2014 Interim Report 中期報告 2014 Interim Report 中期報告 Wynn Macau, Limited Rua Cidade de Sintra, NAPE, Macau (853) 2888-9966 www.wynnmacau.com
2 4 5 28 40 51 53 76 81
2 Stephen A. Wynn GBM, GBS, JP GBS, JP Bruce Rockowitz Bruce Rockowitz GBM, GBS, JP GBS, JP GBM, GBS, JP FCIS, FCS GBM, GBS, JP FCIS, FCS GBS, JP Bruce Rockowitz Alexandre Correia da Silva Maples and Calder
3 P.O. Box 309 Ugland House Grand Cayman KY1-1104 Cayman Islands 1128 www.wynnmacaulimited.com 183 54 Appleby Trust (Cayman) Limited
4 6 30 2014 2013 15,358,669 13,995,004 879,691 924,731 EBITDA 4,623,914 4,143,028 3,649,615 3,695,214 70 71 2014 8 212014 6 30 0.70 2014 9 12 2014 9 23 2014 9 102014 9 12
5 2006 9 62007 12 2009 11 2010 4 280,00024 1,008 57,000 Bvlgari Cartier Chanel Dior Dunhill Ermenegildo Zegna Ferrari Giorgio Armani Graff Gucci Hermes Hugo Boss Jaeger LeCoultre Louis Vuitton Miu Miu Piaget Prada Roger Dubuis Rolex Tiffany Vacheron Constantin Van Cleef & Arpels Versace Vertu 6 30 2014 2013 256 285 200 205 613 884 9 10 2014 327,000 2015
6 1,700 310 2014 6 3087 2016 2013 7 29WRM Palo Leighton Contractors (Asia) Limited GMP GMP 2016 200 25.7GMP 2016 1 25 Leighton Holdings Limited 5% 450 1999 12 37 50 2014 6 301,8752013 6 301,665 12.6%
7 2014 6 30 2013 6 30 2014 6 30 1,530 1,4102014 5 31 28,000 2014 6 30 5,71012,8952006 12 31 12,978 2,7626,546 2014 6 30 90.6% 2014 6 30
8 2002 WRM WRM 2014 6 3035 20 (Resorts World Sentosa)(Marina Bay Sands)(Resorts World Genting) Solaire(Solaire Resort and Casino) 2013 3 80% 20% 20142013 6 30 40 2013 6 302014 6 30
9 20142013 6 306.8354.921 5
10 EBITDA EBITDA EBITDA EBITDA EBITDA Wynn Resorts, Limited EBITDA 20142013 6 30 EBITDA 6 30 2014 2013 3,914,996 3,648,501 485,939 451,936 62,117 7,100 80,954 (6,381) 26,295 16,745 53,613 25,127 EBITDA 4,623,914 4,143,028
11 6 30 2014 2013 (1) 15,358,669 13,995,004 (2) 65,647 73,529 (2) 101,973 93,182 (2) 712,071 758,020 16,238,360 14,919,735 483,737,001 452,212,945 (1) 13,764,628 13,728,620 (3) 10,663,674 10,174,605 (1) (3) 4,745,327 3,570,317 22,157,034 17,747,645 (1) 1,050,412 924,815 (4) 473 492 (5) 216,094 194,438 (4) 732 856 (5) 7,928 5,968
12 (1) 6 30 2014 2013 13,764,628 13,728,620 4,745,327 3,570,317 1,050,412 924,815 82,731 66,346 (4,284,429) (4,295,094) 15,358,669 13,995,004 (2) 18
13 6 30 2014 2013 65,647 73,529 452,851 374,351 518,498 447,880 101,973 93,182 301,442 273,695 403,415 366,877 712,071 758,020 22,775 19,210 734,846 777,230 (3) (4) (5)
14 2014 6 30 2013 6 30 2013 6 301498.8% 2014 6 30 162 2013 6 3014093.8% 9.7% 2014 6 3015494.6% 2013 6 30137 2014 6 301382013 6 304,522 7.0% 2014 6 304,8372013 6 30 3.04%2014 6 30 2.85% 2.7% 3.0% 2013 6 3036 32.9% 2014 6 30472013 6 30102 4.8% 2014 6 301072013 6 30 35.1%2014 6 30 44.5% 2013 6 309.248 13.6% 2014 6 3011 2013 6 30177 24.8% 2014 6 302222013 6 30 5,96832.8% 2014 6 307,928 856732
15 2013 6 309.247 6.2% 4.9% 2014 6 308.797 5.4%2014 6 30 2013 6 307,350 10.7% 2014 6 306,560 2013 6 304.479 15.8% 2014 6 305.185 6 30 2014 2013 2014 6 30 2,284 2013 6 302,048 2,605 2,440 98.3% 94.7% REVPAR 2014 6 302,245 2013 6 301,939 2,559 2,310
16 9,310 9.4% 2014 6 301.020 2013 6 303.66910.0% 2014 6 304.034 2013 6 307.5806.1% 2014 6 307.121 2013 6 307.7725.5% 2014 6 30 7.348 2013 6 3072 7.7% 2014 6 30782013 6 302014 6 30 WRM 35% WRM 4% 2013 6 301228.8% 2014 6 30 152014
17 2014 6 30 2013 6 30 25 20132014 6 30 201 3 6 302014 6 30 2013 6 304.519 7.5% 2014 6 304.859 2013 6 30640 2014 6 308,100 2013 6 301139.3% 2014 6 30123 2013 6 306,160 2014 6 30 7,390 2014 6 30 2013 6 30 20142013 2013 6 301.59285.7% 2014 6 30 2.957 2014 6 302013 10 WML 20212014 3 WML 2021
18 2014 6 30 2013 6 302,9601.293 2014 6 30 1,250 2013 6 30 750 2014 6 30 WRM WRM 2013 6 30 WRM WRM 2013 6 3037 2014 6 3036 2006
19 2014 6 30161 2014 3 207.5 5920215.25 20216 475.25 WML 2021 7.49 58 WML 2021 WML 2021 2021 10 2014 6 302013 12 31
20 2014 2013 6 30 12 31 17,526,529 11,683,461 1,463,000 1,810,427 478,204 590,555 6,218,485 7,070,920 216,913 121,222 213,147 287,638 114,550 116,829 (16,147,269) (14,130,433) (1,550,340) 10,083,559 6,000,279 7,809,541 9,212,842 7,809,541 9,212,842 17,893,100 15,213,121 56.4% 39.4%
21 20142013 6 30 6 30 2014 2013 2,897.4 5,833.7 (1,314.5) (122.9) 447.7 (6,654.9) 2,030.6 (944.1) 14,130.4 10,475.4 (13.7) 19.7 16,147.3 9,551.0 2014 6 3029 2013 6 30 582014 6 30 39 2013 6 30 36 2014 6 3013 2013 6 30 1.229
22 2014 6 30 30 16 2013 6 30 13 7.6872.064 1.556 2014 6 304.477 2013 6 30 67 WML 202159 2014 6 51 2013 6 30 64 2014 6 302013 12 31 2014 2013 6 30 12 31 7,388,531 7,389,170 10,506,868 4,652,505 (368,870) (358,214) 17,526,529 11,683,461 2014 6 30 121
23 2014 6 30195 74121 742018 7 2017 72018 7 2017 7 WRM 1.752.50 Palo WRM WRM WRMPalo WRMWRM WRM 32.913 180WRM
24 WML 2021 2013 10 166 4720215.25 WML 2021 5.910 46 WML 20212021 10 2014 3 207.5 5920215.25 WML 2021WML 2021 WML 2021 WML 2021 WML 2021 7.49 58
25 2014 6 30 39.50.73 39.52.482017 7 2.438 18 0.6763 2.438 18 2.43 2017 7
26 20142013 6 30
27 16
28 Stephen A. Wynn 72 2009 9 16 57 2014 3 29 47 2009 9 16 55 2009 9 16 38 2013 3 28 GBM, GBS, JP 66 2009 9 16 GBS, JP 62 2009 9 16 Bruce Rockowitz 55 2009 9 16 64 2009 9 16 Stephen A. Wynn 72 2009 9 16 Wynn 2009 92014 1 Wynn 2001 10 WRM Wynn 2002 6 Wynn Resorts, Limited Wynn40 2000 42002 9Wynn Valvino Lamore, LLC Wynn Resorts, Limited Wynn Wynn Resorts, Limited
29 Wynn 19732000 Mirage Resorts, Inc. Golden Nugget Inc. Wynn 198919931998 The Mirage Treasure Island Bellagio2011Wynn Barron s30 572014 3 29 Wynn Resorts, LimitedWynn Resorts Development LLCWynn Resorts Development LLCMGM Resorts InternationalMGM Hospitality, LLC Bellagio MGM Grand Skylofts MGM Grand Hotel & Casino Bellagio Hotel and ResortCaesars PalaceThe Plaza HotelWestin HotelSt. Francis Gamal Aziz Gamal Aziz 47 2009 9 16 2002 6 WRM WRM 2007 102012 12 13 Wynn Resorts, Limited WIML Wynn Resorts, Limited 2000 62002 5 MGM Mirage MGM Grand Bellagio The Mirage Bellagio 19981993 MGM Grand 1989 The Mirage 1989 1997
30 55 2009 9 162007 7 WRM Wynn Resorts, Limited 30 Wynn Resorts, Limited 10 2004 92007 11999 92004 8 Shannon College of Hotel Management 38 2013 3 28 2013 11 Wynn Resorts, Limited 2013 112014 5Wynn Resorts, Limited 2002 Wynn Resorts Wynn Resorts Wynn Las Vegas, LLC WRM Wynn Resorts Wynn Resorts, Limited 2002 Wynn Resorts, Limited Caesars Entertainment, Inc. Park Place Entertainment, Inc. Park Place Entertainment Bank of America Securities
31 GBM, GBS, JP 66 2009 9 16 2014 3 29 2002 10 2012 12 13 Wynn Resorts, Limited 1975 The Colby International Group 2000 The Colby International Group Paradise Properties Group 2003 72014 6 402003 72014 6 200120042011 2012
32 GBS, JP 62 2009 9 162012 10 (ICAC) 2002 82014 5 1996 2011 72004 19972000 Tufts University Bruce Rockowitz 55 2009 9 16Rockowitz 2014 5 9 Rockowitz 20112014 6 Rockowitz 20012014 6 2000 Rockowitz The Pure Group Fashion Institute of Technology Education Foundation for Fashion Industries 2012 3 (WTA)2008 Rockowitz Institutional Investor 2010
33 2011 Barron s 30 2011 (Alumni Achievement Award)2012Rockowitz 20122013 64 2009 9 16 2007 4 Unitech Corporate Parks Plc. Aviva Life Insurance Company Limited 2000 22007 3 3019982000 19931998 Jardine Matheson Limited 1975 1985 Manufacturers Hanover London Manufacturers Hanover Limited 1985 Paris Club H. M. Treasury 1987 Lloyds Merchant Bank 19962000 (Hong Kong Association of Corporate Treasurers) 19941995 2003 2005 (Hong Kong Association of Corporate Treasurers Representative) 20122014 The Photographic Heritage Foundation Hong KongFoundation for the Arts and Music in Asia Limited 2012 12 (Gonville & Caius College) (Association of Corporate Treasurers) M.A. (Cantab) M.A. (Soc. of Ed.)
34 46 # 42 65 # Jay M. Schall 41 ## # 37 # 44 56 # 58 # 54 # 53 # 53 # Rory McGregor Forbes 44 # * 53 # 64 # # # WRM * Rory McGregor Forbes 2014 7
35 46WRM 2012 10 2006 82012 10 WRM 20052006 WIML Worldwide Wynn MGM Grand Hotel MGM Grand Hotel 121993 42 2014 1 Star Resort and CasinoJupiters Resort and Casino 18 MGM Grand The Signature Monte Carlo Resort and Casino Lausanne Hotel Management School 65WRM 2012 3 1 WRM 40 (game protection) 20082012 MGM Grand Hotel and Casino 142007 Jay M. Schall 41 WRM 2006 5 WRM Schall 14 9 Schall Schall State Bar of Texas Schall Tulane University Freeman School of Business Tulane University
36 37 2014 1WRMWRM 2006 Wynn Resorts, Limited Pennsylvania State University 44 2014 1 2009 42014 1WRM 2007 1WRM WRM Wynn Resorts, Limited 2002 11 1993 56 2013 5WRM2013 1 18 Wynn Las VegasCaesars Palace & Rio Harrah s Flamingo Imperial Palace 30 Harrah s Harvey s Wyndham International and Omni Inner Harbor Hotel 197519931978 Le Grand Vefour Raymond Oliver
37 58WRM 2011 9 WRM 2010 92011 8 2005 92010 8 40 Star City 6 54WRM 2012 4 2006 4 WRM 2012 31979 Edgeware Road Playboy Victoria Sporting Club 35 20002006 4 19952000 53WRM2008 6 20 5,000
38 53WRM2011 6 2008 62011 5 2006 62008 5 Rugby Super League Club 3001989 Balmain Leagues Club (Tigers) Rory McGregor Forbes 44WRM 2014 7 10 ForbesWRMForbes 13 The HALO Trust WRMForbes Forbes 53 2012 62014 7 WRM WRM Rory McGregor Forbes
39 64WRM2011 4 35 2004 Leighton Contractors 10 44 2013 2 28 20
40 2014 8 21 2014 6 30 0.70 2014 9 12 2014 6 30 Stephen A. Wynn XV(a) XV 7 8 (b) 352(c)(d) (a) 901,000 1 901,000 1 200,000 10,000 210,000 0.00% 2 2 2 701,000 2 701,000 2 Bruce Rockowitz 238,000 3 238,000 3 0.00% 663,000 3 663,000 3
41 901,000 4 901,000 4 (1) 901,000 376,000 (2) 200,000Lora Sallnow-Smith 10,000 10,000 701,000 176,000 (3) Bruce Rockowitz 238,000663,000 Bruce Rockowitz138,000 (4) 901,000 376,000 (b) Wynn Resorts, Limited Stephen A. Wynn 10,026,708 1 5,000 1 10,031,708 1 9.90% 100,000 2 100,000 2 0.10% 100,000 3 100,000 3 0.10% 365,000 3 365,000 3
42 10,000 4 10,000 4 0.01% 50,000 4 50,000 4 86,872 5 86,872 5 0.090% 325,000 5 325,000 5 (1) Stephen A. WynnWynn Resorts, Limited 10,026,708Stephen A. Wynn Wynn Resorts, Limited 5,000 Stephen A. Wynn (2) Wynn Resorts, Limited 2002 Wynn Resorts, Limited 100,000 (3) (i) Wynn Resorts, Limited 100,000(ii) Wynn Resorts, Limited 365,00040,000 (4) (i) Wynn Resorts, Limited 10,000 (ii) Wynn Resorts, Limited 50,00050,000 (5) (i) Wynn Resorts, Limited 36,872(ii) Wynn Resorts, Limited 50,000(iii) Wynn Resorts, Limited 325,000
43 XV336 2014 6 30 5% 0.001 WM Cayman Holdings Limited I 1 3,750,000,000 72.28% Wynn Group Asia, Inc. 1 3,750,000,000 72.28% Wynn Resorts, Limited 1 3,750,000,000 72.28% JPMorgan Chase & Co 2 3 265,784,498 5.12% 39,881,315 0.76% 119,102,641 2.29%
44 (1) WM Cayman Holdings Limited I Wynn Group Asia, Inc. Wynn Group Asia, Inc. Wynn Resorts, Limited Wynn Group Asia, Inc. Wynn Resorts, Limited WM Cayman Holdings Limited I 3,750,000,000 (2) JPMorgan Chase & Co. 265,784,498 (i) 40,696,007(ii) 105,912,050(iii)73,800 (iv) 119,102,641 JPMorgan Chase & Co.487,250 1,259,600 25,573,770 (3) JPMorgan Chase & Co. 39,881,315 132,000 35,380,315 2014 6 30 7,366 2014 6 30 2014 4 9 50,000,000 2014 5 2014 6 30 7,5112014 7 16 7,511,000 2017 4 32018 4 2
45 2014 6 30 2014 1 1 (1) 2014 6 30 2010 3 25 250,000 250,000 2011 3 25 2020 3 24 10.92 2011 5 17 100,000 100,000 2012 5 17 2021 5 16 25.96 2012 6 5 190,000 190,000 2013 6 5 2022 6 4 19.04 2013 5 16 200,000 200,000 2014 5 16 2023 5 15 24.87 2014 5 15 161,000 161,000 2015 5 15 2024 5 14 31.05 2010 3 25 250,000 (200,000) 50,000 2011 3 25 2020 3 24 10.92 2011 5 17 100,000 100,000 2012 5 17 2021 5 16 25.96 2012 6 5 190,000 190,000 2013 6 5 2022 6 4 19.04 2013 5 16 200,000 200,000 2014 5 16 2023 5 15 24.87 2014 5 15 161,000 161,000 2015 5 15 2024 5 14 31.05
46 2014 1 1 (1) 2014 6 30 Bruce Rockowitz 2010 3 25 200,000 (150,000) 50,000 2011 3 25 2020 3 24 10.92 2011 5 17 100,000 100,000 2012 5 17 2021 5 16 25.96 2012 6 5 190,000 (38,000) 152,000 2013 6 5 2022 6 4 19.04 2013 5 16 200,000 200,000 2014 5 16 2023 5 15 24.87 2014 5 15 161,000 161,000 2015 5 15 2024 5 14 31.05 2010 3 25 250,000 250,000 2011 3 25 2020 3 24 10.92 2011 5 17 100,000 100,000 2012 5 17 2021 5 16 25.96 2012 6 5 190,000 190,000 2013 6 5 2022 6 4 19.04 2013 5 16 200,000 200,000 2014 5 16 2023 5 15 24.87 2014 5 15 161,000 161,000 2015 5 15 2024 5 14 31.05 2,910,000 644,000 (388,000) 3,166,000 20% (1) 3 0. 70
47 2014 6 30 2014 6 30 A.2.1 Stephen A. Wynn A.2.1 Wynn Wynn Wynn Wynn
48 Wynn 2009 9 16 2010 3 23 2013 11 2014 6 30 WYNN RESORTS, LIMITED Wynn Resorts, Limited 1934 Wynn Resorts, Limited Wynn Resorts, Limited Wynn Resorts, Limited 13.09 XIVA Wynn Resorts, Limited 13.09XIVA
49 13.18 13.21 Wynn Resorts, Limited WRM 51%WRM 13.18 13.21 2009 9 24 20112012 13.51B(1) (a) 2014 5 102014 6 17 (b) 2014 6 30 2014 72014 6 22 (c) Wynn Resorts, LimitedWynn Resorts, Limited 2014 6
50 (d) Bruce Rockowitz 2014 7 1 Rockowitz 2014 5 9 (e) 2014 7 Bruce Rockowitz 2410 Stephen A. Wynn 2014 8 21
51 1 22 53 75 2014 6 30 3434 34 2410
52 34 2014 8 21
53 6 30 2014 2013 15,358,669 13,995,004 65,647 73,529 101,973 93,182 712,071 758,020 16,238,360 14,919,735 7,766,149 7,208,748 1,491,653 1,157,957 3 2,498,669 2,458,974 485,939 451,936 80,954 (6,381) 12,323,364 11,271,234 3,914,996 3,648,501 4 73,895 61,649 5 (295,694) (159,192) (1,542) 22,528 (29,559) 129,252 (252,900) 54,237 3,662,096 3,702,738 6 12,481 7,524 3,649,615 3,695,214
54 6 30 2014 2013 254 802 169 (9) 423 793 3,650,038 3,696,007 7 70 71
55 2014 2013 6 30 12 31 9 13,885,257 11,159,229 2,023,051 2,071,136 398,345 398,345 69,969 6,807 50,372 79,929 161,119 156,768 16,588,113 13,872,214 38,022 185,813 197,053 10 643,859 556,359 100,371 64,084 16 387,425 500,438 1,550,340 16,147,269 14,130,433 17,464,737 17,036,729 11 1,463,000 1,810,427 233,199 227,511 12 5,796,506 6,585,496 16 213,147 287,638 6 7,524 15,049 22,092 22,864 7,735,468 8,948,985 9,729,269 8,087,744 26,317,382 21,959,958
56 2014 2013 6 30 12 31 13 17,526,529 11,683,461 245,005 363,044 216,913 121,222 12 421,979 485,424 6 4,957 92,458 93,965 18,507,841 12,747,116 7,809,541 9,212,842 5,188 5,188 159,841 153,436 7,644,512 3,970,419 5,083,799 7,809,541 9,212,842 2014 8 21 Stephen A. Wynn
57 * * * # * * * 2014 1 1 5,188 153,436 (423) 285,629 554,740 48,568 3,065,077 5,083,799 16,828 9,212,842 3,649,615 3,649,615 423 423 423 3,649,615 3,650,038 6,405 (1,860) 4,545 26,295 26,295 8 (380) (5,083,799) (5,084,179) 2014 6 30 5,188 159,841 310,064 554,740 48,568 6,714,312 16,828 7,809,541 2013 1 1 5,188 153,436 (2,374) 249,976 554,740 48,568 3,041,746 6,432,562 16,828 10,500,670 3,695,214 3,695,214 793 793 793 3,695,214 3,696,007 16,745 16,745 8 (6,432,562) (6,432,562) 2013 6 30 5,188 153,436 (1,581) 266,721 554,740 48,568 6,736,960 16,828 7,780,860 * 2014 6 30 762013 12 3140 # 2014 1 1Wynn Resorts Macau S.A.WRM 1.9432013 1 1 1.943 Wynn Resorts International, Ltd. 3.6042013 1 13.604
58 6 30 2014 2013 2,897,364 5,833,710 (3,002,783) (1,326,389) 20,257 155,616 37,470 206,366 80,172 72,894 1,550,340 768,654 (1,314,544) (122,859) 5,867,758 (176,436) (113,984) (51,612) (1,371) (112,351) (106,938) (5,084,179) (6,432,562) 4,545 447,725 (6,654,855) 2,030,545 (944,004) 1 1 14,130,433 10,475,370 (13,709) 19,652 6 30 16,147,269 9,551,018
59 2014 6 30 1. 2009 9 4 2009 10 9 P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands 2002 6 24 2002 6 27 2022 6 26 WM Cayman Holdings Limited I 72.28%27.72% Wynn Resorts, Limited 2.1 16 34 2013 12 31
60 2014 6 30 2.2 2013 12 31 2014 1 1 10 12 27 32 36 39 21 10 12 27 32 36 39 2.3 2.4
61 2014 6 30 3. 6 30 2014 2013 993,699 1,002,367 638,904 596,444 240,409 270,334 153,924 115,741 101,641 78,460 95,736 91,908 79,426 56,731 78,695 71,890 26,281 15,095 17,707 27,398 1,904 2,065 (61,495) 12,077 131,838 118,464 2,498,669 2,458,974
62 2014 6 30 4. 6 30 2014 2013 2,592 215 1,024 73,680 58,033 73,895 61,649 5. 6 30 2014 2013 71,549 60,465 207,804 15,126 14,399 13,828 19,286 2,424 2,528 14,225 15,446 36,804 39,162 40,874 35,382 (106,940) (27,476) 295,694 159,192 2014 6 30 4.45 2013 6 30 5.25
63 2014 6 30 6. 20142013 6 30 6 30 2014 2013 7,524 7,524 4,957 12,481 7,524 2014 6 30 2013 6 30 12% 2013 6 3012%2014 6 30 7502013 6 30750WRM WRM 500 2013 6 302006 9 6 WRM12% 2010 11 30WRM 2011 1 12015 12 31 2014 6 30 4.3642013 6 30 3.991
64 2014 6 30 6. 2009 6WRMWRM 2006 720700 2006 2010 11WRM2011 8 2011 20151,5501,500 20092013 2013 3WRM 200920102011 2013 1 Palo 20092010 2014 6 302013 12 31212013 12 31 18
65 2014 6 30 7. 2014 6 30 5,187,704,0332013 6 305,187,550,000 2014 6 30 5,188,732,6992013 6 305,188,002,997 5,187,704,0332013 6 305,187,550,000 1,028,6662013 6 30452,997 8. 6 30 2014 2013 2013 0.98 20121.24 5,084,179 6,432,562 6 30 2014 0.70 20130.50 3,636,814 2,593,775 20132014 5 16 2014 6 30 2014 8 212014 8 215,195,449,000 2014
66 2014 6 30 9. 2014 6 3033 2013 6 3015 1.0142013 6 302,360 10. 2014 6 302013 12 31 2014 2013 6 30 12 31 555,197 486,954 4,916 665 189,033 232,642 749,146 720,261 (105,287) (163,902) 643,859 556,359
67 2014 6 30 10. 2014 2013 6 30 12 31 30 205,906 170,675 3160 237,266 165,814 6190 72,836 123,141 90 233,138 260,631 749,146 720,261 (105,287) (163,902) 643,859 556,359 2014 6 302013 12 3114
68 2014 6 30 11. 20142013 6 3030 2014 2013 6 30 12 31 30 1,369,256 1,698,108 3160 22,837 53,973 6190 10,316 5,722 90 60,591 52,624 1,463,000 1,810,427 12. 2014 6 302013 12 31 2014 2013 6 30 12 31 1,012,479 1,471,397 3,064,503 3,442,012 1,079,548 1,230,927 77,670 77,670 562,306 363,490 5,796,506 6,585,496 421,979 485,424 6,218,485 7,070,920
69 2014 6 30 13. 2014 2013 6 30 12 31 (a) 7,388,531 7,389,170 (b) 10,506,868 4,652,505 17,895,399 12,041,675 (368,870) (358,214) 17,526,529 11,683,461 2014 2013 6 30 12 31 (a) 7,388,531 7,389,170 (252,533) (289,560) 7,135,998 7,099,610 (b) 10,506,868 4,652,505 (116,337) (68,654) 10,390,531 4,583,851 17,526,529 11,683,461
70 2014 6 30 13. (a) 195 74121 742018 72017 72018 7 2017 7 WRM 1.752.50 2014 6 30 121 (b) 2014 3 207.5 5920215.25 20216 475.25 WML 2021 WML 2021 WML 2021 7.49 58 14. 2014 2013 6 30 12 31 1 73,198 50,546 15 220,108 144,834 5 225,181 216,342 518,487 411,722
71 2014 6 30 14. 2014 2013 6 30 12 31 1 289,410 271,575 15 676,731 732,571 966,141 1,004,146 2014 2013 6 30 12 31 14,964,357 17,310,932 5,513,800 5,628,837 20,478,157 22,939,769
72 2014 6 30 14. 2014 2013 6 30 12 31 1 179,647 142,102 15 214,190 188,012 5 2,986 396,823 330,114 2014 6 30 1.1592013 12 311.416 15. 2014 6 302013 12 31
73 2014 6 30 16. 6 30 2014 2013 Wynn Resorts, Limited (i) 638,904 596,444 Wynn Resorts, Limited (ii) 96,890 73,608 Wynn Resorts, Limited 24,182 14,942 WIML Wynn Resorts, Limited (iii) 14,289 24,732 Worldwide Wynn Wynn Resorts, Limited (iv) 60,278 44,000 Wynn Design & Development Wynn Resorts, Limited (v) 79,858 40,130 Las Vegas Jet, LLC Wynn Resorts, Limited (ii) 4,809 5,693
74 2014 6 30 16. Wynn Resorts, Limited (i) Wynn Resorts, Limited (1) 3%(2)150 1,160 (ii) Wynn Resorts, Limited Wynn Resorts, Limited Wynn Resorts, Limited 50% Wynn Resorts, Limited WRM Wynn Resorts, Limited Las Vegas Jet, LLC Wynn Resorts, Limited (iii) WIML WIML 5% (iv) Wynn Resorts, Limited Worldwide Wynn WRM Worldwide Wynn WRM 5% (v) Wynn Design & Development Wynn Design & Development
75 2014 6 30 16. 20142013 6 30 2010 5Worldwide Wynn Worldwide Wynn WRM 2014 6 30 6,1702013 12 31 6,390 17. 2014 6 30 2014 4 9 50,000,000 2014 5 2014 6 30 7,5112014 7 16 7,511,000 2017 4 3 2018 4 2
76 2009 9 4 Wynn Resorts, Limited WRM 2002 6 24 WRM Palo 51 2012 5 2 WRM 2010 4 21
77 Las Vegas Jet, LLC Las Vegas Jet, LLC Wynn Resorts, Limited
78 Palo Real Estate Company Limited Palo Palo Real Estate Company Limited WRM 10% 1.00 571 0.001 WIML Wynn International Marketing, Ltd. Wynn Resorts, Limited
79 WM Cayman Holdings Limited I WM Cayman Holdings Limited I2009 7 7 Wynn Group Asia, Inc. WML 2021 2013 1020216 475.25 WML 2021 2014 3 2020217.5 595.25 WML 2021 Worldwide Wynn Worldwide Wynn, LLC Wynn Resorts, Limited WRM WRM WRM 2009 62011 7 2006 2006201020112015 720 1,550 WRM Wynn Design & Development Wynn Design & Development, LLC Wynn Resorts, Limited Wynn Group Asia, Inc. Wynn Group Asia, Inc. Wynn Resorts, Limited
80 WRM 2006 9 6 51 Wynn Las Vegas, LLC Wynn Resorts, Limited Wynn Las Vegas Wynn Las Vegas Encore WRM 74 121 2012 7 31 2013 7 30 Wynn Resorts International, Ltd. Wynn Resorts International, Ltd. Wynn Resorts, Limited Wynn Resorts WRL Wynn Resorts, Limited
81 REVPAR 6/2002
82
2014 Interim Report 中期報告 2014 Interim Report 中期報告 Wynn Macau, Limited Rua Cidade de Sintra, NAPE, Macau (853) 2888-9966 www.wynnmacau.com