VANTAGE INTERNATIONAL (HOLDINGS) LIMITED 15 818
................................................................ 1.......................................................... 8....................................... I-1............................... II-1............................. III-1................................................ IV-1................................................ V-1
162775% 0.01 (i)(ii) (iii)(iv) 1
15 0.61 235,000,000 13.96% 438,600,000 9 2
12 3 4 B 5 6 A B7 A 8 9 A 9 B 1011 A 12 A B C D E F G H I 7 3
1,080,011,200 (i) 6,250,800 (ii)the Xyston Trust WinhaleWinhale 838,760,400 (iii) 235,000,000 64.17% Profit Chain1,500,000,000 Profit Chain Profit Chain Investments Limited 180,000,000 4
3 4 A 7 B J K L 571 0.025 A 1256 A B B 7 A C 8 5
D 9 A E 12 F 3 G 4 B H 9 B 11 A I 10 J K 4 A L 7 B A B C D E F G H I J K L 6
Winhale Winhale Ltd. The Xyston Trust % 7
VANTAGE INTERNATIONAL (HOLDINGS) LIMITED 15 Clarendon House 2 Church Street Hamilton HM 11 155 438,600,000 8
180,000,000 25%100% 14.44 Winhale 64.17% Profit Chain 75% (1) 9
(i) (ii) A B C D E F G H I A 12 5 8/26 33,130 160.0 6 A B B 7 A 1/26 4,141 20.0 C 8 2/26 8,282 45.0 D 9 A 1/26 4,141 23.6 E 12 2/26 8,282 40.0 F 3 2/26 8,282 40.0 G 4 B 1/26 4,141 20.0 H 9 B 11 A 2/26 8,282 45.0 I 10 2/26 8,282 45.0 21/26 86,963 438.6 (iii) 1 2 3 4 B 5 6 A B 7 A 8 9 A 9 B 1011 A 12 10
12 3 56 A B 7 A 8 9 B 1011 A 622,000 438,600,000 (i) 21,930,0005% (ii) 21,930,0005% (iii) 394,740,000 0.44 6,111,000 1.39% 11
(2) (i) (ii) J K L J 2/26 8,282 140.0 K 4 A 1/26 4,141 20.0 L 7 B 1/26 4,141 20.0 4/26 16,564 180.0 (iii) 12
4 A7 B 4 A 40,000 180,000,000 (i) 9,000,000 5% (ii) 9,000,000 5% (iii) 162,000,000 0.17 13
1,840,000 1.02% A A 12534 25/26 A B C F H I K 662,000 14
138,300 4.881.80 (i) (ii) (iii) FGH ILA B C D E J KA CK BD E J K 6.1860.61 0.62 0.52 6.186 0.61 15
57.22 23.45 9.83 7.7% 100 (i) 6.79 (ii)6.8 0.24 A (i) a)b) c) d) e) (ii) (iii) 16
11 B 14.22 25%100% 14.44 Winhale 64.17% Profit Chain 75% 17
18
1. (http://www.hkexnews.hk) (http://www.capitalfp.com.hk/chi/index.jsp?co=15) 78 188 http://www.hkexnews.hk/listedco/listconews/sehk/2015/0727/ltn20150727040_c.pdf 82 200 http://www.hkexnews.hk/listedco/listconews/sehk/2016/0718/ltn20160718026_c.pdf 94 200 http://www.hkexnews.hk/listedco/listconews/sehk/2017/0721/ltn20170721204_c.pdf 3 24 http://www.hkexnews.hk/listedco/listconews/sehk/2017/1222/ltn20171222382_c.pdf. 2. 14.26 1.79 I-1
(i)18.55 (ii) 0.86(iii) 3.97 (iv) 4.19 (v) 6.66 (vi) 2.81 200 1.79 3. 12 I-2
4. 5. (i) (ii) (iii) Pokfulam Peak 2.521.20 Pokfulam Peak 7.89 Pokfulam Peak9 Richrear International Limited I-3
14.67(6)(b)(i) 14.67(6)(b)(i) 14.67(6)(b)(i) 14.67(6)(b)(i) 123 4 A5 6 AB7 A89 B1011 A 74,000 662,000 1437 II-1
2 4 5 6 7 8 15 1,534 2,929 (a) II-2
(b) 53 253 356 662 348 (c) 1,440,000 720,000 (d) 320,000488,000 252,000 (e) 4400 (i) (ii) (i)25 25 1025 15 15,0001,491,0002,721,000 15,000 1,534,0002,929,000100% 97% 93% 25 25 (iii) II-3
II-4
A. III-1
(1) 132,088 678,982 (2), (3) 811,070 396,855 396,855 1,855,390 1,855,390 8,614 8,614 9,972 9,972 2,402,919 3,081,901 26,797 26,797 415,636 415,636 765,667 765,667 524,696 524,696 148,496 148,496 24,048 24,048 93 93 4,787 4,787 1,408,469 (679,920) (4) 728,549 3,318,689 2,638,769 451,769 451,769 132,441 132,441 14,635 14,635 79,901 79,901 7,919 7,919 1,648,891 1,648,891 2,335,556 2,335,556 983,133 303,213 III-2
(1) 3,386,052 3,385,114 9,277 9,277 9,277 9,277 3,376,775 3,375,837 42,074 42,074 3,062,645 (816) (2), (4) 3,061,829 3,104,719 3,103,903 272,056 (122) (2), (4) 271,934 3,376,775 3,375,837 (1) (2) 438,600,000180,000,000 60,382,00051,781,000 7,951,000 650,000 938,000 (3) (4) 679,920,000 448,000 (5) III-3
B. 1 22 A 1 5 III-4
4.29 7 1 4.29(7) 3420 4.29 7 III-5
(a) (b) (c) 4.29(1) III-6
CHFT ADVISORY AND APPRAISAL LTD. 77 8 8/F, 77 Wyndham Street, Central, Hong Kong Main +852 2301 4080 Fax +852 2301 4988 HKIS IVS 5 IV-1
(MHKIS) IV-2
(10) MHKIS 155 IV-3
1. 7 1 2 3 4 B 5 6 A B 7 A 8 9 A 9 B 10 11 A 12 488,000,000 2. 7 4 A7 B 180,000,000 IV-4
1. 7 1 2 3 4 B 5 6 A B 7 A 8 13 11,045 74,542 9 A 9 B6,259 1011 A 12 UB8497 534 99 21/26 3% 621,950 488,000,000 IV-5
(a) 12 3 4 B 56 A B 7 A 8 9 A 9 B 10 (1/2)(1/8)(1/8)(1/8) (1/8) 11 A 12 (b) i. UB887719 ii. iii. iv. UB926310 UB1048455 1 5 UB1048457 v. 4 6 UB5529050 vi. vii. viii. ix. 7 UB5880075 1256 14012701400016 12 14012701400020 7 A 15073102260213 15073102260229 x. 9 A 13091100440030 13091100440042 IV-6
xi. 24(1) 265 C/CP/004703/16/K D01191/K/16/CP 17110300850018 17110300850029 xii. 24(1) 269 A C/CP/003695/16/K D0520/K/16/CP 16122801640094 16122801640108 xiii. 438,600,000 18012602400013 18012602400024 18012602400031 18012602400041 18012602400057 18012602400065 18012602400070 18012602400081 18012602400092 18020501040014 18020501040024 18020501040034 18020900890023 (c) (d) i. ii. iii. 170 (e) b (f) S/K14S/21 12.0 100328 IV-7
2. 180,000,000 13 7 11,045 40,000 4 A 7 B 13,763 534 UB8497 4/26 99 3% IV-8
(a) 4 A 7 B (3/4) (1/4) (b) i. UB887719 ii. UB926310 iii. UB1048455 iv. 15 UB1048457 v. 4 UB5529050 vi. 7 UB5880075 vii. 16102600570064 16102600570079 viii. 4 A 16102600570107 16102600570113 (c) i. ii. iii. 170 (d) S/K14S/21 12.0 100328 IV-9
1. 2. (i) XV XV78 352 (a) 838,760,400 49.84 (b) 235,000,000 13.96 6,250,800 0.37 1,080,011,200 64.17 (c) 30,888,000 1.84 8,448,000 0.50 39,336,000 2.34 V-1
180,000 0.01 992,000 0.06 2,054,800 0.12 2,218,800 0.13 (a) (b) (c) WinhaleThe Xyston Trust The Xyston Trust Business Success Limited 1,500,000,000 75.00 4,000 0.0002 28,000 0.001 656,137 0.03 1,080,011,200 64.17%(i)6,250,800 (ii)the Xyston TrustWinhale838,760,400 (iii) 235,000,000 64.17%Profit Chain 1,500,000,000 V-2
4,500,000 0.27 4,500,000 0.27 0.526 XV XV78 352 V-3
(ii) 336 XV23 (a) 1,080,011,200 64.17 Winhale (b) 838,760,400 49.84 Braveway Limited (c) 838,760,400 49.84 HSBC International Trustee Limited (c) 838,760,400 49.84 (d) 235,000,000 13.96 Dragon Gate Development Limited (e) 163,940,000 9.74 (e) 163,940,000 9.74 (a) (b) (c) (d) (e) Braveway Limited Winhale The Xyston Trust Braveway Limited HSBC International Trustee LimitedWinhale Winhale Braveway Limited HSBC International Trustee Limited Dragon Gate Development Limited V-4
XV23 10% (iii) (iv) (v) 100% V-5
14A 3. 4. (i) 823 4.71 (ii) 3.08 V-6
(iii) Wood One Keeprich Limited 0.668 1A (iv) (v) (vi) (a)(b) (c)(d) ( ) (vii) (viii) (a) (b)(c)(d) (e) (f) (ix) Profit Chain1.5 Richrear International Limited (x) V-7
5. 6. (i) (ii) (iii) (iv) (v) V-8
(vi) (vii) (viii) Winhale (ix) 7. (i) Clarendon House, 2 Church Street, Hamilton HM 11 (ii) 155 (iii) Codan Services Limited Clarendon House, 2 Church Street, Hamilton HM 11 (iv) 183 22 (v) (vi) (vii) V-9