|
|
|
- 诊 夏
- 9 years ago
- Views:
Transcription
1
2
3 Jacobus Petrus (Koos) Bekker Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle Ian Charles Stone Jacobus Petrus (Koos) Bekker Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY Cayman Islands
4 28,496 43,894 60,437 78, ,863 18,568 25,687 32,659 48,059 61,232 12,099 15,051 19,281 29,013 36,216 10,225 12,785 15,563 23,888 29,108 10,203 12,732 15,502 23,810 28,806 8,957 13,619 18,376 21,975 44,723 8,938 13,567 18,327 21,891 44,416 * 10,940 14,287 17,008 24,737 32,410 21,301 38,747 53,549 95, ,440 35,503 36,509 53,686 75, ,378 56,804 75, , , ,818 28,463 41,298 57,945 80, , ,111 2,065 29,088 42,148 58,463 82, ,100 6,533 12,443 15,505 39,007 60,312 21,183 20,665 33,267 50, ,406 27,716 33,108 48,772 89, ,718 56,804 75, , , ,818 * 3
5 % %
6 1. 2. QQ IP NBAHBO 5
7 + QQ Internet Plus Holdings 3. QQ % % QQ % % QQ % % WeChat % % QQ % % QQ % % % % QQ 11% % 2.41 QQ QQ 6 QQ 60 6
8 QQ 6% 5.73 WeChat % C2C 3 C2C QQ 30% 53% 213 IP O2O 100% + 7
9 110% 65% 4. 30% 1,029 38% 1,022 27% 807 QQ 110% % 87 QQ 72% 88 21% % 324 8
10 45% % % % QQ 118% % QQ 89% % %
11
12 102,863 78,932 (41,631) (30,873) 61,232 48,059 2,327 1,676 1,886 2,759 (7,993) (7,797) (16,825) (14,155) 40,627 30,542 (1,618) (1,182) (2,793) (347) 36,216 29,013 (7,108) (5,125) 29,108 23,888 28,806 23, ,108 23,888 * 32,410 24,737 * 11
13 30% 1,029 38% 1,022 (1) 80,669 78% 63,310 80% 17,468 17% 8,308 11% (2) 4,726 5% 7,314 9% 102, % 78, % (1) (2) 27% % % QQ 24% 23% 27% 12
14 110% % QQ 72% % C2C 39% 40% 28,422 35% 20,619 33% 8,941 51% 4,660 56% * 4,268 90% 5,594 76% 41,631 30,873 * 38% (1) (2) (3) 27% 13
15 92% % C2C 32% % WeChat 10% 8% 19% % 16% 37% % % %
16 30,441 20,978 (12,661) (8,332) 17,780 12, (3,024) (2,063) (4,766) (3,975) 10,888 7,394 (363) (273) (1,329) (275) 9,196 6,846 (1,998) (892) 7,198 5,954 7,164 5, ,198 5,954 * 8,953 6,981 * 15
17 45% % ,068 76% 17,137 82% 5,733 19% 2,627 12% * 1,640 5% 1,214 6% 30, % 20, % * 35% % % QQ 118% % QQ 89%
18 52% C2C 40% 42% 8,383 36% 6,168 36% 2,794 49% 1,577 60% * 1,484 90% % 12,661 8,332 * 36% % % C2C 17
19 27% % % 20% % 16% 33% % % %
20 30,441 26,594 (12,661) (11,014) 17,780 15, (3,024) (2,042) (4,766) (4,380) 10,888 10,331 (363) (481) (1,329) (702) 9,196 9,148 (1,998) (1,564) 7,198 7,584 7,164 7, ,198 7,584 8,953 8,280 19
21 14% % % D 14% % % % % C2C 41% 42% 14% % % C2C 48% % % %
22 EBITDA(a) 43,049 30,908 12,040 10,806 7,929 EBITDA(a) 45,805 32,710 12,831 11,569 8,424 EBITDA (b) 45% 41% 42% 44% 40% 1, (c) 19,114 22,758 19,114 21,239 22,758 (d) 7,709 4,718 1,883 1,653 1,603 (a) EBITDA EBITDA EBITDA (b) EBITDA EBITDA (c) (d) 21
23 EBITDA EBITDA 40,627 30,542 10,888 10,331 7,394 : (2,327) (1,676) (649) (559) (443) (1,886) (2,759) (249) (614) (343) 3,159 2, ,476 1,808 1, EBITDA 43,049 30,908 12,040 10,806 7,929 2,756 1, EBITDA 45,805 32,710 12,831 11,569 8,424 22
24 * (a) (b) (c) (d) 40,627 2, (4,275) 198 2,373 41,764 29,108 3, (4,016) 1,186 3,185 32,852 28,806 3, (4,016) 1,149 3,169 32, % 41% 28% 32% * (a) (b) (c) (d) 30,542 1, (5,197) 59 2,510 30,411 23,888 2, (5,163) 776 2,553 24,933 23,810 2, (5,179) 768 2,549 24, % 39% 30% 32% 23
25 (a) (b) (c) (d) 10, (929) ,533 7, (995) 313 1,525 9,017 7, (995) 304 1,525 8, % 38% 24% 30% (a) (b) (c) (d) 10, (1,020) ,516 7, (783) ,450 7, (783) , % 40% 29% 32% 24
26 * (a) (b) (c) (d) 7, (1,153) 13 1,170 8,068 5, (1,154) 300 1,213 7,099 5, (1,157) 299 1,213 6, % 38% 28% 34% * (a) (b) (c) (d) 25
27 43,438 46,714 41,005 28,650 84,443 75,364 (24,351) (13,995) (40,978) (40,130) 19,114 21, %
28
29
30 I II III I 10,000,000 5,000,000 5,000, ,000,000 5,000, ,000,000 10,000, % 25% 2. 20% 20% 3. 29
31 1,098,050 1,098, , , ,000 70, , , , , ,650 54, ,390 20, ,540,030 2,540, , , ,930 57, ,500 72, ,000 85, , , ,330,000 1,330, ,300 20, ,
32 1,835,900 1,145,950 25, , ,903, ,000 2,003, ,250,000 1,250, , ,000 25, , , , , , , ,092,375 1,196,250 95,625 1,800, ,610, , ,000 1,557, ,000 12,500 12, ,043, , , , , ,625 61,325 12, , ,181, ,500 97, , ,000 25, , ,500 50, ,
33 2,562,500 2,562, ,975, ,000 3,850, ,500 62, ,881,800 70,524 86,463 1,724, ,650 80, , , , , ,432,000 1,470,875 11,488, ,138 20,697,305 32
34 1. 20% 20% 2. 20% 20% 3. 20% 20% 4. 20% 20% % 33.33% % 33.33% 7. 25% 25% 8. 25% 25%
35 Riot Games, Inc.Riot 4,851 4, ,460 11, , ,627 25, ,000 5,000 5, ,605 10, , , , ,789 2,122 13, ,697 28, , , , ,834 77, , ,234 8, , ,862, ,354 1,455, ,500 27, ,155,927 21,188 15,020 1,119, ,469 15, , ,331 19,630 6, ,939 3,800 30, , ,129 3,129 10, ,
36 91,113 11,832 4,672 74, ,180,334 53,509 31,825 2,095, ,843 12,148 13,953 69, ,802 20,237 60, , ,015,419 50,013 65,320 1,900, ,081 17,354 14, , ,525 16,536 33, , ,957,775 15,683 27,567 3,914, ,630,667 20, ,645 3,221, ,650 1,750 50, , ,800 47, , ,020 1,562 83, , ,641,172 2,187 98,129 1,540, ,068 66, ,668 17, , ,970 28, , ,013 2, , ,301,949 2,830, ,783 1,031,000 23,141,057 Riot Riot 35
37 I II III
38 I II III 3. II III 72,386,370 60,413, ,518, ,093,330 I 5% 2% II III I I III II 30% 30% 37
39 I II III % 1% 1% 10%
40 I II III (i) (ii) (iii) (i) (ii) (iii) (i) (ii) (iii) 39
41 I II III 8. II III 240,921, ,093, % 1.86%
42 1. 2. I I 2% 178,776,160 II (i) II (ii) II 3% 278,937, I 1% 89,388,080 II 1% 92,979, I II 41
43 6. (i) XIVA (ii) (iii) (1) (2) (iv) 42
44 7. 8. I II 14A 74,308,983 75, ll IIl 33,245,162 43
45 210,000 Iain Ferguson Bruce 40,000 20,000 20,000 50,000 10,000 40,000 30,000 30,000 90,000 30,000 30,000 90,000 Ian Charles Stone 30,000 15,000 15,000 50,000 10,000 40,000 30,000 30,000 80,000 30,000 25,000 85,000 25,000 5,000 20,000 15,000 15,000 25,000 15,000 5,000 35, ,000 75,000 60, ,000 44
46 Jacobus Petrus (Koos) Bekker Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone 87 Jacobus Petrus (Koos) Bekker Ian Charles Stone
47 44 Advance Data Services Limited XV JD.com, Inc. Jacobus Petrus (Koos) Bekker63 Koos M-Net/ MultiChoice MTN Koos MIH Naspers Vosloo Charles St Leger Searle52 Searle Naspers Internet Listed Assets Naspers Mail.ru Group Limited Naspers Searle University of Cape TownSearle Searle 46
48 58 TCL TCL TCL Legrand Iain Ferguson Bruce75 Bruce Bruce Bruce Bruce Bruce Bruce Ian Charles Stone65 Stone CSL Stone Stone Stone Stone 47
49 44 40 EMBA James Gordon Mitchell42 Mitchell Mitchell Mitchell Mitchell 49 ad:tech EMBA 48
50 42 QQ QQ QQ VIP Sendmail Oracle Oracle Oracle 46 QQ QQ Foxmail Palo Alto Naspers 49
51 42 47 Curtin University of Technology EMBA IT MBA 50
52 51
53 (a) XV 7 8 XV (b) 352 (c) (A) 1 855,446, % * 43,268,000 2 * 40,000 3 Iain Ferguson Bruce * 470, % % 0.005% Ian Charles Stone * 145, % 300, ,
54 (1) Advance Data Services Limited (2) 33,268,000 ll IIl 10,000,000 (3) 5,000 35,000 (4) 380,000 90,000 (5) 360,000 85,000 * (B) 35,285,705 5,971, % 54.29% 53
55 14A 54
56
57 54.29% 22.85% 11.43% 11.43% 54.29% 22.85% 11.43% 11.43% % 50% 50% 50%
58 1. 29,783,000,000 2,365,000,000 10,659,000,000 1,291,000,000 4,772,000,000 1,169,000, ,000, ,000,000 1,773,000, ,000, ,000,000 32,000,000 53,000,
59
60 ,000,000 17,000, ,000, ,982 29,000,000 25,000,000 1,000, ,000, ,120 2,000, ,000,000 8,000,000 59
61 (a) 31(b) 44 14A 60
62 3.1 61
63 XV % MIH TC 1 3,151,201, % Advance Data Services Limited 2 855,446, % JPMorgan Chase & Co. 191,923,463 95,009,185 24, ,211,641 3(i) 587,168, % 83,683, % 3(ii) 62
64 (1) MIH TC Naspers Limited MIH (Mauritius) LimitedMIH Ming He Holdings Limited MIH Holdings Proprietary Limited XV Naspers LimitedMIH (Mauritius) LimitedMIH Ming He Holdings Limited MIH Holdings Proprietary Limited 3,151,201,900 (2) Advance Data Services Limited (3) (i) 25,267,191 9,070, ,300 8,843,251 7,108, ,211,641 (ii) 32,999,844 9,074,980 11,595,550 3,609,150 8,720, % 1.09% 19.20% 7.71% 5% 63
65 A.2.1 A ,641 27,
66 (A) (B)
67 A.2.1 A
68 67
69
70 ( ) 1 Jacobus Petrus (Koos) Bekker Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone 1 69
71 A
72 A
73 Iain Ferguson Bruce A.4.2 A
74 6/6 1/1 1/1 6/6 1/1 Jacobus Petrus (Koos) Bekker 6/6 4/4 0/1 Charles St Leger Searle 6/6 8/8 2/2 1/1 1/1 4/6 1/1 3/4 0/1 Iain Ferguson Bruce 6/6 8/8 2/2 1/1 1/1 Ian Charles Stone 6/6 8/8 2/2 1/1 4/4 1/1 73
75 Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle Iain Ferguson Bruce Charles St Leger Searle 73 74
76 Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone ( ) Charles St Leger Searle 73 Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle 73 75
77 3.13 Ian Charles Stone Jacobus Petrus (Koos) Bekker Ian Charles Stone 73 76
78 77
79 COSO 78
80 Jacobus Petrus (Koos) Bekker 79
81 , ,300 2,300 1,500 1,500 80
82
83 82
84 6 9,973 7, ,248 3, , ,439 9,304 10(a) 60,171 51,131 10(b) 6,230 2, ,339 13, ,480 1, ,674 4, ,440 95, ,061 4, ,397 7, , ,331 10,798 17(b) 54,731 9,174 17(a) 43,438 42, ,378 75, , ,166 83
85 ,167 5, (1,817) (1,309) 19 9,673 2, ,012 74, ,035 80,013 2,065 2, ,100 82, ,922 5, ,092 25, ,626 2, ,668 2, ,004 3,478 60,312 39,007 84
86 21 15,700 8, ,199 19, ,429 3, ,886 1,834 1, (b) ,122 16, ,406 50, ,718 89, , ,
87 80,669 63,310 17,468 8,308 4,726 7, ,863 78, (41,631) (30,873) 61,232 48, ,327 1, ,886 2, (7,993) (7,797) 30 (16,825) (14,155) 40,627 30, (1,618) (1,182) 33 (2,793) (347) 36,216 29,013 34(a) (7,108) (5,125) 29,108 23,888 28,806 23, ,108 23,888 35(a) (b)
88 29,108 23, ,575 (1,705) 1,975 (289) ,615 (1,913) 44,723 21,975 44,416 21, ,723 21,
89 5,131 (1,309) 2,129 74,062 80,013 2,111 82,124 28,806 28, , ,575 12,575 12,575 1,970 1, , ,610 28,806 44, , , , ,391 (652) (652) (652) (144) (216) 36 (2,640) (2,640) (549) (3,189) 2,248 (508) 1,661 (2,856) 545 (360) (44) (44) 19 4,788 (8,160) (3,372) (599) (3,971) (372) (372) 372 (1,195) (1,195) (1,195) 7,036 (508) (8,066) (2,856) (4,394) (353) (4,747) 12,167 (1,817) 9, , ,035 2, ,100 88
90 2,846 (871) 3,746 52,224 57, ,463 23,810 23, , (1,705) (1,705) (1,705) (295) (295) 6 (289) (1,919) 23,810 21, , , , ,492 (529) (529) (529) (91) (211) (61) (61) (61) (1,761) (1,761) (158) (1,919) 1,657 (438) 471 (1,972) (282) (82) (364) 1,705 1, (1,224) (596) (118) (714) ,285 (438) 302 (1,972) 177 1,509 1,686 5,131 (1,309) 2,129 74,062 80,013 2,111 82,
91 38(a) 50,478 37,414 (5,047) (4,703) 45,431 32,711 (1,349) (1,911) (5,440) (4,296) (11,423) (31,929) 1,106 1,027 (2,394) (2,524) 193 (500) (2) (4,620) (2,320) (3,045) (23) 127 (13,001) (4,622) (842) 63 61,810 27,872 (87,186) (12,428) 2,274 1, (63,605) (28,388) 90
92 8,565 2,549 (2,372) 8,581 4,293 (2,200) (1,693) 13,619 17,842 (1,917) (61) (652) (529) (2,640) (1,761) (549) (158) (4,547) (103) 18,528 18, ,673 42,713 20, (188) 43,438 42,
93 1 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 92
94 1 2.2(a)
95 2 2.1 (a) 19 (b) (c)
96 2 2.1 (c)
97 2 2.2 (a) (i) 96
98 2 2.2 (a) (i) 39 (ii) (iii) 97
99 2 2.2 (b) 43(e) % 50% 98
100
101 (a) (b) 100
102 2 2.7 (b) (c) (i) (ii) (iii) 101
103
104 (a) 103
105 (b) (c) (e)
106 (a) (i) 12 (ii) 12 (iii)
107 (b)
108 (a) 107
109 (b) 2.17 (i) (ii) (iii) 108
110
111
112 (i) (ii) 111
113 (a) 112
114 (b) (c) Black-Scholes BS Enhanced FAS
115 (c)
116 (a) 26 (i) (ii) 115
117 (a) (i) (ii) (iii) (iv) (b)
118
119 3 3.1 (a) (i) 118
120 3 3.1 (a) (i) 36 3,169 (7) (2,186) ,075 1,049 (302) (1,319) 2,773 (270)
121 3 3.1 (a) (i) (ii) 12 5%5% (iii)
122 3 3.1 (a) (iii) (b) 121
123 3 3.1 (b) ( )
124 3 3.1 (c) ,271 4,409 29,747 7,951 47,378 1,282 2, ,724 11,774 6,826 6,415 25,015 77,915 77,915 94,960 12,517 38,509 8, ,032 2,716 4,517 20,452 1,604 29,289 1, ,164 3, ,008 9,072 21,563 21,563 27,641 6,591 25,965 1,891 62,
125 3 3.2 EBITDA EBITDA EBITDA 24,351 8,722 40,978 26,862 65,329 35,584 EBITDA 45,805 32,710 EBITDA EBITDA 124
126 ,435 7,419 27,485 44, , ,631 3,370 6,276 13,
127 ,276 2,775 14,736 2,682 5,939 1,257 (65) (369) 1,061 (69) 27,947 6,
128
129 4 (a) 2.27(c) BS %85% 5%5%
130 4 (b) 2.29(a) (c) 5%
131 4 (d) (e) 130
132 5 131
133 5 80,669 17,468 4, ,863 52,247 8, ,232 1, , ,437 3,068 (538) 164 (2,419) (2,793) 63,310 8,308 7,314 78,932 42,691 3,648 1,720 48,059 1, , ,374 1,606 (26) (166) (155) (347) 132
134 5 96,251 72,462 6,612 6, ,863 78, ,608 80,975 44,925 22,779 85,282 51,067 14,412 7,422 9,036 7,235 2,462 1, , , % 133
135 6 2,574 12, ,494 (522) (7,106) (338) (13) (529) (8,508) (63) 4 (9) (68) 2,052 5, ,918 2,052 5, , , ,212 (2) (4) (13) (2) (15) (36) (179) (2,647) (115) (4) (208) (3,153) (31) (31) ,594 5, ,027 9,973 3,293 15, ,696 20,985 (699) (9,160) (432) (16) (694) (11,001) (46) (11) 2,594 5, ,027 9,
136 6 2,800 10, ,755 (397) (5,036) (208) (18) (360) (6,019) (43) 1 (1) (43) 2,403 5, ,693 2,403 5, , , ,616 (66) (11) (16) (41) (134) (128) (2,537) (125) (9) (190) (2,989) (272) (272) (20) 3 (8) (25) 2,052 5, ,918 2,574 12, ,494 (522) (7,106) (338) (13) (529) (8,508) (63) 4 (9) (68) 2,052 5, ,
137 7 3,830 2,041 2,199 1,894 (1,783) (100) (5) 2 4,248 3, , (130) (39) (17) 2,
138 9 6,558 1,671 1,711 2, ,163 (63) (532) (1,142) (2,324) (360) (273) (4,694) (139) (21) (3) (2) (165) 6,356 1, ,304 6,356 1, , , , ,596 (97) (37) (53) (6) (193) (281) (329) (2,611) (136) (119) (3,476) (99) (44) (30) (1) (174) (3) 174 7,155 1, , ,439 7,306 2,087 2,196 8, ,777 (162) (860) (1,508) (4,935) (495) (387) (8,347) 11 (8) 9 2 (5) 9 7,155 1, , ,
139 9 2,698 1,125 1,386 1, ,070 (648) (919) (950) (21) (271) (2,809) (146) (7) (3) (2) (158) 2, ,103 2, ,103 3, , , ,119 (68) (56) (22) (3) (149) (184) (222) (1,374) (25) (3) (1,808) (64) (13) (77) 7 (14) (7) 6,356 1, ,304 6,558 1,671 1,711 2, ,163 (63) (532) (1,142) (2,324) (360) (273) (4,694) (139) (21) (3) (2) (165) 6,356 1, ,
140 9 EV EBITDA EBITDA x ( 15% ) 3% 25%
141 10 (a) 36,040 32,064 24,131 19,067 60,171 51,131 (b) 6,230 2,941 66,401 54,072 (a) 51,131 10,867 (i)(ii) (iii) 12,908 40,628 29(b)(i) 1,931 2,402 (2,802) (346) (237) (148) (iv) (4,386) (278) (v) (1,591) (1,638) 2,888 (437) 60,171 51,
142 10 (a) (i) com Inc % (ii) (iii) (iv) Dianping Holdings Ltd (b) (v) (vi) 141
143 10 (a) 55,557 19,517 36,149 (1,764) 323 (1,441) 88,090 31,566 7,435 6,215 (1,038) 6 (1,032) 87,123 26,952 42,364 (2,802) 329 (2,473) 41,829 10,197 19, ,552 22,959 3,460 4,439 (530) 40 (490) 64,788 13,657 24,244 (346) 81 (265) % 142
144 10 (a) JD.com.Inc % 58,468 49,942 26,698 16,551 49,029 28,995 5,459 30,678 37, , ,002 (6,459) (5,802) (9,402) (4,977) (9,388) (4,996) 1,159 (108) (8,229) (5,104) 143
145 10 (b) (c) (i) QQ 144
146 10 (c) (ii) (b)
147 11 10) 6,230 2, ,061 4,588 7,709 4, ,005 15, ,731 9, ,438 42, ,174 79, ,978 26,862 3,626 1, ,700 8,683 61,627 12, ,351 8, ,282 58,
148 12 (a) 9,435 3,631 (b) 34,879 9,646 (b) 25 44,339 13,277 (a) 6,198 1, ,376 1, ,435 3,631 (i) (ii) (iii) %
149 12 (b) 9,646 6,270 (i) (ii) 14,298 2,682 9,688 1,146 (65) (369) 1,337 (83) 34,904 9,646 (i) Internet Plus Holdings Internet Plus Holdings Internet Plus Holdings Internet Plus Holdings 13.6% (ii) (c)
150 ,616 2, ,209 1, ,061 4,588 3,340 1,528 1,500 1, ,116 1, ,061 4,
151 14 2, , ,480 1,209 2,252 1,596 3,275 2,028 2, ,392 1, ,550 1,389 11,397 7,804 16,877 9, % 10.0% 0.3% 8.0% 150
152 % 4.30% 3,611 4, ,674 4,831 36,569 10, ,331 10,798 41,005 15,
153 17 (a) 19,845 15,235 23,593 27,478 43,438 42, %3.55% (b) ,000,000 50,000,000, ,000,000, ,403,923,992 9,370,678,830 58,379,035 88,686,
154 18 (b) 9,370,678,830 5,131 (1,309) 3, (d) 11,488, ,058 2,058 (e) (652) (652) (f) 21,756,730 (g) (144) (d) 4,788 4,788 (b) 9,403,923,992 12,167 (1,817) 10,
155 18 (a) 1,862,110,840 2,846 (871) 1, (a)(d) 3,715, (b)(d) 22,790, ,350 1,350 (e) (529) (529) (b)(f) 19,520,635 (g) (91) 91 (a) (153,000) (61) (61) c 7,462,693,824 (b) 9,370,678,830 5,131 (1,309) 3,
156 18 (a) (b) (c) (d) 11,488,432 41,368, (e) 5,747,513 5,435, (f) 21,756,730 19,520,635 (g) 57,811,262 33,778,133 (h) 12,818,261 6,650,
157 19 (a) (b) (c) (1,611) 2, (363) , (d) (8,160) (8,160) (372) (372) (1,195) (1,195) ,575 12, ,970 1, (11,338) 15, ,607 1,089 2, ,
158 19 (a) (b) (c) (1,442) 4, (68) , (1,224) (1,224) (1,705) (1,705) (295) (295) (1,611) 2, (363) ,
159 19 (a) (b) 10% 50% 25% 10% 50% (c) 20(d) (d)
160 20 (a) I II III I II II III (1) (2) (3) (i) I II III (2) ,432, ,000,000 41,432,000 (2) ,470,875 1,470,875 (2) (11,488,432) (11,488,432) (2) (717,138) (717,138) (2) ,697, ,000,000 30,697,305 (2) ,844, ,250,000 10,094,
161 20 (a) (i) I II III (1) , ,648, ,000,000 14,467,271 (1) ,307,500 2,307,500 (2) ,213,700 2,213,700 (1) (819,224) (2,896,392) (3,715,616) (2) (22,790,915) (22,790,915) (1) (42) (600,000) (600,042) (2) (286,350) (286,350) (3) 45,836,452 4,000,000 49,836,452 (2) ,432, ,000,000 41,432,000 (2) ,527,595 12,527,595 (1) (2) (3) 1,000,000 11,488,432 41,368,
162 20 (a) (ii) ,950 II ,851,000 10,964, ,846,305 25,061,100 25,697,305 36,432,000 III ,000,000 5,000,000 30,697,305 41,432,
163 20 (a) (iii) (1) %-1.54% 1.56%-1.91% 0.36% 0.34% (2) 40.00%-41.00% 42.00%-44.50% (1) (2) 162
164 20 (b) (ii) 82,035,522 (ii) 74,308,983 (ii) (6,746,336) (ii) (57,811,262) (ii) 91,786,907 (ii) 8,574,117 (i) 18,065,996 (i) 1,183,445 (ii) 26,602,842 (i) (461,220) (ii) (4,730,292) (i) (226,797) (ii) (32,644,148) (iii) 74,245,696 (ii) 82,035,522 (ii) 28,
165 20 (b) (i) (ii) (iii) 75,000 25, (c) 164
166 20 (d) (e) 85%85% 165
167 ,019 5, , , ,389 1,354 15,700 8, ,108 8,949 7,719 6,019 1,628 1, ,717 2,131 70,199 19,
168 23 2, , ,626 2, (a) 12,922 5, (b) 10,715 1,836 (a) 714 1,254 11,429 3,215 24,351 8,
169 24 (a) LIBOR 1.02% 1.52% LIBOR 1.35% 1.75% , , ,299 4,895 13,636 6,761 (b) LIBOR 0.75% 0.85% 1.125% LIBOR 0.85% 1.00% 25 33,583 22,511 3,509 2,517 37,092 25,028 3,886 1,834 40,978 26,
170 % 4.700% 1.860% 4.625% 1 3,886 1, ,236 3, ,713 3, ,930 3, ,778 12, ,435 2,517 40,978 26, (c) 169
171 (2,713) (2,058) 12 (955) (884) (3,668) (2,942) (2,620) (1,010) 34 (172) (1,956) (459) (256) 7 1 (2,911) (2,620) 170
172 27 (i) (ii) (19) 226 (11) (101) (30) (3) (134) 2 (1) (i) (ii)
173 27 (360) (2,033) (172) (377) (2,942) (266) (198) (173) (596) (459) (459) (2) (2) (4) (314) (1,975) (631) (198) (550) (3,668) (69) (1,128) (187) (57) (1,441) (280) (280) (22) (1,480) (320) (1,822) (360) (2,033) (172) (377) (2,942) 172
174 (a) (2,373) (2,510) (b) 12(b) 3,813 5, (470) (300) (149) (164) 1,886 2,759 (a)
175 29 (b) (i) (ii) (iii) (a)) 10(a)(iv) 12(b) (a) 31 18,475 15,451 17,094 10, ,334 5,492 4,255 4,691 2,031 5,814 5,833 (a) 6 3,153 2,989 (b) 9 3,476 1, (a) (b)
176 31 13,377 11,223 1, ,841 2,497 1, ,475 15, % % % % 175
177 31 (a) 44(a) 165, , , , , , ,000-15,000, ,000,001-30,000, ,000,001-45,000, ,000,001-60,000, ,000, ,000, ,000, ,000, ,000, ,000, ,000, ,000,
178 31 (b) 195, , , , , ,263 81,000,001-81,500, ,000, ,500, ,000, ,500,000 2* 210,000, ,500, ,000, ,500,000 2* 274,000, ,500,000 1 * 177
179 32 1, ,618 1, (a) 2, (9) 1 2, (a) (i) (ii) 16.5% 178
180 34 (a) (iii) 25% 15% 50% (iv) 36% 179
181 34 (a) (v) 12.5% 35% (vi) 10% 10% 5% 5% 6,936 3, ,956 7,108 5,
182 34 (a) 25% 36,216 29,013 2, ,009 29,360 25% 9,752 7,340 (3,775) (4,038) (508) (828) (14) , ,108 5,
183 34 (b) 6-17% 3-5% 7% 3% 5% 35 (a) 28,806 23,810 9,300 9, (b) 182
184 35 (b) 28,806 23,810 9,300 9, ,430 9,
185 38 (a) 29,108 23,888 7,108 5,125 (3,813) (5,111) 12 (272) (144) 3,159 2,993 3,515 1, (2,327) (1,676) 2,756 1,802 2, ,225 2,437 (462) (86) (2,469) (1,418) (17) 1,300 (5,081) (1,751) 5,969 1,788 3,654 2,975 (106) (25) 4,439 2,687 50,478 37,
186 38 (b) 19(d) 39 (a) 2,239 2, , ,119 3,902 8,376 3,242 13,495 7,
187 39 (b) ,347 1,198 1,200 2,453 3,293 (c) 2,090 1,778 3,363 1, ,993 3,
188 40 10(c) (a) 31(b) (a) (b) 45,647 29,540 1, ,437 29,597 10,056 9, ,286 9,828 57,723 39,
189 42 (a) 12,167 5,131 (1,817) (1,309) (c) (448) (377) (c) 472 4,206 10,374 7,651 37,092 25,028 6,024 4, ,886 1,834 10,257 6,746 47,349 31,774 57,723 39,
190 42 (b) (i) 7,381 5,158 (ii) 38,147 24,315 45,647 29,540 (i) (ii) (c) 2,295 3,672 (1,761) (377) 4,206 (377) 4,206 (377) (1,094) (2,640) (71) 472 (448) 189
191 43 (%) 100% 65,000,000 (a) 2,000, % 100% 11,000,000 (a) 90,000, % Tencent Asset % Management Limited 1,000, % 100% 10,290, % 16,500, % 10,000,000 (a) 190
192 43 (%) 30,000, % 5,000, % 120,000, % 30,000, % 100% 120,000,000 Riot Games, Inc. 1, % China Reading Limited 66, % (a) (b) 1 191
193 43 (c) (d) 1, (e) (a) 20(b)
194 44 (a) (i) 32, ,828 1,169 19,940 53, ,970 Iain Ferguson Bruce 838 2,778 3,616 Ian Charles Stone 670 2,717 3, ,267 1,812 Jacobus Petrus (Koos) Bekker Charles St Leger Searle 3,222 52, , ,
195 44 (a) 622 (i) 27, ,566 16, ,136 1,101 15,196 55, ,579 Iain Ferguson Bruce 710 1,781 2,491 Ian Charles Stone 552 1,675 2, ,112 Jacobus Petrus (Koos) Bekker Charles St Leger Searle 2,797 58, , ,
196 44 (a) (i) (ii) 75,000 1,000,000 25,000 (iii) (b) (c) (d) (e) 195
197 I II I II I II C2C II ` 196
198 COSO EBITDA HBO Internet Plus Holdings COSO Home Box Office, Inc. Internet Plus Holdings Ltd., 197
199 IP MIH TC NBA O2O MIH TC Holdings Limited Paramount Pictures, Inc. I II III 198
200 Sony Music Entertainment 199
201 II Warner Music Group Corp. 200
202
Jacobus Petrus Bekker Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle Char
2 3 4 10 25 55 70 72 75 77 79 80 82 84 188 1 Jacobus Petrus Bekker Charles St Leger Searle Iain Ferguson Bruce Ian Charles Stone Iain Ferguson Bruce Ian Charles Stone Charles St Leger Searle Charles St
... 1... 3 1.... 3 2.... 4 3.... 4 4.... 5 5.... 6 6.... 7... 8... 11... 13 i
700 5 C 13 16 183 17M 48 ... 1... 3 1.... 3 2.... 4 3.... 4 4.... 5 5.... 6 6.... 7... 8... 11... 13 i 5 C 571 1 0.00002 20% 10% 2 700 Jacobus Petrus (Koos) Bekker Charles St Leger Searle Iain Ferguson
237, ,938 56% 116,925 84,499 38% 90,302 56,117 61% 72,471 41,447 75% 71,510 41,095 74% 65,126 45,420 43% % %
66,392 43,864 51% 65,210 2% 31,495 23,626 33% 31,681-1% 25,724 13,930 85% 22,746 13% 21,622 10,523 105% 18,047 20% 20,797 10,529 98% 18,006 16% 17,454 12,332 42% 17,070 2% 2.206 1.121 97% 1.912 15% 2.177
1 2 3 4 12 24 47 62 64 67 69 71 72 74 76 190
Tencent Holdings Limited Incorporated in the Cayman Islands with limited liability 騰 訊 控 股 有 限 公 司 於 開 曼 群 島 註 冊 成 立 的 有 限 公 司 (Stock Code 股 份 代 號 : 700) 2010 年 報 1 2 3 4 12 24 47 62 64 67 69 71 72 74
00C1502076 AR.indb
2014 2 3 7 11 14 23 30 32 34 35 37 38 39 114 1 2005 Cricket Square, Hutchins Drive P.O. Box 2681 GT, Grand Cayman KY1-1111, Cayman Islands 18 49 4902-03 Royal Bank of Canada Trust Company (Cayman) Limited
2016 2 3 6 14 15 21 31 33 35 36 37 39 103 104 1 2016 * * * * 168 200 14 1407 http://arttextile.etnet.com.hk Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands Royal Bank of
Kingwell_C_MT Cir.indb
KINGWELL GROUP LIMITED 1195 413 70 B1B68 18317M 48 ...................................................... 1................................................. 4.................................. 14...............................
r
2 3 9 12 14 16 17 18 2 * 183 17 1712-1716 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1 A 30 B&C www.inspur.com.hk 596 * Royal Bank of Canada Trust Company (Cayman)
公 司 簡 介
波 司 登 國 際 控 股 有 限 公 司 ( 於 開 曼 群 島 註 冊 成 立 之 有 限 責 任 公 司 ) 股 份 代 號 : 3998 2014/15 年 報 公 司 簡 介 目 錄 2 4 8 29 39 43 57 59 61 63 65 66 68 146 148 財 務 摘 要 ( 除 另 有 指 明 外, 所 有 金 額 以 人 民 幣 千 元 為 單 位 ) 3 31 2015
4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9.
1. 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 3. (a) (b) 4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9. A 1 2 3 4-7 8-9
4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,
RIVERINE CHINA HOLDINGS LIMITED 1417 2017 12 31 2017 12 31 2016 12 31 2017 12 31 3(a) 363,303 309,268 4(a) (296,434) (248,625) 66,869 60,643 3(b) 7,611 10,283 (4,682) (4,188) (42,690) (31,267) 5 (1,496)
Annual Report 年報 2015 2015 Annual Report 年報 2015 02 03 04 06 18 29 44 48 50 51 52 53 54 56 110 02 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George
untitled
2014 2 3 5 6 10 17 21 32 40 42 43 45 46 48 15,131,591 23,626,031 24,804,742 29,404,462 36,085,800 5,741,869 8,176,386 8,003,448 8,142,802 9,296,468 (%) 37.9 34.6 32.3 27.7 25.8 5,584,584 7,953,871 7,400,553
22 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1 15 02 2016 2 Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
2 5 7 9 10 16 22 25 35 56 58 59 60 62 63 65 18 26 1,092,417 784,668 15 59.5% 02 O2O 100 VIP 30 45 WIFI POS VIP VIP G Club VIP VIP VIP 1,270,000 VIP 56.2% 500 SAP 5,300 03 04 Cricket Square, Hutchins Drive,
2 4 5 8 13 16 26 32 33 34 35 37 38 40 84
2014 2 4 5 8 13 16 26 32 33 34 35 37 38 40 84 03303 2006 9 21 800,154,278 http://www.jutal.com Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 9 11 1102 1103 518068
untitled
BExcellent Group Holdings Limited 1775 2018 7 31 7 312017 7 31 376,400,000 8.4% 408,100,000 658,0000.9%664,000 10.911.0% 12.1 34,100,000 29.0% 24,200,000 38,500,000 7.0% 41,200,000 167,600,000 7 31 3.0
China Dredging Environment Protection Holdings Limited 871 2015 2 3 5 6 13 20 22 23 25 26 27 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 1 168 200 36 19 Codan Trust
2 5 14 15 16 18 20 22 51 1 2018 MH, FCCA, FCPA (PRACTISING), ACA, CTA (HK), FHKIoD UFJ Conyers Dill & Pearman, Cayman 2018 2 18 29 A Century Yard Cricket Square Hutchins Drive P.O. Box 2681GT George Town
............................................................ 1........................................................ 4....................... 5.....
Tsui Wah Holdings Limited 1314 2015 8 14 3 50 2 16 20 (www.hkexnews.hk) 48 183 22 2015 7 14 ............................................................ 1........................................................
( 於開曼群島註冊成立之有限公司 ) 股份代號 : 1868.HK; 911868.TDR 2 4 11 23 25 27 29 31 32 46 2017 2 2017 183 22 10 8 1 20 2001 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 138 15 Royal
C06863_2016IR_1219_1515.pdf
Huishan China Huishan Dairy Holdings Company Limited 06863 2016/2017 02 03 04 33 41 42 43 44 46 49 50 2016/17 6863 16 19 01 [email protected] www.huishandairy.com 16 19 01 Floor 4, Willow House Cricket
目 錄 頁 次 釋 義......................................................... 1 董 事 會 函 件..................................................... 3 言.............
此乃要件 請即處理 閣下如對本通函任何方面或應採取的行動有任何疑問 應諮詢 閣下的股票經紀 其他持牌證 券商 銀行經理 律師 專業會計師或其他專業顧問 閣下如已售出或轉讓名下所有金嗓子控股集團有限公司的股份 應立即將本通函連同隨附的代 表委任表格送交買主或承讓人 或經手買賣的銀行 股票經紀或其他代理人 以便轉交買主或 承讓人 香 交易及結算所有限公司及香 聯合交易所有限公司對本通函的內容概不負責 對其準確性
2898 2016 2 3 4 8 11 21 30 32 33 34 36 37 39 94 1 2016 122 FCCA, CPA Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands. 9 3007A-B 11 5 Conyers Dill & Pearman Cricket
4. 27(2) 5. 6. 7. 8. 10,000,000 1,000,000,000 0.01 9. 2
Keen Ocean International Holding Limited 1. Keen Ocean International Holding Limited 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman
................................................................ 1 1....................................................... 4 2.......................
WAI CHI HOLDINGS COMPANY LIMITED 1305 11 17 21 183 22 ................................................................ 1 1....................................................... 4 2..................................................
股份代號: 1836 2015 中 期 報 告 * 僅供識別 02 03 09 10 11 23 25 28 32 01 OEM 02 Stella Luna What For JKJY by Stella Pierre Balmain 10.4% 798,000,000 722,600,00023,700,00012.2% 26,600,000 28.428.6 35.1% 26.0% 23.0%10.4%
37.8% # 1918 #
波司登國際控股有限公司 ( 於開曼群島註冊成立之有限責任公司 ) 股份代號 : 3998 2013/14 年報 37.8% # 1918 # 2 4 7 10 36 45 49 61 63 65 67 69 70 72 146 148 2 2013/14 282.29 75.73R&F 201312 45 2013 2013/14 3 4 2013/14 ( ) 8,237,894 9,324,539
C110122D_Vitar.indb
VITAR INTERNATIONAL HOLDINGS LIMITED 195 3 6 1 2607 13 16 48 28 26 .................................................................... 1 2..............................................................
,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45
Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184
目錄
: 1393 2012 目錄 2 4 8 17 21 32 38 40 41 43 45 47 116 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 185 16 617000 88 35 168 200 37 3702 02 Royal Bank of Canada Trust Company
A 20%
TIANNENG POWER INTERNATIONAL LIMITED 00819 18 1518 48 18 15 18 5A 20% 15 18 1 5B 10% 571 0.1 2 TIANNENG POWER INTERNATIONAL LIMITED 00819 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,
TEN PAO GROUP HOLDINGS LIMITED 1979 21.0% 1,142.0 39.5% 300.4 75.8 26.5% 70.4 86.8% 221.6 49.3% 3.719.4% 45.6% 109.3 8 2 1 7 1,142,032 943,713 9 (920,417) (795,244) 221,615 148,469 8 9,013 2,737 8 11,593
1 2 4 5 16 21 23 24 25 26 27 28 1 CA Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 43 19 10 1009 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street
Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite
1 3 10 17 19 20 22 23 24 2018 9 5 2018 8 9 Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands 25 22 2207 25 22 2207 SMP Partners (Cayman) Limited Royal Bank House 3rd Floor,
,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0
Bosideng International Holdings Limited 3998 3 31 8.0% 5,787.3 0.5 45.1% 112.5% 280.9 708.7 2.6 3 313 31 1 3 31 3 31 3 5,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870,009 4 55,824 85,775 (1,766,182)
2014 LEYOU TECHNOLOGIES HOLDINGS LIMITED 年報 Annual Report 2014 Annual Report 2014 LEYOU TECHNOLOGIES HOLDINGS LIMITED (Incorporated in the Cayman Islands with limited liability) Stock Code : 1089 2 3
企 業 簡 介.......................................................................... 2 公 司 資 料...........................................................
Intime Retail (Group) Company Limited ( ) : 1833 2013 企 業 簡 介.......................................................................... 2 公 司 資 料..........................................................................
C Ann.indd
20171231 20171231138.792016 46.2% 23.6%0.5 8.112016 101.3% 6.5%20164.3% 33.192016101.2% 12.299.93 * 1 20171231 20171231 2017 2016 3 13,879,207 9,495,022 (10,598,430) (7,202,155) 3,280,777 2,292,867 4 106,810
2 3 4 5 17 22 23 24 26 27 28 1 2017 7 31 2017 7 31 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 2 26 23 2305-06 600 S2 11 Cricket Square, Hutchins Drive PO Box 2681
China SCE_12IR_Cover_ol.pdf 1 12年8月23日 下午5:54 C M Y CM MY CY CMY K 1. 2 2. 4 3. 5 4. 15 5. 17 6. 19 7. 21 8. 23 9. 25 10. 26 1 2012 5 10 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 Cricket
REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %
REDCO PROPERTIES GROUP LIMITED 1622 28.4% 1,646.8 48.2% 1,694.9 113.3% 289.1 1,256.4 44% 3.8 18.07 1 4 1,646,835 1,282,569 (1,026,015) (944,546) 620,820 338,023 2,069 278 (45,785) (26,606) (85,022) (75,145)
i
COUNTRY GARDEN HOLDINGS COMPANY LIMITED 2007 2015 5 20 10 88 JW 3(1-4) 19 23 48 183 22 2015 4 14 ... 1 1.... 4 2.... 4 3.... 4 4.... 5 5.... 5 6.... 5 7.... 6 8.... 6 9.... 6... 7... 11... 19 i 2015 5
02 04 05 07 15 17 18 19 20 41 43 02 GBS, OBE, JP GBS, OBE, JP Conyers Dill & Pearman GBS, OBE, JP GBS, OBE, JP Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705,
7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,
KWAN ON HOLDINGS KWAN ON HOLDINGS LIMITED 1559 4 207,275 316,341 (183,115) (290,857) 24,160 25,484 464 608 (67) 355 (16,967) (11,825) (6,899) 1 7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380
i
Sun International Group Limited 8029 10% 22-2622 15 19 28 26 www.hkgem.com i ............................................................. 1........................................................ 3....................................................