2 4 6 8 12 21 33 55 73 75 77 78 79 83 85 201 202
2 2015 2014 2013 2012 2011 2.10 1.94 2.32 1.59 0.95 2.10 1.93 2.31 1.58 0.94 71,435,875 70,680,628 69,581,526 62,435,520 60,708,674 10,025,241 9,214,858 11,015,526 7,478,916 4,450,576 0.85 0.78 0.75 0.51 0.30
32015 2015 2014 2013 2012 2011 182,252,640 192,813,529 182,830,396 150,996,410 142,559,745 25,833,239 32,834,552 31,034,507 26,793,308 25,806,144 59,665,153 56,056,017 51,956,141 47,498,571 48,976,437 64,681,383 83,799,696 77,175,881 61,395,146 57,817,287 70,917,575 70,794,403 64,985,061 54,042,983 47,472,998 208,085,879 225,648,081 213,864,903 177,789,718 168,365,889 7,273,945 8,285,135 6,035,046 4,397,289 4,496,605 88,517,336 100,432,860 92,569,457 83,381,954 82,987,231 12,421 12,383 11,003 10,742 10,628 9,373 8,902 7,282 5,715 4,205 7,037 4,945 4,790 4,632 3,779 3,706 3,166 2,640 2,548 2,440 1,622 1,453 725 1,153 1,073 368 280 280 280 205 201 201 201 105 34,731 31,331 26,921 25,271 22,230 4,611 3,910 3,229 1,978 1,458
4 39 2 1 1 66 34,731 35.8% 27.0% 20.3% 10.7% 4.7% 1.1% 0.6% 4,611 13.3% 62.987% 1000 600 300 200 B 630 C A 140
52015 109 34,731 4,611
6 1,950.0 100.0% 1,950.0 1,200.0 100.0% 1,200.0 2,000.0 60.0% 1,197.2 1,540.0 42.5% 654.5 1,260.0 45.0% 567.0 1,280.0 42.7% 545.9 600.0 90.0% 540.0 660.0 72.0% 475.2 660.0 65.0% 429.0 1,260.0 25.0% 315.0 110.0 90.0% 99.0 120.0 55.0% 66.0 49.5 100.0% 49.5 16.0 100.0% 16.0 B 1,300.0 100.0% 1,300.0 C 1,980.0 36.0% 712.8 600.0 100.0% 600.0 A 630.0 60.0% 378.0 270.0 100.0% 270.0 2,000.0 100.0% 2,000.0 155.9 100.0% 155.9 89.8 100.0% 89.8 78.0 100.0% 78.0 37.5 100.0% 37.5 29.3 100.0% 29.3 18.0 100.0% 18.0 24.0 55.0% 13.2 100.0 100.0% 100.0 70.0 100.0% 70.0 45.5 100.0% 45.5 39.0 100.0% 39.0 66.0 100.0% 66.0 8.0 100.0% 8.0 30.0 100.0% 30.0 50.0 100.0% 50.0 1,200.0 85.0% 1,020.0 600.0 100.0% 600.0 1,840.0 75.0% 1,380.0 100.0 51.0% 51.0 1,320.0 100.0% 1,320.0 65.0 100.0% 65.0 39.0 100.0% 39.0 33.0 100.0% 33.0 660.0 95.0% 627.0 600.0 90.0% 540.0 700.0 60.0% 420.0 600.0 25.0% 150.0 600.0 25.0% 150.0 48.0 100.0% 48.0 46.5 100.0% 46.5 151.5 100.0% 151.5 700.0 100.0% 700.0 150.0 100.0% 150.0 600.0 54.1% 324.7 700.0 100.0% 700.0 99.0 100.0% 99.0 99.0 100.0% 99.0 198.1 100.0% 198.1 34.5 100.0% 34.5 73.5 100.0% 73.5 49.5 100.0% 49.5 15.0 100.0% 15.0 25.5 100.0% 25.5
72015 1,200.0 90.0% 1,080.0 49.8 100.0% 49.8 49.8 100.0% 49.8 49.8 100.0% 49.8 49.8 100.0% 49.8 48.0 95.0% 45.6 46.6 95.0% 44.3 50.0 100.0% 50.0 50.0 100.0% 50.0 49.5 100.0% 49.5 50.0 100.0% 50.0 50.0 100.0% 50.0 50.0 100.0% 50.0 50.0 100.0% 50.0 44.0 100.0% 44.0 78.0 100.0% 78.0 48.6 100.0% 48.6 100.0 100.0% 100.0 20.0 100.0% 20.0 50.0 100.0% 50.0 2.0 100.0% 2.0 600.0 75.0% 450.0 99.0 100.0% 99.0 49.5 100.0% 49.5 49.5 100.0% 49.5 49.5 100.0% 49.5 49.5 100.0% 49.5 49.5 100.0% 49.5 1,320 100.0% 1,320 600.0 100.0% 600.0 2,000.0 100.0% 2,000.0 700.0 100.0% 700.0 76.8 100.0% 76.8 49.5 100.0% 49.5 148.5 100.0% 148.5 91.5 100.0% 91.5 49.8 100.0% 49.8 50.0 100.0% 50.0 105.5 100.0% 105.5 8.0 100.0% 8.0 212.0 100.0% 212.0 2,000.0 50.0% 1,000.0 52.0 100.0% 52.0 36.0 100.0% 36.0 1,280.0 55.0% 704.0 600.0 100.0% 600.0 68.0 100.0% 68.0 600.0 40.0% 240.0 2,000.0 75.0% 1,500.0 210.0 70.0% 147.0 20.0 100.0% 20.0 20.0 100.0% 20.0 260.0 51.0% 132.6 201.0 100.0% 201.0 4.0 100.0% 4.0 46.0 100.0% 46.0 150.0 51.0% 76.5 43.5 100.0% 43.5 50.0 100.0% 50.0 20.0 100.0% 20.0 198.0 100.0% 198.0 50.0 100.0% 50.0 49.5 100.0% 49.5 50.0 100.0% 50.0 49.5 100.0% 49.5 20.0 100.0% 20.0 49.5 100.0% 49.5 20.0 100.0% 20.0 99.0 100.0% 99.0 73.5 100.0% 73.5 50.0 100.0% 50.0 32.0 100.0% 32.0 56.0 100.0% 56.0 97.5 100.0% 97.5 158.0 100.0% 158.0 1,320.0 100.0% 1,320.0 20.0 100.0% 20.0
8 2015 12 31 2015 12 31 2015 2000 250 646 75 3 3 20 12 (HKBSI) 20 2015 709.18 2,080.86 2015 100.25 2014 92.15 8.10 8.8% 140.58 2.10 2014 1.94 8.2% 2015 0.75 2015 0.1 2015 0.85 2015 34,731 2014 31,331 10.9% 151,278,105 8.0% 142,906,824 8.2%
92015 2015 30,120 86.7% 2014 0.8 5 3,360 3 440 410 8.7% 4,989 660 2,920 280 2015 4,611 13.3% 2014 0.8 1,415 130 2015 1,988 260 2015 1390 2014 19.3% 1202 188 2015 4 4 48 2015 5M 2015 2015 10,418 25 2015 307.0 2014 3.55 2014 0.24 0.12 0.03 2010 22.72 76% 60% 87% 40% 15% 2015 EHS EH S
10 EHS EHS EHS NOSA 2015 4.8 2015 39,728 2015 1182 2015 109 NGO 60 20
11 2015 2016 2016 2016 2016 11.7 20 2016
12 C ING Barings Pricewaterhouse WorleyParsons Limited (Murdoch University)
13 2015
14 30
15 2015 73 ACHL 925 812 662 43 1111 1993
16 Swiss Re Limited University of Pennsylvania
17 2015 15
18 20 (CIA)
19 2015 15
20
21 2015 9 10 11 77 33 54 2 3 8 11 33 54 (www.cr-power.com) 8 11 53 105 113 8 11
22 0.10 0.75 6 22 7,740,900,000 4,648,600,000 79 80 25
23 2015 88,517,300,000 100,432,900,000 32 1,407 120 120 98 12 16
24 165 166 54 www.cr-power.com (a) (b) 1.00 367,000,000 10% 1% (1) (2) (3) 20% 40% 60% 80% 100%
25 2015 7,853,260 0.16% (1) (2) 551,160 (551,160) (2) 3.919 3,945,060 (1,593,480) (2,351,580) (2) 4.641 2,600,120 (651,520) 1,948,600 6.925 6,481,300 (576,640) 5,904,660 12.21 203,600 (203,600) 12.21 2,402,480 (327,200) (2,075,280) (2) 3.919 16,183,720 (3,148,840) (5,181,620) 7,853,260 1. 19.96 2. 3. 5,181,620 4. 203,600 17 4,150,021,178 2% 10 34,771,553 36,294,698 550,180,000 574,527,000
26 571 XV XV 7 8 352 (A) 493,595 0.010% 2,671,120 0.056% 3,664,560 0.076% 480,240 0.010% 44,000 0.001% 30,167 0.001% 4,000 0.000% (B) 20,000 0.001% 100,000 0.004% 150,000 0.006%
27 2015 (C) 800 0.002% 66,000 0.003% 54,000 0.002% (D) 640,000 0.011% 500,000 0.009% (E) 100,000 0.002% 230,000 0.004%
28 336 CRH (Power) Limited 1 3,027,003,337 62.97% 1 3,027,905,337 62.99% CRC Bluesky Limited 1 3,027,905,337 62.99% 1 3,027,905,337 62.99% 1 3,027,905,337 62.99% JP Morgan Chase & Co. 2 281,969,747 5.87% 2,893,500 0.06%
29 2015 (1) CRH(Power) Limited 100% CRC Bluesky Limited 100% CRC Bluesky Limited 100% 100% XV CRC Bluesky Limited CRH (Power) Limited 3,027,003,337 902,000 XV CRC Bluesky Limited 902,000 (2) JPMorgan Chase & Co. 100% (1) 224,186,592 (ii) 2,425,500 2,425,500 (iii) 12,000 468,000 (i) (ii) 14A.71 (1) 73.35% 0 (2) 63.06% 92,969,000
30 (3) 75.33% 12 11 63,475,000 14A.55 14A (i) (ii) (iii) (a) (b) (c) (d)
31 2015 50 (1) 1 (2) 7,557 157,580 8,196 4,129 157 714 1,953 2,071 92,969 239 3,285 14A 16.47% (4.42%) (3.69%) (3.36%) (2.91%) (2.09%) 65.28% (24.72%) (14.69%) (12.22%) (8.38%) (5.27%) 5%
32 A.2.1 55 72 10 25%
33 2015 5.60 0.6% 3.0 4.1 2.3% 0.19 15.8% 410 8.7% 4,329 4,989 660 1,728 1,988 260 31,331 34,731 30,120 86.7% 0.8 4,235 77 280 20 13.3% 0.8 1,000 350 660 3,360 681 20 3 440 151,278,105 140,068,174 8.0% 142,906,824 132,036,399 8.2%
34 23 6.5% 23 4,989 5,334 6.5% 6.7 32.0 21.2 4.8% 146.20 21.4% 473.17 20.8% 306.98 310.53 3.55 1.1% 1.2 20% 25 10,418 4,235 1,415 20 130 280 107 113 95% 1,390 19.3% 1,202 188 173 25 72 65 9.5
35 2015 20 10,211 16.5 46.5 32.4 7.7% 660 660 70% 1,000 1,500 230 38 66 120 6 36,600 38,900 43,500
36 71,435,875 70,680,628 (25,954,316) (31,044,413) (1,982,380) (1,762,055) (9,787,203) (8,599,543) (5,250,986) (5,214,157) (992,543) (1,003,571) (4,372,893) (6,094,392) (1,003,681) (799,563) (4,028,491) (3,913,569) (53,372,493) (58,431,263) 2,088,708 2,057,888 (143,988) 912,943 20,008,012 15,220,196 (3,216,382) (3,325,487) (717,586) (1,177,765) 247,113 467,461 16,321,247 11,184,405 (5,808,868) (4,290,788) 10,512,379 6,893,617 10,025,241 9,214,858 421,534 421,709 65,604 (2,742,950) 487,138 (2,321,241) 10,512,379 6,893,617 2.10 1.94 2.10 1.93
37 2015 10,512,379 6,893,617 (6,221,279) (198,087) (228,479) (23,937) (100,441) (349,149) 59,313 63,371 (175,979) 212,844 (7,016,014) 54,191 3,496,365 6,947,808 3,668,030 9,295,451 421,534 421,709 (593,199) (2,769,352) (171,665) (2,347,643) 3,496,365 6,947,808
38 142,845,210 146,907,932 3,344,056 3,218,044 15,815,897 18,138,478 161,947 171,989 2,789,219 3,579,037 9,484,351 11,222,297 809,229 3,694,388 2,472,578 1,760,924 3,123,668 556,150 739,113 1,497,284 1,656,455 303,214 181,698 17,113 575,898 182,252,640 192,813,529 2,306,640 3,308,874 14,587,390 19,684,542 23,395 170,528 371,575 89,673 95,233 16,114 465,471 106,025 137,249 120,181 39,430 85,337 5,217 723,404 772,433 7,273,945 8,285,135 25,833,239 32,834,552 208,085,879 225,648,081
39 2015 22,252,458 22,102,792 10,408,713 14,710,033 38,256,404 33,981,578 70,917,575 70,794,403 5,897,219 5,897,106 6,924,549 9,100,859 12,821,768 14,997,965 83,739,343 85,792,368 61,113,715 79,535,707 72,276 2,459,682 2,635,041 958,222 930,275 149,764 626,397 64,681,383 83,799,696 28,622,007 31,960,657 796,493 730,760 908,628 1,881 577,667 959,233 1,330,166 1,486,367 27,403,621 20,897,153 26,571 19,966 59,665,153 56,056,017 124,346,536 139,855,713 208,085,879 225,648,081 (33,831,914) (23,221,465) 148,420,726 169,592,064
40 16,321,247 11,184,405 9,364,433 8,256,297 342,868 282,680 79,902 60,566 2,409,462 3,096,692 9,396 16,422 1,219,930 2,925,850 425,728 32,982 33,413 275,395 22,015 630,030 113,991 3,216,382 3,273,007 (300,445) (230,629) (2,269) 145,458 (593,936) 717,586 1,177,765 (247,113) (467,461) (187,899) (235,930) 7,696 (12,674) 728 (101,792) (550,731) (41,258) (275,868) 731,820 86,649 3,927,353 (1,094,571) 54,851 3,162,598 (641,460) 247,878 (5,955,463) (4,425,183) 31,988,878 26,499,915
41 2015 1,300,457 1,618,500 409,192 751,678 520,980 57,134 247,284 196,171 49,029 (174,430) (16,811,289) (24,483,498) 92,235 458,633 130,944 904,548 1,173,955 583,654 (1,242,161) (1,969,166) 836,138 (132,124) 38,156 (152,409) (20,263) (20,431) (118,200) (219,763) 116,684 177,979 (13,662,082) (22,018,301) 37,680,307 35,160,200 (39,142,633) (22,363,420) (7,079,475) (421,421) (421,609) 20,230 53,618 24,347 27,282 389,555 31,792 223,517 170,314 295,955 (349,627) (531,044) (20,289) (393,994) 2,793 (40,897) 4,405,860 (8,692,672) 109,301 30,401 (4,256,227) (4,423,625) (3,689,874) (3,566,550) (2,340,444) (1,970,443) (18,871,351) (2,207,421) (544,555) 2,274,193 8,285,135 6,035,046 (466,635) (24,104) 7,273,945 8,285,135
42 100.25 8.8% 622 338.32 12 (i) 19 8 16 38 24 3 13 40 (ii) 622 9
43 2015 (iii) 14 11 16 38 16 41 10 12 28 1 27 15 9 64,961,164 64,319,193 59,625,645 59,735,600 5,335,519 4,583,593 3,182,704 2,861,134 3,292,007 3,500,301 71,435,875 70,680,628 714.36 706.81 1.1% 8.2%
44 62,808,349 5,335,519 3,292,007 71,435,875 224,870 (224,870) 62,808,349 5,335,519 3,516,877 (224,870) 71,435,875 21,901,302 2,671,712 (4,097,682) 20,475,332 (772,075) 300,445 (145,458) 550,731 41,258 (3,216,382) (717,586) 247,113 187,899 (630,030) 16,321,247 62,596,734 4,583,593 3,500,301 70,680,628 233,588 (233,588) 62,596,734 4,583,593 3,733,889 (233,588) 70,680,628 18,708,528 2,467,601 (6,405,084) 14,771,045 (773,221) 230,629 593,936 275,868 (3,325,487) (1,177,765) 467,461 235,930 (113,991) 11,184,405
45 2015 533.72 584.31 8.7% 259.54 310.44 50.90 16.4% 7.7% 21.4% 2.20 12.5% 19.82 11.88 13.8% 97.87 31,331 34,731 52.14 0.7% 3,683 52.51 8.00 25.5% 10.04 3,664 1.68 60.94 28.2% 43.73 (1) 31.25 (2) 5.47 (3) 2.75 (4) 1.95 1.8 5100 32.03 40.28 39.14 1.14 2.9% 3.62 18.37 18.29
46 20.89 20.58 1.5% 6.74 3.90 3.00 2.43 1.88 1.44 6.30 1.45 5.92 50% 200.08 152.20 31.5% (1) (2) (3) (1) (2) 32.16 33.25 3.3% 944.75 965.01 4.29% 4.55% 0.26 3,293,250 3,462,167 668,629 830,096 4,049 15,451 191,774 109,667 4,157,702 4,417,381 (941,320) (1,091,894) 3,216,382 3,325,487 7.18 11.78 8.30
47 2015 2.47 4.67 2.20 47.1% 32% 635.82 100% 1 16% 5.5% 32% 6,483,530 1.52 58.09 42.91 15.18 35.4% (1) (2) (3) (4) (5)
48 5,886,574 4,553,590 (77,706) (262,802) 5,808,868 4,290,788 1,451 1,506 12,020 14,458 437 486 13,908 16,450 4,340,521 4,043,758 757,686 727,653 138,871 426,296 5,250,986 5,214,157 79,902 60,566 342,868 282,680 10,742 10,211 26,979,841 32,081,397 9,364,433 8,256,297 2,409,462 3,096,692 9,396 16,422 1,219,930 2,925,850 425,728 32,982 33,413 275,395 22,015 81,043 90,900 (2,269) 145,458 (593,936)
49 2015 187,899 235,930 389,954 319,490 300,445 230,629 673,898 736,810 242,536 217,703 (630,030) (113,991) 41,258 275,868 550,731 (7,696) 12,674 (728) 101,792 667,337 658,708 16,300 65,340 78,819 81,140 92.15 100.25 8.8% 10,025,241 9,214,858 4,765,465,708 4,756,555,834 6,333,828 11,814,880 4,771,799,536 4,768,370,714 2.10 1.94 2.10 1.93
50 0.75 0.70 0.10 0.08 476,371 380,693 0.70 0.67 3,334,147 3,186,316 3,810,518 3,567,009 183 17 1712 1716 183 17 1712 1716 338.32 7.40 52.47 0.35
51 2015 6,420,911 6,393,299 72,207,200 76,408,641 9,889,225 17,630,920 88,517,336 100,432,860 27,403,621 20,897,153 6,982,328 18,638,320 39,098,179 45,690,298 15,033,208 15,207,089 88,517,336 100,432,860 5,367,363 5,167,347 51,985 43,354 1,067,607 1,310,418 4,247,771 3,813,575 237.09 527.25 2.40 237.09 2.40 335.32 8.79 0.9 2.2 1.34 1.6 3.915 6.55 4.40 6.88 53.18 1.12 2.33 113.5% 51.4% 374.65 22.31 319.89 389.27 168.11 42.56 60.30
52 8,601,610 10,051,035 874,639 1,164,204 9,476,249 11,215,239 (139,123) (93,730) 9,337,126 11,121,509 60 0 30 7,728,447 8,598,987 31 60 388,482 374,018 60 1,359,320 2,242,234 9,476,249 11,215,239 0 30 5,555,057 7,111,508 31 90 2,502,235 1,795,255 90 2,365,826 1,557,285 10,423,118 10,464,048 90 0.43 0.59 0.39 0.53 (%) 113.5 129.1 EBITDA (1) 8.3 6.5
53 2015 EBITDA + + (1) 56,513 69,040 25,314,014 27,325,377 764,801 601,508 3,649,713 7,716,165 10,026,492 7,450,640 500,000 3,180,000
54 950,796,420 39,728 42,575 10 1,523,145
55 2015 A.2.1 A.1 (www.cr-power.com)
56 A.1.1 A.1.8 A.1.1 A.1.1 2015 5/6 83% 6/6 100% 6/6 100% 2/6 33% 2/6 33% 2/6 33% 1/6 16% 6/6 100% 6/6 100% 4/6 66% 6/6 100%
57 2015 A.1.2 4 (www.cr-power.com) A.1.3 14 A.1.4 A.1.5 A.1.6 A.1.7 A.1.8 A.1.1 A.1.8
58 A.2 A.2.1 A.2.2 A.2.9 A.2.1 A.2.1 A.2.2 A.2.3 A.2.4 A.2.5 A.2.6 A.2.7
59 2015 A.2.8 A.2.9 A.3 11 3 4 4 3.10 3.10A 12 20 E E E NE NE NE NE INED INED INED INED E NE INED
60 A.3.1 A.3.2 A.3.1 A.3.2 (www.cr-power.com) A.4 3 A.4.1 A.4.3
61 2015 A.4.1 3 120 120 A.4.2 98 A.4.3 9 9 A.5 A.5.1 A.5.6 A.5.1 1/1 100% 1/1 100% 1/1 100% 0/1 0% 1/1 100% A.5.2 A.5.3 (www.cr-power.com) A.5.4
62 A.5.5 A.5.6 (www.cr-power.com) A.6 A.6.1 A.6.8 A.6.1 A.6.2 A.6.3 56 A.6.4 60 30
63 2015 A.6.5 A.6.6 A.6.7 56 A.1.1 70 A.6.8
64 A.7 A.7.1 A.7.3 A.7.1 14 A.7.2 A.7.3 B. B.1 B.1.1 B.1.5 B.1.8 B.1.6 B.1.9 1/1 100% 0/1 0% 1/1 100% 0/1 0% B.1.1 B.1.2 B.1.2(c)(ii)
65 2015 B.1.3 (www.cr-power.com) B.1.4 B.1.5 1,500,001 2,000,000 3 2,500,001 3,000,000 5 3,000,001 3,500,000 2 3 3,500,001 4,000,000 2 2 4,000,001 4,500,000 1 B.1.6 B.1.7 198 200 54 B.1.8 B.1.9
66 C. C.1 C.1.1 C.1.5 C.1.1 C.1.2 3.08 13 C.1.3 73 200 C.1.4 8 11 C.1.5 C.1.6 C.1.7 C.2 C.2.1 C.2.2 C.2.3 C.2.6 C.2.1
67 2015 C.2.2 C.2.3 C.2.6 C.3 C.3.1 C.3.7 C.3.8 C.3.1 C.3.2 C.3.3
68 4/4 100% 3/4 75% 4/4 100% C.3.4 (www.cr-power.com) C.3.5 10,248 10,211 494 78 10,742 10,289 C.3.6 C.3.7 C.3.8 (www.cr-power.com)
69 2015 D. D.1 D.1.1 D.1.4 D.1.1 D.1.2 D.1.3 (www.cr-power.com) D.1.4 D.2 D.2.1 D.2.2 D.2.1& D.2.2 (www.cr-power.com) 61 64 67 D.3 D.3.1 D.3.2 D.3.1 D.3.2 D.3.1
70 E. E.1 E.1.1 E.1.4 E.1.1 (www.cr-power.com) 0.70 10% 20% E.1.2 126 84.56% 56 A.1.1 (www.cr-power.com) E.1.3 20 10
71 2015 622 566 5% 622 615 6 (a) 2.5% (b) 50 E.1.4 (www.cr-power.com) 100 300
72 202 E.2 E.2.1 F. F.1.1 F.1.4 3.29 15 G.
73 2015 75 200 405
74
75 2015 6 142,845,210 146,907,932 7 3,344,056 3,218,044 8(a) 15,815,897 18,138,478 8(b) 161,947 171,989 14 2,789,219 3,579,037 10(a) 9,484,351 11,222,297 10(b) 809,229 11(a) 3,694,388 2,472,578 12 1,760,924 3,123,668 35 556,150 739,113 13(a) 1,497,284 1,656,455 13(b) 303,214 181,698 19(b) 17,113 33 575,898 182,252,640 192,813,529 15 2,306,640 3,308,874 16 14,587,390 19,684,542 10(b) 23,395 11(b) 170,528 371,575 13(b) 89,673 95,233 19(b) 16,114 17 465,471 106,025 18 137,249 120,181 19(a) 39,430 85,337 5,217 20 723,404 772,433 21 7,273,945 8,285,135 25,833,239 32,834,552 208,085,879 225,648,081
76 22 22,252,458 22,102,792 25 10,408,713 14,710,033 26 38,256,404 33,981,578 70,917,575 70,794,403 27 5,897,219 5,897,106 6,924,549 9,100,859 12,821,768 14,997,965 83,739,343 85,792,368 32 61,113,715 79,535,707 33 72,276 35 2,459,682 2,635,041 36 958,222 930,275 40(iii) 149,764 626,397 64,681,383 83,799,696 28 28,622,007 31,960,657 29 796,493 730,760 30 908,628 1,881 31 577,667 959,233 1,330,166 1,486,367 32 27,403,621 20,897,153 33 26,571 19,966 59,665,153 56,056,017 124,346,536 139,855,713 208,085,879 225,648,081 85 200 75 200
77 2015 5 71,435,875 70,680,628 (25,954,316) (31,044,413) (1,982,380) (1,762,055) (9,787,203) (8,599,543) 39 (5,250,986) (5,214,157) (992,543) (1,003,571) 45 (4,372,893) (6,094,392) (1,003,681) (799,563) (4,028,491) (3,913,569) (53,372,493) (58,431,263) 37 2,088,708 2,057,888 38 (143,988) 912,943 20,008,102 15,220,196 41 (3,216,382) (3,325,487) 10(a) (b) (717,586) (1,177,765) 11(a) 247,113 467,461 16,321,247 11,184,405 42 (5,808,868) (4,290,788) 10,512,379 6,893,617 10,025,241 9,214,858 421,534 421,709 65,604 (2,742,950) 487,138 (2,321,241) 10,512,379 6,893,617 43 2.10 1.94 2.10 1.93 85 200
78 10,512,379 6,893,617 (6,221,279) (198,087) (228,479) (23,937) (100,441) (349,149) 42 59,313 63,371 42 (175,979) 212,844 (7,016,014) 54,191 3,496,365 6,947,808 3,668,030 9,295,451 421,534 421,709 (593,199) (2,769,352) (171,665) (2,347,643) 3,496,365 6,947,808 85 200
79 25 25 25 24 23 26 2015 22,102,792 5,870,507 40,782 426,160 (574,527) 8,989,836 60,711 (103,436) 33,981,578 70,794,403 5,897,106 9,100,859 14,997,965 85,792,368 10,025,241 10,025,241 421,534 65,604 487,138 10,512,379 (5,580,092) (5,580,092) (641,187) (641,187) (6,221,279) 3,862 (232,341) (228,479) (228,479) (21) (100,402) (100,423) (18) (18) (100,441) 22,392 (371,541) (349,149) (349,149) 59,313 59,313 59,313 (158,381) (158,381) (17,598) (17,598) (175,979) (132,148) (6,284,376) 59,313 (6,357,211) (658,803) (658,803) (7,016,014) (132,148) (6,284,376) 59,313 10,025,241 3,668,030 421,534 (593,199) (171,665) 3,496,365
80 25 25 25 24 23 26 22 29,071 (8,841) 20,230 20,230 24,347 24,347 24,347 31,792 31,792 31,792 (421,421) (421,421) (421,421) (1,898,858) (1,898,858) (1,898,858) 120,595 (3,810,518) (3,689,923) (3,689,923) 1,963,823 (1,963,823) 25 239,396 (239,396) 25 (171,117) 171,117 (5,112) (5,112) (5,112) 47 100,488 100,488 289,067 289,067 389,555 (92,205) 92,205 149,666 1,871,618 168,767 24,347 (8,841) (5,750,415) (3,544,858) (421,421) (1,583,111) (2,004,532) (5,549,390) 22,252,458 7,742,125 40,782 462,779 (550,180) 2,705,460 51,870 (44,123) 38,256,404 70,917,575 5,897,219 6,924,549 12,821,768 83,739,343
81 25 25 25 24 23 26 4,791,457 17,232,192 3,564,411 40,782 168,376 (601,809) 9,172,914 86,236 (166,807) 30,697,309 64,985,061 5,897,006 13,850,814 19,747,820 84,732,881 9,214,858 9,214,858 421,709 (2,742,950) (2,321,241) 6,893,617 (149,294) (149,294) (48,793) (48,793) (198,087) 8,740 (33,784) (25,044) 1,107 1,107 (23,937) 63,371 63,371 63,371 191,560 191,560 21,284 21,284 212,844 200,300 (183,078) 63,371 80,593 (26,402) (26,402) 54,191 200,300 (183,078) 63,371 9,214,858 9,295,451 421,709 (2,769,352) (2,347,643) 6,947,808 2015
82 25 25 25 24 23 26 5,887 47,731 53,618 53,618 25,525 (25,525) 17,305,448 (17,305,448) 27,282 27,282 27,282 223,517 223,517 223,517 (421,609) (421,609) (421,609) (2,204,120) (2,204,120) (2,204,120) (3,567,009) (3,567,009) (3,567,009) 2,306,096 (2,306,096) 25 196,672 (196,672) 25 (139,188) 139,188 17,311,335 (17,232,192) 2,306,096 57,484 27,282 (25,525) (5,930,589) (3,486,109) (421,609) (1,980,603) (2,402,212) (5,888,321) 22,102,792 5,870,507 40,782 426,160 (574,527) 8,989,836 60,711 (103,436) 33,981,578 70,794,403 5,897,106 9,100,859 14,997,965 85,792,368 85 200
83 2015 45 37,944,341 30,925,098 (5,955,463) (4,425,183) 31,988,878 26,499,915 1,300,457 1,618,500 409,192 751,678 520,980 57,134 247,284 196,171 49,029 (174,430) (16,811,289) (24,483,498) 45 92,235 458,633 45 130,944 1,173,955 583,654 48 904,548 (1,242,161) (1,969,166) 836,138 (132,124) 38,156 (152,409) (20,263) (20,431) (118,200) (219,763) 116,684 177,979 (13,662,082) (22,018,301)
84 37,680,307 35,160,200 (39,142,633) (22,363,420) (7,079,475) (421,421) (421,609) 20,230 53,618 24,347 27,282 47 389,555 31,792 223,517 170,314 295,955 (349,627) (531,044) (20,289) (393,994) 2,793 (40,897) 4,405,860 (8,692,672) 109,301 30,401 (4,256,227) (4,423,625) (3,689,874) (3,566,550) (2,340,444) (1,970,443) (18,871,351) (2,207,421) (544,555) 2,274,193 8,285,135 6,035,046 (466,635) (24,104) 7,273,945 8,285,135 85 200
85 2015 1 26 20 2001 2002 2 2.1 4 2.1.1 33,831,914,000 24,383,694,000 46 32 12
86 2 2.1 2.1.2 (i) 19 8 16 38 24 3 13 40 (ii) 622 622 9
87 2015 2 2.1 2.1.2 (iii) 14 11 16 38 16 41 10 12 28 1 27 15 9
88 2 2.2 2.2.1 (a) 39 2.10
89 2015 2 2.2 2.2.1 (b) (c) 2.2.2 2.3 20% 50%
90 2 2.3 2.4
91 2015 2 2.5 2.5.1 2.5.2 2.5.3
92 2 2.5 2.5.4 2.6 2.7 18 45 15 18 5 20 3 10
93 2015 2 2.7 2.8 2.9 2.10
94 2 2.11 2.12 2.12.1 (a) 12 (b) 12 2.18 2.19 (c) 12
95 2015 2 2.12 2.12.2 2.13
96 2 2.14 2.14.1 2.14.2
97 2015 2 2.15 33 167 168 12 12 2.15.1
98 2 2.16 18 2.17 2.18
99 2015 2 2.19 2.20 2.21 2.22 2.23 12
100 2 2.24 2.25 (a) (b)
101 2015 2 2.25 (b) (c) 2.26 (a)
102 2 2.26 (b) (a) (b) 37 12 2.27
103 2015 2 2.28 2.29 2.30 2.30.1
104 2 2.30 2.30.2 2.30.3 2.30.4 2.31 2.32 2.33 2.34
105 2015 3 3.1 (a) (i) 56,513 69,040 25,314,014 27,325,377 764,801 601,508 3,649,713 7,716,165 10,026,492 7,450,640 500,000 3,180,000 5% 286,910,000 928,086,000 959,066,000 928,086,000
106 3 3.1 (a) (ii) 43,251,340,000 58,096,896,000 5,317,586,000 8,002,000,000 32 10 28,455,000 50,095,000 (iii)
107 2015 3 3.1 (b) 51 950,797 1,051,518
108 3 3.1 (c) 2.1 33,831,914,000 24,383,694,000
109 2015 3 3.1 (c) % 16,514,797 10,829,380 27,344,177 27,344,177 3.654 5,340,334 19,706,759 25,047,093 22,201,321 2.891 23,389,719 35,029,675 19,492,719 77,912,113 66,316,015 16,514,797 39,559,433 54,736,434 19,492,719 130,303,383 115,861,513 26,571 26,571 26,571 4,094 771,824 174,879 950,797 950,797 17,026,860 11,107,642 28,134,502 28,134,502 4.360 10,474,640 15,086,541 5,919,735 31,480,916 28,177,589 3.679 16,657,818 49,267,513 19,592,273 85,517,604 72,255,271 17,026,860 38,240,100 64,354,054 25,512,008 145,133,022 128,567,362 19,985 72,518 92,503 92,242 39,905 337,051 674,562 1,051,518 1,051,518 3.2
110 3 3.2 88,517,336 100,432,860 (7,273,945) (8,285,135) (723,404) (772,433) 80,519,987 91,375,292 70,917,575 70,794,403 113.54% 129.07% 3.3
111 2015 3 3.3 1,497,284 1,497,284 26,571 26,571 5,217 5,217 1,656,455 1,656,455 575,898 575,898 5,217 2,232,353 2,237,570 92,242 92,242 1 2 3 (a)
112 3 3.3 (b) 33 (c) 13(a) 1,656,455 575,898 2,232,353 (76,723) (76,723) (i) (234,638) (234,638) (151,816) (151,816) 152,190 152,190 (424,082) (424,082) 1,497,284 1,497,284
113 2015 3 3.3 (c) 1,375,876 1,375,876 (3,503) (3,503) (i) 284,082 284,082 575,898 575,898 1,656,455 575,898 2,232,353 575,898 575,898 (i)
114 4 (a) (1) (2) (3) (4) (5) 2.7 5% 403,321,000 347,724,000 371,558,000 291,443,000 (b) (1) (2) (3) (1) (2) 6 8 6 8
115 2015 4 (c) 1,760,924,000 3,123,668,000 12 12 (d) 2.8
116 4 (e) 1,391,773,000 1,478,068,000 14
117 2015 5 64,961,164 64,319,193 59,625,645 59,735,600 5,335,519 4,583,593 3,182,704 2,861,134 3,292,007 3,500,301 71,435,875 70,680,628 2
118 5 62,808,349 5,335,519 3,292,007 71,435,875 224,870 (224,870) 62,808,349 5,335,519 3,516,877 (224,870) 71,435,875 21,901,302 2,671,712 (4,097,682) 20,475,332 (772,075) 300,445 (145,458) 550,731 41,258 (3,216,382) (717,586) 247,113 187,899 (630,030) 16,321,247 62,596,734 4,583,593 3,500,301 70,680,628 233,588 (233,588) 62,596,734 4,583,593 3,733,889 (233,588) 70,680,628 18,708,528 2,467,601 (6,405,084) 14,771,045 (773,221) 230,629 593,936 275,868 (3,325,487) (1,177,765) 467,461 235,930 (113,991) 11,184,405
119 2015 5 111,351,972 119,908,101 42,150,744 40,459,392 28,257,633 35,875,755 181,760,349 196,243,248 9,484,351 11,222,297 3,689,000 2,472,578 1,895,559 1,933,386 796,643 1,407,010 7,997,349 9,057,568 556,150 739,113 575,898 1,906,478 1,996,983 208,085,879 225,648,081 18,025,456 18,842,280 3,875,579 4,470,842 7,347,266 9,502,674 29,248,301 32,815,796 88,517,336 100,432,860 26,571 92,242 2,459,682 2,635,041 1,330,166 1,486,367 1,705,121 732,641 577,667 959,233 481,692 701,533 124,346,536 139,855,713
120 5 i 8,845,264 5,511,523 2,274,315 200,325 16,831,427 (7,125,120) (1,941,509) (697,219) (23,355) (9,787,203) (778,261) (3,594,632) (4,372,893) (7,844) (2,467) 2,615 (7,696) 1,285,009 (2,002,595) (717,586) 361,775 (114,662) 247,113 (1,442,751) (696,683) (974,828) (102,120) (3,216,382) 59,790 12,694 188,632 39,329 300,445 (4,584,659) (143,932) (190,397) (889,880) (5,808,868) i
121 2015 5 12,932,724 8,831,115 1,724,618 399,702 23,888,159 (6,443,468) (1,645,851) (492,201) (18,023) (8,599,543) (287,225) (5,807,167) (6,094,392) 25,013 (448) (18,698) 6,807 12,674 1,315,066 (2,492,831) (1,177,765) 521,135 (53,674) 467,461 (1,553,035) (600,351) (1,008,724) (163,377) (3,325,487) 59,550 7,634 122,044 41,401 230,629 (3,719,789) (113,370) (153,340) (304,289) (4,290,788) 174,714,548,000 183,866,525,000 10% A 17,659,317 17,520,398 B 10,495,422 8,565,684 C 8,729,402 9,279,827
122 6 29,838,741 108,042,023 1,339,656 2,550,304 32,157,336 173,928,060 (381,819) (214,696) (8,965) (5,205) (783,824) (1,394,509) (8,053,454) (30,941,192) (745,706) (1,214,157) (40,954,509) 21,403,468 76,886,135 584,985 1,330,942 31,373,512 131,579,042 21,403,468 76,886,135 584,985 1,330,942 31,373,512 131,579,042 (60,786) (211,888) (788) (4,194) (71,097) (348,753) 26,259 1,313,351 633,998 25,573,684 27,547,292 6,679,695 21,384,997 1,365,036 531 (29,430,259) (97,263) (297,381) (16,720) (26,329) (8,266) (445,959) (526,885) (624,565) (133,565) (487,365) (1,324,312) (3,096,692) (1,466,866) (6,583,093) (86,975) (190,064) (8,326,998) 25,957,622 91,867,556 1,711,973 1,257,519 26,113,262 146,907,932 35,952,043 128,634,051 2,720,147 3,004,904 28,188,803 198,499,948 (706,400) (830,664) (210,442) (492,445) (2,075,541) (4,315,492) (9,288,021) (35,935,831) (797,732) (1,254,940) (47,276,524) 25,957,622 91,867,556 1,711,973 1,257,519 26,113,262 146,907,932 25,957,622 91,867,556 1,711,973 1,257,519 26,113,262 146,907,932 (1,475,909) (5,529,263) (99,496) (79,467) (1,736,569) (8,920,704) 48 (42,101) (44,829) (6,384) (13,700) (107,014) 697,681 1,118,563 3,867,406 11,213,389 16,897,039 5,626,026 13,962,436 1,086,575 75,236 (20,750,273) (12,718) (59,513) (6,670) (21,030) (99,931) (1,447,915) (20,425) (124,847) (327) (815,948) (2,409,462) (1,745,396) (7,437,434) (100,813) (139,007) (9,422,650) 27,557,290 93,857,091 2,473,392 4,968,306 13,989,131 142,845,210 39,056,763 134,670,425 3,453,654 6,993,042 16,978,035 201,151,919 (1,370,400) (1,166,195) (125,759) (814,863) (2,988,904) (6,466,121) (10,129,074) (39,647,138) (854,503) (1,209,873) (51,840,588) 27,557,289 93,857,092 2,473,392 4,968,306 13,989,131 142,845,210
123 2015 6 941,320,000 1,091,894,000 41 5.61%5.88% 9,364,433,000 58,217,000 8,256,297,000 70,701,000 2,409,462,000 3,096,692,000 499,225 278,248 3,816,267 1,116,261 (82,501) (3,804) (69,687) (11,187) 537,422 254,249 1,872,040 2,842,443 (87,223) (29,468) (19,422) (131,250) 866,923 499,225 5,599,198 3,816,267 537,422,000 1,872,040,000 (1) (2) 7 8
124 6 7.4%-10.1% 8.0%-11.7% 0% 0% 5,466,952,000 8,074,832,000 6,306,030,000 8,269,272,000 5% 1,198,396,000 1,309,708,000 328,732,000 416,385,000 5,315,378,000 5,123,992,000 32 8,541,120,000 9,990,515,000
125 2015 7 3,218,044 2,747,683 (163,388) (24,823) 447,740 611,763 48 (47,712) (100,504) (71,005) (728) (29,152) (9,396) (16,422) 3,344,056 3,218,044 79,902,000 20,602,000 60,566,000 10,439,000 9,396,000 6 51,985,000 43,354,000 32 780,491,000 724,216,000
126 8 (a) 22,573,895 22,611,089 (2,953,320) (27,708) (1,482,097) (1,202,118) 18,138,478 21,381,263 (752,463) (69,153) 34,898 (1,219,930) (2,925,850) (342,868) (282,680) (7,320) 15,815,897 18,138,478 21,640,513 22,573,895 (4,131,307) (2,953,320) (1,693,309) (1,482,097) 15,815,897 18,138,478 342,868,000 282,680,000 1,219,930,000 2,925,850,000 1,219,930,000 6 2,051,848,000 2,965,223,000 (b) 171,989 172,565 (10,042) (576) 161,947 171,989
127 2015 9 (%) (%) 90 10 10,000 100 1,500,000,000 90 10 127,580,252 100 1,030,000,000 85 15 1,760,000,000 51 49 80,000,000
128 9 (%) (%) 100 173,520,000 60 40 573,660,000 100 2,690,000,000 2,330,207,262 100 267,540,000 218,548,500 China Resources Power 100 Performance Co., Ltd. 0.01 80 20 270,490,000
129 2015 9 (%) (%) 90 10 783,000,000 100 50,000,000 100 140,390,000 127,254,108 100 237,860,000 55 45 10,000,000 100 1,100,000,000 51 49 247,100,000
130 9 (%) (%) 55 45 1,259,000,000 919,000,000 70 30 279,400,000 54.55 45.45 11,000,000 100 24,100,000 70 30 50,000,000 100 50,000,000 100 15,800,000,000 13,582,904,778
131 2015 9 (%) (%) 95 5 550,000,000 72 28 480,000,000 100 95,526,310 100 73,430,000 100 337,500,000 100 176,320,000 90 10 195,000,000
132 9 (%) (%) 90 10 931,250,000 100 578,000,000 54 46 (iii) 552,000,000 75 25 198,585,700 194,468,645 95 5 198,585,700 100 360,040,323 100 97,000,000
133 2015 9 (%) (%) 100 200,000,000 75 25 2,000,000,000 1,667,972,355 65 35 728,000,000 51 49 3,800,000,000 51 49 473,750,000 51 49 405,610,000 95 5 20,000,000
134 9 (%) (%) 100 769,000,000 600,000,000 100 339,189,500 276,018,331 100 128,732,760 100 246,065,600 95 5 179,880,000 171,505,465 100 379,585,074 AACI SAADEC(HK) Holdings Limited 100 AACI (HK) 10,000 30,016,000
135 2015 9 (%) (%) 77.73 22.27 15,000,000 100 237,200,000 100 56,002,238 100 162,616,100 100 418,059,847 100 128,723,569
136 9 (%) (%) 100 228,911,500 100 237,001,167 75.5 24.5 800,000,000 51 49-53,600,000 100-11 100 326,613,800 323,647,913 100 7,500,000
137 2015 9 (%) (%) 100 100,000,000 100 5,000,000 60 40 690,135,000 524,174,250 100 135,460,000 115,339,600 100 111,730,000 96,929,930 100 281,670,000 169,947,100
138 9 (%) (%) (i) 100 229,450,000 189,285,400 100 145,349,300 69,893,430 100 10,000,000 54.5 45.5 1,500,000,000 100-1,000
139 2015 9 (%) (%) 100 1,361,000,000 85 15 1,237,500,000 95 5 550,000,000 100 200,000,000 100 421,798,700 30,000,000 100 288,930,400 192,746,040
140 9 (%) (%) 100 291,844,200 70,111,120 100 264,950,000 161,000,000 100 199,526,000 170,646,800 100 110,000,000 53,705,200 100 116,771,500 93,991,000
141 2015 9 (%) (%) 100 118,047,900 113,294,500 100 100,000,000 18,000,000 (i) 434,662,600 82,000,000.00 100 (i) 100,000,000 5,000,000 100 (i) 1 100 (i) 113,640,000 71,500,000 100
142 9 (%) (%) (i) 50,000,000 5,000,000 100 (i) 110,000,000 12,000,000 100 (i) 58,400,000 100 (i) 60,120,000 18,000,000 100
143 2015 9 (%) (%) (i) 75,000,000 33,000,000 100 (i) 100,000,000 13,000,000 100 (i)
144 9 (a) 487,138,000 2,321,241,000 2,059,008,000 4,703,990,000 807,892 3,214,132 (3,729,202) (7,922,914) (2,921,310) (4,708,782) 11,854,461 13,310,866 (18,704,472) (14,205,486) (6,850,011) (894,620) (9,771,321) (5,603,402)
145 2015 9 (a) 1,394,908 1,250,840 (4,365,810) (9,305,138) (419) (2,341) (4,366,229) (9,307,479) 198,310 (4,167,919) (9,307,479) (2,059,008) (4,703,990) 395,665 (565,012) (419) (116) 395,246 (565,128) (1,635,919) (2,938,766) 1,133,740 3,620,812 (106,933) 116,918 128,385 11,026 (3,358) 441 18,094 128,385 (b) 6,176,610,000 7,695,986,000
146 10 (a) 11,222,297 12,995,773 20,263 20,431 i (949,647) (295,419) 1,274,483 (17,828) (1,710,870) (1,456,501) (147,397) (11,954) (224,778) (12,205) 9,484,351 11,222,297 i 587,213,000 362,434,000 817,344,000 817,344,000 35.08 i 391,600,000 241,600,000 25 777,000,000 40 796,120,000
147 2015 10 (a) 42.65 863,110,000 25 475,000,000 41.65 300,000,000 30.67 750,000,000 45 1,692,000,000 49 800,000,000 42.5 1,482,200,000 25 1,000,000,000
148 10 (a) 24.99 4,000,000,000 25 1,025,704,000 1,116,480,000 49 100,000,000 30 50,000,000 42,500,000 i C C 20 633,424,000 158,107,000 674,562,000 167,910,000 39,905,000 51 3.1(c)
149 2015 10 (a) 131,067 110,787 508,910 1,123,958 639,977 1,234,745 (2,561,602) (3,375,282) (3,973,862) (4,899,206) (6,535,464) (8,274,488) 6,254,828 10,168,094 (7,081,220) (5,495,569) (6,721,879) (2,367,218) 142,525 844,271 (193,864) (214,934) 3,197 1,870 (265,442) (314,483) (3,638,630) (4,363,358) (4,354,661) (5,060,883) (4,354,661) (5,060,883) (4,354,661) (5,060,883)
150 10 (a) (2,367,218) 2,716,345 (4,354,661) (5,060,883) (22,680) (6,721,879) (2,367,218) (49%) (3,293,721) (1,159,937) 10(b)(i)) 3,152,006 1,159,937 (i) 141,715 (i) 141,715,000 3,266,552 1,302,068 (147,397) (11,954) 3,119,155 1,290,114
151 2015 10 (b) (i) 3,152,006 1,969,166 (3,152,006) (1,159,937) 809,229 (ii) 23,395 23,395 809,229 i 10(a) (1,159,937) (1,992,069) (1,159,937) (3,152,006) (1,159,937) 5.2250% ii 4.35% 11 (a) 2,472,578 1,873,202 33(a)) 474,336 119,363 219,763 48 914,342 247,113 467,461 (409,088) (73,129) (81,082) (13,090) (43,174) (1,629) 3,694,388 2,472,578
152 11 (a) (%) i 49 768,000,000 66 33(a) 266,599,544 33(a) 66 1,724,000,000 1,724,000,000 (ii) 22.44 151,600,000 (ii) 22.78 26,200,000 (ii) 24.99 90,000,000 50 320,000,000 50 48 764,922,500 (iii) 50 200,000,000
153 2015 11 (a) i 50% ii 44% 44.46% 49% iii 50% 159,266,000 169,141,000 51 5 247,113 467,461 (81,082) (13,090) 166,031 454,371
154 11 (b) 354,538 376,521 (184,010) (4,946) 170,528 371,575 273,178,000 23,847,000 326,073,000 28,465,000 119,018,000 23,847,000 142,063,000 28,465,000 341,345,000 30,230,000 6.37% 8.02% 142,063,000 341,345,000 4,946 4,981 192,324 (13,260) (35) 184,010 4,946
155 2015 12 4,367,210 (1,240,269) 3,126,941 3,126,941 (3,273) 3,123,668 4,363,770 (1,240,102) 3,123,668 3,123,668 (425,728) 48 (881,423) (55,593) 1,760,924 2,737,742 (976,818) 1,760,924
156 12 881,423 (881,423) 528,774 (180,000) 348,774 167,072 (51,000) 116,072 1,320,933 (55,601) 1,265,332 30,746 30,746 194,720 (194,728) 8 3,123,668 (425,728) (881,423) (55,593) 1,760,924 881,423 881,423 528,774 528,774 1,491,197 (3,192) 1,488,005 30,746 30,746 194,801 (81) 194,720 3,126,941 (3,273) 3,123,668 231,000,000 194,728,000 (1) (2) (3)
157 2015 12 10%~34% 10%~38% -22%~22% -4%~13% 10%~19.0% 11%~14% 0% 26% -9%~26% -18%~47% 10% 10% 546,113,000 14.7% 25.30% 10.60% 30.80%
158 13 (a) 11 9 3.3(c) 12% 3% 10% (b) 303,214 181,698 89,673 95,233 392,887 276,931
159 2015 14 1,280,575 1,985,588 (i) 1,391,773 1,478,068 79,692 79,692 33,347 33,347 3,832 2,342 2,789,219 3,579,037 (i) 5,782,130,000 6,901,724,000 21,000 1,166,000,000 1,391,773,000 1,166,000,000 1,478,068,000 4,616,130,000 5,509,951,000 46 5,734,000,000 7,268,648,000 15 1,260,527 2,185,632 1,000,905 1,062,645 45,208 60,597 2,306,640 3,308,874 26,979,841,000 32,081,397,000 32,982,000 33,413,000 32,982,000 33,413,000 50,894 82,380 (4,415) (2,781) 32,982 33,413 (4,135) (62,118) 75,326 50,894
160 16 8,601,610 10,051,035 874,639 1,164,204 9,476,249 11,215,239 (139,123) (93,730) 9,337,126 11,121,509 2,996,994 5,941,065 187,266 278,062 212,389 219,173 25,144 370,085 1,962,452 1,898,952 5,384,245 8,707,337 (133,981) (144,304) 14,587,390 19,684,542 0 30 7,728,447 8,598,987 31 60 388,482 374,018 60 1,359,320 2,242,234 9,476,249 11,215,239 60 [2012]102
161 2015 16 60 88,918 589,639 116,766,000 87,510,000 93,730 87,037 82,232 14,243 (27,251) (7,382) (9,588) (168) 139,123 93,730 144,304 136,892 839 7,772 (2,526) (212) (8,424) (360) 133,981 144,304
162 17 361,506 67,292 57,871 26,834 46,094 11,899 465,471 106,025 18 134,690 119,024 2,559 1,157 137,249 120,181
163 2015 19 (a) 37,610 39,942 1,820 45,395 39,430 85,337 (b) 5% 20 296,653,000 431,361,000 285,099,000 276,530,000 64,542,000 141,652,000 1.6% 3.3%
164 21 7,273,945 8,266,120 19,015 7,273,945 8,285,135 88,408,000 918,208,000 0.35% 1.265%0.385% 1.265% 6,263,319 7,043,448 740,454 601,508 270,172 640,178 1 7,273,945 8,285,135 22 4,791,457 4,791,457 5,887 5,887 a 17,305,448 4,797,344 22,102,792 4,797,344 22,102,792 3,149 29,071 6,711 120,595 4,807,204 22,252,458 (a) 622 11 37
165 2015 23 (i) (ii) (1) (2) (3) 20% 3.919 753,320 (549,720) 203,600 (203,600) 12.21 203,600 (203,600) 3.919 2,199,960 (1,080) 2,198,880 (327,200) (1,871,680) 4.175 641,340 (254,500) (386,840) 3.919 551,160 551,160 (551,160) 4.641 4,776,840 (831,780) 3,945,060 (1,593,480) (2,351,580) 6.925 3,613,520 (1,013,400) 2,600,120 (651,520) 1,948,600 12.21 9,717,940 (3,236,640) 6,481,300 (576,640) 5,904,660 12.21 203,600 203,600 22,457,680 (5,887,120) (386,840) 16,183,720 (3,148,840) (5,181,620) 7,853,260 22,457,680 16,183,720 7,853,260 8.23 9.11 4.18 12.21 8.00 6.42 4.57 10.90
166 23 3.919 2,953,640 4.641 3,945,060 6.925 1,948,600 2,600,120 12.21 5,904,660 6,684,900 7,853,260 16,183,720 19.96 20.77 24 10 1,523,000 1,706,000 24,347,000 27,282,000
167 2015 24 34,771,553 36,294,698 550,180,000 574,527,000 36,295 574,527 38,001 601,809 (1,523) (24,347) (1,706) (27,282) 34,772 550,180 36,295 574,527 25 79 80
168 25 426,160 168,376 3,862 8,740 (158,381) 191,560 (21) 22,392 47 100,488 a 239,396 196,672 b (171,117) (139,188) 462,779 426,160 (a) (b) 171,117,000 139,188,000 a 26 33,981,578 30,697,309 10,025,241 9,214,858 44 (3,810,518) (3,567,009) (1,963,823) (2,306,096) (239,396) (196,672) 171,117 139,188 92,205 38,256,404 33,981,578
169 2015 27 100% 750,000,000 5,835,750,000 7.25 7.25 28 (i) 10,423,118 10,464,048 (ii) 18,198,889 21,496,609 28,622,007 31,960,657 (i) 0 30 5,555,057 7,111,508 31 90 2,502,235 1,795,255 90 2,365,826 1,557,285 10,423,118 10,464,048 90
170 28 (ii) 12,532,528 13,129,500 1,133,982 2,678,134 1,188,703 1,265,072 708,209 662,287 406,263 643,594 323,902 530,084 142,447 279,360 40(iii) 63,374 103,092 1,699,481 2,205,486 18,198,889 21,496,609 29 30
171 2015 31 534,395 920,473 35,768 35,768 6,731 2,218 773 774 577,667 959,233 32 3,784,420 5,425,444 47,440,070 63,607,866 (i) 9,889,225 10,502,397 61,113,715 79,535,707 2,636,491 967,855 24,767,130 12,800,775 (i) 7,128,523 27,403,621 20,897,153 88,517,336 100,432,860 63,382,000 6% 6 5,315,378 5,123,992 7 51,985 43,354 5,367,363 5,167,346
172 32 27,403,621 20,897,153 6,982,328 18,638,320 39,098,179 45,690,298 15,033,208 15,207,089 88,517,336 100,432,860 62,934,517 60,071,111 23,709,364 33,531,577 1,860,230 6,815,438 13,225 14,734 88,517,336 100,432,860 82,305,674 92,026,495 57,265,502 46,401,391 139,571,176 138,427,886 5,317,586,000 8,002,000,000 33(b) 4.29 4.55
173 2015 32 (i) (a) (1) 4,000,000,000 4,774,520,000-5.6% (2) 3,300,000,000 3,938,979,000-4.70% 500,000,000 596,815,000-4.95% 10 3,300,000,000 3,938,979,000 500,000,000 596,815,000 4.70 4.95 1,515,000,000 1,808,349,000 (3) 2,000,000,000 2,387,260,000-5.05% 33 a 575,898 b 26,571 19,966 72,276 26,571 92,242
174 33 (a) 1 16% 5.5% 32% 151,816,000 3.3(c) 16% 50% 66% 1 16% 15 34% 168 5 15 5.5%
175 2015 33 (b) 12 12 5,317,586,000 8,002,000,000 32 1.120% 2.325% 1.120% 2.325% 92,242 173,652 (59,313) (63,371) (6,358) (18,039) 26,571 92,242
176 34 1,497,284 1,497,284 23,395 23,395 170,528 170,528 16,114 16,114 392,887 392,887 465,471 465,471 137,249 137,249 39,430 39,430 14,400,124 14,400,124 7,997,349 7,997,349 23,642,547 1,497,284 25,139,831 88,517,336 88,517,336 26,571 26,571 25,061,390 25,061,390 796,493 796,493 908,628 908,628 577,667 577,667 26,571 115,861,514 115,888,085
177 2015 34 1,656,455 1,656,455 575,898 575,898 809,229 809,229 371,575 371,575 17,113 17,113 276,931 276,931 106,025 106,025 120,181 120,181 85,337 85,337 19,406,480 19,406,480 5,217 5,217 9,057,568 9,057,568 30,250,439 5,217 575,898 1,656,455 32,488,009 100,432,860 100,432,860 92,242 92,242 26,442,628 26,442,628 730,760 730,760 1,881 1,881 959,233 959,233 92,242 128,567,362 128,659,604
178 35 12 453,742 596,257 12 102,408 142,856 556,150 739,113 12 (2,347,959) (2,591,039) 12 (111,723) (44,002) (2,459,682) (2,635,041) (1,903,532) (1,895,928) (1,895,928) (2,075,080) 6,339 (12,702) (150,309) 42 77,706 262,802 42 58,660 (70,948) (1,903,532) (1,895,928) 166,475 82,446 130,337 68,956 60,195 508,409 (150) (201) (204) (88) (93) (736) (23,469) 140,769 56,435 12,768 57,958 244,461 142,856 223,014 186,568 81,636 118,060 752,134 (10,016) (9,091) (9,062) (4,849) (5,903) (38,921) (150,309) (150,309) (30,432) (2,135) 26,498 2,078 8,699 4,708 102,408 61,479 204,004 78,865 120,856 567,612
179 2015 35 i (171,540) (1,759,883) (71,741) (280,086) (104,339) (165,760) (30,140) (2,583,489) (992) (8,357) (336) (1,300) (843) (138) (11,966) (14,197) 36,986 4,034 29,032 (41,393) 2,456 1,423 18,341 (70,948) (70,948) (186,729) (1,731,254) (68,043) (252,354) (70,948) (145,732) (164,147) (28,855) (2,648,062) 11,960 7,261 5,317 6,970 10,357 2,508 887 45,260 (25,410) 50,972 5,728 34,870 (3,949) 6,393 4,394 72,998 58,660 58,660 (200,179) (1,673,021) (56,998) (210,514) (1,931) (149,681) (155,246) (23,574) (2,471,144) i 25(a) 6,058,483,000 4,827,276,000 11,239,180,000 6,840,830,000 5,857,845,000 4,620,185,000 44,581,828,000 28,661,019,000 36 62,463,000 43,956,000 37(i)
180 37 673,898 736,810 (i) 389,954 319,490 300,445 230,629 242,536 217,703 187,899 235,930 69,135 55,558 38,352 48,094 186,489 213,674 2,088,708 2,057,888 (i) 216,073,000 174,106,000 59,735,000 80,862,000 51,683,000 20,566,000 62,463,000 43,956,000 38 (630,030) (113,991) (145,458) 593,936 2,269 (7,696) 12,674 (728) 101,792 48 550,731 41,258 275,868 47,935 40,395 (143,988) 912,943
181 2015 39 4,354,429 4,060,208 40(i) (ii) 757,686 727,653 40(iii) 138,871 426,296 5,250,986 5,214,157 (i) 54 3,456 5,546 3,724 5,695 123 210 7,303 11,451 3,500,001 4,000,000 2 2 4,000,001 4,500,000 1
182 40 (i) 2,985 3,297 (ii) 754,701 724,356 (iii) 138,871 426,296 896,557 1,153,949 (i) (ii) 754,701,000 724,356,000 16,300,000 65,340,000 (iii) (a) 10,200,000 87,275,000 14,590,000 17,730,000 28(ii) 69,877,000 86,177,000
183 2015 40 (iii) (b) 128,671,000 48,784,000 28(ii)) 79,887,000 41 3,293,250 3,462,167 668,629 830,096 4,049 15,451 191,774 109,667 4,157,702 4,417,381 6 (941,320) (1,091,894) 3,216,382 3,325,487 4.71% 5.88%
184 42 5,886,574 4,553,590 35 (77,706) (262,802) 5,808,868 4,290,788 [2008]46 [2011]58 15% 10%
185 2015 42 16,321,247 11,184,405 25%25% 4,080,312 2,796,101 (325,665) (359,307) (384,584) (380,069) (61,825) (116,924) 353,414 457,905 1,075,786 1,364,695 487,807 472,923 (9,960) (102,046) 593,583 157,510 5,808,868 4,290,788 25%25% (6,221,279) (6,221,279) (198,087) (198,087) (228,479) (228,479) (23,937) (23,937) (100,441) (100,441) (349,149) (349,149) 59,313 59,313 63,371 63,371 (234,639) 58,660 (175,979) 283,792 (70,948) 212,844 (7,074,674) 58,660 (7,016,014) 125,139 (70,948) 54,191 58,660 (70,948) 58,660 (70,948)
186 43 (a) 24 10,025,241 9,214,858 4,765,466 4,756,556 (b) 23 10,025,241 9,214,858 4,765,466 4,756,556 6,334 11,815 4,771,800 4,768,371
187 2015 44 (i): 4,763,067,000 4,755,696,000 0.70 0.67 3,334,147 3,186,316 4,763,710,000 4,758,663,000 0.10 0.08 (ii) 476,371 380,693 3,810,518 3,567,009 (iii) 0.75 0.70 4,807,204 3,332,997 (i) 3,810,518,000 3,567,009,000 29,036,000 28,501,000 24 (ii) 0.1 0.08 22 4,799,462,017 3,629,000 476,317,000 383,607,000 (iii) 0.75 4,807,204
188 45 16,321,247 11,184,405 6 9,364,433 8,256,297 8(a) 342,868 282,680 7 79,902 60,566 6 * 2,409,462 3,096,692 7 * 9,396 16,422 8(a) * 1,219,930 2,925,850 12 * 425,728 15 * 32,982 33,413 11(b) 16 * 275,395 22,015 38 630,030 113,991 41 3,216,382 3,273,007 37 (300,445) (230,629) 38 (2,269) 38 145,458 (593,936) 717,586 1,177,765 (247,113) (467,461) 37 (187,899) (235,930) 38 7,696 (12,674) 38 728 (101,792) 38 (550,731) 38 (41,258) (275,868) 731,820 86,649 ( ) 3,927,353 (1,094,571) 54,851 3,162,598 (641,460) 247,878 37,944,341 30,925,098 * 4,372,893,000 6,094,392,000
189 2015 45 6 99,931 445,959 38 (7,696) 12,674 92,235 458,633 7 728 29,152 38 (728) 101,792 130,944 46 (i) 18,866,555 17,798,130 5,509,951 7,268,648 7,188 61,976 24,383,694 25,128,754
190 46 (ii) 43,702 147,092 51,609 144,774 70,227 235,033 73,524 286,876 54,055 86,668 41,779 105,983 167,984 468,793 166,912 537,633 47 10% 389,555,000 75% 433,601,000 289,067,000 100,488,000 (289,067) 389,555 100,488
191 2015 48 750,000,000 914,342,000 50% 50% 914,342 (9,794) 904,548 9,794 1,019,446 20 6 107,014 7 47,712 35 150,309 (519,197) (69,419) 745,679 50% 914,342 914,342 1,828,684 12 (745,679) (881,423) (1,627,102) 349,149 550,731
192 49 10,248 10,211 494 78 10,742 10,289 50 (a) 1 (b) 40,841 44,515 821 916 41,662 45,431
193 2015 50 (c) 6,362 39,393 8,973 7,557 8,416 8,196 10,750 4,129 10(b) 157,580 66,127 163 15,437 157 2,952 714 9,797 1,953 2,631 12,976 3,300 2,071 60,486 18,433 528,862 23,743 9,301 18,978 25,049 21,274 4,049 60,234 29 3,810 2,561 13,052 31,870 184,497 186,706 20,617 21,182 19,155 20,964 20,498
194 50 (c) 6,478 78,890 92,633 38,178 48,262 3,714 21,499 24,113 11(b) 23,595 23,919 11(b) 2,624 1,978 10(b) 6 92,969 69,834 32 239 4,166 21 3,285 6,565 139,355 16,818
195 2015 50 (d) 51 10 11 950,797,000 1,051,518,000 52
196 53 389,849 327,371 66,726 66,828 25,974,519 25,974,519 17,820,049 6,963,466 2,280,453 2,712,810 1,270,108 795,773 160,642 108,358 575,898 47,962,346 37,525,023 93,936 116,824 10,948 11,571 26 650 23,110,926 43,051,381 1,776,378 1,268,405 24,992,214 44,448,831 72,954,560 81,973,854
197 2015 53 22,252,458 22,102,792 (a) (460,126) (534,945) (a) 7,740,889 4,648,630 29,533,221 26,216,477 23,436,336 36,587,480 72,276 23,436,336 36,659,756 189,214 264,102 5,835,750 5,835,750 836 634 1,683,662 1,654,069 89,220 143,875 12,159,750 11,179,225 26,571 19,966 19,985,003 19,097,621 43,421,339 55,757,377 72,954,560 81,973,854
198 53 (a) 5,416,908 (600,073) 2,798,731 44 (3,567,009) 63,371 (25,525) 27,282 4,648,630 (534,945) 4,648,630 (534,945) 6,902,777 44 (3,810,518) 59,313 (8,841) 24,347 7,740,889 (460,126) 54 622 383 622G (a) (i) 5,195 281 5,476 3,671 78 3,749 3,154 78 3,232 345 345 345 345 300 300 (ii) 58 58 345 345 (ii) 58 58 (ii) (ii) 1,451 12,020 437 13,908 (i) (ii)
199 2015 54 622 383 622G (a) (i) 5,690 281 5,971 (ii) 1,303 51 1,354 4,030 77 4,107 3,435 77 3,512 Anthony H. Adams(iii) 165 165 (iv) 134 134 300 300 300 300 300 300 (vi) 43 43 70 70 (v) 167 167 (vii) 27 27 (ii) (ii) 1,506 14,458 486 16,450 (i) (ii) (iii) Adams (iv) (v) (vi) (vii) (viii)
200 54 622 383 622G (b) (c) (d) (e)
201 2015 183 17 1712 1716 26 20 2001 2002 (852) 2593 7530 (852) 2593 7531
202 836 183 17 1712 1716 (852) 2862 8628 (852) 2865 0990 26 20 2001 2002 (852) 2593 7530 (852) 2593 7550 (852) 2593 7531 / 2593 7551 crp-ir@crc.com.hk www.cr-power.com