2014 SUFA Technology Industry Co.,Ltd.,CNNC 2014 03 1
2014 383417593 10 0.50 0 ( ) 2
2014 2014...1...............46......53...54...63...69...71...173 3
2014 4
2014 5
2014 000777 SUFA Technology Industry Co.,Ltd.,CNNC. SUFA 215151 501 215011 http://www.chinasufa.com sales2@chinasufa.com 501 501 051266672245 051266672245 051267526983 051267526983 yuandg@chinasufa.com chenw@chinasufa.com http://www.cninfo.com.cn 6
2014 1997 07 02 10002696-1 320508100026961 10002696-1 2014 08 07 100000000026967 320508100026961 10002696-1 1997 2000 2012 2012 1997 1996 10 29 [1996]453 1997 5 12 [1997]67 1997 6 3,[1997]300 1997 6 16 A 3000 1997 7 10 4,500 7500 60% 2006 5 11 [2005]410 [2005]54 10080 5880 5880 35 % 4200 25% 2006 5 16 10 3.2 2150.4 16800 4625.60 27.53% 3304 19.67% 2013 5 [2013]252 2,986.17 578.2267 5,429.4 1,051.3212 1,986.3233 9.33% 3,817.52 7
2014 17.92% 5,803.8433 27.25% 2014 6 2013 213009774 383417593 8 A 9, 5 2010 8
2014 2014 2013 2012 1,040,666,387.71 941,615,250.25 10.52% 912,130,358.15 71,937,235.62 64,282,469.11 11.91% 60,487,327.49 50,598,788.85 58,558,857.65-13.59% 48,999,535.32-2,723,790.56 175,239,103.12-101.55% -2,041,969.03 / 0.1876 0.1677 11.87% 0.1578 / 0.1876 0.1677 11.87% 0.1578 6.80% 6.33% 0.47% 6.18% 2014 2013 2012 1,822,071,103.77 1,831,202,942.62-0.50% 1,733,967,862.87 1,072,902,699.29 1,022,266,441.07 4.95% 983,545,144.84 1 2 9
2014 2014 2013 2012 415,943.81 34,258.94-62,522.23 28,924,598.77 8,879,595.04 16,105,377.64-604,352.70 433,574.27 54,493.28 289,013.18 5,322,641.94 1,550,445.72 2,977,415.29 3,113,028.14 1,089,937.38 1,866,661.13 21,338,446.77 5,723,611.46 11,487,792.17 -- 1 1 1 10
2014 2014 104,066.6494,161.5310.52% 7,797.886,983.8611.66%7,193.72 6428.2511.91% 1 1200030 1/8~521502500 2014 102,932.86;,93,568.6810.01% 2014 1 LNG 2 AP1000CAP1400 642 321 11
2014 3 4 JYK 20% 2 2014 2013 210,493 195,265 7.80% 205,429 205,218 0.10% 86,980 92,044-5.50% 30% 221,110,618.14 21.48% 12
2014 5 1 1 60,365,920.72 5.86% 2 2 41,552,169.69 4.04% 3 3 40,593,982.89 3.94% 4 4 39,676,450.32 3.85% 5 5 38,922,094.52 3.78% -- 221,110,618.14 21.48% 3 2014 2013-551,034,613.76 70.15% 497,998,581.96 73.01% 10.65% - 78,550,673.19 10.00% 61,268,932.92 8.98% 28.21% - 31,771,543.32 4.04% 19,384,663.72 2.84% 63.90% - 124,159,794.58 15.81% 103,502,067.40 15.18% 19.96% 2014 2013 749,198,119.41 95.38% 650,996,607.91 95.45% 15.08% 36,318,505.44 4.62% 31,057,638.09 4.55% 16.94% 2014 83,782,256.30 11.12% 5 13
2014 1 1 20,447,959.33 2.71% 2 2 18,170,204.27 2.41% 3 3 18,006,854.47 2.39% 4 4 17,219,198.29 2.29% 5 5 17,051,250.00 2.26% -- 90,895,466.37 12.07% 4 2014 2013 76,276,267.51 98,687,008.27-22.71% 127,074,502.30 109,775,347.97 15.76% 8,990,142.89 9,671,829.58-7.05% 22,384,098.68 4,470,483.50 400.71% 6,879,589.14 7,744,661.63-11.17% 400.71% 5 CAPACP1000 4,619.384.30% 4.44%3064.50 50.74% 6 2014 2013 979,578,880.53 1,043,117,292.82-6.09% 14
2014 982,302,671.09 867,878,189.70 13.18% -2,723,790.56 175,239,103.12-101.55% 17,353,698.32 33,663,249.12-48.45% 30,341,659.44 84,212,925.84-63.97% -12,987,961.12-50,549,676.72-74.31% 5,000,000.00-100.00% 112,744,608.94 58,048,709.14 94.22% -112,744,608.94-53,048,709.14 112.53% -128,464,384.88 71,695,058.86-279.18% 30% 101.55% 48.45% 63.97% 94.22% 975,961,022.88 749,198,119.41 23.23% 10.29% 15.08% -3.20% 15
2014 53,367,559.97 36,318,505.44 31.95% 5.10% 16.94% -6.89% 1 135,533,059.41 104,206,170.66 23.11% 111.59% 132.49% -6.91% 2 46,981,229.91 32,300,156.79 31.25% 216.23% 210.03% 1.38% 3 634,980,187.60 479,873,779.97 24.43% -7.04% -2.23% -3.72% 4 158,466,545.96 132,818,011.99 16.19% 28.91% 26.58% 1.54% 5 53,367,559.97 36,318,505.44 31.95% 5.10% 16.94% -6.89% 838,300,846.07 630,674,667.70 24.77% 24.05% 29.23% -3.02% 137,660,176.81 118,523,451.71 13.90% -34.17% -27.27% -8.17% 53,367,559.97 36,318,505.44 31.95% 5.10% 16.94% -6.89% 1 1 2014 2013 185,536,377.7 3 334,368,115.7 2 467,982,617.4 1 10.18% 299,808,515.61 16.37% -6.19% 18.35% 250,347,485.15 13.67% 4.68% 25.68% 470,654,947.36 25.70% -0.02% 91,679,496.40 5.03% 71,226,899.91 3.89% 1.14% 435,933,075.3 23.93% 433,965,232.78 23.70% 0.23% 16
2014 6 1,096,985.00 0.06% 34,225,040.44 1.87% -1.81% 64,396,464.98 3.53% 31,473,880.90 1.72% 1.81% 643,363.82 0.04% 1,273,263.00 0.07% -0.03% 2 2014 2013 25,000,000.00 1.37% 125,000,000.00 6.83% -5.46% 826,780.29 0.05% -6,293,492.30-0.34% 0.39% 40,000,000.00 2.20% 20,000,000.00 1.09% 1.11% 15,933,641.75 0.87% 5,937,227.64 0.32% 0.55% 3,700,000.00 0.20% 33,300,000.00 1.82% -1.62% 3 4 17
2014 API ISO90012008DNVCEABSBVDNV CCSASME NNPT1995 H SUFA 2014123134430 1 1 91,679,496.40 71,226,899.91 28.71% 18
2014 27.90% 30.00% 40.00% 2 58,800,000 58,800,000 48,000,000 2.39% 48,000,000 2.39%.00.00 6,930,000. 00 4,565,000. 00 6,577,364 0.08% 6,577,364 0.08% 4,565,000. 00 526,189.12 15,000,000 15,000,000 15,000,000 15.00% 15,000,000 15.00%.00.00 78,365,000.00 69,577,364 -- 69,577,364 -- 78,365,000.00 7,456,189. 12 -- -- 3 4 2 1 19
2014 2 3 3 1 29,140 1,038.9 26,320.23 0 0 0.00% 2010 29,140 1. 19,970 2013 6 498.15 18302.35 2. 2012 11 6, 4,080 2013 9 469.91 3241.82 3. 20
2014 2012 7 5,090 70.84 4776.06 26,320.23 1,308.51 1,218.77 2014 6 6 2,470.21 8.58%, 2,501.10 2014 6 7 2014 12 2015 2014 12 31 2 ( (3) (1) (2) ) (2)/(1) 19,970 19,970 498.15 18,302.35 2013 91.65% 12 31 2011 5,090 5,090 70.84 4,776.06 93.83% 12 31 2013 4,080 4,080 469.91 3,241.82 79.46% 12 31 13,989.27 3,909.18 4,698.12 -- 29,140 29,140 1,038.9 26,320.23 -- -- 22,596.57 -- -- -- 29,140 29,140 1,038.9 26,320.23 -- -- 22,596.57 -- -- 1. 2013 6 2014 1 2014 13,989.27, 69.95% 2. 6000 2014 3,909.18 21
2014 3. 2013 9 2014 4698.12 67.12% 2012 11 9, 2012 11 10 www.cninfo.com.cn 2009 2010 12 31 49,737,108.39 2010 12 30 49,737,108.39 2010 12 30 XYZH/2010A10019-3 2010 12 30 22
2014 2014 6 6 2,470.21 8.58%, 2,501.10 2014 6 7 1 2 1,308.51 52.32% 3 2012 11 6 2012 11 10 www.cninfo.com.cn 3241.82 4,080 838.18 2014 6 6 2,470.21 8.58%, 2,501.10 2014 6 7 3 4 23
2014 5000 206,196,78 7.82 34,891,256. 73 90,478,820. 59-3,191,057. 22 3,349,020.7 3 4500 72,335,398. 84 44,777,935. 70 90,776,088. 73 3,995,493.9 5 2,575,499.7 6 2587 39,984,408. 41 27,410,325. 55 10,051,170. 61 403,373.26 347,173.70 1000 59,761,372. 13 45,222,959. 03 54,346,603. 30-5,509,138. 48-5,508,938. 48 2500 775,577,95 2.19 260,544,97 7.42 664,055,25 5.51 127,725,30 5.00 110,156,96 1.02 1000 29,118,738. 63 22,022,310. 29 19,429,860. 30-1,210,577. 53-300,032.07 24
2014 25 370 77,898,122. 37 31,295,802. 42 38,061,683. 64 4,232,735.4 5 3,067,268.8 4 20.096 39,219,293, 037.75 3,668,501,2 47.57 828,945,36 4.56 615,752,23 6.61 469,507,00 0.27
2014 11015.70 44.86%2903.7440.36%46.71% 5 - - 5,079 320.18 3,263.39 64.25% 64.25% 3,898 91.4 3,491.4 89.57% 89.57% 8,977 411.58 6,754.79 -- -- -- -- 2015 1-3 26
2014,, 2015 1. 2015,,, LNG 2. 2015 3. 2015 4 2015 27
2014 2015 8846 3351 5495 1. 1 2 2. 1 2 3. 1 2 JYK 28
2014 4 1 2 3 2014 l-6 2 -() 9 -( )30-()33-()37 -()39-40- 41-2014 1. < 2 > 22 2014 78,365,000.00 2. 30-2014 114,686,443.95 29
2014 2012-2014, 3,2012-2014, 3 12012 2012 62,265,226.49 60,487,327.4910% 6,327,025.26303,030,073.962012 25,561,172.88 2012331,629,203.31 2012-2014, 2012213,009,774, 101.20()25,561,172.88 22013 2013 69,838,554.78 64,282,469.1110% 6,704,328.41331,629,203.312013 25,561,172.88 2013363,646,171.13 3 30
2014,2012-2014, 2013 2013213,009,774, 101.00()10 3 (), 10 5 85,203,909.60 32014 2014 19,170,879.65 71,937,235.62 26.65% 0.00 0.00% 2013 21,300,977.40 64,282,469.11 33.14% 0.00 0.00% 2012 25,561,172.88 60,487,327.49 42.26% 0.00 0.00% 10 0 10 0.50 10 0 383,417,593 19,170,879.65 71,937,235.62 100.00% 20 31
2014 2014 77,978,822.60 71,937,235.62 10% 7,098,651.80 363,646,171.13 2014 85,203,909.40 2014 343,280,845.55 3, 2012-2014, 2014 2014 383,417,593, 10 0.50 () 19,170,879.65 3 2014 2014 72100% 32
2014 33 52014 2014 2014 10 2014 2014API 6AABS MA ATEXCEASME 2014 EHS 6S 2014 2014 2014 1000 20146 2011-2013
2014 2014 03 14 2014 04 29 2014 05 13 2014 06 10 2014 06 16 2014 06 27 2014 07 07 2014 07 15 2014 08 20 2014 08 29 2014 09 03 2014 09 05 2014 11 17 2014 11 17 2014 11 25 34
2014 15 35 7 3 35
2014 1 2 3 36
2014 1 3,967.65 3.85% 3,967.65 3,107.89 3.02% 3,107.89 4,059.78 3.94% 4,059.78 2014 03 25 2014 03 25 2014 03 25 2014 2014-008 2014 3 25 2014 2014-008 2014 3 25 2014 2014-008 2014 3 25 37
2014 2,594.39 2.52% 2,594.39 2014 03 25 2014 2014-008 2014 3 25 2014 26.73 0.04% 26.73 2014 03 25 2014-008 2014 3 25 2014 824.04 1.09% 824.04 2014 03 25 2014-008 2014 3 25 2014 289.25 0.38% 289.25 2014 03 25 2014-008 2014 3 25 38
2014 2014 1,800.69 2.39% 1,800.69 2014 03 25 2014-008 2014 3 25 -- -- 16,670.42 -- -- -- -- -- 13.34% 3.90% 2014 2014 4 23 2014 3 25 2014 13729.71 13.34% 92.46% 2940.70 3.90% 98.02% 14420 222.92 39
2014 2 3 4 5 1 1 2 3 40
2014 2 2011 08 09 2011 11 9,307.5 23 3,315 2016.11.23 B3 A3+B3 9,307.5 B4 9,307.5 A4+B4 3,315 3,315 A4+B4 3.09% 70% D 3,315 C+D+E 3,315 1 3 4 41
2014 1 5% "" 1 2 2010 12 24 3 "" 1 2 2010 12 24 42
2014 3 2 70 9 20144232013 2014 45 25 43
2014 1. 2014117 2014121www.cninfo.com.cn 2. 201495 500010% 201499 3 5% 20140607 20140821 2014619 20141223 20141025 20141125 20141226 www.cninfo.com.cn www.cninfo.com.cn www.cninfo.com.cn 5% www.cninfo.com.cn www.cninfo.com.cn www.cninfo.com.cn 44
2014 45
2014 1 36,998 0.02% 11,099 18,499 75 29,673 66,671 0.02% 1 0 0.00% 0 0.00% 2 0 0.00% 0 0.00% 3 36,998 0.02% 11,099 18,499 75 29,673 66,671 0.02% 0 0.00% 0 0.00% 36,998 0.02% 11,099 18,499 75 29,673 66,671 0.02% 4 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 212,972,7 76 99.98% 63,891,83 3 106,486,3 88-75 170,378,1 46 383,350,9 22 99.98% 1 212,972,7 76 99.98% 63,891,83 3 106,486,3 88-75 170,378,1 46 383,350,9 22 99.98% 2 0 0.00% 0 0.00% 3 0 0.00% 0 0.00% 4 0 0.00% 0 0.00% 213,009,7 74 100.00% 63,902,93 2 106,504,8 87 0 170,407,8 19 383,417,5 93 100.00% 1.201320132013 213,009,774,101.00()103() 105213,009,774383,417,5932014619 20146122013 2., 75, 46
2014 201320144232013 20144242013 2 7,984 6,387 2013 14,371 6,682 5,346 12,028 7,982 6,386 14,368 5,987 4,789 10,776 5,987 4,789 10,776 2,376 1,901 4,277 0 75 75 36,998 0 29,673 66,671 -- -- 47
2014 1 2 201320132013 213,009,774, 101.00()103() 105213,009,774383,417,593 3 1 87,206 5 87,793 8 0 5% 10 17.92% 68,715,360 30,540,160 0 68,715,360 9.33% 35,753,819 15,890,586 0 35,753,819 6.23% 23,889,060-5,972,640 0 23,889,060 23,889,060 0.31% 1,193,638 1,193,638 0 1,193,638 0.26% 999,600 999,600 0 999,600 0.24% 932,038 932,038 0 932,038 0.21% 793,900 793,900 0 793,900 48
2014 0.17% 669,000 669,000 0 669,000 0.17% 656,100 656,100 0 656,100 0.15% 583,200 583,200 0 583,200 10 3 10 10 68,715,360 68,715,360 35,753,819 35,753,819 23,889,060 23,889,060 1,193,638 1,193,638 999,600 999,600 932,038 932,038 793,900 793,900 669,000 669,000 656,100 656,100 583,200 583,200 10 10 10 10 49
2014 10 1,193,638 932,038 4 10 10 10 10 2 / 1999 06 29 100009563 1998738 ( ) "" ( ) 2014 5.8% 11.3% 12%EVA50 97.1% 0.56 1,000,000,000 489,168,308 2008 11 5 1993 2003 1 HK2302 326,372,273 66.72% 413,964,000 50
2014 002167 64,807,212 15.66% 3 / 51
2014 4 10% / 1981 10 137696555 3100.1 27 "" 52
2014 53
2014 2010 11 61 26 2010 11 50 26 2010 11 55 26 0 0 0 0 3,168 2,534 5,702 2010 11 60 26 7,983 6,386 3,593 10,776 2010 11 60 26 2010 11 42 26 2010 11 43 26 2010 11 72 26 7,983 6,386 14,369 0 0 0 0 0 0 2010 11 58 26 2010 11 50 26 0 0 2010 11 50 26 2010 11 54 26 10,644 8,515 19,159 0 100 100 2010 11 54 26 0 0 2010 11 45 26 0 0 48 2010 11 8,910 7,128 4,010 12,028 54
2014 26 2010 11 61 26 10,646 8,516 4,791 14,371 -- -- -- -- -- -- 49,334 39,565 12,394 76,505 5 1. 19541119967 19996200411 20067201412 1965219945 1999620053 2010420107 2011920142 1960520009 2003520043 20046 20066201011 1955420009 2003520046 20066 2007112010 11 19558199612199911 20043201211 1973920022006 2007201012 2. 195712 55
2014 20066 197022014 194311 19972199812 20052008 3. 196511 2013420143 19652 20043 201211 196119871989 200410 20065 4 1961920009 2004320046 201011 1970120009 2003520069 196611200010 20034 20048 56
2014 19547199710 20041020083 2006 06 01 1994 02 25 2003 10 22 2003 01 01 2001 12 12 2007 07 01 2012 07 2015 07 04 57
2014 05 2008 11 01 2012 02 22 2008 04 10 2014 09 28 2014 06 17 2014 01 26 2017 09 27 2017 06 16 2013 11 18 2015 11 17 1 (1) (2012 (2)20125232012 8 2 1 2 3 20142012 58
2014 8 61 50 55 45.89 45.89 60 45.89 45.89 60 42 45 8 8 72 8 8 58 50 50 54 21.63 21.63 54 39.01 39.01 45 39.01 39.01 48 39.01 39.01 61 33.34 33.34 -- -- -- -- 279.78 279.78 2014 2013 318 26% 216 17.36% 59
2014 42 3.4% 37 2.97% 89 7.3% 64 5.14% 187 15.3% 115 9.24% 20141231122116 1. 875 215 18 65 104 455 18 346 36 4 12 277 12 5 1221 251 23 69 116 732 30 % 100% 20.6 % 1.9% 5.7% 9.5% 60% 2.30% 2. 12 196 178 297 192 3 62 38 129 114 15 258 216 426 306 60
2014 % 1.2% 21.10% 17.7% 34.9% 25.1% 3. (2012 + 20142014 + 4. 20142015 201410 20159100%,868100% 63146272108623837 21.9 20152015 7 61
2014. 5. 20141231 62
2014 1 2014 2014.07.30 2 2007 2007.11.15 3 2012 2012.08.24 4 2011.03.30 5 2012.07.31 6 2012.07.31 7 2001.08.18 63
2014 8 2012.10.08 9 2007.06.16 10 2007.06.16 11 2007.06.16 12 2012.12.28 13 2007 2007.07.02 14 2007.08.31 15 2007.10.31 16 2008 2008.07.21 17 2010.03.03 18 2011.11.26 19 2010 2010.08.21 20 2012.07.31 21 2012.04.28 22 2012.10.08 23 2004 2005.04.28 2011 11 26 1 2013 2014 04 23 2013 2014 04 24 64
2014 2013 2013 2013 "2013 " 2014 < > 2013 http://www.cninfo.co m.cn 2 2014 2014 07 29 2014 07 30 http://www.cninfo.co m.cn 3 1 8 3 5 0 0 8 3 5 0 0 8 3 5 0 0 1 65
2014 2 3 1. 5 1 2. 53 1 2014 2014 220142014 66
2014 2014 2014 2014 2014 3 3. 53 1. 2. SUFA 67
2014 3. 4. 5. 68
2014 2014 ERP 20141231 2014 69
2014 2014 2015 03 31 http://www.cninfo.com.cn 2014 12 31 2015 03 31 http://www.cninfo.com.cn 70
2014 2015 03 27 XYZH/2014A8045-1 XYZH/2014A8045-1 2014 12312014 1 2 71
2014 201412312014 1 185,536,377.73 299,808,515.61 64,396,464.98 31,473,880.90 334,368,115.72 250,347,485.15 41,089,252.31 43,835,010.72 72
2014 14,106,026.72 15,426,229.76 467,982,617.41 470,654,947.36 1,107,478,854.87 1,111,546,069.50 78,365,000.00 78,365,000.00 91,679,496.40 71,226,899.91 435,933,075.36 433,965,232.78 1,096,985.00 34,225,040.44 77,372,657.85 78,844,449.33 1,169,885.78 1,169,885.78 643,363.82 1,273,263.00 21,802,263.09 20,587,101.88 6,529,521.60 714,592,248.90 719,656,873.12 1,822,071,103.77 1,831,202,942.62 73
2014 34,000,000.00 33,000,000.00 243,329,145.11 249,081,026.56 96,655,540.59 98,484,563.19 8,137,669.48 8,793,712.10 826,780.29-6,293,492.30 1,375,547.03 1,395,329.25 59,219,133.50 49,001,708.94 40,000,000.00 20,000,000.00 15,933,641.75 5,937,227.64 499,477,457.75 459,400,075.38 25,000,000.00 125,000,000.00 30,000,000.00 30,000,000.00 8,264,932.71 8,264,932.71 3,700,000.00 33,300,000.00 145,278,966.67 114,686,443.95 212,243,899.38 311,251,376.66 711,721,357.13 770,651,452.04 74
2014 383,417,593.00 213,009,774.00 249,487,470.97 355,992,357.97 96,716,789.77 89,618,137.97 343,280,845.55 363,646,171.13 1,072,902,699.29 1,022,266,441.07 37,447,047.35 38,285,049.51 1,110,349,746.64 1,060,551,490.58 1,822,071,103.77 1,831,202,942.62 2 164,078,234.59 277,667,224.72 58,161,173.98 26,889,083.10 316,960,793.42 234,011,240.02 50,477,955.52 53,245,485.93 51,949,494.69 12,383,864.20 381,494,011.08 400,049,305.27 75
2014 1,023,121,663.28 1,004,246,203.24 78,365,000.00 78,365,000.00 227,646,536.96 207,193,940.47 250,233,008.24 258,375,325.90 830,920.00 4,813,375.77 42,136,190.59 43,372,427.96 171,823.20 20,038,674.71 16,163,706.20 6,529,521.60 625,779,852.10 608,455,599.50 1,648,901,515.38 1,612,701,802.74 34,000,000.00 33,000,000.00 207,183,194.91 218,540,820.78 94,995,494.17 97,418,152.36 5,975,453.12 7,384,678.41 4,351,066.75 670,445.23 1,077,916.67 1,077,916.67 76
2014 51,095,224.12 46,543,358.08 10,380,384.75 4,677,227.64 409,058,734.49 409,312,599.17 30,000,000.00 30,000,000.00 8,264,932.71 8,264,932.71 3,700,000.00 21,297,430.00 103,496,910.67 99,131,443.95 145,461,843.38 158,693,806.66 554,520,577.87 568,006,405.83 383,417,593.00 213,009,774.00 249,819,143.76 356,324,030.76 96,716,789.77 89,618,137.97 364,427,410.98 385,743,454.18 1,094,380,937.51 1,044,695,396.91 1,648,901,515.38 1,612,701,802.74 77
2014 3 1,040,666,387.71 941,615,250.25 1,040,666,387.71 941,615,250.25 1,029,916,467.57 912,659,938.16 790,767,307.71 684,718,250.71 4,424,148.48 5,337,018.13 76,276,267.51 98,687,008.27 127,074,502.30 109,775,347.97 8,990,142.89 9,671,829.58 22,384,098.68 4,470,483.50 37,454,785.61 32,519,248.13-48,204,705.75 61,474,560.22 29,933,014.71 9,175,500.01 499,389.32 143,219.04 158,897.86 811,505.45 83,445.51 108,960.10 78
2014 77,978,822.60 69,838,554.78 6,879,589.14 7,744,661.63 71,099,233.46 62,093,893.15 71,937,235.62 64,282,469.11-838,002.16-2,188,575.96 1. 2. 1. 2. 3. 4. 5. 6. 71,099,233.46 62,093,893.15 71,937,235.62 64,282,469.11-838,002.16-2,188,575.96 0.1876 0.1677 79
2014 0.1876 0.1677 4 983,298,816.74 888,175,435.45 762,526,628.94 657,072,546.24 3,691,238.26 5,011,727.79 72,567,899.66 95,238,420.14 106,863,827.55 90,472,974.85-123,884.54 337,580.17 22,071,817.99 3,949,362.50 37,454,785.61 32,519,248.13 53,156,074.49 68,612,071.89 21,347,100.40 5,587,426.42 499,389.32 76,359.63 138,227.67 181,897.17 78,127.67 108,960.10 74,364,947.22 74,017,601.14 3,378,429.22 6,974,317.00 70,986,518.00 67,043,284.14 1. 2. 80
2014 1. 2. 3. 4. 5. 6. 70,986,518.00 67,043,284.14 5 903,771,503.82 1,005,078,419.68 81
2014 6,397,295.63 10,168,174.83 69,410,081.08 27,870,698.31 979,578,880.53 1,043,117,292.82 716,324,641.50 574,313,815.13 152,606,594.41 146,509,523.50 41,987,348.85 38,550,252.28 71,384,086.33 108,504,598.79 982,302,671.09 867,878,189.70-2,723,790.56 175,239,103.12 11,042,740.00 16,942,189.12 22,545,509.12 411,509.20 75,000.00 17,353,698.32 33,663,249.12 30,341,659.44 66,212,925.84 18,000,000.00 30,341,659.44 84,212,925.84-12,987,961.12-50,549,676.72 82
2014 5,000,000.00 5,000,000.00 80,000,000.00 22,000,000.00 32,744,608.94 36,048,709.14 112,744,608.94 58,048,709.14-112,744,608.94-53,048,709.14-8,024.26 54,341.60-128,464,384.88 71,695,058.86 299,808,515.61 228,113,456.75 171,344,130.73 299,808,515.61 6 779,621,119.89 958,741,436.23 6,397,295.63 9,725,432.38 19,381,215.43 16,075,042.46 805,399,630.95 984,541,911.07 645,349,886.44 587,564,996.13 124,505,520.34 119,592,182.40 32,398,445.66 33,897,822.28 102,401,942.99 102,256,825.93 83
2014 904,655,795.43 843,311,826.74-99,256,164.48 141,230,084.33 11,042,740.00 16,942,189.12 22,545,509.12 375,350.00 75,000.00 17,317,539.12 33,663,249.12 22,385,141.06 47,257,335.81 18,000,000.00 22,385,141.06 65,257,335.81-5,067,601.94-31,594,086.69 2,000,000.00 23,455,003.70 26,278,019.68 23,455,003.70 28,278,019.68-23,455,003.70-28,278,019.68-2,467.01-10,515.41-127,781,237.13 81,347,462.55 277,667,224.72 196,319,762.17 149,885,987.59 277,667,224.72 84
2014 85 7 213,00 9,774. 00 355,992,357.97 89,618, 137.97 363,646,171.13 38,285, 049.51 1,060,5 51,490. 58 213,00 9,774. 00 355,992,357.97 89,618, 137.97 363,646,171.13 38,285, 049.51 1,060,5 51,490. 58 170,40 7,819. 00-106,50 4,887.0 0 7,098,6 51.80-20,365, 325.58-838,00 2.16 49,798, 256.06 71,937, 235.62-838,00 2.16 71,099, 233.46 1 2 3 4 63,902,932.0 7,098,6 51.80-92,302, 561.20-21,300, 977.40
2014 86 0 1 7,098,6 51.80-7,098,6 51.80 2 3 63,902,932.0 0-85,203, 909.40-21,300, 977.40 4 106,50 4,887. 00-106,50 4,887.0 0 1 106,50 4,887. 00-106,50 4,887.0 0 2 3 4 1 2 383,41 7,593. 00 249,487,470.97 96,716, 789.77 343,280,845.55 37,447, 047.35 1,110,3 49,746. 64 213,00 9,774. 00 355,992,357.97 82,913, 809.56 331,629,203.31 40,473, 625.47 1,024,0 18,770. 31
2014 87 213,00 9,774. 00 355,992,357.97 82,913, 809.56 331,629,203.31 40,473, 625.47 1,024,0 18,770. 31 6,704,3 28.41 32,016, 967.82-2,188, 575.96 36,532, 720.27 64,282, 469.11-2,188, 575.96 62,093, 893.15 1 2 3 4 6,704,3 28.41-32,265, 501.29-25,561, 172.88 1 6,704,3 28.41-6,704,3 28.41 2 3-25,561, 172.88-25,561, 172.88 4 1 2
2014 88 3 4 1 2 213,00 9,774. 00 355,992,357.97 89,618, 137.97 363,646,171.13 38,285, 049.51 1,060,5 51,490. 58 8 213,009, 774.00 356,324,0 30.76 89,618,13 7.97 385,743,454.18 1,044,695,396.91 213,009, 774.00 356,324,0 30.76 89,618,13 7.97 385,743,454.18 1,044,695,396.91 170,407, 819.00-106,504, 887.00 7,098,651.80-21,316, 043.20 49,685,54 0.60 70,986, 518.00 70,986,51 8.00 1 2
2014 89 3 4 63,902,9 32.00 7,098,651.80-92,302, 561.20-21,300,9 77.40 1 7,098,651.80-7,098,6 51.80 2 63,902,9 32.00-85,203, 909.40-21,300,9 77.40 3 106,504, 887.00-106,504, 887.00 1 106,504, 887.00-106,504, 887.00 2 3 4 1 2 383,417, 593.00 249,819,1 43.76 96,716,78 9.77 364,427,410.98 1,094,380,937.51 213,009, 774.00 356,324,0 30.76 82,913,80 9.56 350,965,671.33 1,003,213,285.65
2014 90 213,009, 774.00 356,324,0 30.76 82,913,80 9.56 350,965,671.33 1,003,213,285.65 6,704,328.41 34,777, 782.85 41,482,11 1.26 67,043, 284.14 67,043,28 4.14 1 2 3 4 6,704,328.41-32,265, 501.29-25,561,1 72.88 1 6,704,328.41-6,704,3 28.41 2-25,561, 172.88-25,561,1 72.88 3 1 2 3 4 1 2
2014 213,009, 774.00 356,324,0 30.76 89,618,13 7.97 385,743 1,044,695,454.18,396.91 (),1997 [1997]67 199763[1997]3001997616 (A)3,0001997710 000777 2014123110000010026967 81 2015 327 1 2 12 1 91
2014 2 111231 3 12 4 5 6 92
2014 7, 8 3 9 1 2 10 1 1) 93
2014 2) 94
2014 3) 50% 12 () 2 1) 2) 3) 95
2014 11 1 100 2 1 1 3.00% 3.00% 12 10.00% 10.00% 23 20.00% 20.00% 3 40.00% 40.00% 34 40.00% 40.00% 45 40.00% 40.00% 5 40.00% 40.00% 3 12 96
2014 13 14 2050 20% 97
2014 15 16 1 98
2014 2 10-30 0.00% 3.33% - 10% 5-15 0.00% 6.67%-20% 5-10 0.00% 10%-20% 4-10 0.00% 10%-25% 4-10 0.00% 10%-25% 3 75 75% 90 17 18 1 3 99
2014 19 20 21 1 2 1 2 3 4 5 22 100
2014 1 2 3 4 5 6 7 23 1(1) 24 1 2 3 1 2 101
2014 4 25 26 1 2 3 4 102
2014 27 28 1 2 29 1 1 2 30/ ( ) () 103
2014 31 1 2 32 33 1 2014 2 2014 1 12014 2 22 20142013 78,365,000.0078,365,000.00 30 114,686,443.95114,686,443.95 2 104
2014 34 1 17% 3%5% 7%5% 15%25% 3% 2% 70% 1.2% 15% 25% 25% 25% 2 15%201199 GF201132000076 3201492 GF2014320012823 3 1 102,218.06 121,630.55 150,139,863.67 275,836,719.06 105
2014 35,294,296.00 23,850,166.00 185,536,377.73 299,808,515.61 114,272,137.8838.12% 2 3 4 1 46,238,615.98 31,173,880.90 18,157,849.00 300,000.00 64,396,464.98 31,473,880.90 2 3 101,425,941.94 101,425,941.94 106
2014 4 5 1 10,257,3 47.59 2.70% 10,257,3 47.59 100.00% 3,566,0 90.03 1.26% 3,566,090.03 100.00% 354,163, 027.66 93.09% 19,794,9 11.94 5.59% 334,368,1 265,903 15.72,176.05 93.67% 15,555,69 0.90 5.85% 250,347,48 5.15 15,998,9 92.93 4.21% 15,998,9 92.93 100.00% 14,383, 445.32 5.07% 14,383,44 5.32 100.00% 380,419, 368.18 46,051,2 100.00% 52.46 334,368,1 283,852 15.72,711.40 33,505,22 100.00% 6.25 250,347,48 5.15 ACCESORIOS,BRIDAS &CONEXIONES,S.A.D E APEX INTERNATION LTD 2,787,213.00 2,787,213.00 100.00% 2,027,114.56 2,027,114.56 100.00% 1,695,042.79 1,695,042.79 100.00% 1,546,296.80 1,546,296.80 100.00% 107
2014 1,200,525.26 1,200,525.26 100.00% 1,001,155.18 1,001,155.18 100.00% 10,257,347.59 10,257,347.59 -- -- 1 1 285,642,686.77 8,569,280.60 3.00% 1 285,642,686.77 8,569,280.60 3.00% 1 2 44,177,214.46 4,417,721.45 10.00% 2 3 14,646,703.40 2,929,340.68 20.00% 3 9,696,423.03 3,878,569.21 40.00% 354,163,027.66 19,794,911.94 2 13,514,105.59 968,079.38 13,514,105.59968,079.38 530,331.00437,748.38 3 108
2014 4 95,123,961.06 25.01%3,556,079.71 5 6 6 1 1 39,109,390.30 95.18% 40,485,231.52 92.36% 1 2 1,851,848.01 4.51% 189,784.45 0.43% 2 3 128,014.00 0.31% 3,159,994.75 7.21% 41,089,252.31 -- 43,835,010.72 -- 1 2 30,143,688.11 73.36% 109
2014 7 1 2 8 1 () 2 1 () 9 1 17,149,7 20.17 97.67% 3,043,69 3.45 17.75% 13,158,08 0.54 17,144, 129.86 98.01% 1,717,900.10 10.02% 14,731,703. 76 409,933. 06 2.56% 409,933. 06 100.00% 947,946.1 347,433 8.06 1.99% 347,433.0 6 100.00% 694,526.00 110
2014 17,559,6 53.23 100.00% 3,453,62 6.51 14,106,02 6.72 17,491, 562.92 2,065,333 100.00%.16 15,426,229. 76 1 1 5,842,975.01 175,289.25 3.00% 1 5,842,975.01 175,289.25 3.00% 1 2 1,642,243.30 164,224.33 10.00% 2 3 3,912,212.00 782,442.40 20.00% 3 4,804,343.68 1,921,737.47 40.00% 16,201,773.99 3,043,693.45 947,946.18 2 1,438,293.35 50,000.00 3 111
2014 4 11,447,450.90 10,540,887.70 3,841,298.14 5,981,058.54 1,906,439.63 689,596.23 158,795.73 181,560.45 205,668.83 98,460.00 17,559,653.23 17,491,562.92 5 3,280,406.08 3-4 18.68% 1,312,162.43 1,360,000.00 4 7.75% 544,000.00 1,106,538.50 2-3 6.30% 221,307.70 918,000.00 1 5.23% 27,540.00 848,787.80 2-3 4.83% 169,757.56 -- 7,513,732.38 -- 2,274,767.69 6 112
2014 7 8 10 1 110,345,854.70 16,368,022.59 93,977,832.11 96,265,572.74 10,845,855.62 85,419,717.12 77,180,596.12 77,180,596.12 71,983,285.28 71,983,285.28 317,281,614.57 35,925,819.11 281,355,795.46 338,606,622.01 32,843,078.09 305,763,543.92 15,468,393.72 15,468,393.72 7,488,401.04 7,488,401.04 520,276,459.11 52,293,841.70 467,982,617.41 514,343,881.07 43,688,933.71 470,654,947.36 2 10,845,855.62 5,522,166.97 16,368,022.59 32,843,078.09 3,082,741.02 35,925,819.11 43,688,933.71 8,604,907.99 52,293,841.70 3 4 11 113
2014 12 13 14 1 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 78,365,000.00 2 / 3 4,565,000. 00 4,565,000. 00 0.71% 526,189.12 114
2014 58,800,000.00 58,800,000.00 2.39% 6,930,000. 00 15,000,000.00 15,000,000.00 15.00% 78,365,000.00 78,365,000.00 -- 7,456,189. 12 4 5 15 1 2 3 115
2014 16 1 2 3 17 11,465,42 2.42 915,332.1 9 12,380,75 4.61 6,620,843.18 45,849.91 60,000.00 6,606,693.09 53,140,63 29,037,41 9,486,000 72,692,04 4.31 4.39.00 8.70 71,226,89 9.91 29,998,59 6.49 9,546,000.00 91,679,49 6.40 71,226,89 9.91 29,998,59 6.49 9,546,000.00 91,679,49 6.40 116
2014 18 1 2 3 19 1 1. 334,361,858.96 243,024,693.97 10,971,695.56 21,751,749.77 9,663,883.14 619,773,881.40 2. 24,451,189.69 23,694,644.16 1,464,800.52 45,068.37 506,009.83 50,161,712.57 1 4,573,399.78 97,059.82 463,079.91 5,133,539.51 2 24,451,189.69 19,121,244.38 1,367,740.70 45,068.37 42,929.92 45,028,173.06 3. 5,450,560.10 1,732,292.70 1,191,991.79 603,900.00 8,978,744.59 1 1,732,292.70 1,191,991.79 603,900.00 3,528,184.49 5,450,560.10 5,450,560.10 4. 353,362,488.55 264,987,045.43 11,244,504.29 21,192,918.14 10,169,892.97 660,956,849.38 1. 55,908,223.76 104,451,161.33 7,550,783.40 12,582,611.88 5,315,868.25 185,808,648.62 2. 14,222,266.31 23,473,434.20 1,402,150.84 2,283,452.24 1,219,880.04 42,601,183.63 1 14,222,266.31 23,473,434.20 1,402,150.84 2,283,452.24 1,219,880.04 42,601,183.63 3. 9,193.70 1,695,870.91 1,189,922.25 491,071.37 3,386,058.23 1 9,193.70 1,695,870.91 1,189,922.25 491,071.37 3,386,058.23 4. 70,121,296.37 126,228,724.62 7,763,011.99 14,374,992.75 6,535,748.29 225,023,774.02 1. 283,241,192.18 138,758,320.81 3,481,492.30 6,817,925.39 3,634,144.68 435,933,075.36 2. 278,453,635.20 138,573,532.64 3,420,912.16 9,169,137.89 4,348,014.89 433,965,232.78 117
2014 2 3 4 5 116,547,322.33 20 1 830,920.00 830,920.00 29,382,848.17 29,382,848.17 2,728,189.26 2,728,189.26 2,039,186.51 2,039,186.51 118
2014 148,800.00 148,800.00 46,000.00 46,000.00 117,265.00 117,265.00 28,816.50 28,816.50 1,096,985.00 1,096,985.00 34,225,040.44 34,225,040.44 2 50,790,0 00.00 29,382,8 48.17 3,201,83 6.15 22,584,6 84.32 10,000,0 00.00 1,221,92 2.12 199,700, 000.00 2,728,18 9.26 436,186. 47 2,689,37 5.73 475,000. 00 78.80% 40,800,0 00.00 2,039,18 6.51 6,515,51 4.56 8,019,66 2.00 535,039. 07 92.08% 38,980,0 00.00 28,816.5 0 913,973. 52 825,525. 02 117,265. 00 100.00% 50,900,0 134,945. 134,945. 00.00 00 00 6,524,97 7.04 5,694,05 7.04 830,920. 00 731,947. 731,947. 119
2014 75 75 28,461.5 5 28,461.5 5 757,393. 11 757,393. 11 1,869,35 9.76 1,869,35 9.76 46,000.0 0 1,853,01 1.78 1,692,76 1.78 57,450.0 0 148,800. 00 381,170, 000.00 34,225,0 40.44 22,967,6 06.69 45,028,1 73.06 11,067,4 89.07 1,096,98 5.00 -- -- 1,221,92 2.12 -- 3 21 22 120
2014 23 1 2 24 25 1 1. 86,400,778.37 6,098,762.37 92,499,540.74 2. 1,507,288.32 1,507,288.32 1 1,507,288.32 1,507,288.32 4. 86,400,778.37 7,606,050.69 94,006,829.06 1. 11,006,359.23 2,648,732.18 13,655,091.41 2. 1,849,794.55 1,129,285.25 2,979,079.80 1 1,849,794.55 1,129,285.25 2,979,079.80 4. 12,856,153.78 3,778,017.43 16,634,171.21 1. 73,544,624.59 3,828,033.26 77,372,657.85 2. 75,394,419.14 3,450,030.19 78,844,449.33 2 26 121
2014 46,193,779.60 46,193,779.60 46,193,779.60 46,193,779.60 27 1 1,169,885.78 1,169,885.78 1,169,885.78 1,169,885.78 2 20089 28 171,823.20 171,823.20 29,166.70 29,166.70 1,072,273.10 428,909.28 643,363.82 1,273,263.00 629,899.18 643,363.82 122
2014 29/ 1 102,383,072.04 15,369,226.71 80,072,689.56 12,114,325.22 10,406,034.30 1,560,905.15 16,659,364.94 4,164,841.24 32,480,874.85 4,872,131.23 28,719,569.52 4,307,935.42 145,269,981.19 21,802,263.09 125,451,624.02 20,587,101.88 2 3 21,802,263.09 20,587,101.88 4 18,488,050.97 18,828,511.67 123,254.30 49,538.09 18,611,305.27 18,878,049.76 5 123
2014 2016 3,014,669.91 3,014,669.91 2017 4,395,224.96 10,244,624.14 2018 5,569,217.62 5,569,217.62 2019 5,508,938.48 18,488,050.97 18,828,511.67 -- 30 AP1000 6,529,521.60 6,529,521.60 AP1000 31 1 2 32 124
2014 33 34 34,000,000.00 33,000,000.00 34,000,000.00 33,000,000.00 0.00 35 1 243,329,145.11 249,081,026.56 243,329,145.11 249,081,026.56 2 1 36 1 96,655,540.59 98,484,563.19 96,655,540.59 98,484,563.19 2 1 125
2014 6,296,267.80 6,268,739.50 3,624,000.00 1,200,000.00 17,389,007.30 -- 3 37 1 5,498,967.07 134,543,827.26 134,101,621.48 5,941,172.85-3,294,745.03 19,363,824.54 20,462,072.94 2,196,496.63 41,214.01 41,214.01 8,793,712.10 153,948,865.81 154,604,908.43 8,137,669.48 2 1 3,522,333.69 108,827,353.04 107,726,269.37 4,623,417.36 2 5,945,119.97 5,945,119.97 3 386,921.21 8,839,215.77 8,968,189.62 257,947.36 7,131,694.61 7,131,694.61 193,460.61 1,000,342.71 1,064,829.64 128,973.68 193,460.60 707,178.45 771,665.37 128,973.68 4 1,589,712.17 8,328,739.84 8,858,643.88 1,059,808.13 5 2,603,398.64 2,603,398.64 126
2014 5,498,967.07 134,543,827.26 134,101,621.48 5,941,172.85 3 1 2,924,555.69 14,533,519.94 15,508,371.86 1,949,703.77 2 370,189.34 1,168,726.41 1,292,122.89 246,792.86 3 3,661,578.19 3,661,578.19 3,294,745.03 19,363,824.54 20,462,072.94 2,196,496.63 38-3,850,370.27-10,385,365.13 913,870.63 899,935.67 2,563,621.92 2,054,044.74 393,944.00 443,371.66 155,769.12 362,228.45 355,676.78 294,268.11 332,292.31 826,780.29-6,293,492.30 39 297,630.36 317,412.58 1,077,916.67 1,077,916.67 1,375,547.03 1,395,329.25 127
2014 40 1 41 1 32,480,874.91 27,733,851.52 1,778,204.44 325,260.46 2,000,000.00 100,000.00 3,654,299.48 646,224.02 16,973,024.72 18,194,963.72 2,332,729.95 2,001,409.22 59,219,133.50 49,001,708.94 2 1 5,964,209.47 2,834,099.00 1,761,291.00 1,105,273.00 11,664,872.47 -- 42 128
2014 43 40,000,000.00 20,000,000.00 40,000,000.00 20,000,000.00 44 4,677,227.68 4,677,227.64 5,703,157.07 1,200,257.00 CF8C 1,344,000.00 LNG 885,000.00 780,000.00 780,000.00 864,000.00 390,000.00 390,000.00 90,000.00 90,000.00 15,933,641.75 5,937,227.64 45 1 17,500,000.00 129
2014 25,000,000.00 107,500,000.00 25,000,000.00 125,000,000.00 20111123 5% 46 1 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 2 2012 06 08 2015 06 07 30,000,00 30,000,00 0.00 0.00 1,950,000.00 30,000,00 0.00 -- -- -- 30,000,00 30,000,00 0.00 0.00 1,950,000.00 30,000,00 0.00 3 4 130
2014 6.5% 47 1 8,264,932.71 8,264,932.71 48 1 2 49 29,600,000.00 29,600,000.00 131
2014 3,700,000.00 3,700,000.00 33,300,000.00 29,600,000.00 3,700,000.00 -- 50 51 114,686,443.95 51,890,000.00 21,297,477.28 145,278,966.67 114,686,443.95 51,890,000.00 21,297,477.28 145,278,966.67 -- / CF8C LNG 31,181,517.95 4,677,227.68 26,504,290.27 67,949,926.00 17,597,430.00 2,851,578.53 5,703,157.07 76,992,620.40 12,002,570.00 1,200,257.00 1,200,257.00 9,602,056.00 13,440,000.00 448,000.00 1,344,000.00 11,648,000.00 8,850,000.00 885,000.00 7,965,000.00 4,680,000.00 780,000.00 3,900,000.00 8,640,000.00 864,000.00 864,000.00 6,912,000.00 132
2014 1,815,000.00 390,000.00 1,425,000.00 420,000.00 90,000.00 330,000.00 114,686,443.95 51,890,000.00 5,363,835.53 15,933,641.75 145,278,966.67 -- 52 53 + 213,009,774.00 63,902,932.00 106,504,887.00 170,407,819.00 383,417,593.00 2013213,009,774, 10 3, 10 5 54 1 2 133
2014 55 338,487,367.31 106,504,887.00 231,982,480.31 17,504,990.66 17,504,990.66 355,992,357.97 106,504,887.00 249,487,470.97 56 57 58 59 89,618,137.97 7,098,651.80 96,716,789.77 89,618,137.97 7,098,651.80 96,716,789.77 134
2014 60 363,646,171.13 331,629,203.31 363,646,171.13 331,629,203.31 71,937,235.62 64,282,469.11 7,098,651.80 6,704,328.41 21,300,977.40 25,561,172.88 63,902,932.00 343,280,845.55 363,646,171.13 1) 0.00 2) 0.00 3) 0.00 4) 0.00 5) 0.00 61 1,029,328,582.85 785,516,624.85 935,686,780.96 682,054,246.00 11,337,804.86 5,250,682.86 5,928,469.29 2,664,004.71 1,040,666,387.71 790,767,307.71 941,615,250.25 684,718,250.71 62 21,067.71 7,132.75 2,497,411.83 3,102,908.36 1,905,668.94 2,226,977.02 4,424,148.48 5,337,018.13 135
2014 63 18,268,368.74 33,191,622.87 21,525,206.75 21,679,875.10 16,849,034.61 17,558,887.86 10,073,635.05 14,274,878.90 8,448,265.78 8,270,957.04 36,795.42 50,064.10 1,074,961.16 3,660,722.40 76,276,267.51 98,687,008.27 64 42,551,112.62 42,142,565.21 46,193,779.60 30,644,972.05 19,600,958.61 13,496,948.31 8,017,486.77 7,678,315.55 3,353,861.32 3,766,569.27 2,396,621.11 2,392,915.37 1,719,849.12 2,199,357.90 171,823.20 316,068.12 3,069,009.95 7,137,636.19 127,074,502.30 109,775,347.97 65 136
2014 11,189,218.87 11,755,723.81 2,633,890.96 3,910,301.62-261,719.01 961,599.55 696,533.99 864,807.84 8,990,142.89 9,671,829.58 66 13,779,190.69-2,099,536.83 8,604,907.99 6,570,020.33 22,384,098.68 4,470,483.50 67 68 29,998,596.49 21,405,844.31 3,837,214.70 7,456,189.12 7,276,189.12 37,454,785.61 32,519,248.13 69 499,389.32 143,219.04 499,389.32 137
2014 499,389.32 143,219.04 499,389.32 28,924,598.77 8,879,595.04 28,924,598.77 509,026.62 152,685.93 509,026.62 29,933,014.71 9,175,500.01 29,933,014.71 / 4,677,227.64 4,677,227.64 2,851,578.53 1,200,257.00 CF8C 448,000.00 780,000.00 780,000.00 864,000.00 390,000.00 390,000.00 90,000.00 90,000.00 595,000.00 640,000.00 627,000.00 500,000.00 2012 2012 2012 2012 12"60 100,000.00 196,000.00 150,000.00 240,000.00 200,000.00 2011 66,000.00 138
2014 2012 2012 60,000.00 45,000.00 10,590,700.00 2014 100,000.00 635,800.00 300,000.00 544,200.00 2013 2013 2013 135,000.00 410,000.00 130,000.00 3,900,000.00 282,835.60 118,367.40 28,924,598.77 8,879,595.04 -- 70 83,445.51 108,960.10 83,445.51 83,445.51 108,960.10 83,445.51 604,352.70 60,000.00 50,000.00 60,000.00 15,452.35 48,192.65 15,452.35 158,897.86 811,505.45 158,897.86 139
2014 71 1 8,094,750.35 7,279,536.05-1,215,161.21 465,125.58 6,879,589.14 7,744,661.63 2 77,978,822.60 / 11,696,823.39 93,445.24 1,818,836.64 72,986.90-1,215,161.21-5,618,217.84 30,876.02 6,879,589.14 72 73 1 40,640,835.60 22,582,367.40 21,992,793.02 2,633,890.96 3,910,301.62 140
2014 1,842,900.75 2,299,660.75 1,378,029.29 69,410,081.08 27,870,698.31 2 23,143,476.10 68,235,906.29 23,142,819.63 27,720,697.74 17,738,333.58 6,713,219.10 2,123,107.50 3,942,128.62 5,236,349.52 1,892,647.04 71,384,086.33 108,504,598.79 3 4 5 6 141
2014 74 1 1 -- -- 71,099,233.46 62,093,893.15 22,384,098.68 4,470,483.50 42,601,183.63 34,039,763.51 2,979,079.80 2,401,120.49 629,899.18 530,522.76-415,943.81-34,258.94 11,197,243.13 11,701,382.00-37,454,785.61-32,519,248.13-1,215,161.21 465,125.58-5,932,578.04-68,195,119.26-122,397,414.28 90,926,862.07 13,801,354.51 69,358,576.39-2,723,790.56 175,239,103.12 2 -- -- 3 -- -- 171,344,130.73 299,808,515.61 299,808,515.61 228,113,456.75-128,464,384.88 71,695,058.86 2 -- 142
2014 -- -- 3 -- -- -- 4 171,344,130.73 299,808,515.61 102,218.06 121,630.55 150,139,863.67 275,836,719.06 21,102,049.00 23,850,166.00 171,344,130.73 299,808,515.61 75 76 77 1 143
2014 0.03 6.1190 0.18 5.00 0.0514 0.26 5,520,424.12 6.1190 33,779,475.19 101,462.87 7.4556 756,466.57 372,936.82 6.1190 2,282,000.40 148,302.69 7.4556 1,105,685.54 222,733.90 6.1190 1,362,908.73 79,745.41 7.4556 594,549.88 2 78 79 1 1 2 144
2014 3 4 5 6 2 1 2 3 3 4 145
2014 5 6 1 1 51.00% 55.00% 100.00% 100.00% 2 49.00% 1,641,020.16 17,096,715.79 45.00% -2,479,022.32 20,350,331.56 146
2014 3 84,792,5 121,404, 206,196, 104,523, 66,782,0 171,305, 79,674,0 136,294, 215,968, 31,868,8 152,557, 184,426, 48.54 239.28 787.82 475.09 56.00 531.09 66.70 572.38 639.08 33.08 570.00 403.08 29,701,3 57.45 30,060,0 14.68 59,761,3 72.13 14,538,4 13.10 14,538,4 13.10 27,481,9 97.50 32,217,5 48.85 59,699,5 46.35 8,967,64 8.84 8,967,64 8.84 90,478,820.5 9 3,349,020.73 3,349,020.73 96,517,183.1 6 95,451,068.1 5 648,106.07 648,106.07 43,256,750.5 8 54,346,603.3 0-5,508,938.48-5,508,938.48-1,426,874.37 31,203,663.5 1-5,569,217.62-5,569,217.62-10,763,785.7 4 4 5 147
2014 2 1 2 3 1 40.00% 30.00% 27.90% 20% 20% 2 3 / 53,197,149.46 20,616,875.49 711,724,220.45 13,785,149.44 158,860.72 174,860,245.14 24,700,972.91 8,501,863.14 63,853,731.74 77,898,122.37 29,118,738.63 775,577,952.19 46,602,319.95 7,096,428.34 501,969,351.75 13,063,623.02 46,602,319.95 7,096,428.34 515,032,974.77 148
2014 31,295,802.42 22,022,310.29 260,544,977.42 12,518,320.97 6,606,693.09 72,692,048.70-137,566.36 -- -- -137,566.36 -- 12,380,754.61 6,606,693.09 72,692,048.70 38,061,683.64 19,429,860.38 664,055,255.51 468,817.78 148,013.36-2,662,886.74 1,068,036.82 20,211.92 19,350,727.66 3,067,268.84-300,032.07 110,156,961.02 3,067,268.84-300,032.07 110,156,961.02 60,000.00 9,486,000.00 / 44,456,423.02 20,983,403.37 538,635,622.67 5,588,334.81 642,588.03 126,386,600.08 15,565,476.07 10,232,784.29 57,200,494.20 60,021,899.09 31,216,187.66 595,836,116.87 31,423,247.36 8,370,373.59 406,133,058.15 31,423,247.36 8,370,373.59 413,145,225.42 28,598,651.73 22,485,470.52 182,690,891.45 11,439,460.69 6,745,641.16 50,970,758.71 -- -- 25,961.73-124,797.98 -- 2,169,875.60 11,465,422.42 6,620,843.18 53,140,634.31 31,059,286.03 25,522,037.17 526,739,697.60 149
2014 628,057.97 122,587.34-968,676.60 691,457.15 0.00 12,814,438.46 1,936,531.86 914,349.56 74,909,357.31 1,936,531.86 914,349.56 74,909,357.31 6,975,000.00 4 / / -- -- -- -- -- -- -- -- 5 6 7 8 4 / 150
2014 5 6 (1) 1 20141231 2) 20141231 65,000,000.00 3 151
2014 (2) 20141231 95,123,961.06 (3) 20141231 185,536,377.73 185,536,377.73 64,396,464.98 64,396,464.98 287,539,128.48 60,715,475.60 32,164,764.10 380,419,368.18 6,565,751.19 5,675,695.30 5,318,206.74 17,559,653.23 34,000,000.00 34,000,000.00 231,065,518.06 8,874,612.40 3,389,014.65 243,329,145.11 28,709,051.81 10,323,101.31 20,186,980.38 59,219,133.50 1,375,547.03 1,375,547.03 8,137,669.48 8,137,669.48 40,000,000.00 40,000,000.00 25,000,000.00 25,000,000.00 8,264,932.71 8,264,932.71 152
2014 1 -- -- -- -- -- -- -- -- 2 3 4 5 6 7 8 9 1 1,998,738 9.33% 9.33% 9.33% 17.92% 153
2014 154 2 1.1 3 3.1 4 405
2014 5 1 / 6,011,248.71 10,028,232.62 9,811.97 1,944,444.44 37,606.84 215,384.62 717,948.72 1,709.40 2,564.10 96,324.79 170,940.17 1,002,905.98 155
2014 : 2,892,457.61 2,881,430.08 18,006,854.47 11,559,528.32 27,177,825.75 28,401,567.09 / 573,273.50 809,982.90 184,261.54 1,542,735.02 1,844,376.07 278,119.66 25,213.68 2,977,777.78 75,529.91 89,059.80 2,174,888.89 2,918,940.16 39,676,450.32 27,953,223.82 31,078,933.41 22,247,079.53 307,641.03 864,112.79 495,897.45 178,974.34 75,213.68 40,597,829.04 8,880,410.26 8,547.01 4,273,504.25 18,028,277.67 847,521.37 170,940.16 1,132,294.02 14,230.77 : 36,964.10 137,297,088.75 73,065,115.18 156
2014 2// / / / / / / / / / / / / / / / / / / 3 2,229,161.25 2,166,071.74 4 2011 11 24 2018 11 23 5 157
2014 6 7 8 6 1 6,738,370.42 202,151.11 12,384,520.38 371,535.61 282,750.00 27,575.00 2,522,750.00 75,682.50 2,280.00 68.40 347,827.50 10,434.83 152,203.91 4,566.12 623,163.91 18,694.92 482,683.00 14,480.49 1,962,266.36 58,867.99 120,417.27 120,417.27 120,417.27 120,417.27 6,844,262.36 1,206,561.47 7,542,068.36 683,436.00 644,647.86 644,647.86 644,647.86 644,647.86 55,716.00 1,671.48 158
2014 8,800.00 264.00 29,500.00 2,950.00 78,000.00 78,000.00 78,000.00 78,000.00 355,678.63 10,670.36 152.20 4.57 362,991.79 10,889.75 25,491.00 764.73 3,480.00 2,000.00 7,500.00 7,500.00 7,500.00 7,500.00 36,000.00 81,000.00 380,000.00 38,000.00 1,890,000.00 56,700.00 92,500.00 2,775.00 50,000.00 1,500.00 500.00 15.00 29,029,473.82 2,741,778.49 15,930,612.26 1,759,611.10 2 31,729.41 31,729.41 2,346.40 2,346.40 84,000.00 84,000.00 227,500.00 150,000.00 27,094.02 2,738,197.86 3,833,553.22 159
2014 2,107,791.89 4,531,713.34 752,583.26 692,211.97 2,490,000.00 977,772.06 466,705.64 123,610.00 221,610.00 72,509.00 3,624,000.00 1,359,000.00 7,717,336.58 2,803,643.00 12,410,705.00 6,564,102.56 720,000.00 570,000.00 4,208,345.11 155,921.37 120,000.00 206,000.00 16,675,276.90 43,432,780.60 7 8 1 2 3 160
2014 4 5 1 2 1 2 3 1 2 3 4 1 1 161
2014 2 2 3 1 2 4 5 162
2014 6 1 2 3 4 7 8 1 1 10,257,3 47.59 2.83% 10,257,3 47.59 100.00% 3,566,0 90.03 1.34% 3,566,090.03 100.00% 336,204, 779.73 92.77% 19,243,9 86.31 5.72% 316,960,7 249,055 93.42,858.93 93.30% 15,044,61 8.91 6.04% 234,011,24 0.02 15,939,5 58.63 4.40% 15,939,5 58.63 100.00% 14,324, 011.02 5.36% 14,324,01 1.02 100.00% 362,401, 685.95 45,440,8 100.00% 92.53 316,960,7 266,945 93.42,959.98 32,934,71 100.00% 9.96 234,011,24 0.02 163
2014 ACCESORIOS,BRIDAS &CONEXIONES,S.A.DE APEX INTERNATION LTD 2,787,213.00 2,787,213.00 100.00% 2,027,114.56 2,027,114.56 100.00% 1,695,042.79 1,695,042.79 100.00% 1,546,296.80 1,546,296.80 100.00% 1,200,525.26 1,200,525.26 100.00% 1,001,155.18 1,001,155.18 100.00% 10,257,347.59 10,257,347.59 -- -- 1 1 267,726,095.63 8,031,782.87 3.00% 1 267,726,095.63 8,031,782.87 3.00% 1 2 44,174,791.36 4,417,479.14 10.00% 2 3 14,634,163.99 2,926,832.80 20.00% 3 9,669,728.75 3,867,891.50 40.00% 336,204,779.73 19,243,986.31 2 13,474,251.95 968,079.38 13,474,251.95968,079.38 164
2014 530,331.00437,748.38 3 4 95,123,961.06 26.25%3,556,079.71 5 6 2 1 54,230,2 11.55 99.25% 2,280,71 6.86 4.21% 51,949,49 4.69 13,628, 122.01 97.51% 1,244,257.81 9.13% 12,383,864. 20 409,933. 06 0.75% 409,933. 06 100.00% 347,433.06 2.49% 347,433.0 6 100.00% 54,640,1 44.61 100.00% 2,690,64 9.92 51,949,49 4.69 13,975, 555.07 1,591,690 100.00%.87 12,383,864. 20 165
2014 1 1 5,511,419.94 165,342.60 3.00% 1 5,511,419.94 165,342.60 3.00% 1 2 1,174,709.50 117,470.95 10.00% 2 3 3,397,504.40 679,500.88 20.00% 3 3,296,006.08 1,318,402.43 40.00% 13,379,639.92 2,280,716.86 850,571.63 2 1,098,959.05 50,000.00 3 166
2014 4 10,065,750.90 9,159,187.70 43,641,298.14 4,126,776.14 893,172.63 634,741.23 39,922.94 54,850.00 54,640,144.61 13,975,555.07 5 3,280,406.08 3-4 6.00% 1,312,162.43 1,106,538.50 2-3 2.03% 221,307.70 918,000.00 1 1.68% 27,540.00 848,787.80 2-3 1.55% 169,757.56 730,007.00 2 1.34% 27,430.21 -- 6,883,739.38 -- 12.60% 1,758,197.90 6 7 8 167
2014 3 135,967,040.56 135,967,040.56 135,967,040.56 135,967,040.56 91,679,496.40 91,679,496.40 71,226,899.91 71,226,899.91 227,646,536.96 227,646,536.96 207,193,940.47 207,193,940.47 1 27,273,100.00 27,273,100.00 48,152,885.06 48,152,885.06 35,041,055.50 35,041,055.50 25,500,000.00 25,500,000.00 135,967,040.56 135,967,040.56 2 11,465,42 2.42 915,332.1 9 12,380,75 4.61 6,620,843 45,849.91 60,000.00 6,606,693 168
2014.18.09 53,140,63 29,037,41 9,486,000 72,692,04 4.31 4.39.00 8.70 71,226,89 9.91 29,998,59 6.49 9,546,000.00 91,679,49 6.40 71,226,89 9.91 29,998,59 6.49 9,546,000.00 91,679,49 6.40 3 4 967,615,922.49 753,374,227.76 879,988,613.34 654,308,930.37 15,682,894.25 9,152,401.18 8,186,822.11 2,763,615.87 983,298,816.74 762,526,628.94 888,175,435.45 657,072,546.24 5 29,998,596.49 21,405,844.31 3,837,214.70 7,456,189.12 7,276,189.12 37,454,785.61 32,519,248.13 6 1 169
2014 415,943.81 28,924,598.77 433,574.27 5,322,641.94 3,113,028.14 21,338,446.77 -- 1 1 2 / / 6.80% 0.1876 0.1876 4.78% 0.1320 0.1320 3 1 2 3 4 2014 2 2013 1 1 2013 12 31 170
2014 2013 1 1 2013 12 31 2014 12 31 228,113,456.75 299,808,515.61 185,536,377.73 26,638,693.00 31,473,880.90 64,396,464.98 328,853,761.89 250,347,485.15 334,368,115.72 60,716,609.57 43,835,010.72 41,089,252.31 13,695,140.80 15,426,229.76 14,106,026.72 409,029,848.43 470,654,947.36 467,982,617.41 1,067,047,510.44 1,111,546,069.50 1,107,478,854.87 78,365,000.00 78,365,000.00 78,365,000.00 54,295,900.90 71,226,899.91 91,679,496.40 270,906,819.69 433,965,232.78 435,933,075.36 161,770,113.06 34,225,040.44 1,096,985.00 78,843,347.52 78,844,449.33 77,372,657.85 1,169,885.78 1,169,885.78 1,169,885.78 517,058.02 1,273,263.00 643,363.82 21,052,227.46 20,587,101.88 21,802,263.09 6,529,521.60 666,920,352.43 719,656,873.12 714,592,248.90 1,733,967,862.87 1,831,202,942.62 1,822,071,103.77 24,443,400.00 33,000,000.00 34,000,000.00 234,847,096.63 249,081,026.56 243,329,145.11 53,315,816.94 98,484,563.19 96,655,540.59 7,653,069.44 8,793,712.10 8,137,669.48-5,579,237.68-6,293,492.30 826,780.29 1,433,576.67 1,395,329.25 1,375,547.03 53,349,538.62 49,001,708.94 59,219,133.50 22,000,000.00 20,000,000.00 40,000,000.00 5,937,227.64 5,937,227.64 15,933,641.75 397,400,488.26 459,400,075.38 499,477,457.75 171
2014 140,000,000.00 125,000,000.00 25,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 8,264,932.71 8,264,932.71 8,264,932.71 33,300,000.00 33,300,000.00 3,700,000.00 100,983,671.59 114,686,443.95 145,278,966.67 312,548,604.30 311,251,376.66 212,243,899.38 709,949,092.56 770,651,452.04 711,721,357.13 213,009,774.00 213,009,774.00 383,417,593.00 355,992,357.97 355,992,357.97 249,487,470.97 82,913,809.56 89,618,137.97 96,716,789.77 331,629,203.31 363,646,171.13 343,280,845.55 983,545,144.84 1,022,266,441.07 1,072,902,699.29 40,473,625.47 38,285,049.51 37,447,047.35 1,024,018,770.31 1,060,551,490.58 1,110,349,746.64 1,733,967,862.87 1,831,202,942.62 1,822,071,103.77 5 172
2014 173