2012
002 003 005 015 021 029 052 054 065 067 068 069 072 073 075 077 173 174 175 183
(AB Volvo) 11.2% H 8,616,120,0005,760,388,000 66.86%H2,855,732,000 33.14% 16 2
1,930.64 4.3%1,549.527.1% 381.125.5% SUVMPV 7.5% SUV 25.5%5.1% 215.54 0.8%174.07 5.7%41.4821.2% 1,240.36 5.6%960.42 1.2%268.31 24.4% 90.9213.3% 3
4
5 I MPVSUV (AB Volvo) PSA
1 4134 7 2 41286 MPV7SUV 3 6
II 1 2,144,1632,155,445 11.2% % 1 403,402 414,754 10.9 358,439 369,560 11.2 44,963 45,194 8.9 1,740,761 1,740,691 11.2 1,245,515 1,248,678 11.6 MPV 191,788 186,199 37.7 SUV 301,331 304,622 15.2 2,127 1,192 0.5 2,144,163 2,155,445 11.2 1 7
2 2 126,342 1 58,118 1 171,620 3 1,248,678 3 MPV 186,199 1 SUV 304,622 1 2 3 1,240.36 % 26,831 21.6 96,042 77.4 1,163 1.0 8 124,036 100
III 9 663 2,397 31 320 700 30 2,342 2,589 31 48 93 31 404 556 31 324 324 31 1,039 856 31 405 260 31 350 573 31 354 354 31 919 442 31 202 202 31
IV 269211 6832 201 180 1 1.1 67 0.1 1 1.2 32 10
2 2.1 112 45 34 10 2.2 75 36 27 41 298 11
V 161.3 1 2 3 186.3 181.1 VI 1 D310D530 D760D901 A08C16AW03 MPVA08W03 12
2 C4LCRVMPV R50 A60 3 S30BSGISG S30Plug-in EJ02EJ04 1 2 VII CODSO 2 14.65% CODSO 2 12.79%29.79% 13
14 510.40 1. 2. 3. 450140 VIII 7% 19 SUV MPV1
15 1,240.36 1,314.4174.05 5.6%90.92 104.8113.89 13.3%105.52 121.6516.13 13.3% 74.93 3.07 29.18 48.82 2012 1,930.644.3% 1,549.527.1% 381.125.5% 215.540.8% 174.075.7%41.48 21.2% 11.2%0.5 11.2%0.2 10.9%2.2 1,240.36 1,314.4174.05 5.6% 1,209.611,285.60 75.995.9%
96,042 1,740,691 94,921 1,646,410 26,831 414,754 35,473 526,313 1,163 1,047 124,036 2,155,445 131,441 2,172,723 949.21 11.21960.42 1.2% 833.817.99841.80 1.0% 354.73 86.42268.31 24.4% 298.0977.46220.63 26.0% 16
17 1,001.60 1,050.5148.91 4.7%238.76 263.9025.14 9.5%20.1%0.9 19.2% 22.0%1.2 20.8%22.1% 2.020.1% (1) (2) (3) 14.3%1.6 12.7%14.2% 1.912.3% (1) (2) (3) 31.29 28.532.76 67.16 62.754.41 4.8%0.6 5.4% 39.37 36.412.96 2.8%0.4 3.2%
37.72 49.4311.71 7.71 29.19 34.014.82 23.0%23.7% 0.7 62.48 59.88 2.60 27.69 27.250.44 2.88 4.021.14 90.92104.81 13.8913.3% 97.60 113.2415.6413.8% 105.52 121.6516.1313.3% 7.3% 8.0%0.7 18.1% 25.0%6.9 18
307 9,642 (2,918) (961) (4,882) (3,189) (7,493) 5,492 19 3.07(1) 147.76(2) 14.24(3)11.76(4) 95.1996.42 93.34(1) 13.27(2) 102.82 29.19(1) 70.74(2) 42.23 9.61 19.58(1) 10.02(2) 3.09(3) 1.68 48.82(1) 29.65(2)6.59 (3)15.51 31.89 16.93(1) 22.74(2) 4.34
238.88 313.8174.93 330.32 447.47 117.15 359.34 253.13 106.21 41 432 54660 77 53 476 14.3% 19.0%4.7 1.351.30 0.051.14 1.100.04 20
21 55 1982 1982 20017 200562003 200592005 620106 20106 20056 200562005 7 20041020058 20101011 201010113 50 1984 19982001 1984 2001 20012009 20059 20104 20106 20108 2011420116 20201010 60 19721995 20012001 2003 200410
3020101011 2013123 52 1983 19941996 2004 1983 1997 19997200111 2003720059 200410 20118 20 20101011 201010113 59 1982 1993 1999 20012001 200410 201110 20122 20 20101011 201010113 22
23 56 19961971 1997 200320037 200912 200542005 9200410 20119 201110 3020101011 20101011 3 55 1982 1988 19821997 2003 200410 2020101011 2010 10113 46 1988 20002003 1988 2001 200410 2007720117 2011720117 201232011 8 20126 201211
2020101011 201010113 51 19922002 2005 19782003 820037 20059 200592009 320115 20118 20201010 20101011 3 72 1963 20101011 201010113 71 30 1999 24
25 20101011 201010113 73 1965 263 40 20101011 2010 10113 682011 3 1968 19689 1999620076 20076200810 20106 201012 201132013123 53 1982 19822001 1120037 2003720059 200410 20037 200912 200611
56 1982 200812 20113201010 201010113 46 20101011 201010113 57 20101011 20101011 3 49 20032006 19812003 78 20057 20084 20041020101011 2010 10113 26
48 1985 1987 2006 2007 2011 7 20041020101011 20101011 3 48 1985 1987 7 2010 10201010113 45 19907 19952000 19907 201010 201010113 49 1984 19931996 1984 200410 20101011 201010113 27
451990 1999 2001 199020037 20059 54 28
29 67 172 0.15 86.54
173 30 7 14 2972 30
10% 0.09 30% 30% 171819 8,616,120,000 8,616,120,000 15,760,388,000 66.86%H2,855,732,000 33.14% 31
H 55,665,782 2.01 31,417,4054.09 32
336 5%H * 33 5,760,388,000(L) 100% 66.86% JPMorgan Chase & Co. H 402,415,627(L) 14.09% 4.67% 255,000(S) 0.01% 0.003% 301,848,848(P) 10.57% 3.50% SCMB Overseas Limited H 242,282,000(L) 9.76% 2.81% Standard Chartered Asia Limited H 242,282,000 (L) 9.76% 2.81% Standard Chartered Bank H 242,282,000(L) 9.76% 2.81% Standard Chartered Holding Limited H 242,282,000(L) 9.76% 2.81% Standard Chartered Holdings (International) B.V. H 242,282,000(L) 9.76% 2.81% Standard Chartered MB Holdings B.V. H 242,282,000(L) 9.76% 2.81% Standard Chartered Private Equity Limited H 242,282,000(L) 9.76% 2.81% BlackRock, Inc. H 221,560,792(L) 7.75% 2.57% 27,919,062(S) 0.97% 0.32% Schroders Plc H 169,000,000(L) 5.91% 1.96% Edinburgh Partners Limited H 153,514,000(L) 5.38% 1.78%
34 2125 2627
XV 352 8 35 9
109,963 62,312 56.67% 17,450 15.87% 23,210 21.10% 6,991 6.36% 109,963 100% 6(a) 36
37 25%
38 1 (i) (ii) (iii) (i)(ii) (iii)
1 0.48 1.8 1 18 8.6 2 3. (1) (2)(3)(4)(5) 39
4. (i) (1)(2)(3) 40
41 416.46 (ii)
42 60,060,000 139,940,000 14A.11(4) (iii)
43 10 36.8 (iv)
2476,193,777.41 1.68 10% 50%70%90% 85%115% 247231 6,193,777.416,022,680.52 1.71 (v) 44
45 14A.45(i)(iii) (ii)(v) 14A.45(4) 14A.45(4) 14A.35(2) 14A.35(2)
46 5 20% 80% 3 0.16 6.
91.25% 14.911.36 7 47
22 11.26 8 70.46% (1) (2) 11.5 7.34 9 65% 48
3 20 0 20 NISSANINFINITI (1) (2) (3) 49
3000 740 14A.38 3.10A 2.2 50
11 51
52
53
2012 2012 54
1 45 1 55 1 1/1 100% 1/1 100% 1/1 100% 2 0/1 0 0/1 0 0/1 0 1/1 100% 1/1 100% 1/1 100% 0/1 0 1/1 100% 1/1 100%
2 66.86% 5%H 33 1 12 5 4 3 12 4 4 4 34 56
1) 2013123 DFG DFG 57 2) 3) 3.13
4) 12 5) 3 3 12 6) 7) 10 58
59 8) 2 H20%
2013 8/8 100% 8/8 100% 6/6 100% 8/8 100% 8/8 100% 8/8 100% 8/8 100% 8/8 100% 8/8 100% 8/8 100% 8/8 100% 8/8 100% 2/2 100% 1 2 60
3 1) 12 2011 2012 2) 12 3) 12 61
4) 1/1 2/2 1/1 1/1 1/1 2/2 1/1 2/2 1/1 1 8 100% 2 62
63 3 1,290 6566 1
35 www.hkex.com.hkwww.dfmg.com.cn 11 5060 86-27-84285274 3 50 12.920.15 2 64
67172 65
1 22 66
4 124,036 131,441 (100,160) (105,051) 23,876 26,390 5 3,129 2,853 (6,716) (6,275) (3,937) (3,641) (3,772) (4,943) 7 (288) (402) 406 379 6 12,698 14,361 10 (2,919) (3,401) 9,779 10,960 67 11 9,092 10,481 687 479 9,779 10,960 13 105.52 121.65 12
9,779 10,960 28 (52) (7) 11 21 (41) 9,800 10,919 11 9,103 10,452 697 467 9,800 10,919 68
14 25,823 21,578 2,468 1,685 15 2,727 2,361 16 875 640 19 1,578 1,526 26 338 306 20 4,167 2,749 10 2,443 2,672 69 40,419 33,517 21 11,386 12,511 22 2,441 2,623 23 18,113 16,977 24 7,899 5,706 25 1,403 1,452 27 931 1,848 27 32,101 42,899 74,274 84,016 17 117 74,391 84,016 114,810 117,533
28 8,616 8,616 29 13,323 11,315 29 30,687 24,912 12 1,292 1,551 53,918 46,394 3,715 3,190 57,633 49,584 30 1,328 2,820 129 57 31 16 37 32 546 271 10 94 49 2,113 3,234 70
33 19,609 23,055 34 8,694 9,978 35 15,553 20,112 25 1,810 1,551 30 6,391 5,993 1,253 2,610 31 1,738 1,416 55,048 64,715 17 16 55,064 64,715 57,177 67,949 114,810 117,533 19,327 19,301 71 59,746 52,818
29 8,616 1,535 7,133 18,659 1,551 37,494 3,842 41,336 10,481 10,481 479 10,960 (29) (29) (12) (41) (29) 10,481 10,452 467 10,919 2,677 (2,677) 18 (1) (1) (114) (115) 18 60 60 28 28 (1,093) (1,093) (1,551) (1,551) (1,551) 12 (1,551) 1,551 8,616 1,505* 9,810* 24,912 1,551 46,394 3,190 49,584 8,616 1,505 9,810 24,912 1,551 46,394 3,190 49,584 9,092 9,092 687 9,779 11 11 10 21 72 11 9,092 9,103 697 9,800 2,001 (2,001) 17 37 37 (4) (24) (28) 48 20 (257) (257) (1,551) (1,551) (1,551) 12 (1,292) 1,292 8,616 1,512* 11,811* 30,687 1,292 53,918 3,715 57,633 * 133.23113.15
12,698 14,361 (406) (379) 6 44 9 6 2 11 5 (121) (9) 5 (292) 6 223 250 6 35 25 6 (17) (214) 6 2,769 2,725 6 6 182 6 2 6 428 389 7 288 402 5 (1,154) (1,054) 14,795 16,408 73 (1,424) (2,751) 1,176 1,176 (23) 12 (9,520) 763 (926) (1,342) 82 68 (175) (46) 259 (185) 304 264 23 (7) (19) (31) 4,552 14,329 (316) (372) (3,929) (4,315) 307 9,642
(7,074) (6,072) (704) (477) (779) (470) (17) (63) 17 (149) 18 (83) (16) (28) (274) 64 80 7 1,313 18 70 25 102 115 292 145 1,203 993 917 (302) 3,306 3,997 (2,918) (961) 10,241 15,581 (13,216) (16,282) 72 281 211 (153) 20 28 (659) (1,093) (1,551) (1,551) 74 (4,882) (3,189) (7,493) 5,492 31,381 25,889 27 23,888 31,381
14 2,148 2,043 304 310 15 193 33 17 865 140 18 13,212 13,037 19 420 511 26 68 68 75 17,210 16,142 21 837 423 22 471 433 23 2,619 396 24 3,936 2,938 25 3,199 3,409 27 13,458 14,019 24,520 21,618 41,730 37,760
28 8,616 8,616 29 6,531 5,654 29 18,345 13,044 12 1,292 1,551 34,784 28,865 30 1,994 57 57 57 2,051 33 1,676 1,183 34 287 147 35 1,253 1,358 25 1,282 855 30 2,088 3,052 211 211 31 92 38 76 6,889 6,844 6,946 8,895 41,730 37,760
1. 1 2.1 77
2.1 (i)(ii) (iii)(i)(ii)(iii) 2.2 1 7 12 1 7 12 78
2.3 1 1 2 7 7 2 9 4 10 2 11 2 79 12 2 10 11 1011 12 2 12 10 12 1012 27 3 27 13 2 1 1 1 19 2 27 2 28 2 32 32 3 2 20 2 1 2 3 4
2.3 7 32 32 939 39 9 399 39 93939 9 80
2.3 10 1027 12 1027 1210 113113 81 1118 11 11 90%50%80% 122731 28 1011 1210 10 102712 12
2.3 10 9 122712 10 101112 272810 11122728 13 13 1 19 19 82 32 32
2.3 (a) 1 (b) 3212 32 12 2.4 83
2.4 (a) (b) (c) (d) 20% 20% 39 84
2.4 5 20% 85
2.4 39 39 86
2.4 (a) 87 (i) (ii) (iii)
2.4 (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) 5 88
2.4 1045 520 89
2.4 315 90
2.4 39 91 39 39
2.4 92 (a)(b)
2.4 93 (a)(b)
2.4 94
2.4 95 39
2.4 (i)(ii) 96
2.4 97
2.4 98
2.4 99
2.4 100
2.4 6(a) 6(b) 6(c) 6(d) 101
2.4 6(e) 102
3. 16 103
4. 10% 104
4. 26,831 96,042 715 123,588 448 448 26,831 96,042 1,163 124,036 1,058 11,548 (1,247) 11,359 103 511 607 1,221 (288) 146 78 182 406 105 12,698 (2,919) 9,779 1,204 5,198 672 7,074 57 669 53 779 212 622 40 874 616 2,037 116 2,769 43 299 86 428 142 81 223 4 9 11 24 296 892 1,188
4. 35,473 94,921 640 131,034 407 407 35,473 94,921 1,047 131,441 1,960 12,248 (878) 13,330 87 576 391 1,054 (402) 199 92 88 379 14,361 (3,401) 106 10,960 947 4,524 601 6,072 64 372 34 470 249 207 456 653 2,039 33 2,725 22 292 75 389 154 99 (3) 250 7 175 27 209 217 809 1,026
5. 32 745 457 556 624 1,154 1,054 116 40 1718 121 9 18 292 437 377 3,129 2,853 107
6. 100,130 104,998 30 53 223 250 14 2,769 2,725 * 15 428 389 59 37 18 18 339 238 (152) (416) 8 5,130 5,050 (a) 807 671 (b) 282 237 (c) 16 14 (e) 108 6,235 5,972 44 9 2 11 14 6 182 15 2 35 25 (771) 31 1,188 1,026 3,395 3,459 (17) (214) *
6. (a) (b) 109
6. (b) (c) (d) 2015 110
6. (e) H 111 31,417,405 40%70%100% 4.0930 7. 110 123 19 24 44 100 151 184 324 431 (36) (29) 288 402
8. 161 441 441 96 96 2,770 2,029 1,732 1,545 3,443 7,565 3,954 4,091 508 438 390 288 7,162 10,473 6,172 6,020 6(e) 112
8. 337 414 62 813 336 357 56 749 303 383 49 735 300 383 57 740 300 383 57 740 1,576 1,920 281 3,777 113 300 383 57 740 300 383 57 740 300 383 57 740 294 374 56 724 1,194 1,523 227 2,944 147 147 147 147 147 147 441 441 441 2,770 3,443 508 7,162 740 1,358 101 2,199 172 391 43 606 184 563 47 794 302 374 112 788 164 763 43 970 170 505 44 719 1,732 3,954 390 6,076 48 48 48 48 96 96 96 1,732 3,954 390 6,172
8. 247 1,096 54 1,397 241 249 49 539 220 942 44 1,206 221 942 49 1,212 221 942 49 1,212 1,150 4,171 245 5,566 221 942 49 1,212 221 942 49 1,212 221 942 49 1,212 216 569 46 831 879 3,395 193 4,467 147 147 147 147 147 147 441 441 441 2,029 7,566 438 10,474 114 657 1,654 86 2,397 164 313 37 514 176 469 37 682 228 568 35 831 157 671 57 885 163 416 36 615 1,545 4,091 288 5,924 48 48 48 48 96 96 96 1,545 4,091 288 6,020
8. 9. 8 1,954 1,356 3,537 3,235 278 185 5,769 4,776 115 1,000,000 1,000,0011,500,000 3 1,500,0012,000,000 1 3 4 3 6(e)
10. 2,648 3,896 271 (495) 2,919 3,401 (a) (b) 12%25% 25% (c) 116 12
10. % % 12,698 14,361 25% 25% 3,175 25.0 3,590 25.0 (536) (4.2) (544) (3.8) (106) (0.8) (96) (0.7) 41 0.3 18 0.1 345 2.7 433 3.1 2,919 23.0 3,401 23.7 117
10. (5) (10) (5) (7) (8) (7) 1 7 (81) (32) 42 7 (5) (11) (94) (49) 62 65 3 (11) 19 1,617 1,938 325 (216) 292 234 (58) (51) 472 435 (37) (231) 118 2,443 2,672 271 7 (495) (11) (94) (49) 2,443 2,672
11. 74.70 86.8329 12. 0.150.18 1,292 1,551 (i) (ii) (i) 119 (ii) 10% 25% (iii)
12. 13. 9,092 10,481 120 8,616 8,616
14. 121 1,323 34,873 5,857 42,053 (541) (19,892) (42) (20,475) 782 14,981 5,815 21,578 782 14,981 5,815 21,578 151 466 6,457 7,074 (16) (92) (108) 12 39 1 52 2 2 128 4,825 (4,953) (6) (6) (118) (2,651) (2,769) 939 17,564 7,320 25,823 1,596 39,701 7,351 48,648 (657) (22,137) (31) (22,825) 939 17,564 7,320 25,823
14. 1,261 32,628 3,006 36,895 (494) (17,819) (31) (18,344) 767 14,809 2,975 18,551 767 14,809 2,975 18,551 22 603 5,447 6,072 (5) (84) (89) (6) (110) (6) (122) 23 44 6 73 42 2,554 (2,596) (1) (170) (11) (182) (60) (2,665) (2,725) 122 782 14,981 5,815 21,578 1,323 34,873 5,857 42,053 (541) (19,892) (42) (20,475) 782 14,981 5,815 21,578
14. 123 284 2,117 505 2,906 (99) (753) (11) (863) 185 1,364 494 2,043 185 1,364 494 2,043 2 7 275 284 (6) (6) 3 284 (287) (11) (162) (173) 179 1,487 482 2,148 288 2,413 483 3,184 (109) (926) (1) (1,036) 179 1,487 482 2,148
14. 276 1,866 348 2,490 (88) (514) (602) 188 1,352 348 1,888 188 1,352 348 1,888 2 1 418 421 (2) (2) 6 255 (261) (75) (11) (86) (11) (167) (178) 185 1,364 494 2,043 124 284 2,117 505 2,906 (99) (753) (11) (863) 185 1,364 494 2,043 30
15. 125 4,530 4,081 219 218 779 470 168 1 16 6 (5) (68) (16) 5,263 4,530 387 219 2,024 1,644 74 67 428 389 8 7 5 (4) (66) (5) 2,391 2,024 82 74 145 143 112 112 2 145 145 112 112 2,361 2,294 33 39 2,727 2,361 193 33 30
16. 640 479 235 161 875 640 12% 17. 865 140 126
17. 95.0 2.6 200,000,000 30,000,000 90,580,000 155,000,000 97.6 90.07 100 127
17. (a) 13.5 48.08%17.31% 65.39% 20 1 (b) 124,0529,094 2.7 40%60% 128 362 52 124,4329,136
17. 52 11 * 117 1 8 31 266 206 25 135 (372) (72) 7 * (16) (50) (1) (2) (37) 309 129 212 (113) 408 284 124 408 (284) 135 (149) * 50% 50%
18. 13,212 13,037 # 121,583,517 50.0 # 37,500,000 44.0 # 16,700,000,000 50.0 # 560,000,000 50.0 130
18. # 7,000,000,000 50.0 # 289,900,700 # 1,319,000,000 ## 2,000,000,000 ## 313,560,000 50.0 20.0 40.0 30.1 32.5 131 # 100,620,000 15.0
18. # 2,200,000,000 30.0 # 826,000,000 41.7 # 194,400,000 # 1,290,000,000 # 500,000,000 # ## 33.4 39.8 25 12.5 132
18. 34,321 29,252 50,707 63,950 (1,888) (1,315) (49,862) (60,047) (3,422) (3,140) 29,856 28,700 120,961 128,560 (110,565) (116,805) (636) (431) 133 9,760 11,324
18. (a) 175 12.5%25% 37.5% (b) 124,2109,121 4S 50% 224S100% 4S100%4S 134 4S19 3 124,0489,094 (c) 0.52 32%20% 52%
18. 2 73 6 14 3 2 10 8 57 1 70 1,941 29 103 10 (35) (229) (50) (1,595) (39) (4) (2) (60) 135 250 65 23 3 (8) (9) 265 59 186 26 79 33 265 59 (186) (26) 103 10 (83) (16)
18. 50% 4.3875.23% 25.23% 50% 337 8 19 110 1,592 342 299 (1,695) (494) (16) (24) (116) 136 362 292 654 219 435 654
18. 50% 137 215 7 9 55 796 171 150 (847) (244) (8) (12) (12) (2) 278 157 435 219 (299) 150 70
19. 420 511 ## 210,000,000 12.5 # 1,200,000,000 # ## 35% 138
19. 4,662 4,834 2,122 2,836 (925) (766) (4,276) (5,373) (5) (5) 1,578 1,526 3,495 3,317 (3,089) (3,006) 406 311 139 20. 24(ii) 2,467 1,127 * 1,129 954 571 668 4,167 2,749 *
21. 4,558 4,067 179 89 936 852 125 61 5,892 7,592 533 273 11,386 12,511 837 423 30 22. 30180 30180 140 1,603 1,974 380 291 625 611 90 135 213 38 1 7 2,441 2,623 471 433
22. 767 784 6 4 13 (10) 3 2 (38) (7) 742 767 9 6 6.766.87 141 1,036 1,929 383 293 361 217 90 135 1,397 2,146 473 428
22. 147 89 2 243 327 17 32 9 225 3 407 448 227 12 23. 142 10,395 9,553 340 319 7,718 7,424 2,279 77 18,113 16,977 2,619 396
24. 2,189 1,865 427 402 (i) 2,029 1,577 3,509 2,536 (ii) 3,681 2,264 7,899 5,706 3,936 2,938 (i) 88 79 2 16 (8) (7) 143 82 88 (ii) 4.86% 9.81% 6,231 3,454 (83) (63) 6,148 3,391 (3,681) (2,264) 2,467 1,127
24. (ii) 63 44 20 19 83 63 264 210 232 200 263 156 36 33 1 153 139 3,272 2,338 144 563 399 3,657 2,678
25. 1,309 1,320 3,119 1,656 717 831 26. 145 338 306 68 68
27. 29,988 24,460 8,942 7,819 * 3,044 20,287 4,516 6,200 33,032 44,747 13,458 14,019 (931) (1,848) 32,101 42,899 13,458 14,019 (8,213) (11,518) 23,888 31,381 13,458 14,019 * 2010 146
28. 5,760,388,0005,760,388,000 1.00 5,760 5,760 2,855,732,0002,855,732,000 1.00H 2,856 2,856 29. 72 8,616 8,616 147 (a) 1,363 3,270 6,933 1,551 13,117 (1,551) (1,551) 8,683 8,683 1,021 (1,021) (1,551) 1,551 1,363 4,291 13,044 1,551 20,249 (1,551) (1,551) 7,470 7,470 877 (877) (1,292) 1,292 1,363 5,168 18,345 1,292 26,168
29. (a) 10% 50% 25% (b) 12 148
30. % % 0.3 10.8 288 0.3 11.81 802 149 3.9 9.6 1,707 1.5 9.6 152 LIBOR +1.5 1,086 LIBOR +0.8 1,026 -LIBOR +3.0 -LIBOR +3.0 3.49 1,998 3.8 2,994 * 1,312 1,019 6,391 5,993 0.3 2.0 348 0.3 2.0 236 LIBOR +1.0 485 LIBOR +1.0 590 -LIBOR +1.2 -LIBOR +1.2 5.2 495 3.49 1,994 1,328 2,820 7,719 8,813 * 3.741.63
30. % % 5 6 90 4.8 58 3.49 1,998 3.8 2,994 2,088 3,052 3.49 1,994 2,088 5,046 150 119 141 61 4 975 1,896 47 425 2,889 3,247 4,089 5,713
30. 30 1003.8% 20100 3.49% 10 5100 5.2% 2,500 5,000 (17) (39) 151 2,483 4,961 10 27 2,493 4,988
30. 3,081 1,980 90 58 150 202 435 600 248 24 3,914 2,806 90 58 1,998 2,994 1,998 2,994 495 1,994 1,994 2,493 4,988 1,998 4,988 1,312 1,019 152 7,719 8,813 2,088 5,046
31. 122 1,616 1,738 92 16 16 122 1,616 16 1,754 92 123 1,293 1,416 38 37 37 123 1,293 37 1,453 38 153 135 997 69 1,201 26 1,026 1,026 24 (12) (718) (32) (762) (12) (12) (12) 123 1,293 37 1,453 38 1 1 1,188 1,188 75 (1) (866) (21) (888) (21) 122 1,616 16 1,754 92
31. 32. 157 571 5 (457) 154 271 1,018 2 5 (745) 546
33. 17,250 21,503 1,373 1,021 1,583 1,132 284 156 776 420 19 6 19,609 23,055 1,676 1,183 155 359 351 75 24 1,885 3,187 248 672 48 352 5 9 392 2,497 4,219 515 376
34. 4,799 5,533 187 95 3,895 4,445 100 52 8,694 9,978 287 147 35. 3,304 5,310 652 404 2,267 2,447 223 152 9,982 12,355 378 802 15,553 20,112 1,253 1,358 156 237 349 7 1,834 2,727 4 2 31 58 1 2,106 3,136 1 7
36. (a) 155 149 26 26 403 326 105 105 1,784 1,834 921 947 (b) 2,342 2,309 1,052 1,078 36(a) 157 4,521 3,821 107 15 3,462 1,509 4,414 3,806 3,462 1,509
37. 2,107 4,522 5,375 6,157 177 375 392 471 784 897 30 15 7,904 11,165 961 1,272 158 2,107 4,522 5,198 6,157 30 15 7,335 10,694 7.8412.72 4.224.86
38. (a) 159 (i) 2,136 2,780 41,222 33,560 2,440 2,636 8,604 8,638 28 54 54,430 47,668 (i) 394 389 511 90 307 644 739 824 1,951 1,947 (i) 1,008 1,091 34 1,008 1,125
38. (a) (i) 105 106 443 685 104 115 74 652 980 217 232 (i) 860 684 149 124 4 1 1,203 1,087 1 160 2,216 1,897 (i) 3,675 4,483 80 28 3,703 4,563
38. (a) (i) 264 393 13,667 15,833 1,910 2,280 127 226 15,968 18,732 (i) 2,218 1,585 1 147 17 8 412 778 2,648 2,518 161 (i) 38 2 111 17 42 34 3 191 56 (i) 12 12 107 20 3 3 122 35 40
38. (a) (i) (b) (i) 222427303335 (ii) 25 (c) 12,436 15,768 898 726 13,334 16,494 162 8
39. 338 338 2,441 2,441 18,113 18,113 5,710 5,710 1,403 1,403 931 931 32,101 32,101 163 60,699 338 61,037 19,609 8,694 9,982 1,810 7,719 47,814
39. 306 306 2,623 2,623 16,977 16,977 3,841 3,841 1,452 1,452 1,848 1,848 42,899 42,899 69,640 306 69,946 164 23,055 9,978 12,355 1,551 8,813 55,752
39. 68 68 471 471 2,619 2,619 3,509 3,509 3,199 3,199 13,458 13,458 23,256 68 23,324 165 1,676 287 378 1,282 2,088 5,711
39. 68 68 423 423 396 396 2,536 2,536 3,409 3,409 14,019 14,019 20,783 68 20,851 166 1,183 147 802 855 5,046 8,033
40. 167 % 1 56 1 49
40. 1% 19 35 1% (19) (35) 1% 11 7 1% (11) (7) 1% 3 2 1% (3) (2) 168
40. 169
40. 6,391 150 930 248 7,719 19,609 19,609 8,694 8,694 9,982 9,982 1,810 1,810 422 422 46,908 150 930 248 48,236 170
40. 5,993 2,196 600 24 8,813 23,055 23,055 9,978 9,978 12,355 12,355 1,551 1,551 486 486 53,418 2,196 600 24 56,238 171
40. 7,719 8,813 (32,101) (42,899) (24,382) (34,086) 53,918 46,394 (45.22%) (73.47%) 41. (a) 50% 11,712,837,000 172 (b) (AB Volvo) 45% 5,608,000,000 42.
124,036 131,441 122,395 91,758 70,569 (100,160) (105,051) (96,033) (74,274) (58,688) 23,876 26,390 26,362 17,484 11,881 3,129 2,853 2,322 1,520 1,228 (6,716) (6,275) (6,417) (4,297) (3,379) (3,937) (3,641) (3,580) (3,138) (2,655) (3,772) (4,943) (4,171) (3,110) (1,970) (288) (402) (229) (245) (393) 406 379 296 195 95 12,698 14,361 14,583 8,409 4,807 (2,919) (3,401) (3,006) (1,671) (647) 9,779 10,960 11,577 6,738 4,160 173 9,092 10,481 10,981 6,250 3,955 687 479 596 488 205 9,779 10,960 11,577 6,738 4,160 114,810 117,533 110,622 85,689 60,449 (57,177) (67,949) (69,286) (55,134) (35,557) (3,715) (3,190) (3,842) (3,271) (2,837) 53,918 46,394 37,494 27,284 22,055
430056 430056 1 28 (FCS, FCIS) H 183 17 1712-1716 00489 174 www.dfmg.com.cn
1430056 I 1 2 3 4 5 6 175 7
II 8 20% H20%H (A) (a) (c) H (b) (a) (c) (d) (a) HH 20%(i)(ii) 176 (i)
(ii) 12 (iii) (B) (A)(a) 177 1 H H H183171712 1716
2 H H H183 171712 1716 3 (1) (2) (3) HH (4) 4 (1) (2) (3) HH 178 5 (1) (2) H 183171712 1716 (852) 2862 8628 (852) 2865 0990 (3) 1 430056 (8627) 84285041 (8627) 84285057
12 4 179
1 20122012 2 2012 3 2012 4 5 6 201212.920.15 20132012 20132013 2013 180
1 H 20%H 2 H 181
182
183 (a) (b) (c) 20%
(d) 20% 571 184