於中華人民共和國註冊成立的股份有限公司 股份代號 1459 2016 Interim Report 中期報告 2016 中期報告 Jujiang Construction Group Co., Ltd. 巨匠建設集團股份有限公司 Jujiang Construction Group Co., Ltd. 巨匠建設集團股份有限公司 Jujiang Construction Group Co., Ltd. 巨匠建設集團股份有限公司 (A joint stock limited liability company established in the People s Republic of China) Stock Code: 1459 2016 Interim Report
... 2... 4.... 5... 14... 19... 21.... 22.... 24.... 25... 28 1
2 2016 2016 8 20 2016 8 20 2016 8 31 2016 8 31 2016 8 31 2016 8 31 H 183 22
669 19 22 1459 www.jujiang.cn 3
6 30 1,999,078 2,139,776 (6.6)% 118,180 110,093 7.3% 5.91% 5.14% 0.77 47,958 45,508 5.4% 2.40% 2.13% 0.27 0.09 0.11 2016 4
2014 10.4% 4501965 50 2015 1 28 2016 6 30 2016 61.8%2020 1 2010 12 31 96,031 2015 12 31 180,75713.5% 2016 6 30 77,462 7.0% 5
2016 11 A (i) 2016 6 3A, (ii)a 2016 8 25 A A2016 10 24 H A 59,262,223 A 11.11%10.00% 14.82%12.90% 2016 8 25 2016 6 30 27 27 2016 2016 6
2016 6 30 99.5% 2016 6 30 1,999.1 6.6% 5.4% 48.0 6 30 2016 2015 % % 728.0 36.4 663.1 31.0 940.9 47.1 1,182.3 55.2 140.9 7.0 187.0 8.7 179.8 9.0 99.6 4.7 1,989.6 99.5 2,132.0 99.6 9.5 0.5 7.8 0.4 1,999.1 100.0 2,139.8 100.0 2016 6 30 2015 6 305,126.6 2016 6 30 4.4% 4,902.1 2016 5 2016 7
6 30 2016 2015 4,999.4 4,756.4 (1) 1,921.0 2,575.5 (2) (2,018.3) (2,205.3) (3) 4,902.1 5,126.6 (1) (2) (3) 2015 6 302,139.86.6% 2016 6 301,999.12015 2015 6 30110.17.3% 2016 6 30 118.2 5.14%5.91% 2016 8
2015 6 300.8 15.6 2016 6 3016.4 2016 6 30 11.5 3.6 2015 6 3036.52.0% 2016 6 30 37.21.5 0.4 2016 2015 6 30 7.9 9.8 2016 6 30 4.7 2015 6 30 10.0 2015 6 3022.5 0.4% 2016 6 3022.4 2015 6 3016.118.0% 2016 6 30 19.0 2015 6 30 26.1%2016 6 30 28.3% 2015 6 3045.55.4% 2016 6 30 48.0 2.13% 2.40% 9
2016 1 H 2016 6 30 2015 12 31 37.3 49.2 2015 12 312,720.3 2016 6 30 2,470.069.7% 63.1% 2016 5 2015 12 31395.4 2016 6 30766.0 2015 12 312,168.5 2016 6 30 1,875.3 2016 6 30 2016 6 30699.52015 12 31 699.1 ) 15.1% 21.6% (2015 12 31 4.8% 21.6% 2016 6 30 98.12015 12 31 99.4 2016 10
2016 6 30 67.1% 2015 12 31 82.6% / 2015 12 31 0.9 2016 6 30 13.6 2016 6 30 2016 6 30 2016 6 30 2016 6 30 2016 6 30694581 113 2016 6 30 17.42015 6 30 8.8% 11
2016 1 12 140.2 2015 12 30 2016 6 30 132.4 2016 6 30 7.8 2016 6 30 : 2016 6 30 86,050 26,487 13,243 6,600 132,380 (1) (2) (3) 2016 12
BIM BIM BIM BIM BIM BIM 2016 6 30 400,000,000 75.0% H 133,360,000 25.0% 533,360,000 100.0% 13
2016 6 30 2015 2016 6 30 2016 6 30 571XV XV 7 9 352 (1) (2) 204,000,000 L 38.25% 51% (1) L XV (2) ( )51.33% 2016 14
2016 6 30 XV XV 7 8 352 2016 6 30 XV 336 (1)(2) (3) (4) 204,000,000 L (5) 204,000,000 L (6) 196,000,000 L 51% 38.25% 51% 38.25% 49% 36.75% (1) L XV (2) (3) 533,360,000 (4) 38.25% 15
(5) (6) 36.75% 2016 6 30 XV 336 2016 6 30 8.10 2016 6 30 A.2.1 ( ) 2016 16
A 1.8 2016 6 30 2015 9 10 2015 2016 12 3120152016 12 31 2016 8 252016 2015 2018 12 31 2016 8 25 A A2016 10 24 (i) (ii)(iii) (iv)20162018 12 31 2016 8 25 2016 9 9 17
2015 12 23 3.21 2016 6 30 2016 8 25 2016 18
1 22 +852 2846 9888 +852 2868 4432 www.ey.com () 21 52 2016 6 30 34 34 34 19
2410 34 2016 8 25 2016 20
6 30 () ( ) 4 1,999,078 2,139,776 (1,880,898) (2,029,683) 118,180 110,093 4 16,364 781 (37,242) (36,502) (7,944) 9,755 5 (22,434) (22,516) 6 66,924 61,611 7 (18,966) (16,103) 47,958 45,508 47,958 45,508 47,975 45,672 (17) (164) 47,958 45,508 47,975 45,672 (17) (164) 47,958 45,508 8 0.09 0.11 2016 6 30 2015 6 30 21
6 30 12 31 () ( ) 9 132,329 122,684 9,434 9,579 1,445 1,435 3,600 3,600 16,785 17,850 11 13,046 14,421 12 27,518 34,604 150 437 204,307 204,610 291 291 5,097 2,863 11 766,035 395,434 12 618,948 722,251 10 2,470,000 2,720,263 13 16,079 10,640 13 37,331 49,218 3,913,781 3,900,960 14 1,875,333 2,168,474 15 190,734 245,285 10 242,241 87,976 16 699,536 699,060 118,252 106,404 3,126,096 3,307,199 2016 22
6 30 12 31 () ( ) 787,685 593,761 991,992 798,371 15 28,810 24,402 28,810 24,402 963,182 773,969 17 533,360 400,000 18 424,975 369,105 958,335 769,105 4,847 4,864 963,182 773,969 23
2016 6 30 2016 1 1 400,000 180,587 20,180 168,338 769,105 4,864 773,969 47,975 47,975 (17) 47,958 47,975 47,975 (17) 47,958 17(i) 133,360 19,046 152,406 152,406 (11,151) (11,151) (11,151) (i) 49,181 (50,870) (i) (49,181) 50,870 2016 6 30 533,360 188,482 20,180 216,313 958,335 4,847 963,182 2015 6 30 2015 1 1 400,000 180,587 9,868 80,133 670,588 4,857 675,445 45,672 45,672 (164) 45,508 45,672 45,672 (164) 45,508 (i) 48,763 (48,763) (i) (48,763) 48,763 2016 6 30 400,000 180,587 9,868 125,805 716,260 4,693 720,953 (i) 2015 2016 6 30 2016 24
6 30 () ( ) 66,924 61,611 5 22,434 22,516 (3,600) 6 (108) (483) 455 3,759 4,613 138 138 145 146 11 3,922 1,823 12 793 (11,804) (110) 94,752 78,560 (2,234) 4,557 404,528 (116,677) (373,148) 38,794 109,133 (130,984) (5,439) (13,944) (293,141) (105,872) (42,236) 64,262 (107,785) (181,304) 25
6 30 () ( ) 108 483 (6,052) (11,525) (113,729) (192,346) (13,457) (308) (147) 163 (13,441) (308) (22,434) (22,516) 551,126 371,880 (550,650) (406,680) (223,950) (865,636) 223,950 1,125,764 (1,500) (10,037) 800 3,010 141,702 (3,306) (465) 2016 26
6 30 () ( ) 115,738 195,320 (11,432) 2,666 (455) 49,218 26,646 37,331 29,312 13 53,410 85,296 16,079 55,984 37,331 29,312 27
1. 1965 10 25 1996 72014 12 29 H 2016 1 12 2016 6 30 2 2016 6 30 34 ( ) 162016 6 30 2016 8 25 2015 12 31 () 2016 28
2 2016 1 1 2015 12 31 2016 1 1 2012 2014 14 11 16 38 27(2011 ) 10 1228 1 29
3. (a) (b) () 2016 30
3. 2016 6 30 () () () () 1,989,598 9,480 1,999,078 27 (27) 1,989,598 9,507 (27) 1,999,078 74,285 (7,361) 66,924 (19,039) 73 (18,966) 55,246 (7,288) 47,958 76 32 108 20,369 2,065 22,434 3,294 465 3,759 274 9 283 4,712 3 4,715 * 13,529 75 13,604 2016 6 30 () () () () 4,183,799 104,833 (170,544) 4,118,088 3,164,315 65,285 (74,694) 3,154,906 31
3. 2015 6 30 ( ) ( ) ( ) ( ) 2,131,996 7,780 2,139,776 203 364 (567) 2,132,199 8,144 (567) 2,139,776 63,872 (2,261) 61,611 (16,639) 536 (16,103) 47,233 (1,725) 45,508 475 8 483 21,496 1,020 22,516 4,125 488 4,613 246 38 284 (9,811) (170) (9,981) * 208 100 308 2016 32
3. 2015 12 31 ( ) ( ) ( ) ( ) 4,135,533 104,426 (134,389) 4,105,570 3,312,548 57,590 (38,537) 3,331,601 * 4. (1)(2) (3) 6 30 () ( ) 1,989,598 2,131,996 9,480 7,780 1,999,078 2,139,776 108 483 * 11,505 90 3,600 1,151 208 16,364 781 * 33
5. 6 30 () ( ) 22,434 21,231 1,285 22,434 22,516 6. 6 30 () ( ) 1,871,632 2,021,247 9,266 8,436 1,880,898 2,029,683 (a) 3,759 4,613 145 146 138 138 4,042 4,897 3,922 1,823 793 (11,804) 2016 34
6. 6 30 () ( ) 4,715 (9,981) (b) 206 467 1,119 1,526 (c) 13,122 11,285 3,370 3,739 923 926 17,415 15,950 (108) (483) (a) 2,336,000 3,138,000 2016 2015 6 30 (b) 206,000 241,000 2016 2015 6 30 (c) 17,415,000 15,950,000 2016 2015 6 30 35
7. 6 30 () ( ) 17,733 15,957 168 1,065 146 18,966 16,103 2016 2015 6 30 6 30 () ( ) 66,924 61,611 (25%) 16,731 15,403 695 700 168 1,372 18,966 16,103 2016 36
8. 2016 6 30 2016 2015 6 30 6 30 () ( ) 47,975 45,672 524,567,000 400,000,000 37
9. 2016 6 30 13,457,0002015 6 30308,000 53,000 2015 6 30110,000 2015 6 30 10. 6 30 12 31 () ( ) 2,470,000 2,720,263 (242,241) (87,976) 2,227,759 2,632,287 6 30 12 31 () ( ) 27,248,244 25,210,988 (25,020,485) (22,578,701) 2,227,759 2,632,287 2016 38
11. 6 30 12 31 () ( ) 753,909 374,813 (23,238) (19,316) 730,671 355,497 48,410 54,358 779,081 409,855 (1) (13,046) (14,421) 766,035 395,434 (1) 39
11. 6 30 12 31 () ( ) 23,812 26,807 (49) (30) 23,763 26,777 (13,046) (14,421) 10,717 12,356 6 30 12 31 () ( ) 3 509,289 201,907 3 6 70,962 36,304 6 1 77,776 51,306 1 2 32,696 37,217 2 3 23,091 22,256 3 4 12,001 5,546 4 5 3,922 479 5 934 482 730,671 355,497 2016 40
11. 6 30 12 31 () ( ) 19,316 19,750 3,922 400 (834) 23,238 19,316 2016 6 30 2015 12 31 10,590,000 11,090,000 10,590,000 11,090,000 6 30 12 31 () ( ) 531,263 227,438 1 146,061 86,000 677,324 313,438 41
11. 2016 6 30 2015 12 31 43,250,000 )50,576,000 ( 2016 6 30 2015 12 31 43,250,000 50,576,000 2016 6 30 2015 12 31 177,537,000 73,663,000 2016 42
12. 6 30 12 31 () ( ) 314,757 355,007 (31,978) (31,185) 282,779 323,822 360,087 433,033 3,600 646,466 756,855 (1) (27,518) (34,604) 618,948 722,251 (1) 6 30 12 31 () ( ) 31,185 39,931 2,006 4,017 (1,213) (12,763) 31,978 31,185 43
12. 6 30 12 31 () ( ) 230,689 268,112 1 21,000 49,883 251,689 317,995 13. 6 30 12 31 () ( ) 37,331 49,218 16,079 10,640 53,410 59,858 (16,079) (10,640) 37,331 49,218 2016 44
13. 14. 6 30 12 31 () ( ) 6 1,477,663 1,849,404 6 1 145,781 225,707 1 2 216,447 65,628 2 3 15,824 18,521 3 19,618 9,214 1,875,333 2,168,474 45
15. 6 30 12 31 () ( ) 23,228 61,962 6,816 9,066 122,931 127,641 66,569 71,018 219,544 269,687 (1) (28,810) (24,402) 190,734 245,285 (1) 16. 2016 6 30 2015 12 31 (%) (%) 5.9-7.5 2016-2017 544,700 4.8-9.5 2016 524,200 5.1-21.6 2016-2017 154,836 5.1-21.6 2016 174,860 699,536 699,060 2016 46
16. 6 30 12 31 () ( ) 699,536 699,060 (a) 2016 6 30 2015 12 31 98,090,000 99,397,000 (b) 21(c)2016 6 30 2015 12 31 627,786,000 602,310,000 17. 6 30 12 31 () ( ) 533,360 400,000 2016 6 30 () () 400,000 400,000 H (i) 133,360 533,360 400,000 47
17. (i) 2016 1 12 H133,360,000 1 2015 12 31 ( ) ( ) 400,000 400,000 18. 19. 6 30 12 31 () ( ) 392 989 392 989 20. 2016 6 30 2016 48
21. (a) 6 30 () ( ) 58,705 102,793 72,399 94,973 3 1,254 3,748 17,331 189,676 200,950 23,000 865,636 200,950 19,900 23,000 1,105,864 49
21. (b) 6 30 () ( ) 502 584 25 22 527 606 (c) 2016 6 30 2015 12 31 627,786,000 602,310,000 16(b) 2016 50
21. (d) 6 30 12 31 () ( ) 61,404 18,970 65,336 4,458 1,018 16,830 46,199 56,912 5,500 42,389 99,820 115,920 25,000 25,020 950 954 50 50 53,710 104,049 119,854 141,223 6,148 592 13,685 4,249 51
22. 2015 9 10 2015 2016 12 3120152016 12 31 2016 8 25 20162015 2018 12 31 2016 8 25 A A2016 10 24 (i) (ii) (iii) (iv)2016 2018 12 31 2016 8 25 23. 2016 8 25 2016 52