570 1,015,935 939,178 8.2% 548,406 523,904 4.7% 94,455 115,230-18.0% 72,072 60,925 18.3% 4.04 3.53 14.4% 5.00 355,880,000 1,015,935,000 30.0%34,164,000 102,144,000 31.5%1.01 4.04 41.4%324,165,000 948,738.000 30.8% 1
23.1% 28.1% 322 20 9 622 95 52 400 400 OTC1,710 50 1,5001,000 10,000 C 2
302 2 1,4001 3 2 22.0% 47.1% 3
400 89,170,540.35 939,178,000 8.2% 1,015,935,000 523,904,000 4.7% 548,406,000 55.8% 54.0% 43,000,000 12.0% 119,061,000 14.2% 102,144,000 60,925,000 18.3% 72,072,000 93.0% 95.57%51.0% 96.57% 51.0%97.8% 346,891,000 211,502,000 ) 170,453,000 141,097,000 150,417,000 46,312,000 3 148,465,000 3 6 15,022,000 66,966,000 4
3 11,349,000 10 43.0% 5
(562316 35.9% 4 51.0% 100 18.2% 6
23 2122 91.3% 95.6%6 7 10 9 6 12 6 478,388 356,920 34.0% 537,547 582,258-7.7% 1,015,935 939,178 8.2% 478,388,000 356,920,000 34.0% 38.0% 47.1% 537,547,000 582,258,0007.7% 52.9% 7
442,942 341,937 29.5% 151,975 141,441 7.4% 132,438 71,344 85.6% 66,165 92,012-28.1% 19,581 14,752 32.7% 202,834 277,692-27.0% 1,015,935 939,178 8.2% 442,942,000 29.5% 43.6% 1,316 17.0% 790 66.6% OTC 65.4% 1,000 OTC 12,000 3,400 2.5 1.8% 8
132,438,000 85.6% 13.0% 93.6% 10 151,975,000 7.4% 15.0% 5 3,465 2,798 23.8% (1)(2) 9
LP(a) 66,165,000 28.1% 6.5% 564 246 19,581,000 32.7% 1.9% A 147 233 58.5% 202,834,000 27.0% OTC 10
286, 3 (3 (6 (III) GMP I 20,000 8,000 11
OTC 1,300 1,6005,000 10,000 300 600 12,000 20,000 12
2 1,015,935 939,178 (467,529) (415,274) 548,406 523,904 3 12,306 13,348 3 625 9,034 (328,642) (317,161) (130,551) (110,064) 102,144 119,061 (7,689) (3,831) 4 94,455 115,230 5 (20,747) (29,151) 73,708 86,079 72,072 60,925 1,636 25,154 73,708 86,079 6 4.04 3.53 13
73,708 86,079 43,252 35,444 (1,829) 1,974 41,423 37,418 115,131 123,497 112,627 93,888 2,504 29,609 115,131 123,497 14
3,426 3,471 253,093 237,500 199,516 192,544 87,861 41,745 37,707 8,347 581,603 483,607 101,646 115,174 208,644 192,578 8,601 9,840 12,744 12,612 913,238 813,811 81,411 31,003 233,935 168,973 8 346,891 211,502 4,919 60,875 42,354 120,012 709,510 592,365 15
9 240,798 361,291 340,570 109,294 12,251 13,466 3,230 5,038 596,849 489,089 112,661 103,276 1,025,899 917,087 52,097 58,312 9,487 9,591 61,584 67,903 964,315 849,184 178,341 178,341 770,397 657,318 948,738 835,659 15,577 13,525 964,315 849,184 16
1 (a) (b) 17
2 484,633 487,453 130,200 78,737 88,649 109,340 82,845 42,791 229,608 220,857 1,015,935 939,178 3 9,432 9,835 1,452 1,879 1,422 1,269 365 12,306 13,348 (124) 8,797 854 (6) (19) (99) 256 625 9,034 18
4 (a) 13,530 3,831 (5,841) 7,689 3,831 (b) 132,978 103,392 15,234 13,288 148,212 116,680 (c) 3,014 2,107 180 289 2,499 2,294 34,059 26,895 20,368 24,736 (345) 2,464 4,643 2,803 41,506 37,508 (1,422) (1,269) 468,934 416,721 19
5 (a) 27,935 35,746 623 1,408 28,558 37,154 (7,811) (8,003) 20,747 29,151 25% 15% 15 10% 25% 5% 5% 20
(b) 94,455 115,230 25,105 29,858 3,397 3,235 (435) (10,012) (10,172) 1,634 5,257 623 1,408 20,747 29,151 6 (a) 72,072,00060,925,000 1,783,411,0001,727,868,000 (b) 7 21
(a) EBITDA EBITDA EBITDA 346,472 235,693 313,221 85,686 202,779 11,891 1,195,742 (729) (1,248) (111) (177,719) (179,807) 345,743 234,445 313,110 85,686 25,060 11,891 1,015,935 EBITDA 68,533 22,101 35,919 29,240 8,870 1,322 165,985 22
340,015 183,477 260,264 106,764 152,655 1,043,175 (103,997) (103,997) 340,015 183,477 260,264 106,764 48,658 939,178 EBITDA 66,154 33,629 31,524 33,042 8,014 172,363 (b) 1,195,742 1,043,175 (179,807) (103,997) 1,015,935 939,178 165,985 172,363 (4,146) (5,889) 161,839 166,474 12,931 22,382 (57,106) (54,214) (7,689) (3,831) (15,520) (15,581) 94,455 115,230 (c) 23
8 181,831 152,273 150,417 46,312 (11,378) (11,176) 320,870 187,409 26,021 24,093 346,891 211,502 37,707 8,347 384,598 219,849 (a) 148,465 89,265 15,022 24,775 6,966 27,057 11,378 11,176 181,831 152,273 3090 24
9 97,621 85,824 134,693 241,606 8,484 33,861 240,798 361,291 97,621 85,824 10 5 89,171 89,171 25
939,178,0008.2%1,015,935,000 OTC 467,529,000415,274,00012.6% 76.7% 11.3% 12.0% 75.6% 10.5% 13.9% 55.8% 54.0% 12,306,00013,348,000 7.8% 403,000 427,000 212,000 625,0009,034,00093.1% 8,774,000 26
328,642,000 317,161,000 221,094,000 62,021,00013,368,000 32,159,000 3.6% 130,551,000 110,064,000 36,960,000 8,323,00041,506,000 43,762,000 13,506,000 102,144,000119,061,00014.2% 12.7%10.1% 7,689,000 3,831,000 340,570,000 109,294,000 6.23%5.34%) 27
4.04 3.5314.4% 18.3%72,072,000 60,925,000 709,510,000 592,365,000 47,273,000 180,887,000 346,891,000 211,502,000 596,849,000489,089,000 112,661,000103,276,000 1.2 13.1% 35.9% 340,570,000 109,294,000 161,711,000 109,294,000 80,627,000 115,962,000 28
3,510 2,760 1,7101,364436 148,212,000 116,680,000 5.0 1 8 183 17 1712-16 183 17 1712-16 29
30