REAL NUTRICEUTICAL GROUP LIMITED 2010 0.5% 2,051.3 30.2% 401.1 44.7% 28.2 4.2 7.2 1
3 2,051,263 2,061,897 (710,513) (615,605) 1,340,750 1,446,292 4 74,709 73,408 5 (48,172) (10,988) (541,550) (499,818) (158,632) (142,950) 6 (53,967) (55,488) 7 613,138 810,456 8 (205,566) (229,205) 407,572 581,251 (1,967) (659) 405,605 580,592 401,085 574,300 6,487 6,951 407,572 581,251 399,118 573,641 6,487 6,951 405,605 580,592 10 28.2 51.0 27.8 48.3 2
2,209,210 1,947,025 364,229 385,457 113,650 113,650 327,104 373,442 107,087 73,191 103,965 112,205 83 3,225,245 3,005,053 75,973 73,702 11 887,637 919,100 2,477,308 1,904,033 3,440,918 2,896,835 12 285,736 237,556 39,014 58,671 492,000 884,000 158,839 816,750 1,339,066 2,624,168 1,557,769 5,849,413 4,562,822 88,167 93,383 5,761,246 4,469,439 13,841 10,076 5,561,940 4,319,078 5,575,781 4,329,154 185,465 140,285 5,761,246 4,469,439 3
1. 2. 19 9 1 14 2 15 1 11 2 1 2 16 2 38 27 2 10 28 3 10 2 12 28 2 1 2 3 4
3. 8 1,369,985 1,437,524 1,067,418 1,125,725 430,792 450,984 191,432 229,936 250,486 173,389 81,900 90,631 2,051,263 2,061,897 1,340,750 1,446,292 (347,731) (320,280) (402,995) (322,953) 15,944 19,014 1,616 2,372 11,019 (23,158) 58,765 54,394 (53,967) (55,488) 613,138 810,456 5
2,566,890 2,365,832 547,746 569,907 1,074,219 1,062,033 4,188,855 3,997,772 83 2,477,308 1,904,033 6,666,163 5,901,888 182,432 157,796 62,932 41,134 40,372 38,626 285,736 237,556 39,014 58,671 88,167 93,383 492,000 1,042,839 904,917 1,432,449 4. 58,765 54,394 7,219 7,495 8,133 11,026 592 493 74,709 73,408 5. 1,616 2,372 11,019 (50,544) (465) (23,158) (48,172) (10,988) 6
6. (47,813) (37,182) (6,154) (18,306) (53,967) (55,488) 7. 44,734 11,909 10,104 11,433 54,838 23,342 347,731 320,280 158,782 113,988 8. (207,852) (222,564) (6,553) (6,095) 8,839 (546) (205,566) (229,205) 25% 7
2009 1 3 27 91 10% 5% 30% 30% 5% 5% 75% 100% 26 5% 25% 5% 30% 30% 5% 5% 9. 4.2 3.5 44,154 31,052 3.0 3.0 27,090 26,595 71,244 57,647 4.2 4.2 1,591,978,666 8
10. 401,085 574,300 6,154 18,306 (2,372) (11,019) 404,867 581,587 1,421,646 1,126,466 10,196 34,886 66,667 1,456,532 1,203,329 11. 689,348 736,364 702 1,979 690,050 738,343 74,298 35,701 31,054 20,152 34,157 64,406 58,078 60,498 887,637 919,100 9
90 0 90 376,087 466,299 91 180 213,389 232,073 181 365 81,994 36,857 1 18,580 3,114 690,050 738,343 12. 85,090 97,686 34,878 43,452 30,882 29,323 76,629 20,798 13,929 14,936 14,089 14,259 27,512 13,411 2,727 3,691 285,736 237,556 90 0 90 50,227 81,998 91 180 22,753 5,679 181 365 7,887 4,849 1 4,223 5,160 85,090 97,686 10
0.5% 2,051.3 30.2% 401.1 70.1% 65.4% 173.2 105.5 27.5 50.5 4.7% 1,370.0 4.5% 430.8 250.5 44.5% 80,000 77,000 750 200 252.9 12.3% 400 40 11
59.9 2.9% 18,000 1,600 800 1,000 EMBA 12
200 438.9 13
2,051.3 2,061.9 0.5% 574.3 30.2% 401.1 1,421.6 1,126.5 28.2 51.0 2,061.9 0.5% 2,051.3 1,437.5 4.7% 1,370.0 451.0 4.5% 430.8 173.4 44.5% 250.5 1,446.3 1,340.8 70.1% 65.4% 73.4 74.7 48.2 11.0 50.5 499.8 8.3% 541.6 24.2% 26.4% 320.3 347.7 14
143.0 11.0% 158.6 6.9% 7.7% 30.0 61.1 55.5 2.7% 54.0 18.3 6.2 229.2 10.3% 205.6 28.3% 33.5% 574.3 401.1 27.9% 19.6% 565.4 671.5 274.0 380.1 76.0 73.7 38 44 15
690.1 738.3 90 127 114 85.1 97.7 90 57 76 492.0 884.0 7.4% 15.0% 320.1 154.1 438.9 540.2 241.2 268.5 40 44.44% 100% 55.56% 16
20 Apps App App App App App App 17
Apps U 18
App 977 44.0 40.7 Newport Consulting Limited2 157,246,000 3.00 66,666,666 99,600,000 2 53,715,000 53,715,000 19
A.2.1 A.2.1 30 20
4.2 4.2 183 17 1712 1216 183 17 1712 1216 (www.ruinian.com.hk) (www.hkexnews.hk) 100,000,000 10% 99,600,000 10% 21
18,274,000 1.15% 1,591,978,666 159,197,866 (a) (b) 20,000,000 2,000,000,000 1,591,978,666 3,000,000,000 20,000,000 2,000,000,000 50,000,000 5,000,000,000 22
23