Similar documents
東航波音 B ER 客機






16 237,500, ,170, ,456,961 68,991,418 7,005,801 2,468, ,174,024 18,370, ,911,728 20,589, ,869 2,820, ,050,

untitled


A H H i


untitled

UBS AG

(Chi).indb

UBS AG


9,431 12, , (3,184) (6,272) 8,610 6, (1,800) (1,542) 6,810 4, (1) (410) 124 (410) 28

Chi.indb

untitled

5% 14A 0.1% 5% 14A 2

ii

untitled

chi.indb


(Chi) insert Cover.indb

2

CHINA ZHESHANG BANK CO., LTD ( ( H ( (


(Chi_H share).indb

書冊C_ indb

UBS AG

untitled

untitled


CHINA LEON INSPECTION HOLDING LIMITED % % %

indb

服务协议



Microsoft Word - CW_8169ann doc


c.pdf

untitled


Regal International Airport Group Company Limited * 357 H *

ii


(i) (ii) (iii) 2

31997 chi.indb

目錄 公司概況 2 財務數據摘要 4 管理層討論與分析 7 股本變動和股東情況 53 董事 監事和高級管理人員情況 59 重要事項 60 組織架構圖 66 中期財務資料審閱報告 67 釋義 156


(Minshing A share).indb

(1) (2) (3) 1

untitled


[] Mastermind Group Holdings Limited [] [] [][] [] [] [] [] [] [] [][] 1% %0.005% 0.01 [] [] [] [] [] [] [][]32 342C [] [][] []

[ ] 2016 [ ] [ ] 2016 [ ]


(Reinsurance_chi).indb


Xingye Copper International Group Limited 興業銅業國際集團有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 二零零九年年報

Microsoft Word - Consultation Conclusion & Annex 1 _Chi__Final_.doc

, ,


友邦保險控股有限公司 -截至2012年5月31日止六個月的中期業績

/0 8




C Ann.indd


(1) (2) (3) , ,3003,

(Citic Securities) RA Chi.indb


786 A380787


(Chi)_.indb

untitled

Microsoft Word _2009_n.doc

untitled

60 39 [ ]

i

untitled

5 3,332,809 4,308,085 (2,617,435) (2,809,316) 715,374 1,498, ,562 98,668 (405,946) (506,551) (452,494) (434,780) 5 (153,768) (29,308) 185,354

% 83.83% 26.91% A 14A.101 (i) (ii) 51.05% 26% 51% 2

ii



untitled

i

中国奶粉业_一_



(1) (%) (1%) (1%) (1%) (1%) (1%) (1%) - 2 -

backup.pdf

i


股份有限公司



Transcription:

00670 Hospitality WITH Eastern Charm 2014

2 6 7 8 10 12 2014 14 20 29 49 66 68 70 167 171

02 2014 10 (i)50% (ii) 35%(iii) 15% 55% 45%

03 2014 53.75% 21.25%25%

04 2014 571 72.84%27.16% SkyTeam Alliance http://www.skyteam.com/

05 2014 90

06 2014 73,804 82,403 85,253 88,245 90,185 658 1,062 1,833 2,725 3,685 (68,664) (79,201) (82,734) (89,394) (87,812) 5,798 4,264 4,352 1,576 6,058 (347) 561 (1,349) 576 (2,072) 5,519 4,932 3,137 2,217 4,113 5,056 4,661 3,072 2,373 3,410 (1) 0.45 0.41 0.27 0.20 0.27 3,078 3,861 2,512 1,995 1,355 (27,184) (29,679) (35,948) (40,472) (42,887) 91,293 101,092 111,214 127,458 147,586 (27,373) (30,321) (32,856) (36,175) (41,210) (19,208) (20,261) (21,858) (23,135) (38,695) 12,094 17,132 20,207 26,902 29,974 (1) 11,149,426,000 11,276,538,860 12,091,881,000 12,674,269,000 6,058 90,185 2010 2011 2012 2013 2014 2010 2011 2012 2013 2014

07 2014 3,547 9,096 1,005 142 4,520 (2) 1. 88,109 89,746 2. 2,358 3,417 3. 137,846 137,411 4. 26,320 28,356 5. 0.20 0.27 6. 2.07 2.24 1. 2. 7

08 2014 ATK 22,538.50 21,714.78 3.79% 12,025.72 11,572.95 3.91% 9,703.57 9,377.23 3.48% 809.21 764.60 5.83% ASK 160,585.07 152,075.22 5.60% 110,381.01 104,459.31 5.67% 44,445.16 42,181.19 5.37% 5,758.90 5,434.72 5.96% AFTK 8,085.84 8,028.01 0.72% 2,091.43 2,171.61 3.69% 5,703.50 5,580.93 2.20% 290.91 275.47 5.60% 1,625.14 1,540.39 5.50% RTK 16,122.38 15,551.78 3.67% 8,726.35 8,321.46 4.87% 6,883.12 6,749.46 1.98% 512.91 480.85 6.67% RPK 127,749.87 120,461.13 6.05% 88,191.50 82,811.97 6.50% 35,191.49 33,600.01 4.74% 4,366.89 4,049.14 7.85% RFTK 4,802.43 4,857.18 1.13% 898.69 959.29 6.32% 3,776.09 3,774.61 0.04% 127.66 123.28 3.55% 83,811.48 79,093.68 5.96% 71,004.87 67,142.33 5.75% 9,649.06 8,991.71 7.31% 3,157.55 2,959.64 6.69% 1,363.37 1,410.29 3.33% 660.63 697.53 5.29% 599.82 613.56 2.24% 102.92 99.20 3.75%

09 2014 (%) 71.53 71.62 0.09 pts 72.56 71.90 0.66 pts 70.93 71.98 1.05 pts 63.38 62.89 0.49 pts (%) 79.55 79.21 0.34 pts 79.90 79.28 0.62 pts 79.18 79.66 0.48 pts 75.83 74.51 1.32 pts (%) 59.39 60.50 1.11 pts 42.97 44.17 1.20 pts 66.21 67.63 1.42 pts 43.88 44.75 0.87 pts * 5.282 5.178 2.00% 6.275 6.226 0.80% 3.851 3.680 4.64% 7.574 8.077 6.23% 0.608 0.605 0.50% 0.608 0.610 0.41% 0.587 0.564 4.18% 0.788 0.846 6.87% 1.545 1.565 1.27% 1.271 1.303 2.48% 1.546 1.562 1.04% 3.470 3.707 6.39% *

10 2014 B777 B737 A330 A320 75A300 CRJ200 43B777 A300 CRJ200 51548512 18 347 138 485 6.06 48 10 58 5.56 1 B777 300ER 4 4 0.2 2 B767 6 6 13.8 3 A340 600 4 4 10.9 4 A330 300 9 7 16 7.3 5 A330 200 25 3 28 2.8 299 128 427 6.13 6 A321 39 39 4.5 7 A320 113 41 154 6.4 8 A319 24 5 29 3.7 9 B757 200 4 1 5 9.7 10 B737 800 44 68 112 4.4 11 B737 700 49 13 62 7.2 12 B737 300 16 16 17.4 13 EMB 145LR 10 10 8.3 2 10 12 6.07 14 B747-400ER 2 2 4 7.5 15 B757 200F 2 2 8.5 16 B777F 6 6 4.3 349 148 497 6.1 18 515 A340 600 B737-300 B757 EMB 145LR

11 2014 B777A330A320 B737NG A320 29 11 30 6 A330 7 A340-600 4 B777 5 5 B737 39 18 35 15 B757 5 EMB-145LR 5 5 80 43 70 26 B747-400ER 1 B757-200F 2 3 80 46 70 26 1 16654 2

2014 12 2014 7 2 1 24 6 19 2014 2014 2014 5 31 A300 6 25 5 28

2014 13 2014 9 9 VIS 12 4 11 17 11 6 12 7 9 24 777-300ER

14 2014

15 2014 901.85 2.20% 34.10 43.70% (SMS) B777 300ER 1,625,140 71.355.50% 3.90% 752.61 3.20% 425,245 3.25.4 5,550 11.24% 2,284

16 2014 70 40% 48.9% 37.3% 41.3% 30.7% 47.3% 34.7% 37.6% 30.3%

17 2014 B777 B777 510 28

18 2014 33 40 4 B777 APEC WIFI 4,649248,860 193,187 WPP 50 20142014 10

19 2014 1 2 3 4 5 IT ++

20 2014 1771,0522,284 515 1771,052 8,000 2,28420 516 752.61 3.2% 91.13% 127,749.87 6.1% 88,191.50 6.5% 516.472.16% 68.62% 35,191.49 4.7% 203.017.16% 26.97% 4,366.89 7.8% 33.133.33% 4.40% 73.28 3.62% 8.87% 4,802.43 1.1% 75.961.53%

21 21 中國東方航空 中國東 東方航空 方航 股份有限公司 股份有限公司 2014年報 業績回顧及 管理層的討論與分析 馬須倫 副董事長 總經理

22 2014 878.12 1.77% 4.73%475.74 3.45% 302.38 1.44% 23.64 4.23% 45.02 2.24% 6.37 6.19% 41.20 0.46% 94.40 2.72% 16.56 5.75% 0.11 38.89% 91.83 11.63% 112.70 16.23% 49.98 2.10% 49.50 7.07% 44.53 5.05%

23 2014 36.85 35.23% 0.88 21.25 95.86% 21.60 39.44% 34.10 23.73 43.70% 13.5519.95 122.95108.06 240.33170.28 57.30 111.12 428.87 80.84% 286.76232.85 88.01108.68 108.44 66.0699.52 107.58 70.25 162.05 36.98% 63.02% 57.76 153.86 28.38% 71.62% 386.95231.35 90.07114.82 182.06 59.4586.51 85.39

24 2014 59.54 2.01 12.03 73.09 30.67 2.24 13.36 82.22 978.84737.36 33.99% 35.62% 81.14% 75.61% 16.56% 20.88% 8.44 8.01 816.79 97.24% 0.380.39 2.03 19.77 5%15.12

25 2014 1 2 3 4 5 6 7 8

26 2014 9 10 11 12 243.06 231.17 4.89% 1,050.11 258.30 182.49

27 2014 69,849 69,849 43,960 25,889 5,432 52 GE 6,205 12,203 10,542 30,261 2,004 670 3,892 4,072 B777 300ER 69,849 1,330 24,478 25,105 18,936 69,849

28 2014 86 11 7 30 E402 2,251 step by step50 70 150 2 4 25% 25% 16.5% 15%25% 25% 22.7552.39

29 2014 22 60,092 60,531 3,799 3,799 25,855 25,855 89,746 90,185 0.21 3.85

30 2014 1. (%) A 1. 698,865,000 5.514 2. 7,782,213,860 61.402 H 1. 698,865,000 5.514 2. 3,494,325,000 27.570 12,674,268,860 100 A698,865,000A 7,782,213,860A H698,865,000H 3,494,325,000H12,674,268,860 241,846A 241,215H 631 XV2 3 5% A H 1 A 5,530,240,000 43.64% 65.21% 2 H 2,626,240,000 20.72% 62.63% 3 4 5 H 4,179,493,198 32.97% 99.67%

31 2014 1. A 5,072,922,927 A A59.81%457,317,073 A A5.39%100% 2. H 100% 3. 4,179,493,198 H 2,626,240,000 H H62.63% 100% 4. 4,179,493,198 H Citigroup Inc. 250,730,631 H H5.97%Citigroup Inc.250,730,631 H (a) 239,065,948 H H5.701%Citibank N.A. Citicorp Holdings Inc.100%Citigroup Inc.100% (b) 10,617,082 H H0.253%Citigroup Global Markets Limited Citigroup Global Markets Europe Limited100%(i) Citigroup Financial Products Inc.64.67% (ii) Citigroup Global Markets International LLC35.22%(iii) Citigroup Global Markets (International) Finance AG 0.11% Citigroup Global Markets International LLC Citigroup Global Markets (International) Finance AG Citigroup Financial Products Inc.100%Citigroup Global Markets Holdings Inc.100%Citigroup Inc.100% (c) 1,000,000 H H0.028%Citigroup First Investment Management Limited Citigroup Global Markets Hong Kong Holdings Limited100%Citigroup Global Markets Overseas Finance Limited100%(i) Citigroup Global Markets (International) Finance AG51.86%(ii) Citigroup Global Markets Switzerland Holding GmbH48.14% Citigroup Global Markets (International) Finance AG Citigroup Financial Products Inc.100%Citigroup Global Markets Holdings Inc.100%Citigroup Inc.100% Citigroup Global Markets Switzerland Holding GmbH Citigroup Financial Products Inc.100%Citigroup Global Markets Holdings Inc.100%Citigroup Inc.100% (d) 47,600 H H0.001%Automated Trading Desk Financial Services, LLC Automated Trading Desk, LLC100%Automated Trading Desk Holdings, Inc. 100%Citigroup Acquisition LLC100%Citigroup Financial Products Inc.100%Citigroup Global Markets Holdings Inc.100%Citigroup Inc.100% 5. 4,179,493,198 H 215, 943,000 H H5.14%Norges Bank 4,179,493,198 HXV 2 3

32 2014 10 1010 10 (%) 40.03 5,072,922,927 0 241,547,927 32.97 4,179,493,198 1,109,900 698,865,000 2,626,240,000 3.61 457,317,073 0 457,317,073 A 3.32 421,052,632 0 A 2.71 343,288,860 0 A 2.57 325,685,429-101,400,000 A 0.66 83,157,894 0 A 0.17 21,997,755 0 A 0.15 19,137,600 19,137,600 A AJXT-HBTZ- XT-20130529 0.15 18,574,343 0 A A H

33 2014 4,831,375,000 A 3,480,628,198 H 421,052,632 A 343,288,860 A 325,685,429 A 83,157,894 A 21,997,755 A AJXT-HBTZ-XT-20130529 19,137,600 A 18,574,343 A 18,574,270 A 4,179,493,1982,626,240,000 100%100% 100% 10 1 241,547,927 2016 4 17 241,547,927 36 2 457,317,073 2016 4 17 457,317,073 36 3 698,865,000 2016 6 22 698,865,000 36 100% 100% 100%

34 2014 74424573-X 12,876,321 100% 100% 40.03% (A ) 100% 3.61% (A ) 100% 20.72% (H )

35 2014 303A.11 303A.01 303A.03 303A.04 303A.04 (i) (ii) 303A.05 303A.02(a)(ii) 303A.06 303A.07 303A.02(a)(ii) 303A.10 8.08(1)(a)

36 2014 A A 56 2013 6 26 2016 6 30 0 51 2013 6 26 2016 6 30 0 46 2013 6 26 2016 6 30 0 59 2013 6 26 2016 6 30 0 52 2013 6 26 2016 6 30 3,960 1 48 2013 6 26 2016 6 30 0 67 2013 6 26 2016 6 30 0 58 2013 6 26 2016 6 30 0 66 2013 6 26 2016 6 30 0 67 2013 10 29 2016 6 30 0 61 2013 6 26 2016 6 30 0 52 2013 6 26 2016 6 30 0 57 2013 6 26 2016 6 30 0 53 2013 6 26 2016 6 30 0 61 2013 6 26 2016 6 30 0 56 2013 6 26 2016 6 30 0 52 2013 6 26 2016 3 30 3,696 2

37 2014 A A 51 2013 8 27 2016 6 30 0 55 2014 3 24 2016 6 30 62,731 3 42 2013 6 26 2016 6 30 0 58 2013 6 26 2014 4 29 0 47 2013 6 26 2014 3 24 0 70,387 1 0.000031% 2 0.000029% 3 0.00049% H H H 2.67H 5 24 36 1/3 H 139 22 117 117 H 1/3

38 2014 H H 100 0 33.33 0 2.67 66.67 3.72 100 0 33.33 0 2.67 66.67 3.72 86 0 28.67 0 2.67 57.33 3.72 86 0 28.67 0 2.67 57.33 3.72 86 0 28.67 0 2.67 57.33 3.72 86 0 28.67 0 2.67 57.33 3.72 71 0 23.67 0 2.67 47.33 3.72 71 0 23.67 0 2.67 47.33 3.72 57 0 19 0 2.67 38 3.72 57 0 19 0 2.67 38 3.72 57 0 19 0 2.67 38 3.72 H

39 2014 (EMBA) (EMBA)

40 2014 (MBA) (EMBA) Expeditors MIT

41 2014 (CPA)(CIA) (EMBA) (MBA)

42 2014 (EMBA) (MBA)(EMBA) (EMBA)

43 2014 13.51B(1) XV XV7 8352 XV2 3

44 2014 15 9 H HH 5 21.87% 36.00%5 75.198.37% 5% 12% 2% 5.33 4.78 38 39 34 6.23

45 2014 19 43 109 1. 70 A320NEO 7 A300 600 2 254.8% 3 48 100 5.05% 4 40270 100 4.95% 5 84.8% 6 80 B737 15 B737 300 5 B757

46 2014 7 <> 8 40270100 4.95% 9 30180 100 4.5% 10 48 100 5.05% 11 30 180100 4.5% 1. 6,000 2. 72.84%3,214.77 3. 14 14 14 4. 15 3.75

47 2014 369,078 6,000,000 198,428 6,000,000 851,136 1,000,000 119,954 120,000 141,864 150,600 50,049 110,000 4,755 50,000 5,406 30,000 506 38,150 3,214.77 72.84% (a) (b) (i) (ii) (c) 14A.563000 740 14A.56 47 47

48 2014 (i) (ii)

49 2014 11 10 6 4 36 43 3.133.13 3

50 2014

51 2014 10% 10 1010% 5 9010%

52 2014 10 2550 2550

53 2014 2/2 100% 2/2 100% 2/2 100% 2/2 100% 2/2 100% 2/2 100% 2/2 100% 2/2 100% 2/2 100% 2/2 100% 0/0 4

54 2014 11 11/11 100% 11/11 100% 11/11 100% 11/11 100% 11/11 100% 11/11 100% 11/11 100% 11/11 100% 11/11 100% 11/11 100% 5/5 100% 25%

55 2014 70 2014 2 2014 6 2014 6 2014 7 2014 12 2014 112 2014 15

56 2014 9

57 2014 9/9 100% 9/9 100% 5/5 100% 4/4 100% (Sarbanes-Oxley) 404 www.ceair.com 20F 14.5

58 2014 8/8 100% 8/8 100% 5/5 100% 3/3 100% (1) (2) (3) (4) www.ceair.com

59 2014 3

60 2014 3/3 100% 3/3 100% 0/0 3/3 100% (1) (2) (3)

61 2014 120,000 120,000 0 120,000 120,000

62 2014 74.53 66.91 63.15 43.63 17.47 51.80 50.37 49.07 73.94 48.74 26.24 613.85 1 2 2010-2012 24.69 13.35 12.65 4.44 10.04 6.69 7.32 3 4 5

63 2014 2/2 100% 2/2 100% 2/2 100% (1) (2) SMS (3) (4) ETS www.ceair.com

64 2014 17 45 89 985 2 6 25% 241,846

65 2014 8621 22330928 22330921 ir@ceair.com 92 021-22330928 021-62686116 ir@ceair.com 92 021-22330921 021-62686116 davidyang@ceair.com

66 2014 1 2 3 4 1 2

67 2014 3 4 5

68 2014 (1) (2) 20142014

69 2014 (3) WPP50 (4) (5) 25 (6) (7) (8) 100 (9) (10) (11) ISO27001 (12) (13) (14) (15) (16) (17) (18)

70 2014 71 166

71 2014 5 90,185 88,245 6 3,685 2,725 (30,238) (30,681) 8 11 18 (9,440) (9,190) (9,183) (8,226) 9 (11,270) (13,454) (4,453) (4,690) 10 (12) (186) (2,364) (2,268) (4,502) (4,605) (637) (679) (4,120) (4,139) (1,656) (1,566) (4,998) (5,105) (4,950) (4,623) (87,812) (89,394) 11 6,058 1,576 23 91 38 24 36 27 12 88 2,125 13 (2,160) (1,549) 4,113 2,217 14 (573) (124) 3,540 2,093 40 (11) 246 13 157 23 (1) (3) 1 400 (333) 467 (333) 467 (332) 867 3,208 2,960

72 2014 3,410 2,373 130 (280) 3,540 2,093 3,071 3,180 137 (220) 3,208 2,960 17 0.27 0.20 15 80 166.

73 2014 18 11,500 11,490 19 109,439 92,783 20 2,206 2,155 21 20,260 16,296 23 1,086 1,064 24 505 433 433 411 25 1,957 2,369 37 170 389 40 30 68 147,586 127,458 26 2,259 2,305 27 3,862 3,525 28 6,394 4,058 40 5 29 38 383 30 1,355 1,995 44 4,330 344 18,243 12,610 5,064 3,535 31 2,083 3,463 32 19,215 18,146 33 4,596 2,980 34 28,676 23,285 229 216 35 1,267 1,454 40 3 61,130 53,082 (42,887) (40,472) 104,699 86,986

74 2014 33 34,099 20,155 34 30,513 27,315 35 2,617 2,763 36 2,756 2,402 38 2,822 5,615 37 26 30 40 95 124 72,928 58,404 31,771 28,582 42 12,674 12,674 43 17,300 14,228 29,974 26,902 1,797 1,680 31,771 28,582 80166

75 2014 18 11,479 11,469 19 69,472 58,910 20 1,260 1,182 21 19,459 15,684 22 13,961 9,569 23 596 612 24 323 323 388 373 25 1,809 1,558 40 30 68 118,777 99,748 26 72 1,964 27 2,920 2,914 28 13,194 10,677 40 5 29 27 213 30 865 1,029 ` 44 2,866 19,949 16,797 4,920 3,430 31 6,449 7,169 32 15,746 15,257 33 3,104 2,033 34 29,236 19,945 2 2 35 524 642 40 3 59,981 48,481 (40,032) (31,684) 78,745 68,064

76 2014 33 23,899 14,194 34 20,020 19,189 35 1,228 1,382 36 1,775 1,153 38 2,057 4,466 40 95 124 49,074 40,508 29,671 27,556 42 12,674 12,674 43 16,997 14,882 29,671 27,556 80166

77 2014 45(a) 12,767 11,120 (471) (314) 12,296 10,806 (5,828) (1,822) 21 (20,067) (17,261) 344 1,623 556 132 1,492 (58) (237) 16 (12) (7) (47) 88 196 75 95 12 (369) 18 (24,033) (17,028)

78 2014 3,572 33,863 15,635 (4,000) (4,000) (27,810) (15,823) 4,000 4,000 3,300 6,985 3 13 16,971 8,958 (7,451) (9,792) (2,500) (3,250) (2,448) (1,994) (1,693) 406 (15) (20) (68) 11,112 5,730 (625) (492) 1,995 2,512 (15) (25) 30 1,355 1,995 80166

79 2014 11,277 13,898 (4,968) 20,207 1,528 21,735 807 2,373 3,180 (220) 2,960 2,373 2,373 (280) 2,093 807 807 60 867 406 406 (19) (19) (15) (15) 1,397 2,175 3,572 3,572 (57) (57) (57) 12,674 16,823 (2,595) 26,902 1,680 28,582 (339) 3,410 3,071 137 3,208 3,410 3,410 130 3,540 (339) (339) 7 (332) (20) (20) 1 1 1 12,674 16,485 815 29,974 1,797 31,771

80 2014 1. 66 2. (a) 62211 76 87 32 (i) 428.87 440.0

81 2014 2. (a) (ii) 10 12 272011 32 39 21 2 20102012 3 20102012 13 20102012 1 20112013 (a) 10 9 12 27 (2011) 12 (b) 32 32 (c) 39 (i) (ii) (iii) (d) 21 (e) 2 (i) (ii)(iii) (iv) (v)

82 2014 2. (a) (ii) (f) 3 9(IFRS9) 39(IAS39) (g) 13 (iii) 9 10 28 (2011) 11 14 15 16 38 16 41 19 27 (2011) 2010-2012 2011-2013 2012-2014 6222015 12 31 2014 9 939 99 2018 1 19 10 282011 10 28 (2011) 2016 1 1

83 2014 2. (a) (iii) 11 3 11 2016 1 1 1515 15 15 15 16 38 2016 1 1 2014 1(2010-2012) 2(a)(ii) 2015 1 1 8 8 (b) (i)

84 2014 2. (b) (i) 39 (ii) (iii)

85 2014 2. (b) (iv) 20% (c) (d) (i) (ii)

86 2014 2. (e) (i) (ii) (iii) (iv) (v) (f) (g)

87 2014 2. (h) (i) (j) (k) (i)

88 2014 2. (k) (ii) (l) 5 (m) 5 7.5 15 20 10 15 45 5 20

89 2014 2. (n) (o) (p) (q) (r) (s) (t) (u)

90 2014 2. (v) 12 (w) (x) (i)

91 2014 2. (x) (ii) (y) 2014 (z)

92 2014 2. (z) (i) (ii) 12 12 (aa) (a)(b) (ab) (ac)

93 2014 3. (a) (i) 40(b) 1,684 97 12 490 45 16 482 46 (30) (2) (36,437) (375) (42,984) 4,901 239 (71,609) 142 (349)

94 2014 3. (a) (i) 713 160 52 182 282 32 22 668 (902) (4) (20,541) (475) (35,215) 5,146 234 (49,433) 192 (405) 1,241 1 6 331 38 16 272 (16) (2) (25,017) (375) (38,965) 4,901 239 (57,014) 39 (355) 879 58 52 181 220 29 22 266 (900) (4) (14,143) (475) (28,476) 5,146 234 (36,593) 87 (405)

95 2014 3. (a) (i) 1% 628 548 2 (2) (2) 4 4 570 315 2 (1) 4 3 (ii) 34 40(a)

96 2014 3. (a) (ii) 1,355 1,995 865 1,029 38 383 27 213 (37,302) (36,237) (32,963) (30,026) (38,695) (23,135) (27,003) (16,227) (74,604) (56,994) (59,074) (45,011) 4,791 4,972 4,791 4,972 (69,813) (52,022) (54,283) (40,039) (21,887) (14,363) (16,293) (9,107) 110 173 110 173 (21,777) (14,190) (16,183) (8,934) 25 (161) 12 (107) 12

97 2014 3. (a) (iii) 34% 34% 5% 15.12 15.34 (iv) BSP BSP 8.48 9.95 BSP 47(c)(iii) (v) 428.87 404.72 122.96 108.06129.21 112.986.25 4.92 2(a)

98 2014 3. (a) (v) 30,204 9,751 12,532 12,170 18 59 18 5,453 5,174 13,165 19,272 14,163 49,820 14,943 25,756 31,460 24,646 7,299 11,504 12,337 3 118 6 3,446 3,375 9,752 8,956 15,758 43,853 10,674 21,374 21,299

99 2014 3. (a) (v) 30,379 5,756 7,455 9,844 18 59 18 3,667 3,413 8,607 14,202 18,628 52,674 9,187 16,121 24,064 20,899 6,154 6,182 10,046 3 118 6 2,342 2,282 5,914 7,157 19,030 42,274 8,436 12,214 17,209 (b) 134,058 111,486 165,829 140,068 0.81 0.80

100 2014 3. (c) i) 2014 2013 482 466 670 659 30,925 31,914 29,190 29,204 38,695 38,455 23,135 23,835 69,620 70,369 52,325 53,039 2014 2013 237 229 279 274 24,995 25,794 22,328 22,339 27,003 26,839 16,227 16,718 51,998 52,633 38,555 39,057 ii)

101 2014 3. (c) 40(b) 27 27 40(a) 8 8 195 195 195 35 230 40(a) 95 95 40(b) 13 13 40(a) 55 55 177 177 177 68 245 40(a) 124 124 40(b) 3 3 127 127

102 2014 3. (c) 40(b) 27 27 40(a) 8 8 166 166 166 35 201 40(a) 95 95 40(b) 13 13 40(a) 55 55 13 13 13 68 81 40(a) 124 124 40(b) 3 3 127 127

103 2014 3. (c) AH 482 482 30,925 30,925 38,695 38,695 69,620 69,620 670 670 29,190 29,190 23,135 23,135 52,325 52,325

104 2014 3. (c) 237 237 24,995 24,995 27,003 27,003 51,998 51,998 279 279 22,328 22,328 16,227 16,227 38,555 38,555

105 2014 4. (a) 2(e) (b) (c) (d) 2(y) 38

106 2014 4. (e) 2(j) (f) (g) (h) 2(m)2(k)

107 2014 5 82,589 80,531 75,261 72,928 7,328 7,603 3,047 3,169 2,168 2,253 286 263 94 93 2,001 1,936 90,185 88,245 3% 5% [2010]8 [2013]37 11% 6% 6 3,627 2,369 58 356 3,685 2,725 (i) (ii)

108 2014 7 (a) 8 7(c) * 86,031 3,715 89,746 343 (343) 86,031 4,058 (343) 89,746 3,946 32 142 4,120 9,604 131 9,735 20 2 22 61 27 88 1,707 250 1,957 35,922 464 36,386

109 2014 7 (a) * ** 84,248 3,861 88,109 258 (258) 84,248 4,119 (258) 88,109 2,044 93 68 2,205 8,470 244 8,714 186 (2) 184 99 49 148 1,368 180 1, 548 24,756 310 25,066 * 156,786 8,679 (3,947) 2,024 163,542 130,696 7,306 (3,947) 134,055 ** 133,311 7,309 (4,682) 1,908 137,846 109,792 6,416 (4,682) 111,526 * ** 2014 20132013 2014

110 2014 7 (b) 1) 2) 60,531 59,563 3,799 3,911 25,855 24,771 90,185 88,245 (c) ** 89,746 88,109 (i) 521 236 (82) (100) 90,185 88,245

111 2014 7 (c) ** 4,120 2,205 (ii) (4) (3) (3) 15 4,113 2,217 ** 163,542 137,846 (ii) 45 49 (iii) 2,242 2,242 (69) 165,829 140,068 ** 134,055 111,526 3 (40) 134,058 111,486

112 2014 7 (c) (i) (ii) (iii) 8 40(a) 11 16 2 11 18 9 10,853 10,489 238 363 38(a) & (b) 2,025 1,483 38(c) (2,906) 183 39(a) 826 718 39(b) 234 218 11,270 13,454

113 2014 9 (a) 62211 7832 161 * 745 745 * * 669 669 632 632 120 120 120 120 ** 120 120 120 120 * * 436 436 ** 175 175 * 3,137 3,137

114 2014 9 (a) * 713 713 * * 639 639 604 604 *** 391 391 120 120 *** 120 120 120 120 **** 60 60 **** 30 30 * * *** 422 422 384 384 **** 325 325 3,928 3,928 * ** *** ****

115 2014 9 (b) 7,817 7,393 0 2,000,000 4 4 2,000,001 2,500,000 1 1 5 5 10 9 (20) 50 3 15 114 27 12 186

116 2014 11 69 57 5,688 5,914 3,368 2,203 58 52 712 755 10 (2) 15 15 12 1,977 88 148 88 2,125 13 1,257 1,191 722 335 509 339 92 75 2,580 1,940 (b) 203 (a) (606) (385) (a) (17) (6) 2,160 1,549

117 2014 13 (a) 2.69% 2.75% (b) 14 484 347 37 89 (223) 573 124 [2011]58 15% 15% 16.5% 201316.5%25% 201325%

118 2014 14 4,113 2,217 (127) (65) 3,986 2,152 25% 201325% 997 538 15% 16.5% 201315% 16.5% (41) (42) 88 19 (560) (327) 86 175 3 (239) 573 124 13.93% 5.61% 15 16 20.436.74 17 34.1023.73 12,674,269,00012,091,881,000

119 2014 18 11,270 398 11,668 98 98 (1) (1) 11,270 495 11,765 79 79 11,270 574 11,844 218 218 57 57 275 275 69 69 344 344 11,270 220 11,490 11,270 230 11,500 11,270 325 11,595 88 88 11,270 413 11,683 72 72 11,270 485 11,755 164 164 50 50 214 214 62 62 276 276 11,270 199 11,469 11,270 209 11,479

120 2014 18 13% 5% 19 76,671 47,668 7,486 6,435 2,078 140,338 19 814 249 (1,082) 21 4,267 12,442 16,709 2,262 11,029 5 545 1,293 15,134 (5,634) (2,706) (8,340) (138) (138) (6,129) (862) (69) (228) (35) (7,323) 71,456 67,571 8,236 7,001 2,116 156,380 28,858 11,862 1,769 4,130 46,619 4,919 3,368 277 492 9,056 (2,691) (1,319) (4,010) (4,282) (658) (33) (192) (5,165) 26,804 13,253 2,013 4,430 46,500 798 108 8 22 936 3 3 (475) (1) (22) (498) 326 108 7 441 44,326 54,210 6,223 2,564 2,116 109,439 47,015 35,698 5,717 2,297 2,056 92,783

121 2014 19 49,338 32,939 3,401 3,813 1,031 90,522 726 39 (765) 21 4,901 10,484 15,385 864 8,779 283 662 10,588 (3,042) (2,706) (5,748) (5,920) (2,824) (1,253) (9,997) (109) (109) (5,479) (791) (15) (161) (19) (6,465) 40,662 45,881 4,112 2,721 800 94,176 18,738 8,247 959 2,785 30,729 2,516 2,811 155 219 5,701 (1,562) (1,319) (2,881) (3,445) (881) (4,326) (4,010) (611) (9) (141) (4,771) 12,237 9,128 1,105 1,982 24,452 770 108 5 883 (626) (5) (631) 144 108 252 28,281 36,645 3,007 739 800 69,472 29,830 24,584 2,442 1,028 1,026 58,910

122 2014 19 67,505 42,918 6,819 6,069 2,006 125,317 662 93 (755) 21 10,100 3,144 13,244 2,444 2,342 8 472 1,278 6,544 (625) (625) (451) (451) (2,753) (736) (3) (199) (3,691) 76,671 47,668 7,486 6,435 2,078 140,338 26,184 10,335 1,523 3,835 41,877 5,270 2,203 246 398 8,117 (231) (231) (2,365) (676) (103) (3,144) 28,858 11,862 1,769 4,130 46,619 791 108 1 22 922 7 7 14 798 108 8 22 936 47,015 35,698 5,717 2,297 2,056 92,783 40,530 32,475 5,296 2,233 1,984 82,518

123 2014 19 44,119 32,745 2,758 3,525 1,502 84,649 645 52 (697) 21 6,287 1,840 8,127 1,733 1,589 344 664 4,330 (1,372) (2,672) (202) (4,246) (236) (236) (1,429) (563) (2) (108) (2,102) 49,338 32,939 3,401 3,813 1,031 90,522 16,853 7,448 846 2,603 27,750 3,080 1,943 113 284 5,420 (94) (618) (712) (1,101) (526) (102) (1,729) 18,738 8,247 959 2,785 30,729 770 108 5 883 29,830 24,584 2,442 1,028 1,026 58,910 26,496 25,189 1,912 922 1,497 56,016 231.17163.24 243.06147.02 34

124 2014 20 2,577 2,154 1,385 965 109 438 109 435 (15) (15) 2,686 2,577 1,494 1,385 422 372 203 183 58 52 31 22 (2) (2) 480 422 234 203 2,206 2,155 1,260 1,182 21 16,296 11,895 15,684 10,734 20,067 17,260 18,604 12,712 13 606 385 556 365 19 (16,709) (13,244) (15,385) (8,127) 20,260 16,296 19,459 15,684 4.675.04 4.474.90

125 2014 22 13,961 9,569 2,000 2,000 62.56% 62.56% 1,750 1,750 60% 60% 694 608 100% 100% 500 500 100% 100% 3,000 3,000 51% 51% 4,300 100% 1,150 1,150 100% 100% 50 50 100% 100% 3,662 3,662 90.36% 90.36% 30 30 100% 100% 1,320 1,320 100% 100%

126 2014 22 70 70 100% 100% 50 50 100% 100% 498 498 100% 100% 37.44% 37.44% 9.64% 9.64% 40.00% 40.00% 49.00% 49.00% 156 85 31 31 137 16 (160) (338) 20 19 966 832 379 348 865 702 (378) (236)

127 2014 22 2014 6,435 9,133 3,346 5,285 6,019 8,812 3,003 5,612 416 321 343 (327) 332 321 302 (368) 1,666 1,730 1,036 1,483 6,347 10,385 3,134 1,881 2,241 3,240 855 3,185 3,192 4,941 1,153 951 812 1,162 188 (361) (454) (849) (2) (59) (402) (541) (152) 180 (25) (44) (253) 34 (240) 2013 6,111 8,901 3,140 5,582 5,882 8,583 2,744 6,248 229 318 396 (666) 302 318 449 (625) 1,058 514 1,524 1,901 5,708 8,373 2,329 2,210 2,124 2,100 926 3,332 2,232 3,175 946 1,184 824 1,924 346 (804) (395) (1,645) (1,206) 595 (449) (466) 871 121 (1) (1) (21) (188) 11 (88)

128 2014 23 853 853 596 612 233 211 1,086 1,064 596 612 1,064 833 612 579 18 237 36 91 38 (1) (3) (18) (3) (16) (3) (68) (38) 1,086 1,064 596 612

129 2014 23 500 400 25% 25% 350 350 45% 45% 40 40 51% 51% 167 167 20% 20% 80 80 45% 45% 200 200 45% 45% 7 7 35% 35% 198 198 33% 33% 0.451%

130 2014 23 91 38 (1) (3) 90 35 1,086 1,064 24 352 294 323 323 153 139 505 433 323 323 433 418 323 323 58 36 26 (22) (11) 505 433 323 323

131 2014 24 CAE Melbourne Flight Training Pty Ltd. 73 73 51% 51% 2 2 40% 40% 10 10 41% 41% CAE Melbourne Flight Training Pty Ltd. 11 11 50% 30 30 50% 50% 36 26 36 26 505 433

132 2014 25 482 670 237 279 1,140 1,111 921 886 335 588 651 393 1,957 2,369 1,809 1,558 5 26 2,924 2,962 339 2,556 (665) (657) (267) (592) 2,259 2,305 72 1,964 657 677 592 608 10 9 4 (1) (329) 10 (20) (16) 665 657 267 592

133 2014 27 1,539 2,772 2,816 2,816 1,774 610 63 93 456 148 40 31 299 193 79 54 4,068 3,723 2,998 2,994 (206) (198) (78) (80) 3,862 3,525 2,920 2,914 47(c)(i) 2.622.95 4.624.47 161 148 19 23 40 89 30 15 61 58 43 262 295 49 81 1.551.54 2(s)

134 2014 27 6 1 41 59 31 1 2 59 28 31 5 2 192 165 53 48 292 252 84 84 198 203 80 81 (1) (1) (2) (1) 9 (4) 206 198 78 80 11 3,844 3,230 2,931 2,660 7 41 1 41 61 121 9 63 97 157 56 2 64 2 64 57 110 55 110 4,068 3,723 2,998 2,994

135 2014 28 1,750 979 1,715 973 1,253 574 1,231 798 47(c)(i) 169 201 8,717 7,736 333 305 131 125 271 300 183 188 2,910 1,990 1,469 1,109 6,686 4,349 13,446 10,929 (292) (291) (252) (252) 6,394 4,058 13,194 10,677 29 167 16 4 34 216 27 197 38 383 27 213 0.35% 3.50% 38 198 27 28 181 181 4 4 38 383 27 213

136 2014 30 711 1,494 388 594 490 281 331 220 45 32 38 29 16 22 16 22 23 32 23 32 70 134 69 132 1,355 1,995 865 1,029 31 764 2,310 5,583 6,229 309 245 170 22 240 416 20 529 420 172 416 134 350 320 260 255 2,083 3,463 6,449 7,169 1.86 9.96 55.7453.8047(c)(ii) 0.4

137 2014 32 2,826 2,459 1,483 1,440 1,661 1,750 782 708 1,879 2,366 867 1,312 1,807 1,807 999 891 1,617 1,540 815 847 3,777 3,181 2,457 1,706 867 780 349 360 36 585 368 342 180 39(b) 315 360 192 250 47(c)(ii) 1,483 703 5,178 5,429 38(iii) 210 204 157 153 2,188 2,628 2,125 1,981 19,215 18,146 15,746 15,257

138 2014 33 16710611173 5,453 4,596 3,446 2,980 5,174 4,411 3,375 2,965 13,165 11,482 9,752 8,651 19,272 18,206 8,956 8,539 43,064 38,695 25,529 23,135 (5,453) (4,596) (3,446) (2,980) 37,611 34,099 22,083 20,155 3,667 3,104 2,342 2,033 3,413 2,915 2,282 2,012 8,607 7,515 5,914 5,336 14,202 13,469 7,157 6,846 29,889 27,003 17,695 16,227 (3,667) (3,104) (2,342) (2,033) 26,222 23,899 15,353 14,194

139 2014 34 (a) 14,725 12,744 10,471 7,407 5,503 7,586 4,758 6,993 (b) 10,285 6,985 4,791 4,789 30,513 27,315 20,020 19,189 (a) 2,254 2,119 1,442 1,200 8,443 6,741 8,324 6,728 13,979 7,925 15,470 8,017 (c) 4,000 4,000 4,000 4,000 (b) 2,500 28,676 23,285 29,236 19,945 59,189 50,600 49,256 39,134 28,676 23,285 29,236 19,945 8,801 6,606 5,152 5,574 10,868 9,951 6,225 4,998 10,844 10,758 8,643 8,617 59,189 50,600 49,256 39,134 (a) 231.17 163.24243.06140.7219 (b) 25 34% 48 105.05% 22 33.875%

140 2014 34 (b) 25 34.80% 8 34.80% (c) 404.95%270 5.535% 5.99% 2023 420 736 319 6LIBOR +0.05% 6LIBOR +5.3% 2024 30,505 28,454 24,995 22,009 3.875% 5.05% 2023 10,285 9,485 4,791 4,789 41,210 38,675 29,786 27,117 1.01% 5.35% 1.69% 4.80% 16,205 15,385 10,291 10,658 42,984 35,215 38,965 28,476 59,189 50,600 49,256 39,134

141 2014 35 4,217 3,799 2,024 1,763 1,122 871 344 281 (1,455) (453) (616) (20) 3,884 4,217 1,752 2,024 (1,267) (1,454) (524) (642) 2,617 2,763 1,228 1,382 36 1,720 1,732 1,072 1,026 1,120 909 579 213 501 129 466 94 3,341 2,770 2,117 1,333 32 (585) (368) (342) (180) 2,756 2,402 1,775 1,153

142 2014 37 12 259 12 170 130 170 389 12 (26) (29) 144 360 360 95 14 (89) 223 (127) 42 144 360

143 2014 37 32 24 24 20 23 20 14 11 23 39 7 22 9 17 9 17 183 146 75 57 426 155 96 67 366 672 196 282 (208) (295) (187) (265) (5) (9) (17) (9) (17) (222) (312) (196) (282) 144 360

144 2014 37 24 8 32 20 3 23 39 (16) 23 17 (8) 9 146 37 183 426 (304) (122) 96 96 672 (184) (122) 366 (295) 87 (208) (5) (5) (17) 8 (9) (312) 95 (5) (222) 360 (89) (127) 144 41 (17) 24 24 (4) 20 43 (4) 39 20 (3) 17 146 146 267 117 42 426 395 235 42 672 (295) (295) (5) (12) (17) (300) (12) (312) 95 223 42 360

145 2014 37 473 1,891 1,310 5,239 671 2,685 1,831 7,327 1,144 4,576 3,141 12,566 791 3,165 630 2,520 1,722 6,886 630 2,520 2,513 10,051 38 (a) 14% 22%8% 2014 14.9210.05 (b) 6% 12% 5.334.78

146 2014 38 (c) 2014 12 31 3,032 5,819 2,214 4,619 (210) (204) (157) (153) 2,822 5,615 2,057 4,466 2014 2013 (%) 3.40%-4.20% 4.5%-5.15% (%) 2000-2003 CL3 CL4 2000-2003 CL3 CL4 (%) 2.50% 2.50% (%) 7.00% 7.00% (%) 3.00% 3.00%

147 2014 38 (c) % % % 0.25 (88) 0.25 92 1.00 314 1.00 (266) 1.00 57 1.00 (47) 2014 2013 210 213 820 915 966 1,306 3,370 15,930 5,366 18,364 2014 2013 157 160 613 686 719 983 2,498 12,713 3,987 14,542 12201319

148 2014 38 (c) 5,941 223 294 (3,251) (2,734) 407 (195) 212 (387) 3032 (122) 122 122 5,819 223 294 (3,129) (2,612) 407 (195) 212 (387) 3032 6,324 (60) 276 217 (593) 492 (325) (426) (172) 5,941 (90) (28) (5) (34) 1 (122) 6,234 (88) 271 183 (593) 492 (325) (426) (171) 5,819 2014 31.29

149 2014 38 (c) 4,619 166 234 (2,533) (2,133) 301 (239) 62 (334) 2,214 5,067 (13) 221 208 (418) 386 (490) (522) (134) 4,619 39 (a) 7% 15% 7% 15% 8.267.18 0.810.84 (b) 3.153.60 3.172.18

150 2014 40 (a) 8 55 95 124 (b) 27 13 3 35 68 95 127 (5) (3) (5) (3) 30 68 95 124 (a) 3(a)(ii)LIBOR 8.018.44 (80) (73) (28) 209 11 16 (97) 152

151 2014 40 (b) 3(a)(i) 0.390.38 (2) 39 17 37 15 76 41 (a) 433 433 35 35 3,862 3,862 1,313 1,313 38 38 1,355 1,355 528 528 7,096 35 433 7,564

152 2014 41 (a) 59,189 59,189 38,695 38,695 8 87 95 2,083 2,083 12,818 12,818 112,785 8 87 112,880 411 411 68 68 3,525 3,525 1,940 1,940 383 383 1,995 1,995 1,030 1,030 8,873 68 411 9,352

153 2014 41 (a) 50,600 50,600 23,135 23,135 127 127 3,463 3,463 12,296 12,296 89,494 127 89,621 (b) 388 388 35 35 2,920 2,920 10,075 10,075 27 27 865 865 369 369 14,256 35 388 14,679

154 2014 41 (b) 49,256 49,256 27,003 27,003 8 87 95 6,449 6,449 12,171 12,171 94,879 8 87 94,974 373 373 68 68 2,914 2, 914 9,225 9,225 213 213 1,029 1,029 641 641 14,022 68 373 14,463

155 2014 41 (b) 39,134 39,134 16,227 16,227 127 127 7,169 7,169 11,860 11,860 74,390 127 74,517 42 1.00 A A 8,481 8,481 242 242 457 457 7,782 7,782 H H 4,193 4,193 699 699 3,494 3,494 12,674 12,674 A H

156 2014 43 (a) 40 18,015 (720) (296) (3,101) (4,967) 8,931 40 246 246 (3) (3) 149 149 416 416 2,372 2,372 2,175 2,175 (58) (58) 20,190 (778) (50) (2,539) (2,595) 14,228 40 (11) (11) 14 14 (341) (341) 3,410 3,410 20,190 (778) (61) (2,866) 815 17,300

157 2014 43 (a) 40 18,289 (720) (296) (2,913) (3,390) 10,970 40 246 246 2,175 2,175 522 522 832 832 137 137 20,464 (720) (50) (2,254) (2,558) 14,882 40 (11) (11) (62) (62) 2,173 2,173 15 15 20,464 (720) (61) (2,301) (385) 16,997 (a) 44 43.3028.66 3.44 0.5 10 2014

158 2014 45 (a) 4,113 2,217 9,125 8,174 25 (316) (9) (91) (38) (36) (27) 58 52 203 (1,976) (11) (16) 712 787 11 (2) (2,612) 183 1,122 872 12 186 (88) (148) 1,957 1,549 14,500 11,488 (750) (985) (345) (557) (1,314) (2,028) 345 1,343 1,491 440 (720) 387 1,024 1,539 145 (94) (1,455) (453) 45 (11) (387) (172) 188 223 12,767 11,120 (b) 19,905 4,525

159 2014 46 (a) 105,011 83,726 104,290 81,171 3,108 1,649 2,137 1,559 38 38 38 38 108,157 85,413 106,465 82,768 26,182 3,422 23,871 1,884 1,000 2,950 420 27,182 3,422 26,821 2,304 135,339 88,835 133,286 85,072 25,830 28,762 25,109 26,925 18,249 24,129 18,249 23,411 14,833 14,094 14,833 14,094 16,119 6,930 16,119 6,930 29,980 9,811 29,980 9,811 105,011 83,726 104,290 81,171

160 2014 46 (b) 3,818 4,201 1,412 1,571 3,508 3,699 1,283 1,352 8,022 8,651 2,691 3,282 8,682 5,581 3,112 410 24,030 22,132 8,498 6,615 202 276 75 115 164 181 40 53 382 414 17 61 1,983 2,179 7 2,731 3,050 132 236 26,761 25,182 8,630 6,851

161 2014 47 40.03%40.03% 20.72% 3.61%20.72% 3.61% 24 (a) 2014 8

162 2014 47 (b) 0.35% (iv) 21 25 6% (vi) 10 3% 9%* (ii) (5) (9) 0.1% 2%* (ii) (120) (105) (ii) (81) (72) (ii) (188) (142) (ii) (1,804) (1,660) (ii) (36) (6) * (i) (851) (919) * (ii) (5) (10) (iii) 16 15 * (ii) (142) (143) (ii) (66) (69) (ii) (46) * (ii) (4) * (ii) (1) * (ii) (50) (59) * (v) (32) (12)

163 2014 47 (b) (i) (ii) (iii) (iv) (v) (vi) (c) (i) 1 1,804 1,413 1 1 86 82 1 2 1,890 1,495 123 169 4 47 14 14 14 14 6,078 6,287 167 1,067 438 924 459 4 172 41 16 16 151 44 37 221 16 18 153 115 169 201 8,717 7,736 437

164 2014 47 (c) (ii) 112 942 861 38 4 3 4 29 2 1,279 929 146 515 818 1,599 424 457 1,051 633 984 870 32 21 2 381 186 996 5,574 5,380

165 2014 47 (c) (ii) 652 45 257 45 255 323 235 238 154 224 122 5 97 63 95 63 2,613 4,522 70 166 206 152 325 181 649 92 1 100 64 21 24 15 12 12 59 59 157 140 50 44 32 48 74 32 1,483 703 5,178 5,429

166 2014 47 (c) (iii) 0.35% 0.39% 369 620 298 265 2.26% 4.01% 73 1,421 15,470 800 5.73% 5.76% 125 165 24,995 6.00% 369 2014 7 0.6 2015 4 30 (d) 484834 (e) 9(a) 3 4 3 3 6 7 * 14A 48 49 2014 1215 3.75 2015 2 304.5% 180

167 2014 * 89,746 88,109 (79,645) (80,455) (107) (305) (5,788) (5,909) (2,451) (2,838) (2,286) 440 (22) (184) 11 18 142 68 (400) (1,056) 4,609 3,319 (89) (58) 4,120 2,205 (573) (126) 3,547 2,079 3,417 2,358 130 (279) 3,547 2,079

168 2014 * 18,243 12,683 1,591 1,494 129,654 109,029 9,028 9,028 4,856 5,223 170 389 163,542 137,846 61,127 53,122 72,902 58,374 26 30 134,055 111,526 27,696 24,646 1,791 1,674 29,487 26,320 163,542 137,846

169 2014 (A) * 3,417 2,358 (b) (4) (3) (3) 18 3,410 2,373 * 27,696 24,646 (a) 2,242 2,242 \(b) 45 49 (29) (c) (6) (6) (3) 29,974 26,902 * 2014 2013

170 2014 (a) (b) 3% 10 15 5%15 20 (c)

171 2014 http://www.ceair.com ir@ceair.com 2550 A 600115 H 00670 ADR China Eastern CEA

172 2014 1 22 116 183 1712 1716 The Bank of New York 101 Barclay Street New York, NY 10286 USA 166 95 31 B 12,674,268,860 66 310000400111686 310043741602981 74160298-1

www.ceair.com