSC 156, ,817 Pteris Global Ltd 66, , ,

236 (2) ,355 (12,578) 2,223 28,032 7,515 (4,251) 31,296 4,740 (1,085) 3,655 9, ,078 65,098 5,220 70,318 61, ,620 18, ,962 11,896 3,140 (4,107) (758) 10,171 3, (111) 4,201 19,324 5,479 (7,331) (675) 16,797 5,637 1,378 (916) (313) 5, ,020 (6,213) 203, , ,274 19,983 (16,605) (1,824) 437,

237 (3) ,784 1,226 3,913 (1,145) (4) 6,774 3, (3,600) ,097 2, ,125 40,492 1, , ,925 (52,430) (185,495) 7,503 24,869 1,506 33,878 TRS Transportkoeling B.V. TRS 15, (1,374) 15,472 EurotankOy Eurotank 9, (1,436) 8, ,186 62,492 (108,000) 111,678 KYH Steel Holding Ltd. KYH 134,938 (115,320) 3,037 (3,264) ,148 5,187 (706) 4,

238 (3) TSC 176,865 10,051 (23) 186,893 Pteris Global Ltd 55,038 (41,826) (13,212) Marine Subsea & Consafe Limited 2 2 (2) (76) 493 1, ,847 48,940 27,427 13,661 90,028 20,000 3,022 23,022 1,800 (1,800) 4,000 4,000 3,000 (104) 2,896 17,082 (11) 17,071 12,727 3,436 16,163 40,000 (238) 39,762 20,000 (131) 19,869 ZPMC-Red Box Energy Services Limited 6,068 6,

239 (3) ,000 20,000 CIMC Arabia Factory Company Limited 4,982 4,982 1,000 (195) 805 North searigsas ltd 12,344 12,344 Nirota B.V. 1,827 (1,497) ,000 18, ,584 51,606 39,141 (116,085) (1,766) (185,495) 727,985 (2) TSC ZPMC-Red Box Energy Services Limited 20% Marine Subsea & Consafe Limited 237

240 , , , , ,546 (28,009) (41,549) (69,558) , , , ,997 25,350 91,347 58,447 58,447 64,953 3,126 68,079 (26,696) (9,586) (36,282) ,701 18, , ,283 97, , , , ,811 68,079, ,105, , , ,201, ,752,000 13,141, ,290, ,771,000 29,236, ,004,000 21,386,

241 (1) ,006,267 8,193,454 1,192, , ,738 1,295,312 20,246, , , ,192 7,794 1,340, , , ,909 46,643 4,216 39,923 1,764, , ,536 93,029 46,064 5,563,792 86,823 6,994,018 (372,466) (701,410) (198,344) (40,778) (2,033,477) (56,869) (3,403,344) (28,266) (3,284) (6,029) (588) (45) 630 (37,582) ,329,003 9,012,903 2,044, ,475 4,185,224 1,365,819 26,904, ,917,351 3,187, , , , ,515 6,379,194 27,522 17,880 18,837 4,754 68, , , ,892 57,682 72,283 32,109 1,442,306 (119,288) (235,695) (41,660) (31,364) (13,777) (12,184) (453,968) (770) (1,572) (1,276) (441) (3,967) ,163,350 3,609, , , , ,490 7,432, ,987 48,216 1, , ,106 48,506 10, ,879 (36) (12) (48) 679 (63) (23) (1) ,772 96,851 11, , ,853,881 5,306,372 1,144, ,814 3,984,336 1,203,329 19,051, ,778,929 4,957, , , ,398 1,152,797 13,508,

242 ,667, ,632, ,442,306, ,117,000 1,190,723,000 41,522, ,061, ,650,000 37,015, ,452, ,994,018, ,478,197, ,879,000 37,414,000 (2) 2014 (3) ,683 (13,148) 22,535 35,576 (8,866) 26,710 (4) 103,536 31, ,

243 (5) (6) 740,279 95, ,228 74,378 21,740 12,420 1,072,

244 (1) ,391 10,391 9,345 9,345 37,344 37,344 20,102 20,102 1,396,440 1,396,440 1,256,168 1,256, , , , , , , , , , , ,917 15,917 16,360 16,360 LFYD-00 11,760 11,760 1,378 (563) ,186 24,186 H , , T(E ) 41,635 41,635 E ,115 22,115 (E82005) 18,589 18,589 16,502 16,502 13,557 13,557 11,570 11, T(E ) 11,076 11,076 1# 2# 38,346 38,346 22,806 22,806 22,302 22,302 64,760 64, , ,096 45,255 45,255 70,461 70,461 7,492,172 7,492,172 3,406,804 3,406, , , , ,710 10,461,503 (563) 10,460,940 6,684,619 6,684,

245 (1) ,650, ,536, % %) ,223,018,

246 (2) (%) (%) 143,392 9,345 4,484 (3,438) 10,391 58% 55% 92,901 20,102 62,012 (44,770) 37,344 88% 80% 1,256,168 1,256, ,366 1,396, % 100% 366, , % 3, , ,066 3,409 (130,556) 104% 100% 1, , ,555 34, ,187 88% 88% 21, , ,030 46, ,407 48% 60% 10,476 7, % 35, % 99% 1, % 48 20,000 15,917 5,557 (21,474) 108% 100% 20,000 16, (16,858) 84% 100% LFYD-00 16,800 11,760 1,735 (13,495) 80% 100% 12, % 99% 32,089 24,186 7,695 (31,881) 99% 100% H , ,990 (664,643) 96% 100% 62, % 5, T(E ) 43,365 41,635 2,819 (44,811) 103% 100% 357 (E22026) 67,000 22,115 46,350 (68,655) 102% 100% 190 (E82005) 20,922 18,589 3,294 (22,043) 105% 100% ,055 16,502 24,411 (41,055) 100% 100% ,610 13,557 4,936 (18,610) 100% 100% 117 (EH2003) 21,385 11,570 9,715 (21,385) 100% 100% T 12,305 11,076 (11,171) 90% 100% 95 1# 2# 54,780 38,346 (38,346) 70% 100% 70,805 22,806 47,999 (70,805) 100% 100% 37,170 22,302 6,444 (28,746) 77% 100% 75,093 64,760 64,760 86% 86% 624, , ,096 27% 27% 3,028 3, % 73,627 65,392 (20,137) 45,255 89% 89% 92,980 70,461 70,461 76% 76% 3,406,804 9,029,486 (4,936,444) 7,492,172 58% 22%-98% 344,711 86, % (7,674) 494, ,376 (744,695) 668,890 37,456 36,774 (11,501) 6,684,619 10,777,713 (6,994,018) 10,460, , ,114 (7,374) ,

247 (1) ,497,143 1,139, , , ,890 80,134 53,300 5,334, , , , , , , ,014 (46,799) (85,924) (132,723) (1,521) (9,582) 746 (10,605) (20,179) ,783,565 1,679, , , ,445 80,427 53,300 6,255, , , ,120 99,860 81,626 15,397 1,485,116 15,958 53,607 69,565 77,696 91,111 4,385 22,111 20,813 3, ,517 (6,889) (8,847) (15,736) (162) (5) 321 (8,714) (8,221) , , , , ,738 18,838 1,750, ,935 52, , ,264 52, , ,209, ,905 17,455 86,800 83,252 61,589 53,300 4,355, ,009, ,674 21, ,802 64,737 53,300 3,699, ,517, ,823, ,517, ,823,

248 (2) ,209,531 3,009,712 (3) (2008) ,593 59,345 (2009) , ,286 2,355 1,917 22,960 9, ,

249 (4) ,728, (5) ,300, ,300,000 (6) ,073 21,811 (109,434) 41, ,073 22,066 (109,434) 41, ,895, ,949, ,756, ,949, ,434, ,705, % %) % %) 247

250 (1) 546, ,335 TGE SA (2) 179,467 (13,690) 165,777 Technodyne 27,430 27,430 Gadidae AB 12,254 12,254 86,558 86,558 Bassoe 132, ,245 21,994 4,392 26,386 Pteris Global Limited (3) 115,478 (7,282) 108,196 (3) 132, ,145 (3) 49,788 49,788 (3) 8,280 8, ,487 (21,237) 392,250 1,419, ,083 (42,209) 1,687,644 Gadidae AB 12, ,287 11, ,610 23, ,897 1,395, ,083 (42,274) 1,663,747 (1) 10 13% % 3% -10% 248

251 (2) TGE SA10 12% TGE SA10 TGE SA TGE SA15% 3%-8% (3) Pteris Global Limited1 (4) , ,524 71,004 72, , , , ,338 88,478 26, , ,196 1,865 34,612 33,177 1,663,747 1,395,

252 ,710 1,273 (3,393) 10,590 2, (2,455) ,946 67,065 (25,062) 62,949 2,753 4,144 (1,300) 5, (228) 563 7, (22) 7,353 2,963 50,328 (13,665) 39,626 46,018 48,249 (26,630) (503) 67,134 96, ,346 (72,755) (503) 194,163 96, ,346 (72,755) (503) 194,

253 (1) , , , , , , , ,400 1,552, ,625 1,603, , ,648 55, ,385 44,391 1,494, , , , ,669 36,870 27,254 6, ,694 31, ,028 24,959 4,947,656 1,130,104 3,942, ,374 (53,739) (12,360) (106,316) (23,968) 4,893,917 1,117,744 3,836, , , , , ,735 1,117, ,406 (23,615) (5,356) (139,320) (31,035) (1,932) (483) (2,920) (730) (1,219) (183) (10,974) (1,646) (765,563) (151,766) (722,751) (193,063) (513,458) (18,330) (3,892,743) (355,651) (894,824) (205,841) (446,955) (103,043) (2,200,611) (381,959) (5,215,663) (685,168) 53,739 12, ,316 23,968 (2,146,872) (369,599) (5,109,347) (661,200) 11 (6,054) (33,411) 1 (363,545) (627,789) (369,599) (661,200) 251

254 (2) ,034, ,015 22,119 22,119 66,658 66,658 1,122, ,792 (3) , , , ,871,095 1,876, ,201,693 1,207, ,089,517 1,095, , ,050 5,225,510 5,255,

255 ,021 33,267 41,999 6,419 3,625 14,403 20,738 17,420 61, , ,295 98,049 9,612 1, , , , ,427 (100,394) (48,106) (20,884) 352, ,452 35,093 (42,768) (804) 14, , ,026 73,205 (15,344) (2,873) 9, ,446 49,896 57,748 (2,951) (2,090) 102, ,912 33,160 (250) 147, ,850 5,252 98,257 (33,487) (96,476) (17,659) 356, ,065 3, , ,879 (48) , , ,719 23, ,897 1,808,415 5, ,332 (195,194) (150,397) (13,693) 1,934,

256 , ,483 (501,975) , ,235 1,367 (148,235) 1, ,070 1,923 (324,369) 16, , ,744 (495,709) 102, ,223,018 (1,223,018) , ,728 2,314,506 1,377,245 (2,693,306) ,

257 (1) (a) 70,000 10,000 85, ,756 15, , , ,593 (b) 5,044 12,848 11,577 5,044 24, , ,362 9,443,805 4,698,684 35, , ,292 72,838 36,183 37,679 10,574,347 5,876, ,137 11,239,527 7,244,780 (a) (b) (c) (d) ,000,000 13,990,00085,004,000 2,147,00015,995, ,044,000 5,044, %5%) % 7.28% % 8.31%) 255

258 (4) 92,779 1,297 2(5) 3, , ,657 1, (4) 18, (5) 12,880 (i) 21,307 26, , ,488 73,884 27, ,541 28,463 (i) ,307, ,101, , , ,209 50,733 8,490 1,684,016 1,173,

259 (1) ,364,903 7,781, ,212,248 7,394, , , ,834 81, , ,224 11,364,903 7,781, ,655, ,701,000 1 (2) 5%5%) 2014 (%) 2013 (%) Asahi Trading Co., Ltd 79, % 11, % TSC 97, % 93, % * 50, % 35, % 6, % 223, % 151, % *

260 (1) ,895,002 2,326,678 6,715 47,200 12, , , ,009 3,054,783 2,920, (2) 5%5%) 2014 (%) 2013 (%) 2, % % % 2, % 258

261 ,263,886 2,114,263 41,119 55,795 1,289 6,683 (1) 2,306,294 2,176, ,424,427 29,103 4,553,267 (4,468,670) 260 1,538, ,522 89,791 (34,157) 511, , ,022 (189,070) 25 6,702 43, ,735 (44,240) 8 55,052 21, ,471 (169,153) 3 14,412 18, ,829 (135,640) 3 11,465 1, ,967 (21,683) 1,497 1, ,675 (11,830) 1, ,833 1, ,363 (999,077) (119) 137,699 2,114,263 31,162 6,022,649 (5,904,367) 179 2,263,886 (2) , ,353 (391,225) 16 37,679 5,135 (8) 22,413 (24,100) 3 3,443 (3) (3) 55, ,766 (415,328) 19 41,

262 (3) (i) 1,289 6,683 (i) 20141,289,

263 ,256 88,098 29,433 11, , ,023 25,031 19,566 36,334 29,497 25,366 22,984 83,581 88,616 67,803 54, , , ,909 4,379 22, , , , , , ,

264 (1) ,119,171 1,402, , , , ,826 (3) 411, ,366 53, , , , , ,393 29,014 13,034 12,941 18,021 17,561 19,190 29,677 14, , ,126 5,286,952 5,019,498 (2) 1 1 (3) 2007Gadidae AB Gadidae ABGadidae AB Marine Subsea & Consafe Limited Gadidiae AB 2007Marine Subsea & Consafe Limited67,300,000411,873, Gadidiae AB 262

265 (4) 5%5%) Marine Subsea & Consafe Limited 411, ,366 Eighty Eight Dragons Limited 168, , , ,237 Quercus Limited 49,978 48,488 Gasfin Investment S.A 44,447 48,185 TSC 30,893 26,390 26,390 Inland Services B.V.(Netherlands) 3, , , , (1) 669, ,718 (182,036) (184,110) (6,533) 643,473 4,219 11,602 (12,818) 3,003 (2) 110,828 45,820 (25,949) (12,049) (4,074) 114, , ,140 (207,985) (208,977) (10,607) 761,052 (1) (2) 263

266 (1) ,835,538 2,281,341 (a) 15,000 6,062 (b) 200, ,989 2,050,878 2,410,392 (c) , ,000,000 1,867 1,367 4,052,854 2,458,775 (a) (b) (c) ,000,000 CIMC USA Leasing 100,340, , ,942,000 51,160,000 4,218,000 74,

267 ,452,511 1,920, (1) ,251,466 7,151,439 (a) 543, ,726 (b) 315,122 52,979 6,099 11,110,296 7,761,243 (a) (b) (c) (d) 2014 CIMC Leasing USA Inc. 80,480,000492,542,0009,697,000 51,166, ,750,000 27,372,000 5%5%) % 6.40% % 8.63%) 265

268 ,993, ,597 (282,930) (2,000,000) 3,996, ,317 1, ,000 6,450, ,597 (282,930) (2,000,000) 1,683 4,455,080 (1) 11MTN1 4,000, ,000,000 12MTN1 2,000, ,000, , ,402 6,471,402 6,471, %) %) NSR ,000,0005%NSR NSR B NSR BNSR 15% NSRBNSR % 25% 50% BNSR 15%15%

269 , , , ,789 11,823 1, , ,992 (1) , ,474 12, ,322 18, ,250 90, , ,029 (11,096) (5,770) 539, , (2) 5%5%) , ,

270 ,735 1,720 (1,120) 4, ,735 2,330 (1,120) 4, (1) 386, ,063 (63,569) 456,923 10,700 10, , ,763 (63,569) 467,

271 (1) ,513 30, , ,715 87,334 94,273 22,391 22,957 7,359 8,279 4,495 5,220 HCFC-141B 5,598 5,564 15,397 3,435 17,362 10,764 5,000 5,250 (FPSO) 5,000 5,000 30,000 12,681 9,764 3,001 30,225 8,423 6,301 6,170 20, , ,

272 (1) ,715 37, ,880 94,273 (6,939) 87,334 30,593 (80) 30,513 30,225 (27,224) 3,001 22,957 (566) 22,391 15,397 (9,833) 5,564 8,623 (200) 8,423 8,279 (920) 7,359 6,301 6,301 HCFC-141B 5,598 5,559 (11,157) 5,220 (725) 4,495 5,000 (1,565) 3,435 17,362 17,362 10,764 10,764 5,000 5,000 5,250 5,250 5,000 5,000 (FPSO) 5,000 5,000 30,000 30,000 15,248 7,963 (1,628) (2,732) 18, , ,063 (49,680) (13,889) 456,

273 (330) 634 1,231,214 9, ,241,514 1,430,481 1,430,481 2,662,396 10,233 (330) 330 2,672, ,231,544 (330) 1,231,214 1,430,481 1,430,481 2,662, (330) 2,662, B B H 271

274 , , , ,583 85, ,795 5,179 10,972 16, , , , ,189 (42,696) (42,696) (110,333) (114,093) (224,426) (58,964) (58,964) (406,795) (406,795) (51,925) (51,925) 104, , , ,696 (166,018) 686,

275 , , ,377 88, ,583 1,880 3,299 5, , , , , ,189 (42,696) (42,696) 78,457 (188,790) (110,333) (58,964) (58,964) (406,795) (406,795) 104, , , ,778 (188,790) 651,

276 ,754 43,754 2,790 (858) (858) 1,932 9,328 (14,540) (14,540) (5,212) (716,660) (166,252) (171,001) 4,749 (887,661) (660,788) (181,650) (186,399) 4,749 (847,187) ,754 43, ,886 (408,096) (408,096) 2,790 5,002 4,326 4,326 9,328 (532,333) (181,631) (184,327) 2,696 (716,660) (72,691) (585,401) (588,097) 2,696 (660,788) 274

277 ,331,196 5,118 1,336,314 1,790,092 1,790,092 3,121,288 5,118 3,126, ,269,744 61,452 1,331,196 1,790,092 1,790,092 3,059,836 61,452 3,121,288 10% 50% % 275

278 ,899,313 13,392,795 2,477,802 2,180,321 (5,118) (61,452) (1) (720,037) (612,351) (2) 16,651,960 14,899,313 (1) , , ,037, ,351,000 (2) ,001,846, ,468, ,378, ,411,

279 (1) ,773,066 56,699,378 1,297,789 1,175,033 58,018,973 47,683, , ,195 10% (2) ,319,277 20,300,442 20,742,617 17,914,037 12,794,515 10,753,377 12,710,935 10,878,433 12,298,168 9,740,172 10,977,969 8,734,675 5,567,590 5,156,453 3,457,644 3,473,166 2,623,886 2,122, , ,824 8,098,360 7,321,150 5,954,903 5,189,031 1,257, , ,204 48,056 1,132, ,760 1,324, , , , , , , ,714 68,773,066 58,018,973 56,699,378 47,683,165 (3) ,400,093 50,965,121 51,509,655 43,146,391 2,136,896 1,939,917 1,827,487 1,654,810 4,015,146 3,357,103 1,787,657 1,574,318 1,626,699 1,300, , , , , , ,497 68,773,066 58,018,973 56,699,378 47,683,

280 (4) , , , , , , , ,385 1,297, ,050 1,175, , , ,516 3%-5% 145, ,129 7% 109,563 89,804 3%-5% 15, ,368 9,496 7, , , ,042, ,206 61,066 38, , , ,739 69,641 46,608 52,027 43,826 44, , , , ,464 2,348,229 1,832,

281 ,981 93, , , , ,452 1,806,044 1,453, , , , ,765 9,460 8, , , , , , ,560 95,591 91, , ,497 4,656,475 4,041, ,166, , , ,363 15,215 5, , ,520 88,198 8,248 (412,821) (339,469) (274,601) (248,698) (19,910) 72,182 59,824 77, , , , ,

282 (168,434) (812,351) 51,967,514 44,283,474 6,425,427 5,326,375 1,802,657 1,229, , , , ,992 1,042, , , , , , , , , , , , , ,534 1,339,803 1,107, ,292,914 54,555, ,996 16, (109,393) 120,530 (88,122) (13,936) (108,519) 123, (120,206) 66,434 (228,725) 189,

283 (1) ,122 13,936 5,000 18,222 7, ,108 59,124 (55,513) (8,278) ,659 41,863 (4,792) 2,470 1, , , ,495, ,406, ,943,000 39,266, ,033 46,600 57,861 3,151 (7,675) 7,403 64,770 96,003 54,797 (11,165) 32,910 (8,585) 60,879 5, , ,

284 (1) ,982 11,282 16,982 4, ,099 5,374 5,369 5,374 8,041 10,850 8,041 35,017 (2) 294, , ,996 60,187 56,142 60, , , ,679 (2) , ,233 9,681 1,780 3,792 3, , ,

285 ,182 34,718 54, , ,167 5,943 3,653 5,943 2,279 3,856 2,279 14,066 13,813 14,066 37,391 25,356 37, ,137 82, , ,100, ,781 (563,609) 1, , , ,570,416 3,562, , ,909 (176,829) (177,482) 128, ,039 (11,539) (16,221) (22,535) (98,004) 178, ,470 (4,237) (4,518) 6,343 3,323 1, (14,048) (410,764) 82, , ,

286 (1) ,477,802 2,180,321 2,666,735 2,662, (2) ,477,802 2,180,321 (19,315) (22,690) 2,458,487 2,157,631 2,678,461 2,669, (a) ,666,735 2,662,396 11,726 6,958 2,678,461 2,669,354 6,000 2,672,628, % 284

287 (1) ,063 20,889 47,520 57, , ,850 8,041 10,850 5,374 5,369 43, , , ,938 (2) ,042, , , , , , ,985 56,687 61,066 38, , ,146 1,709,449 1,089,100 4,593,566 3,166,

288 (3) , ,165 (4) ,920, ,813 14,231 34,446 14,740 2,517,580 (5) , ,

289 (1) (a) ,033,928 2,634, , ,931 1,442, , , , ,834 28,490 33,210 23,297 (35,017) 228,725 (189,883) 479, ,433 (435,901) (508,677) 95,591 91,059 (260,918) (126,825) (302,691) (126,907) 534,612 2,715,219 (1,425,708) (4,202,508) 2,367, ,876 6,434,477 2,749,926 1(4) Pteris (b) ,935,251 4,181,496 4,181,496 4,397,512 (1,246,245) (216,016) 287

290 (2) ,500 1,206, , ,429 (178,611) 946,417 2,072,716 1,234,058 2,164,695 1,921,405 (3,305,309) (1,117,745) (700,267) (682,747) (730,593) (539,362) (3) ,772 2,477 2,836,455 4,128,327 97,024 50,692 2,935,251 4,181,

291 , ,333 29, ,375 22, , , , , , ,125, , ,955 86, , ,164,347 27, , , ,387 15, , , , , , ,749,531 68, ,904 1, ,160 6, , , , ,709 78, , ,978 92, ,136 18, , ,

292 ,556, ,528,809 44, ,499 58, ,287 7, ,838 7, , , ,357,740 70, ,826 17, , ,183 20, ,893 59, ,646 62, , ,424 9, ,365 4, ,193 2, ,340 60, , ,175,215 53, ,909 97, ,987 17, , ,

293 (1) (2) , % ,058,555 (58,257) (49,231) (247,023) (3) ,500 70% ,910 16,746 (13,216) (12,989) ,000 70% (11) Pteris Global Limited Pteris (4) , % ,441 (23,389) (20,427) 75,926 (2) ,000,000 45% 57.96% 370, , ,033 (492,703) 93,

294 (2) , , , , , , , , , , , , , , , , , , , , , , , ,862 (1,085,500) (1,085,500) (1,338,000) (1,953,419) (1,953,419) (1,819,860) (17,069) (17,069) (22,583) (9,833) (411,282) (411,282) (123,557) 858, , ,184 (365,974) 492,

295 (2) % 13%15% ,000, % 66.24% (3) ,500,000 70% 132, ,500 (82,712) 49,

296 (3) ,873 54,873 54,873 13,831 13,831 13,831 4,380 4,380 4,380 1,136 1,136 1,136 17,263 15,761 15, , ,419 4,419 4,419 (41,864) (41,864) (41,864) (8,355) (8,355) (8,355) (3,225) (3,225) (3,225) (18,666) (18,666) (18,666) (5,127) (5,127) (5,127) 118,160 17,500 17,500 (35,448) 82, % % 15%9.71% 294

297 (4) Pteris Pteris Techman (Hong Kong) Limited Techman (HK) Pteris Techman (HK) 70%PterisPteris Pteris 14.99%Pteris 51.32%Pteris PterisPteris Pteris Pteris 378,427 Pteris 14.99% 56,726 Pteris 321, , , , , , ,511 86, , , , , , ,133 (110,017) (84,386) (90,644) (20,649) (20,649) (36,738) (257,967) (257,967) (255,034) (15,420) (15,420) (19,429) (928) (1,257) (1,257) (1,891) 262, , , , ,

298 (4) Pteris Pteris 30% Pteris30% PterisPteris 51.32%53.84% ,016, ,

299 (1) (i) 1 % 75.00% 25.00% % 84.44% % 50.00% 71.00% % 25.00% 42.53% 57.47% 25.00% 75.00% % 50.00% 297

300 (1) (i) 9 % % % 40.00% 72.00% 20.00% 71.00% 19.01% 80.99% 70.52% 55.00% 45.00% 298

301 (1) (i) 16 % 70.52% % 44.34% 44.52% % 80.00% % % 80.00% 299

302 (1) (i) 24 % 60.00% % 80.00% 65.60% 80.00% 75.00% 25.00% 88.00% 70.52% 300

303 (1) (i) 32 % 51.32% % % % % % 95.00% % 1.47% % 301

304 (1) (i) 41 % 56.00% 24.00% % 94.92% 75.00% 25.00% 50.00% 50.00% 75.00% 25.00% 62.70% 37.30% 70.00% 30.00% 70.00% 30.00% 302

305 (1) (i) 49 % % % % % % % 75.00% 25.00% 70.00% 75.00% 25.00% 303

306 (1) (i) 58 % 82.00% % 60.00% 80.00% % % 80.00% 56.00% 80.00% 20.00% 304

307 (1) (i) 67 % % % 10.00% % % % 80.00% % 87.40% % % 305

308 (1) (i) 77 % 80.00% % 82.00% 51.00% % % % % % 306

309 (1) (i) 86 % 51.32% % % % 75.00% 51.32% 30.79% % 76.00% 307

310 (1) (i) 95 % % % 80.00% 80.00% % % % % 10.00% 90.00% 308

311 (1) (ii) 104 CIMC Holdings (B.V.I.) Limited % % 105 CIMC Tank Equipment Investment Holdings Co., Ltd CIMC Vehicle Investment Holding Co., Ltd. CIMC Vehicle % 82.00% 80.00% 108 CIMC Europe BVBA BVBA % 109 China International Marine Containers (Hong Kong) Limited % 110 CIMC Burg B.V % 111 Tacoba Forestry Consultant N.V Suriname 112 Charm Wise Limited Charm Wise % % 309

312 (1) (ii) 113 Gold Terrain Assets Limited GTA % % 114 Full Medal Holdings Ltd. Full Medal 115 Charm Ray Holdings Limited Charm Ray 116 Charm Beat Enterprises Limited Charm Beat 117 Sharp Vision Holdings Limited Sharp Vision 118 Sound Winner Holdings Limited Sound Winner 119 Grow Rapid Limited Grow Rapid 120 Powerlead Holding Ltd. Powerlead 70.52% 70.52% % % 70.52% % % 121 Cooperatie Vela U.A % 122 Vela Holding B.V % 310

313 (1) (ii) 123 CIMC Financial Leasing(HK) Co Ltd. % % 124 CIMC Offshore Holdings Limited CIMC Offshore 125 Cooperatie CIMC U.A. COOP 126 North Sea Rigs Holdings NSR CIMC Development (Australia) Pty Ltd Development Australia 129 Beacon holdings Group Ltd Beacon holdings 130 Lihua Logistics Company Limited Lihua % 99.00% 1.00% 91.50% 51.32% % % 75.00% 311

314 (2) (3) (i) % % 60.00% 32.83% 67.17% 9.48% 90.52% 47.50% 52.50% 35.37% 59.37% 312

315 (3) (i) % % 35.00% 80.00% % % % 75.00% 25.00% 80.00% 313

316 (3) (i) % % 70.52% 70.52% % 56.42% 60.00% 314

317 (3) (i) % % 97.89% 97.89% 60.00% % 315

318 (3) (i) % % 31 75,00% % % % 75.00% % 316

319 (3) (i) % % 75.00% 75.00% 75.00% % 70.00% 317

320 (3) (i) % % % 66.24% 43.20% 83.12% 66.24% 66.24% 318

321 (3) (ii) 52 CIMC Rolling Stock Australia Pty Ltd % 53 1(4) 70.52% 54 Burg Industries B.V % 55 Holvrieka Holding B.V % 56 HolvriekaIdo B.V % 57 Holvrieka Nirota B.V % 58 Noordkoel B.V % 59 Beheermaatschappij Burg B.V % 60 Burg Carrosserie B.V % 61 Exploitatiemaatschappij Intraprogres B.V % 62 Hobur Twente B.V % 319

322 (3) (ii) 63 Burg Service B.V % 64 LAG Trailers N.V % 65 Holvrieka N.V % 66 Imm oburg N.V % 67 Holvrieka Danmark A/S 70.52% 68 Direct Chassis LLC DCEC 69 CIMC TGE Gasinvestments SA TGESA % 60.00% 70 TGE Gas Engineering GmbH TGE Gas 71 CIMC Raffles Offshore (Singapore) Limited LNG LPG EP+CS (FPSO) (FSO) 60.00% % 320

323 (3) (ii) 72 CIMC Raffles Investments Limited % 73 CIMC Raffles Leasing Pte.Ltd % 74 Caspian Driller Pte. Ltd % 75 Technodyne International Limited Technodyne 60.00% 76 Gadidae AB % 77 Perfect Victor Investments Limited Perfect Victor % 78 Ziemann International GmbH Ziemann Group 70.52% 79 Albert Ziegler GmbH Ziegler 80 Bassoe Technology AB Bassoe 81 Verbus Systems Limited Verbus Systems % 90.00% 80.00% 321

324 (3) (ii) % 83 CIMC Australia Road Transport Equipment Pty Ltd CARTE % 70.00% % 86 Pteris Global Ltd 51.32% 322

325 (4) % 317,299 54,665 1,852, ,601,410 2,999,872 10,601,282 4,042, ,987 4,485, ,489,423 2,890,441 10,379,864 4,595, ,106 5,056, ,197,670 1,035, ,048 1,088, ,171, , ,898 1,136,

326 (1) 38.25% 38.25% 33.12% 40.00% TSC 13.43% 28.00% 324

327 (2) ,844 36,812 5,628 5,464 67,105 64,335 26,600 26,473 3,232 3, , ,402 44,444 63,285 8,860 8, , , ,969 88, , , , , , , , , ,879 1,019,752 15,129 14,218 14,243 22, , ,266 11,406 20,500 20,500 90, ,000 26,535 14,218 34,743 43, , , , , , , , % 51.00% 51.00% 51.00% 50.00% (i) 70,318 70,316 62,620 61, ,807 70,318 65,098 62,620 61, ,

328 (2) ,461 27,479 24,739 24, , ,146 (645) (862) 2,253 2,842 24,947 23,785 3,412 (190) ,236 2,520 1,475 1,167 (12,426) (35,705) 10,236 2,520 1,475 1,167 (12,426) (35,705) 5,619 (i) (3) TSC ,986 98, , , , , , ,450 1,734,762 1,432,786 1,125,294 1,329, , ,803 2,072,681 1,611,384 1,286,891 1,576, , ,461 11, , ,695 1,457,981 1,155,264 2,083,882 1,611,571 1,863,280 2,162,683 1,055, ,499 1,805,772 1,219, , ,903 80, ,762 48,427 47,390 1,136, ,261 1,805,772 1,219, , ,

329 (3) TSC ,874 42,479 47, , , , ,878 1,235,844 1,197,549 1,085 1, , , , , , ,963 1,391,608 1,353, % 20.00% 40.00% 40.00% 13.43% 13.63% (i) 90,028 45, , , , ,457 90,028 48, , , , , , ,

330 (3) TSC ,076, , ,013 63,951 1,278,372 1,247,239 48,791 45, ,230 34,064 74,842 89,870 48,791 45, ,230 34,064 74,842 89,870 (108,000) (i) TSC 328

331 (4) ,946 70,897 (i) 20,224 4,379 (i) 20,224 4, , ,593 (i) (47,063) (83,700) (i) (47,063) (83,700) (i) (5) 329

332 % 20.00% 50.00% 35.00% 38.25% 50.00% 50.00% 35.00% Marine Subsea & 40.00% Consafe Limited 21.00% 20.00% 45.00% 30.00% 30.00% 21.00% 10.00% 35.00% 20.00% 24.00% 30.00% 330

333 Florens Container Services Ltd. Florens Container Corporation S.A. Florens Maritime Limited Gasfin Investment S.A COSCO Container Industries Limited Frigstad Deepwater Holding Limited Eighty Eight Dragons Limited Quercus Limited Shiny Laburnum Limited Inland Services B.V. (Netherlands) Asahi Trading Co., Ltd 5%5% 331

334 (1) ,490 Asahi Trading Co., Ltd 164,080 59,735 63,562 59,140 57,322 TSC 156,535 53,902 22,626 40,724 14,321 1,095, ,724 4,117 2,225 5(4) 332

335 (2) , ,840 Florens Container Corporation S.A. 669, ,059 Florens Maritime Limited 888, , , ,072 25,641 COSCO Container Industries Limited 21,187 91,662 91,032 Florens Container Services ltd. 59,770 13,347 35,963 18,046 17,451 8,798 7,135 2,144,569 1,966,655 27,141 9,

336 (3) 2014 Gasfin Investment S.A 39, ,908 Eighty Eight Dragons Limited 168, Quercus Limited 49, Shiny Laburnum Limited ,469 34, , Marine Subsea & Consafe Limited 279, , ,366 14, Frigstad Deepwater Holding Limited 156, ,

337 (4) (i) ,

338 (4) (ii) , , , (i) , , ,345 (ii) (i) (ii)

339 (4) (ii) 1,233 2,958 4,191 1, , ,408 1, , ,051 1, , ,442 1, , ,822 1, , ,120 1, , ,977 1,080 2,160 3,240 1, , ,782 11, , , , , ,

340 (4) (ii) , , ,697 (i) (i) (i) (i) , , , ,400 1, ,700 2, , , ,280 (i)

341 (4) (ii) 1,108 3,200 4, , , , ,721 1, , ,737 1, , ,748 1, , , , , ,650 2, , ,515 8, , , , , ,

342 ,420,000 10,232,500 5,595,00015,827,500 90,000 3,125,0003,215, ,591 91,

343 (1) %100% 4, %70% 100% 3, %70% 100% 3,

344 (1) ,638 71,546 38,420 (5,595) (11,838) (510) (1,070) (90) 90,863 58,638 (2) % 48 75% (a) (b) (c) 6%10% 6,0005, ,

345 (2) ,617 59,680 (10,233) (3,125) (63) 46,259 59,617 (3) % 8% 343

346 (4) ,795 60,550 35,041 95,

347 (1) % (2) 48 75% , , ,000 (250,000) 150, ,

348 ,703, ,892, ,160, ,673, ,000, ,412,328, ,044, ,478, ,883,00011,075,000 37,520, ,001, ,344,000 8,227, ,172,000 4,829, ,000 13,00080,

349 Schahin Holding S.A. SSPantanalSSAmazonia ,230 Schahin Holding S.A.6 6,613 Schahin Holding S.A Schahin Holding S.A , ,5547,7602, , Schahin Holding S.A ,186 Schahin Holding S.A. Schahin Holding S.A. 27,27420,7925,

350 (1) , , , ,242 3,962,914 24,062 8, ,316 4,096, ,062 8, ,

351 (2) ,888 66, ,315 46, ,974 28, ,873 50, , , ,187, ,518,000 1 (1) 828,514 (1) ,514, ,037, % 349

352

353 ,702,510 13,168,980 12,301,667 5,706,447 2,726,946 8,156,192 1,484,030 1,136, , ,124 70,070, , , ,988 6,158, ,850 96, , ,620 (8,091,262) 20,409,230 10,985,824 10,367,102 11,262,067 2,131,531 7,610, , ,877 1,007,059 1,042,633 (8,256,322) 58,018,973 7,234 1,957 (1,497) 31,728 16,683 62,492 (6,213) (12,127) (41,133) 59,124 64,860 62,840 16,600 (73,740) 10,486 48,581 88,066 (591) 24,249 53,178 (10,391) 284, , , , ,635 19, , ,719 7,385 89,888 36,757 65,047 1,802, ,463 61,907 25,287 5,822 3,512 12,999 88,407 8,750 3, ,982 (920,849) 21, ,601 98, ,786 70, ,493 64,587 40, ,669 33,306 46,113 31,345 (721,618) 816,329 1,166, , ,645 1,222,407 8, , , , ,031 (73,769) (225,259) 290,357 (642,355) 3,570, , , ,921 3,666 16,612 51,659 54,437 71,377 (13,295) 14,611 (291,549) 536, , ,281 1,044,486 4,661 86, , , ,654 (60,474) (239,870) 290,357 (350,806) 3,033,928 17,523,763 10,462,047 11,936,837 23,685,439 2,947,002 4,348,684 16,180,076 4,003,970 3,709,617 4,600,531 (15,692,844) 4,071,059 87,776,181 10,357,563 5,078,841 6,818,576 23,250,995 2,112,337 3,048,728 13,748,988 3,181,823 3,186,138 3,001,622 (41,670,914) 28,379,369 60,494, ,780 57,835 (1,095) (62,785) 2,859 56,305 98,004 (682) 23,938 (51,630) (10,391) 170, ,953 42,904 50,236 4, , , , ,807 23, ,177 1,165,674 1,215, , ,577 1,592, , ,122 14,591,694 9,312 2,282,766 6,519 88,388 22,151,

354 ,100,212 13,120,561 11,209,761 3,501, ,749 6,020,609 2,009,142 24,868 57,874, , , ,213 3,480, , ,419 (4,854,888) 18,121,108 11,076,108 9,104,888 6,953, ,824 5,576,450 1,100,239 (4,838,426) 47,683, ,243 18,332 (2,275) (74,770) (54,458) 8, ,835 (982) 11,241 (214) 35,429 (16,811) (3) 138, , , , ,535 4, ,755 60,976 1,201, ,859 53,119 32,779 84,052 1,739 68, ,142 (761,497) 7, ,698 58, ,994 65, ,638 4,066 59, ,586 (781,424) 700, ,600 1,347, ,364 1,136,514 (321,580) 128, , , ,524 (173,708) 3,562, , , ,320 (24,856) 11,783 47, ,966 24, ,222 1,019, , ,194 (296,724) 116, , , ,524 (198,316) 2,634,498 15,824,315 11,285,763 11,194,382 15,833,637 1,728,778 4,179,781 18,024,963 (8,439,676) 2,974,029 72,605,972 9,173,415 6,916,329 7,276,512 15,370, ,723 3,080, ,842 (13,820,498) 19,057,844 48,109,844 (25,248) 106,531 (2,651) 960 (3,180) 13,054 48,134 (135,761) 1,839 2,784 44,747 4, , , ,023 1,138,447 1,468, , ,894 1,657, ,683 1,839,939 3,810,834 10,482,

355 ,772,543 20,718,567 30,283,289 20,417,231 13,457,342 8,718, ,237 42,505 12,976,043 11,247,084 5,764,622 5,779,386 11,664,021 13,954,472 1,215, ,456 2,200,906 3,236,048 69,072 41,458 70,070,855 57,874,411 37,640,693 27,181,

356 % % ISDA (International Swap Derivative Association)

357 ,667,387 3,667,387 3,667, , , ,669 14,055,440 14,055,440 14,055,440 2,388,975 2,388,975 2,388,975 2,602,713 1,565,159 1,925, ,261 6,351,021 3,449,542 23,142,184 1,565,159 1,925, ,261 26,890,492 23,989, , , ,541 11,239,527 11,239,527 11,239, ,383 4,209,200 4,898,583 4,455,080 16,651,855 16,651,855 16,651,855 4,052,854 4,052,854 4,052, ,562 5,672,657 6,922,858 12,991,077 11,110, , , , , , ,562 33,444,226 10,077,824 7,085, ,947 50,742,510 48,359,715 (10,302,042) (8,512,665) (5,159,625) 122,314 (23,852,018) (24,370,702) 355

358 % %) ,771,047 4,771,047 4,771, , , ,613 12,871,550 12,871,550 12,871,550 1,513,337 1,513,337 1,513,337 1,809,278 1,308,192 1,609, ,056 5,364,178 2,952,418 21,425,825 1,308,192 1,609, ,056 24,980,725 22,568,965 28,463 28,463 28,463 7,244,780 7,244,780 7,244, ,666 2,777,983 4,209,200 7,307,849 6,450,730 12,801,143 12,801,143 12,801,143 2,458,775 2,458,775 2,458, ,165 3,874,365 4,728,239 8,872,769 7,761,243 51,235 12,882 64, , , ,992 23,175,227 6,665,230 9,001, ,051 39,007,382 36,988,126 (1,749,402) (5,357,038) (7,392,222) 472,005 (14,026,657) (14,419,161) ,400,701 15,006,

359 (1) %-17.53% 3,449, %-17.53% 2,952, %-17.53% 2,388, %-17.53% 1,513, %-7.28% 2,645, %-8.31% 4,047, %-5.23% 4,455, %-5.23% 6,450, %-6.4% 2,146,526 3%-8.63% 122,769 (3,408,586) (6,154,984) %-3.75% 3,667, %-3.75% 4,771,047 1MLibor+190bps- 2,050,878 1MLibor+190bps- 2,410,392 3MLibor+230bps 3MLibor+230bps 8.02%-12.86% 8,963,770 1MLibor+190bps- 7,638,474 3MLibor+230bps 1Mlibor+100bps- 8,594,030 1Mlibor+90bps- 3,197,540 6Mlibor+380bps 6Mlibor+380bps 8.02%-12.86% 672, %-12.86% 242, %-12.86% %-12.86% 47,016 (16,613,962) (8,765,367) 357

360 (2) ,151,000 31,151, ,913,000 21,913,000 4 (1) ,333 1,125,553 23,375 34,955 1,127, , ,837 30,954 4,816,325 1,090,811 95,060 40,387 4,875, ,341 37,314 17,225 (9,528,809) (439,287) (35,499) (6,033,033) (872,354) 1,474,677 1,140,229 7,713 (10,119,293) (6,442,920) (342,008) (2,532,955) (1,124,128) (97,735) (5,877) (2,160,162) (395,885) (36,682) (2,879) (85,462) (91,467) (13) (146,648) (20,647) (4) (685,440) (574,102) (146,341) (82,554) (16,351,624) 561,482 (588,914) 69,465 (7,786,105) (497,477) (173,097) 45,

361 (2) (3) % 13.00% 1.00% 6.00% % 4.00% 2.00% 5.00%) 2014 (100,562) (100,562) (54,239) (54,239) 2,297 2,297 (3,105) (3,105) (155,609) (155,609) , ,993 14,924 14,767 2,596 1,358 (1,699) (1,699) 132, , % 13.00% 1.00% 6.00% % 4.00% 2.00% 5.00%) 359

362 (3) ,851, H5% % 10,399, ,549,000 H H 20% 360

363 (1) , , ,741 22, ,219 1, ,709 23, , ,514 6, ,223 23, , (148,669) (148,669) 24 (10,384) (10,384) 24 (18,488) (18,488) (159,053) (18,488) (177,541) 361

364 (1) , , , , ,940 7, , , , ,342 7, , , , (28,463) (28,463) (28,463) (28,463) EBITDA 362

365 (2) (3) (a) (b) (c) 363

366 (3) (d) (e) (f) %-5.99% 1.75%-5.99% 5.60%-6.55% 5.60%-6.55% 364

367 % % ,494,066 48,109,844 87,776,181 72,605,972 69% 66% ,773, ,699 2,454 2,459 1,775, , ,437, ,426, ,000,

368 (1) , , , ,574 (2) ,029,507 3,019, , , , ,092 4,270,305 3,735,

369 (1) ,194,648 9,116,641 20,166 20,156 7,440 5,468 7,222,254 9,142,265 (4,580) (4,747) 7,217,674 9,137,518 (2) ,836,672 9,086, ,329,930 29, ,206 20, ,446 6,602 7,222,254 9,142,265 (4,580) (4,747) 7,217,674 9,137,

370 (3) (%) (%) (%) (%) (4) 7,176, % 9,109, % (5) 46, % 4, % 32, % 4, % 7,222, % 4, % 9,142, % 4, % (4) (5)

371 (6) ,999 27,204 8, ,000 2, % 2,000 2, % 2,747 2, % 2,580 2, % 46,189 4, % 32,626 4, % (7) 2013 (8)

372 (9) 2014 (%) 1,223, % 753, % 464, % 462, % 424, % 3,330, % ,878,270, % (10) 5%5% %5% 370

373 (11) (%) 34, % 7,160, % 7,194, % (12) (13)

374 (1) 391, ,970 (3,065) (3,065) 388, ,905 (1) ,125 8, % 5, , , % 1,365 1, % 1,700 1, % 391, ,970 5,000 (3,065) (3,065) 388, ,905 5,000 (2) 372

375 (1) (2) 8,426,789 6,048,812 (3) 451,408 (3) 3,655 4,740 8,430,444 6,504,960 8,430,444 6,504,

376 (2) (%) (%) 82,042 82,042 82, % % 82,042 82,042 82, % % 681,286 36,500 36,500 36, % % 2,003 77,704 77,704 77, % % 239, , , % % 17,608 60,225 60,225 60, % % 9,776 48,764 48,764 48, % % 24,711 24,711 24, % % 66,558 66,558 66, % 94.75% 21, , , , % % 100, , , % % 3, , , , % % 39,499 39,499 39, % % 200, , , % 92.00% 199,932 54,225 54,225 54, % % 7,662 82,026 82,026 82, % % 11,761 46,284 46,284 46, % % 29,960 12,743 12,743 12, % % 15,522 47,750 47,750 47, % % 1,690 1,690 1, % % CIMC USA Inc. 171, , , % % 374

377 (2) (%) (%) 162, , , % % 606, , , % 80.00% 154,683 41,526 41,526 41, % % 311, , , % % 108, , , % % 48,102 48,102 48, % % 182, , , % % 111, , , % % 3,472 3,472 3, % % 126, , , % % 71,717 71,717 71, % % 72,401 72,401 72, % % 482, , , % % 19, , , , % % 53,196 26,912 26,912 26, % 80.00% 40,000 40,000 40, % % 60,000 60,000 60, % % 90,000 90,000 90, % % 69,806 69,806 69, % % 1,979,000 1,000, ,000 1,979, % % COOP 205, , , % 99.00% 3,629 3,629 3, % % 500, , , % % 898, , , % 66.24% 8,426,789 6,048,812 2,377,977 8,426,789 1,227,

378 (3) , ,408 (398,978) (52,430) 9,000 4,740 (1,085) 3, ,307 26,

379 , , (1) 861, , ,000 29,321 (79,321) 350, ,522 89,791 (34,157) 511,156 2,719 (2,719) 1,092 (1,092) 2,247 (2,247) 1,826 (1,826) 269 (269) 152 (152) 287 (287) 855, ,457 (119,823) 861,

380 (2) ,967 (3,969) (101) 494 4,068 (4,070) ,867 3,148 1,402 1,202 3,609 5, ,311 10, ,955 4, , , , ,

381 (1) ,504,627 3,505,729 30,000 30, ,344 1,677 6,948 6,537,219 3,547,522 (2) 1 1 (3) %5% (4) ,504,627 3,505,

382 (1) (2) 576,000 2,135,000 (3) 2,000,000 2,576,000 2,135,000 (2) 2013 (3) 12MTN2 2,000,000 24/05/ ,000,000 2,000,000 2,000,

383 (1) , , % 4.92% % 5.95%) ,993, ,597 (282,930) (2,000,000) 3,996,080 11MTN1 4,000,000 23/05/ ,000,000 12MTN1 2,000,000 24/05/ ,000,000 6,000,000 6,000,

384 (1) , , , ,004 21,307 5,327 26,865 6, , , , ,720 (81,347) (20,337) (22,765) (5,691) 801, , , , , ,029 (81,347) (20,337) (22,765) (5,691) (81,347) (20,337) (22,765) (5,691) 81,347 20,337 22,765 5,

385 , , , ,788 60, ,338 (568,492) (568,492) (35,274) 165, , , , ,283 81, ,788 (568,492) (568,492) (116,779) 81,505 (35,274) 383

386 ,754 43,754 43,754 43, ,754 43, ,021 (537,021) (537,021) (129,737) 129, , ,038 (407,284) (407,284) 43,

387 (1) , ,684 (2) , , , , ,934 (7,880) (6,352) 16,710 5,558 64,066 64,140 72,

388 (1) ,227,538 1,000,288 (53,515) (90,373) 534,108 5,000 13,222 6,352 (16,710) 1,185,375 1,440, ,352, ,620,0001,179,023, ,915, (1) ,091 1,052 4, ,882 1,

389 (2) ,091 1, ,627 (31,309) 14,627 (31,309) ,025, , , ,807 2,277 1,157 50,619 (38,489) (294,756) (230,784) 14,627 (31,309) 387

390 (1) (a) ,011, ,540 (3) 16,395 16, ,175 2, (64,140) (72,896) 412, ,727 (1,185,375) (1,440,535) 60,550 81,505 14,627 (31,309) 2,388,199 1,719,904 3,067, ,494 5,725,115 1,973,362 (b) , , , , ,480 (58,181) 388

391 (2) , , , , ,172,177 41,169,668 43,340,077 32,576,349 1,832,100 8,593, ,510,335 13,434,256 10,227,084 6,733,555 3,283,251 6,700,

392 ,776,181 72,605,972 43,340,077 32,576,349 44,436,104 40,029, ,685,293 20,691,075 10,227,084 6,733,555 12,458,209 13,957,

393 (33,210) 294,996 41,863 (127,662) (8,278) 80,784 10, ,860 (38,082) (41,907) 335,120 1[2008] 391

394 (%) 12% % % (1) 5,223,351 3,393,804 1,829,547 54% (2) 2,388,975 1,513, ,638 58% (3) 19,051,137 13,508,082 5,543,055 41% (4) 10,460,940 6,684,619 3,776,321 56% (5) 194,163 96,075 98, % (6) 1,117, , ,338 31% (1) (2) (3) (4) (5) 2014 (6) 392

395 % (1) 11,239,527 7,244,780 3,994,747 55% (2) 103,657 1, ,360 7,892% (3) 1,684,016 1,173, ,655 44% (4) 11,364,903 7,781,645 3,583,258 46% (5) 47, ,897 (149,924) -76% (6) 4,052,854 2,458,775 1,594,079 65% (7) 73,884 27,166 46, % (8) 11,110,296 7,761,243 3,349,053 43% (9) 4,455,080 6,450,730 (1,995,650) -31% (10) 672, , , % (11) 369, ,200 (291,601) -44% (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) 393

396 % (1) 284, , , % (2) (228,725) 189,883 (418,608) -220% (3) 389, , ,456 42% (4) 117,137 82,338 34,799 42% (5) 536, ,222 (391,734) -42% (1) (2) (3) (4) (5)

397

398

399 創 造 新價值 Driving new value Moving the world 中國國際海運集裝箱 ( 集團 ) 股份有限公司廣東省深圳市南山區蛇口港灣大道 2 號中集集團研發中心 電話 : 傳真 :