2001 : A A 0757 SI CHUAN EMEI ENGINE JOINT-STOCK CO.,LTD. 641113 HTTP://WWW.neijiangechai.com njja01@nj-public.sc.cninfo.net 0832-2411301 0832-2411301 njja01@nj-public.sc.cninfo.net HTTP://WWW.cninfo.com.cn 1
3,537,879.17 7,512,850.74 * 2,880,737.72 6,150,411.00 884,006,772.96 696,801,458.44 (%) 46.20 29.88 ( ) 475,490,123.34 462,924,558.09 0.023 0.050 0.023 0.050 (%) 0.744 1.620 3.120 3.040 3.060 3.000 3.120 3.040 0.024 0.020 2000 28,679,899.920 19,524,420.280 0.190 0.190 (%) 6.060 *: : 103,276.86 756,330.00 28,318.93 230,784.34 : : = / 2
= / = / 100% =( - ( ) - - )/ (+ -) 1 83439407 83439407 76720100 6719307 76720100 6719307 2 14147110 14147110 3 0 0 4 97586517 97586517 1 54830620 54830620 2 3 4 54830620 54830620 152417137 152417137 1 2001 6 30 (%) 1 76,720,100 50.34 2 9,698,117 6.36 3 2,429,307 1.59 4 1,501,500 0.99 5 1,430,000 0.94 3
(%) 6 1,287,000 0.84 7 1,229,800 0.81 8 1,144,000 0.75 9 858,000 0.56 10 858,000 0.56 2 : 1 2 1 2 2001 5 11 2000 4
1 1 : A EM165F 2000-12-31 7,333.00 1,512.00 EM165F 4,093.96 1998-07-01 A EM1110 2000-12-31 3,350.00 1,841.00 EM1110 1,004.55 1998-07-01 1999 8 9683.08 2000 5098.51 EM165F EM1110 2001 EM165F EM1110 25558 82 2 1.95 TFT-LCD 65 15.26 9564 3 1 2 4 5
7 18 4.5 2 1 18 4.5 2 30 1500 3 2001 06 30 2000 12 31 % 88401 70823 24.82 24244 20406 18.81 6336 8048-21.27 11238-9 11247( ) 19696 19941-1.23 3108 3098 0.32 47549 47190 0.76 2001 1-6 2000 1-6 % 15712 11225 39.97 2819 2460 14.59 354 751-52.86 6
*1 11247 2 39.97% 14.59% 3 52.86% 1 1 2 3 2 2001 7 2 IT TFT-LCD CRT 46% 40% 39.5% 1 7
8 2 3 4
1 2 3 1999 4 22 1999 9 30 1500 1375 2002 4 22 2001 9 30 2000 4 1 9
2 2000 5 26 4000 2000 5 27 3 2000 6 6 450 2001 6 4 5% 2000 8 99 8 2001 8 2001 4 3 2001 7 2 18 4.5 30 1500 10
2001 : :2001 6 30 : ( ) ( ) ( ) ( ) 122,684,341.15 153,564,201.69 119,889,668.70 151,335,593.16 1 29,226,525.20 29,226,525.20 29,226,525.20 29,226,525.20 11,260,865.00 10,700,000.00 11,260,865.00 5,300,000.00 2 136,042,158.25 166,023,032.76 123,078,468.59 151,976,801.84 3 68,015,097.93 76,418,086.88 67,147,653.51 75,403,610.35 39,525,879.33 48,568,079.67 44,482,437.52 58,136,025.90 3,208,604.99 3,208,604.99 3,208,604.99 3,208,604.99 4 80,483,893.02 63,363,161.44 67,469,529.10 49,693,848.43 5 21,146.50 88,163.56 56,819.58 490,468,511.37 551,159,856.19 465,763,752.61 524,337,829.45 6-92,006.46 112,381,309.93 26,602,607.68 139,938,749.29 7-92,006.46 112,381,309.93 26,602,607.68 139,938,749.29 8 172,073,193.92 168,744,379.25 129,217,804.06 125,795,646.06 9 62,255,766.05 65,941,843.70 39,231,009.97 41,655,507.71 11,008,019.30 11,008,019.30 11,008,019.30 11,008,019.30 98,809,408.57 91,794,516.25 78,978,774.79 73,132,119.05 6,079.95 4,474.95 6,079.95 4,474.95 10 99,734,496.70 104,342,196.29 99,734,496.70 102,791,553.00 859,062.76 823,110.50 241,233.78 215,281.52 199,409,047.98 196,964,297.99 178,960,585.22 176,143,428.52 11 18,445,312.83 23,501,308.85 9,525,616.31 14,676,373.57 11
18,445,312.83 23,501,308.85 9,525,616.31 14,676,373.57 708,230,865.72 884,006,772.96 680,852,561.82 855,096,380.83 : 12 139,200,000.00 239,500,000.00 137,700,000.00 238,700,000.00 13 61,000,000.00 61,000,000.00 54,421,270.83 63,553,485.36 45,681,115.59 52,377,132.30 3,704,030.83 4,363,649.03 2,872,084.24 3,105,030.35 34,696.81 51,548.03 1,236,949.35 1,598,753.58 444,654.12 658,029.60 12,217,762.36 12,217,762.36 12,217,762.36 12,217,762.36-28,956,097.80-24,785,592.11-34,294,669.32-30,850,066.72 908,469.41 961,524.84 80,907.60 80,059.60 13,970,783.02 10,044,525.45 6,822,470.92 4,911,313.46 396,999.97 707,071.73 300,000.00 276,996.54 8,130,000.00 8,130,000.00 8,130,000.00 8,130,000.00 205,264,864.78 377,342,728.27 179,954,325.51 350,606,257.49 29,000,000.00 29,000,000.00 29,000,000.00 29,000,000.00 1,135,000.00 1,270,000.00 841,693.30 809,906.41 30,976,693.30 31,079,906.41 29,000,000.00 29,000,000.00 236,241,558.08 408,422,634.68 208,954,325.51 379,606,257.49 91,071.33 94,014.94 152,417,137.00 152,417,137.00 152,417,137.00 152,417,137.00 152,417,137.00 152,417,137.00 152,417,137.00 152,417,137.00 14 210,061,188.70 210,115,196.56 210,061,188.70 210,115,196.56 15 53,880,824.80 53,880,824.80 53,683,861.84 53,683,861.84 9,298,996.76 9,298,996.76 9,233,342.34 9,233,342.44 16 55,539,085.81 59,076,964.98 55,736,048.77 59,273,927.94 471,898,236.31 475,490,123.34 471,898,236.31 475,490,123.34 708,230,865.72 884,006,772.96 680,852,561.82 855,096,380.83 12
1 9,988,829.74 926,408.97 1,582.32 10,913,656.39 7,567,584.00 686,341.52 8,253,925.52 2,421,245.74 240,067.45 1,582.32 2,659,730.87 773,474.80 773,474.80 773,474.80 773,474.80 3,361,615.44 3,361,615.44 3,361,615.44 11,008,019.30 11,008,019.30 11,008,019.30 11,008,019.30 13,298,547.00 13,298,547.00 2 152,417,137.00 152,417,137.00 152,417,137.00 152,417,137.00 210,061,188.70 210,061,188.70 54,007.86 13
54,007.86 210,115,196.56 210,061,188.70 44,581,828.04 35,846,549.43 8,735,278.61 8,735,278.61 44,581,828.04 44,581,828.04 14,948,148.43 14,948,148.43 9,298,996.76 7,799,347.44 1,499,649.32 1,499,649.32 9,298,996.76 9,298,996.76 55,539,085.81 48,819,993.28 3,537,879.17 28,679,899.92 21,960,807.39 59,076,964.98 55,539,085.81 : :2001 1 6 : 2000 2000 ( ) ( ) ( ) ( ) ( ) ( ) 17 18 112,254,792.32 157,122,864.47 232,620,400.74 112,254,792.32 131,411,344.53 210,108,929.57 87,656,153.86 128,751,447.20 175,677,106.62 87,656,153.86 108,840,149.72 159,719,479.68 178,202.24 226,158.10 14
24,598,638.46 28,193,215.03 56,717,136.02 24,598,638.46 22,571,194.81 50,389,449.89 655,386.93 2,524,577.84 7,621,348.32 655,386.93 2,165,958.37 7,882,858.40 4,527,131.22 6,197,107.60 13,347,088.23 4,527,131.22 5,550,416.21 12,689,641.60 9,681,379.10 14,509,245.16 16,462,853.16 9,681,379.10 10,592,545.10 12,973,880.95 19-108,790.37 5,722,607.57 3,718,668.76-108,790.37 5,313,796.90 3,380,298.50 11,154,305.44 4,288,832.54 30,809,874.19 11,154,305.44 3,280,394.97 29,228,487.24 20 27,500.00 33,316.39-710,366.41 27,500.00 896,141.61 602,719.88 3,091,352.00 3,091,352.00 21 22 33,352.12 121,502.19 280,677.01 33,352.12 70,702.19 151,520.43 1,947.50 271,510.99 270,740.51 1,947.50 230,824.99 110,274.64 11,213,210.06 4,172,140.13 33,200,796.28 11,213,210.06 4,016,413.78 32,963,804.91 3,700,359.32 631,317.35 4,516,416.64 3,700,359.32 478,534.61 4,283,904.99 2,943.61 4,479.72 7,512,850.74 3,537,879.17 28,679,899.92 7,512,850.74 3,537,879.17 28,679,899.92 49,287,484.78 55,539,085.81 49,287,484.78 49,287,484.78 55,736,048.77 49,287,484.78 56,800,335.52 59,076,964.98 77,967,384.70 56,800,335.52 59,273,927.94 77,967,384.70 2,999,298.63 2,867,989.99 1,499,649.32 1,433,995.00 56,800,335.52 59,076,964.98 73,468,436.75 56,800,335.52 59,273,927.94 73,665,399.71 5,735,979.98 5,735,979.98 12,193,370.96 12,193,370.96 56,800,335.52 59,076,964.98 55,539,085.81 56,800,335.52 59,273,927.94 55,736,048.77 (%) (%) (/) (/) 5.93 5.95 0.185 0.185 0.90 0.90 0.028 0.028 0.74 0.75 0.023 0.023 0.60 0.61 0.019 0.019 15
: :2001 1 6 : 144,708,567.87 130,045,149.96 3,628,820.79 3,598,309.49 148,337,388.66 133,643,459.45 114,295,466.79 107,411,040.20 14,401,015.79 9,637,368.56 3,173,355.23 2,418,430.85 23 12,792,332.64 11,167,381.45 144,662,170.45 130,634,221.06 3,675,218.21 3,009,238.39 12,454,571.03 10,989,384.53 112,440,000.00 112,440,000.00 124,894,571.03 123,429,384.53-124,894,571.03-123,429,384.53 242,007,647.00 242,007,647.00 4,050,000.00 246,057,647.00 242,007,647.00 86,860,000.00 84,060,000.00 66,857.24 6,081,576.40 6,081,576.40 93,008,433.64 90,141,576.40 153,049,213.36 151,866,070.60 31,829,860.54 31,445,924.46 1. 3,537,879.17 3,537,879.17 2,973.61 924,926.65 926,508.97 16
3,686,077.65 2,424,497.74 204,883.98 110,122.74-67,017.06-56,819.58 310,071.76-23,003.46 216,421.00 216,421.00 6,131,418.24 5,722,607.57 ( ) -896,141.61-896,141.61 ( ) ( ) 17,700,581.98 18,355,531.07 ( ) -67,037,544.19-61,808,417.69 ( ) 41,319,809.79 34,500,052.47-2,359,122.76 3,675,218.21 3,009,238.39 2. 3. 153,564,201.69 151,335,593.16 : 121,734,341.15 119,889,668.70 : 31,829,860.54 31,445,924.46 2001 : 1 1 2 1 1 12 31 3 17
4 5 6 7 A B 1 : 1 3.00 1-2 6.00 2-3 10.00 3 15.00 30.00 (%) 2. : : (%) 1 3.00 1-2 6.00 2-3 10.00 3 15.00 30.00 18
8 9 10 A B 20 20 20 50 C 10 10 D 11 19
2,000 2,000 4% 24 40 4.8 2.4% 10 18 9.6 5.33% 8 12 12 8% 6 12 16 8% 5 12 19.2 8% 1 2 3 4 5 12 3 13 50 20
14 15 16 17 99.66% 2 : 2000 [2001]17 2001 2000 2000 2000 2000 3 : 5 2000 : 21
2000 24,306,566.30 11,008,019.30 13,298,547.00 1999 21,930,908.62 1999 2,375,657.68 2000 24,306,566.30 15,799,268.10 8,507,298.20 : 1 2000 1998 11 2 [ 1998 50 ] 1999 6 30 [ 1999 46 ] 2000 3 2000 42 ] 2000 3 31 2000 6 24,715,200.00 84,800.00 2,480.00 2000 6 30 5110001800639 200 () 157,122,864.47 1,028,299.41 22
[ 1997 168 ] 33% 18% 15% [ 2000 99 ] [ 2000 38 ] 2001 12 31 33% : ( : ) 1 () () () () 29,226,525.20 29,226,525.20 29,226,525.20 29,226,525.20 2 * (%) (%) 1 93,013,674.90 75.03 2,837,552.25 122,022,002.43 70.02 3,636,402.69 1-2 24,587,816.70 15.47 1,475,269.00 26,613,161.57 15.27 1,586,144.98 2-3 15,553,995.91 6.05 1,555,399.59 16,008,601.39 9.18 1,600,817.53 3 10,454,254.74 3.45 1,699,363.16 9,633,192.89 5.53 1,430,560.32 5% 143,609,742.25 100.00 7,567,584.00 174,276,958.28 100.00 8,253,925.52 * (%) (%) 1 86,340,608.55 66.44 2,637,360.26 114,540,356.17 71.79 3,436,210.70 1-2 18,297,620.55 14.08 1,097,857.23 20,145,553.65 12.63 1,208,733.21 23
(%) (%) 2-3 15,549,735.91 11.96 1,554,973.59 16,003,915.39 10.03 1,600,391.53 3 9,778,728.95 7.52 1,598,034.29 8,861,543.52 5.55 1,329,231.45 5% 129,966,693.96 100.00 6,888,225.37 159,551,368.73 100.00 7,574,566.89 : 24,987,020.55 1 8,492,571.44 1 7,566,908.51 1 5,024,569.60 2-3 4,036,341.22 1 3 (%) () (%) () 1 52,503,123.29 71.30 675,093.70 58,546,701.66 74.04 850,828.93 1-2 11,308,204.35 4.32 678,492.26 12,786,106.47 16.17 766,957.39 2-3 1,204,932.94 20.30 120,493.30 2,304,124.66 2.91 230,129.29 3 5,420,083.09 4.08 947,166.48 5,440,884.96 6.88 811,815.26 5% 70,436,343.67 100.00 2,421,245.74 79,077,817.75 100.00 2,659,730.87 30,000,000.00 1 15,768,084.50 3 10,000,000.00 1 6,434,440.00 2,630,500.00 1 3 24
4 232,012.39 1,659,895.15 10,749,625.08 284,649.24 13,429,268.85 284,649.24 7,449,352.98 2,811,191.42 7,549,116.33 2,811,191.42 1,651,985.08 1,393,579.83 10,120,232.14 12,283,370.66 52,106,357.69 29,055,413.15 1,525,251.31 265,774.78 1,354,132.91 265,774.78 1,530.98 9,160.81 83,845,508.46 3,361,615.44 66,724,776.88 3,361,615.44 5 21,146.50 85,986.78 18,969.72 88,163.56 21,146.50 85,986.78 18,969.72 88,163.56 6 * () % () () () 40,000 0.20 40,000.00 40,000.00 () % () () () 5 501,005.00 0.20 97,000,000.00 97.00 5,940,000.00 99.00 9,500,000.00 95.00 25
() -633,011.46 10-33,316.39-599,695.07 * () % () () () 40,000 0.20 40,000.00 40,000.00 () % () () () 5 501,005.00 0.20 27,557,439.36 99.66 97,000,000.00 97.00 5,940,000.00 99.00 9,500,000.00 95.00 () -633,011.46 10 33,316.39-599,695.07 7 * () () () () -92,006.46 112,440,000.00 112,981,005.00-633,011.46 112,440,000.00-33,316.39 111,840,304.93 541,005.00 541,005.00-92,006.46 112,440,000.00-33,316.39 112,381,309.93 26
* () () () () 26,602,607.68 113,302,825.22 139,938,749.29 26,061,602.68 113,302,825.22 33,316.39 139,331,111.51 541,005.00 541,005.00 26,602,607.68 113,302,825.22 33,316.39 139,938,749.29 8 39,990,791.65 39,990,791.65 117,499,430.21 184,229.33 4,089,294.00 113,594,365.54 7,362,644.76 703,059.00 198,059.00 7,867,644.76 7,220,327.30 71,250.00 7,291,577.30 172,073,193.92 958,538.33 4,287,353.00 168,744,379.25 9 11,072,240.10 597,879.56 11,670,119.66 44,975,704.56 3,260,214.65 660,932.00 47,574,987.21 2,630,183.40 278,552.12 2,328.00 2,906,407.52 3,577,637.99 212,691.32 3,790,329.31 62,255,766.05 4,349,337.65 663,260.00 65,941,843.70 10 EM195 56,534,377.86 56,534,377.86 0.97 EM165 13,661,384.51 13,661,384.51 0.67 EM1110 6,496,166.39 6,496,166.39 0.22 EM180 185 4,859,305.30 1,550,643.29 6,409,948.59 0.98 31,481,809.64 4,733,794.59 126,095.00 34,538,865.94 113,033,043.70 4,733,794.59 126,095.00 117,640,743.29 27
11 11,012,273.26 9,525,616.31 110,122.74 9,415,493.57 42 9 9,107,219.00 8,919,696.52 94,761.24 8,824,935.28 48 6 5,260,880.00 5,260,880.00 5,260,880.00 50 25,380,372.26 18,445,312.83 5,260,880.00 204,883.98 23,501,308.85 5260880 12 18,900,000.00 35,700,000.00 83,800,000.00 203,800,000.00 36,500,000.00 139,200,000.00 239,500,000.00 100,300,000, TFT-LCD 13 61,000,000.00 14 210,061,188.70 210,061,188.70 54,007.86 54,007.86 210,061,188.70 54,007.86 210,115,196.56 28
15 14,948,148.43 14,948,148.43 9,298,996.76 9,298,996.76 29,633,679.61 29,633,679.61 53,880,824.80 53,880,824.80 1999 1,399,690 868,198.50 467,491.50 < > 16 3,537,879.17 55,539,085.81 59,076,964.98 59,076,964.98 868,198.5 17 * : () () 131,411,344.53 112,277,553.37 118,051,938.18 88,503,626.03 433,221.23 905,063.72 7,248,005.52 16,169,553.84 5,678,179.60 6,699,309.78 18 29
* : () () 108,840,199.72 87,656,153.86 97,819,025.80 69,541,136.08 907,978.28 696,809.17 4,697,256.81 12,120,589.42 5,415,938.83 5,297,619.19 19 6,126,182.25 3,542,203.96 : 1,028,299.41 3,858,938.95 : 624,724.73 207,944.62 5,722,607.57-108,790.37 20 * 33,316.39 +- 33,316.39 * 896,141.61 27,500.00 +- 896,141.61 27,500.00 21 30
() 7,500.00 32,826.12 8,868.50 334.00 526.00 104,779.69 121,482.19 33,352.12 () 22 () () 223,921.00 1,917.50 1,039.70 30.00 46,550.29 271,510.99 1,947.50 23 1,581,003.84 922,463.75 407,709.00 398,287.69 477,528.48 226,862.90 859,336.98 308,796.26 760,648.99 1,250,250.23 2,266,683.76 138,620.00 30,947.00 4,861,579.00 1,408,275.59 2,113,157.61 12,792,332.64 5,219,818.44 1. : (1) : 31
(2) : 24,800,000.00 24,800,000.00 100,000,000.00 100,000,000.00 6,000,000.00 6,000,000.00 10,000,000.00 10,000,000.00 24,800,000.00 116,000,000.00 140,800,000.00 (3) : % % 97,000,000.00 97,000,000.00 97.00 5,940,000.00 5,940,000.00 99.00 9,500,000.00 9,500,000.00 95.00 26,694,614.14 99.66 27,557,439.36 99.66 2. : 3 32
(1) (%) (%) 9,211,397.00 7.67 20,410,062.30 17.00 5,600,000.00 1,174,360.94 0.98 8,575,891.96 0.72 10,385,757.94 8.65 28,985,954.26 17.72 5,600,000.00 (2) (%) (%) 707,096.51 0.55 1,107,531.85 0.82 707,096.51 0.55 1,107,531.85 0.82 (3) 97,000,000.00 5,940,000.00 9,500,000.00 24,715,200.00 137,155,200.00 (4) 862,825.22 862,825.22 (5) (%) (%) 232,543.85 0.14 870,871.54 0.56 2,648,337.24 1.59 1,836,509.03 1.18 2,880,881.09 1.73 2,707,380.57 1.74 33
(%) (%) 433,165.37 0.68 4,301,118.17 6.22 346,820.53 0.55 586,861.50 0.85 779,985.90 1.23 4,887,979.67 7.07 (%) (%) 15,768,084.50 20.64 18,805,465.49 36.96 425,521.50 0.56 425,521.50 1.84 300,000.00 2.99 300,000.00 4.70 16,493,606.00 24.19 19,530,986.99 43.50 1999 4 22 1999 9 30 1500 1375 2002 4 22 2001 9 30 2000 4 1 2 2000 5 26 4000 2000 5 27 3 2000 6 6 450 2001 6 4 5 2001 7 12 1 4500 2000 2 150 3 728 1200 34
4 300 2001 7 17 1 2001 7 12 1000 600 60% 2001 7 17 2 2001 7 12 1 4500 2000 2 150 3 728 1200 4 300 OO 35