600721 2005-016 2005 11 28 2005 2005 12 1 2005 0941 2005 10 31 6,067,393.01 4,044,928.01 185,579,178.10 161,218,238.51-185,030,624.38 www.sse.com.cn 2005 10 31 4,044,928.01 161,218,238.51 2005 10 31-185,030,624.38 2005 1
94,801,360 94,801,360 94,801,360 94,801,360 185,579,178.10 24,360,939.59 6,067,393.01 2,022,465.00 2,022,465.00 2,022,465.00-185,030,624.38-19,767,457.86 101,417,306.73 101,417,306.73 2005 12 27 2
2005 1-10 Xi an Xigema Certified Public Accountant Firm Limited (2005)0941 2005 10 31 2005 1-10 2005 1-10 2005 10 31 2005 1-10 2004 12 28 27.2% 2005 12 12 1
2005 1-10 [1995]134 1996 67 1996 68 1996 6 3 A 3000 1996 6 6 1997 4 1996 61,275,000 10:1 10:1.5 1997 116 76,593,750 10:2.4 1998 2 94,801,360 2000 2 142.8088 2000 5 4285.1838 1422.0113 948.0075 259.754 2003 948.0075 474.00375 474.00375 259.754 2003 12 2003 115 2
2005 1-10 1655.411 110.825 100.75 201.5 1 2. 1 1 12 31 3 4 5 6 3
2005 1-10 1 2 3 4 5 7 8 1 2 3 4 5 4
2005 1-10 9,, 1 1 5% 1-2 10% 2-3 15% 3-5 20% 5 50% 10 1 5
2005 1-10 2 -- 3 4 -- 5 6 1 2 6
2005 1-10 3 11 1 2 3 4 20% 20% 50% 50% 10 7
2005 1-10 1 ( ) 2 3 1 2 3 8
2005 1-10 4 12 13 1 2 3 1 2 1 9
2005 1-10 2 3 4 5 6 7 8 9 10
2005 1-10 % % 20-35 4.75 2.71 5 5-12 19.00-7.92 5 5-14 19.00-6.79 5 5-10 19.00-9.50 5 8-14 11.88-6.79 5 4-6 23.75-15.83 5 1 2 3 11
2005 1-10 4 5 6 14 12
2005 1-10 3 15 3 3 = = ( / ) 100% = / = ( / ) 13
2005 1-10 = +( -) ( ) / 100% 16 1 2 3 4 10 17 18 14
2005 1-10 19 1 2 3 1 2 3 4 20 15
2005 1-10 21 22 1 2 10% 3 5% 4 5 23 [1995]11 [1996]2 50%( 50%) 16
2005 1-10 1 17% 2 [2000]137 14.85% 5 3 7% 4 3% [1994]100 5 3% 1 4,350.00 3,262.50 75.00% 300.00 300.00 100.00% 100.00 85.00 85.00% 100.00 10.00 10.00% 363.81 272.86 75.00% 300.00 270.00 90.00% 1,200.00 900.00 75.00% 5,000.00 2,550.00 51.00% 30.00 24.00 80.00% 17
2005 1-10 30.00 21.00 70.00% 50.00 45.00 90.00% 50.00 25.50 51.00% 85% 90.00% 51.00% 2 2004 12 27.20% 80.00% 70.00% 90.00% 51.00% ( ) 1 2005.10.31 2004.12.31 14,251.87 44,999.84 4,443,738.71 5,062,142.07 4,457,990.58 5,107,141.91 12.71% 2 (1) 18
2005 1-10 2005.10.31 2004.12.31 (%) (%) 1 715,898.90 19.67 35,794.96 174,589,375.56 96.72 9,540,756.20 1-2 35,151.00 0.97 3,515.10 5,508,685.50 3.05 1,340,560.75 2-3 2,865,002.12 78.74 429,750.32 278,475.00 0.15 41,771.25 3-5 2,655.00 0.07 531.00 5 19,957.00 0.55 9,978.50 142,225.40 0.08 132,246.90 3,638,664.02 100.00 479,569.88 180,518,761.46 100.00 11,055,335.10 (2) 3,039,099.97 83.52% (3) 97.98% 5% 3 (1) 2005.10.31 2004.12.31 (%) (%) 1 9,855,405.51 74.54 492,770.27 22,496,093.67 80.16 1,121,504.68 1-2 203,598.35 1.54 20,359.84 873,588.46 3.11 87,358.84 2-3 23,662.83 0.17 3,549.42 560,525.48 2.00 84,078.82 3-5 415,277.48 3.14 83,055.50 1,387,888.69 4.94 277,577.74 5 12,144.00 0.09 6,072.00 2,711,676.97 20.52 2,711,676.97 2,747,320.97 9.79 2,729,498.97 13,221,765.14 100.00 3,317,484.00 28,065,417.27 100.00 4,300,019.05 (2) 9,466,378.19 71.60% (3) 52.89% 5% 19
2005 1-10 4 2005.10.31 2004.12.31 266,309.90 266,309.90 273,958.45 266,309.90 565,185.71 15,442.18 557,884.27 184,677.68 1,496,631.36 506,899.05 1,723,895.21 845,869.46 284,097.65 12,150.00 65,126,233.93 27,458.24 8,190.60 8,190.60 8,190.60 8,190.60 2,620,415.22 808,991.73 67,690,162.46 1,332,505.88 523,514.15 96.13% 5 (%) 32,625,000.00 75.00 3,000.000.00 100.00 850,000.00 85.00 2,728,600.00 75.00 2,700,000.00 90.00 9,000,000.00 75.00 54,054,800.00 51.00 20
2005 1-10 240,000.00 80.00 210,000.00 70.00 450,000.00 90.00 255,000.00 51.00 974,584.07 3.12 100,000.00 10.00 30,000.00 2004.12.31 2005.10.31 70,371,529.17 70,371,529.17 100,000.00 100,000.00 14,720,715.28 14,720,715.28 0.00 974,584.07 974,584.07 30,000.00 30,000.00 15,825,299.35 70,371,529.17 14,720,715.28 71,476,113.24 2,887.20 27.20% 2,518.28 23.80% 51.00% 2004 12 28 27.20% 21
2005 1-10 2004.12.31 2005.10.31 100,000.00 100,000.00 14,074,305.83 14,074,305.83 100,000.00 14,074,305.83 14,174,305.83 14,074,305.83 6 2004.12.31 2005.10.31 286,839,817.61 54,054,800.00 59,137,421.00 281,757,196.61 13,865,538.60 60,580.97 13,926,119.57 9,462,665.16 5,627,284.24 193,363.04 14,896,586.36 2,555,004.42 413,000.00 2,142,004.42 6,059,632.20 215,634.81 5,843,997.39 7,418,304.98 9,600.00 39,030.00 7,388,874.98 326,200,962.97 59,752,265.21 59,998,448.85 325,954,779.33 50,034,098.44 7,232,957.01 5,743,715.56 51,523,339.89 2,436,209.02 1,482,690.99 3,918,900.01 4,581,640.76 1,741,986.18 135,369.96 6,188,256.98 871,687.42 185,085.01 120,333.22 936,439.21 2,656,467.02 312,147.74 266,610.68 2,702,004.08 1,829,914.15 1,037,407.80 31,278.72 2,836,043.23 62,410,016.81 11,992,274.73 6,297,308.14 68,104,983.40 263,790,946.16 257,849,795.93 263,790,946.16 257,849,795.93 22
2005 1-10 141 5,300 141 370 141 500 141 400 141 1244 2,714.58 121,926,582.34 25,483,915.09 96,442,667.25 70 5,424,473.37 141 73,428,920.74 17,589,273.14 7 2004.12.31 2005.10.31 5,141,379.70 59,454.38 5,200,834.08 0.00 23
2005 1-10 100,000.00 100,000.00 0.00 5,241,379.70 59,454.38 5,300,834.08 0.00 8 2004.12.31 2005.10.31 11,815,385.00 7,048,765.33 186,475.30 4,953,094.97 6,862,290.03 368 ( ) 402,907.20 50,363.30 41,969.50 394,513.40 8,393.80 2 14,942,400.00 10,851,028.47 10,851,028.47 14,942,400.00 0.00 278,269.13 83,480.70 23,189.10 217,977.53 60,291.60 26 130,194.00 104,155.20 10,849.50 36,888.30 93,305.70 86 50,000.00 26,833.42 26,833.42 50,000.00 0.00 3,017,487.83 2,329,384.79 68,579.30 756,682.34 2,260,805.49 343 20,494,011.21 11,208,924.59 21,351,556.54 9,285,086.62 9 2004.12.31 2005.10.31 433,593.46 4,574,009.02 863,673.17 4,143,929.31 3,875,186.57 3,875,186.57 0.00 81,742.79 27,583.30 54,159.49 4,390,522.82 4,574,009.02 3,875,186.57 891,256.47 4,198,088.80 24
2005 1-10 10 (1) 2005.10.31 2004.12.31 6,499,408.00 102,000,000.00 63,140,000.00 73,200,000.00 69,639,408.00 175,200,000.00 6,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 11,000,000.00 11,000,000.00 80,639,408.00 186,200,000.00 (2) 43,000,000.00 2004.5.31 2005.5.30 12,440,000.00 2003.3.20 2004.3.19 3,700,000.00 2002.12.6 2003.11.7 1,799,748.00 4,699,660.00 2002.1.22 2002.7.22 2000.3.20 2001.3.20 2,000,000.00 2003.1.3 2004.12.26 25
2005 1-10 2,000,000.00 2004.3.31 2005.2.1 3,000,000.00 3,000,000.00 4,000,000.00 1,000,000.00 1999.4.23 1999.10.26 2000.4.10 2000.10.10 2001.9.24 2002.9.24 2001.9.13 2002.9.13 80,639,408.00 56.69% 10,000,000.00 11 (1) 2005 9 30 5,199,748.03 89.90% (2) 5%( ) 12 (1) 2005 9 30 2,248,694.30 (2) 5%( ) 13 % 2005.10.31 2004.12.31 17.00-341,515.09-577,469.35 5.00 227,242.28 466,513.63 7.00-14,112.69 5,636.55 1,025,796.31 2,461,082.28 26
2005 1-10 5,931.78 14,931.04 299,388.91 168,679.44 1,202,731.50 2,539,373.59 52.63% 14 2005.10.31 2004.12.31 3% -12,690.65-6,894.08-87,973.71 3% 960,360.33 710,371.70 4,564.46 4,902.90 952,234.14 620,406.81 15 (1) 2005 9 30 90,693,940.77 (2) 5% 16 (1) 2005 9 30 423,736.51 (2) 94.40% 17 2005.10.31 2004.12.31 21,600,000.00 2,700,000.00 1995 12 300 2002 30 12 31 2004 12 31 6,700 6,300 27
2005 1-10 (2004) 774 (2004) 889 (2004) 411 412 413 415 416 6300, 1,890 18 (1) 2005 9 30 27,145,806.95 (2) 6.3 1997.12.25-2004.12.25 19 10,000,000.00 2004.7.19-2007.1.17 4.8 10,000,000.00 20 2004.12.31 2005.10.31. 1. 48,300,750.00 48,300,750.00 48,300,750.00 48,300,750.00 2 3 4 28
2005 1-10 48,300,750.00 48,300,750.00 1 46,500,610.00 46,500,610.00 2 3 4 46,500,610.00 46,500,610.00. 94,801,360.00 94,801,360.00 21 2004.12.31 2005.10.31 167,961,666.70-18,581,590.36 149,380,076.34 11,814,784.74 23,377.43 11,838,162.17 5,802,726.66 103,821.45 5,906,548.11 18,454,391.48 18,454,391.48 185,579,178.10 0.00 185,579,178.10 22 2004.12.31 2005.10.31 6,289,771.64 2,244,843.63 4,044,928.01 3,144,886.82 1,122,421.82 2,022,465.00 9,434,658.46 3,367,265.45 6,067,393.01 23 (1) 2005 9 30 147,259.29 29
2005 1-10 (2) 0.00 24 2005.10.31 2004.12.31-42,800,663.75-8,915,282.71-142,229,960.63-136,613,486.11-185,030,624.38-145,528,768.82 45,638.17 22,819.09-185,030,624.38-145,597,226.08-185,030,624.38-145,597,226.08 3,367,265.45 25 2005 1-10 898,665.28 750,575.61 25,082,708.73 13,981,821.25 30
2005 1-10 11,505,391.56 1,313,871.23 80,237.65 4,520.00 37,567,003.22 16,050,788.09 26 2005 1-10 5% 3% 1,722,634.46 7% 135,153.33 3% 4,126.10 1,861,913.89 27 2005 1-10 733,769.78 132,826.45 600,943.33 993,001.86 54,435.33 938,566.53 1,861.66 93.94 1,767.72 1,728,633.30 187,355.72 1,541,277.58 28 2005 1-10 4,606,036.86 : 13,072.85 56,852.80 4,649,816.81 29 2005 1-10 -5,200.00-14,074,305.83-14,079,505.83 31
2005 1-10 6 30 2005 1-10 9,507.28 5,223.30 18,900,000.00 42,390.60 609.92 15.50 18,957,746.60 17 ( ) 1 (1) 2005.10.31 2004.12.31 (%) (%) 1 34,680.96 1.21 1,734.05 890,400.60 18.77 44,520.03 1-2 29,567.00 1.03 2,956.70 3,454,979.00 72.84 345,497.90 2-3 2,795,679.00 97.76 419,351.85 275,820.00 5.81 41,373.00 3-5 5 122,268.40 2.58 122,268.40 2,859,926.96 100.00 424,042.60 4,743,468.00 100.00 553,659.33 (2) 2,852,727.32 99.75% (3) 5% 2 32
2005 1-10 (1) 2005.10.31 2004.12.31 (%) (%) 1 102,685,160.87 100.00 435,495.00 92,601,738.93 98.23 539,976.26 1-2 1,204.40 180.66 484,855.91 0.51 48,485.59 2-3 1,060.00 318.00 210,525.48 0.22 31,578.82 3-5 955,060.00 1.01 191,012.00 5 24,000.00 0.03 12,000.00 102,687,425.27 100.00 435,993.66 94,276,180.32 100.00 823,052.67 (2) 96,421,530.34 93.90% (3) 5% 3 (%) 32,625,000.00 75.00 3,000.000.00 100.00 850,000.00 85.00 2,728,600.00 75.00 2,700,000.00 90.00 9,000,000.00 75.00 54,054,800.00 51.00 240,000.00 80.00 33
2005 1-10 210,000.00 70.00 450,000.00 90.00 255,000.00 51.00 974,584.07 3.12 100,000.00 10.00 30,000.00 2004.12.31 2005.10.31 7,391,995.74-7,308,594.52 32,625,000.00-32,541,598.78 83,401.22 175,907.81-175,907.81 2,728,600.00-2,728,600.00 0.00 3,571,351.25 317,304.65 2,700,000.00 1,188,655.90 3,888,655.90 11,366,091.17-42,869.30 9,000,000.00 2,323,221.87 11,323,221.87 37,531,482.22 28,848,990.00 8,682,492.22 37,531,482.22 240,000.00-214,474.50 240,000.00-214,474.50 25,525.50 210,000.00 210,000.00 210,000.00 100,000.00 100,000.00 34
2005 1-10 30,000.00 30,000.00 60,166,828.19 450,000.00-7,424,454.48 76,352,590.00-23,290,303.30 53,192,286.71 2004.12.31 2005.10.31 100,000.00 100,000.00 7,506,296.44 7,506,296.44 100,000.00 7,506,296.44 7,606,296.44 2,887.20 27.20% 2,518.28 23.80% 51.00% 2004 12 28 27.20% 7,506,296.44 4 2005 1-10 447,171.65 408,657.83 7,164,985.69 7,612,157.34 408,657.83 5 2005 1-10 -7,424,541.48 35
2005 1-10 -3,000.00-7,506,296.44-14,933,837.92 1 1 2 2004.12.31 2005.10.31 43,500,000.00 43,500,000.00 3,000,000.00 3,000,000.00 36
2005 1-10 1,000,000.00 1,000,000.00 3,638,100.00 3,638,100.00 3,000,000.00 3,000,000.00 12,000,000.00 12,000,000.00 300,000.00 300,000.00 300,000.00 300,000.00 500,000.00 500,000.00 500,000.00 500,000.00 3 ( ) 2004.12.31 2005.10.31 (%) (%) (%) (%) 3,262.50 75.00 3,262.50 75.00 300.00 100.00 300.00 100.00 85.00 85.00 85.00 85.00 272.86 75.00 272.86 75.00 270.00 90.00 270.00 90.00 900.00 75.00 900.00 75.00 37
2005 1-10 24.00 80.00 24.00 80.00 21.00 70.00 21.00 70.00 45,00 90.00 45,00 90.00 25.50 51.00 25.50 51.00 4 2 2005.10.31 2004.12.31 2,000,000.00 3,000,000.00 3 2005.10.31 2004.12.31 21,405.90 637,155.96 1,629,536.47 1,700,317.56 3,000,000.00 2,000,000.00 1 2000 10 31 [2000] 69 38
2005 1-10 14,561,788.00 1,866,894.30 2001 12 13 57 2002 6 2 1995 12 300 3 300 2002 30 3 2002 12 31 2004 12 31 6,700 6,300 (2004) 774 (2004) 889 (2004) 411 412 413 415 416 6300, 2,887.20 27.20% 2,518.28 23.80% 51.00% 2004 12 28 27.20% 2004 12 28 7,037 1,407.43 39
2005 1-10 01 2005 10 31 2 3 4 5.1 1 4,457,990.58 5,107,141.91 4,201,082.60 1,850,858.01.2 6 3,159,094.14 169,463,426.36 2,435,884.36 4,189,808.67.3 7 9,904,281.14 23,765,398.22 102,251,431.61 93,453,127.65 8 190,145.95 11,360,036.83 54,120.75 46,120.75 9.4 10 1,811,423.49 66,357,656.58 266,918.91 522,139.02 11 90,827.41 124,642.55 45,773.21 59,350.81 12 13 14 19,613,762.71 276,178,302.45 109,255,211.44 100,121,404.91 16 17.5 15 57,301,807.40 15,725,299.35 45,585,990.27 60,066,828.19 18 19 57,301,807.40 15,725,299.35 45,585,990.27 60,066,828.19.6 20 325,954,779.33 326,200,962.97 202,696,559.89 168,538,087.96.6 21 68,104,983.40 62,410,016.81 38,806,785.38 32,002,536.76 22 257,849,795.93 263,790,946.16 163,889,774.51 136,535,551.20 23 24 257,849,795.93 263,790,946.16 163,889,774.51 136,535,551.20 25 27.7 26 5,241,379.70 5,141,379.70 28 257,849,795.93 269,032,325.86 163,889,774.51 141,676,930.90 31.8 29 9,285,086.62 20,494,011.21 9,285,086.62 9,616,149.32.9 30 4,198,088.80 4,390,522.82 106,659.44 4,021,096.01 32 13,483,175.42 24,884,534.03 9,391,746.06 13,637,245.33 33 34 348,248,541.46 585,820,461.69 328,122,722.28 315,502,409.33 40
2005 1-10 01 2005 10 31 36.10 35 80,639,408.00 186,200,000.00 75,639,748.00 90,700,000.00.11 37 5,199,748.03 51,495,675.43 467,210.75 1,832,170.79.12 38 2,248,694.30 2,342,711.48 1,408,275.26 1,558,343.28 39 123,168.67 17,687.06 17,841.18 40 1,582,070.98 1,519,765.89 762,722.21 632,683.31 41 121,146.50 121,146.50 121,146.50 121,146.50.13 42 1,202,731.40 2,539,373.59 1,529,434.42 1,683,583.88.14 43 952,234.14 620,406.81 361,622.91 364,758.15.15 44 90,693,940.77 84,323,943.81 87,279,607.37 44,075,945.99.16 45 423,736.51 7,560,215.47 52,000.00.17 46 21,600,000.00 2,700,000.00 21,600,000.00 2,700,000.00.18 47 27,145,806.95 27,295,806.95 27,145,806.95 27,295,806.95 48 49 231,932,686.25 366,736,732.99 216,385,415.55 170,964,438.85 51 52.19 50 10,000,000.00 10,000,000.00 53 430,000.00 430,000.00 320,000.00 320,000.00 54 55 10,430,000.00 430,000.00 10,320,000.00 320,000.00 56 57 242,362,686.25 367,166,732.99 226,705,415.55 171,284,438.85 58 4,468,548.48 74,435,758.22.20 59 94,801,360.00 94,801,360.00 94,801,360.00 94,801,360.00 60 61 94,801,360.00 94,801,360.00 94,801,360.00 94,801,360.00.21 62 185,579,178.10 185,579,178.10 185,579,178.10 185,579,178.10.22 63 6,067,393.01 9,434,658.46 6,067,393.01 6,067,393.01 64 2,022,465.00 3,144,886.82 2,022,465.00 2,022,465.00.23 65 147,259.29.24 66-185,030,624.38-145,597,226.08-185,030,624.38-142,229,960.63 67 101,417,306.73 144,217,970.48 101,417,306.73 144,217,970.48 68 348,248,541.46 585,820,461.69 328,122,722.28 315,502,409.33 41
2005 1-10 2005 1-10 02 2005 1-10 2004 2005 1-10 2004.25 1 37,567,003.22 119,277,368.28 7,612,157.34 25,485,550.08.25 2 16,050,788.09 82,452,474.62 408,657.83 8,821,804.15.26 3 1,861,913.89 3,145,029.16 404,883.19 1,848,114.25 4 19,654,301.24 33,679,864.50 6,798,616.32 14,815,631.68.27 5 1,541,277.58 7,712,963.07 2,233,419.71 3,190,078.92 6 10,017,999.79 12,234,612.10 232,823.75 3,993,741.20 7 19,426,683.06 41,585,547.50 13,580,078.69 16,990,032.98.28 8 4,649,816.81 19,822,063.00 4,265,081.41 5,356,167.41 9-12,898,920.84-32,249,395.03-9,045,947.82-8,334,230.99.29 10-14,079,505.83 12,154,129.74-14,933,837.92-2,768,125.96 11 12 335,161.14 2,432,635.86 98,845.29 2,388,045.62.30 13 18,957,746.60 312,233.06 18,919,723.30 200,971.38 14-45,601,012.13-17,974,862.49-42,800,663.75-8,915,282.71 15 16-2,653,089.09-9,059,579.78.29 17 147,259.29 18-42,800,663.75-8,915,282.71-42,800,663.75-8,915,282.71 2005 1-10 2004 2005 1-10 2004 1 2 3 4 5 6 42
2005 1-10 2005 1-10 02 1 2005 1-10 2004 2005 1-10 2004 19-42,800,663.75-8,915,282.71-42,800,663.75-8,915,282.71.24 20-142,229,960.63-136,613,486.11-142,229,960.63-133,314,677.92 21.24 22-185,030,624.38-145,528,768.82-185,030,624.38-142,229,960.63 23 45,638.17 24 22,819.09 25 26 27 28.24 29-185,030,624.38-145,597,226.08-185,030,624.38-142,229,960.63 30 31 32 33.24 34-185,030,624.38-145,597,226.08-185,030,624.38-142,229,960.63 43
2005 1-10 2005 1-10 03 : 1 39,520,451.32 9,498,688.25 2 3 1,728,633.30 2,362,219.80 4 41,249,084.62 11,860,908.05 5 16,512,468.72 1,655,197.85 6 6,604,041.07 2,309,720.14 7 3,403,808.93 1,750,417.41 8 11,354,843.78 2,989,663.83 9 37,875,162.50 8,704,999.23 10 3,373,922.12 3,155,908.82 11 12 13 14 15 16 1,062,127.65 145,092.23 17 450,000.00 18 19 1,062,127.65 595,092.23 20-1,062,127.65-595,092.23 21 445,000.00 22 295,000.00 ` 23 24 25 445,000.00 26 210,592.00 210,592.00 27 28 29 30 210,592.00 210,592.00 31 234,408.00-210,592.00 32 33 2,546,202.47 2,350,224.59 44
2005 1-10 1. 34-42,800,663.75-42,800,663.75 35-147,259.29 36-2,653,089.09 37 18,448,639.22 18,383,324.26 38 11,776,267.53 6,804,248.62 39 331,062.70 331,062.70 40 891,256.57 39,250.00 41 33,815.14 13,577.60 42 92,351.34 52,000.00 43 44 45 46 14,079,505.83 14,933,837.92 47 48 69,683.77 255,220.11 49 4,337,508.87 13,649,636.09 50-1,085,156.72-8,505,584.73 51 52 3,668,440.70 3,155,908.82 2. 53 54 55 3. 56 4,457,990.58 4,201,082.60 57 1,911,788.11 1,850,858.01 58 59 60 2,546,202.47 2,350,224.59 45