China SCE_12IR_Cover_ol.pdf 1 12年8月23日 下午5:54 C M Y CM MY CY CMY K

1. 2 2. 4 3. 5 4. 15 5. 17 6. 19 7. 21 8. 23 9. 25 10. 26 1

2012 5 10 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands 208 2

57 1606 Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands ir@sce-re.com (86)592 5721 855 183 17 1712-1716 1966.HK www.sce-re.com 3

1966 798 4

5

8.363.58 7.0 5.6 103,493,000 199,849,000 94,228 6,710 13.0 791,507,000 59,246,00012.4 4 20 6

242,68827.8% 20.66 27.5% 11 177 (%) 58 202,129 58 317,036 100 267,676 49 62,217 80 300,641 A 45 160,792 60 66,084 95 143,000 100 20,895 100 64,911 70 168,729 1,774,110 9 798 552 42 64%31% 5% 7

8

B 836,470,000105,159,000 7.0 791,507,000 59,246,000 12.46,71094,228 8,830 8,400 26,038,00030,401,000 14% 15,512,00022% 18,925,000 50,835,000 8.4478,926,000 9

54,324,000 5.6357,544,000 52% 43% 93,192,0001.8 264,346,000 74,081,000 58% 31,211,000 92,047,00025% 114,670,000 86,955,000 62% 33,464,000 4,714,000 77% 8,366,000 7,706,000 20.2163,730,000 10

103,493,000 199,849,000 1,495,817,000 2,079,362,0001,466,638,0002,002,463,000 27,170,000 10,703,000 2,009,000 66,196,000 286,126,000 191,884,000 164,000,000 3,387,816,000 3,126,933,0001,958,398,000 1,953,506,000 1,715,816,000 1,406,736,0001,167,000,0001,382,690,000 490,000,000 321,590,000 15,000,000 15,917,000 3,387,816,000 3,126,933,000 7,736,350,000 7,295,629,000 116,918,000 31,432,00063,898,000 150,000,000 11

62.5%50.7% 20 2,461,637 2,338,262 6,235 17,802 12

2,402,323 1,960,821 56,709 219,931 1,472 49,812,000 44,372,000 13

1513.18 660 660 528 528 130 130 1,318 1,318 14

XV 352 1,000,000 1,640,000,000 1,641,000,000 57.5 1 120,000,000 120,000,000 4.2 2 120,000,000 120,000,000 4.2 3 12,380,000 12,380,000 0.4 4 1: 1,640,000,000 1,640,000,000 2: 120,000,000 120,000,000 3: 120,000,000 120,000,000 4: 12,380,000 2,600,000 19% 25.44% 9,780,000 2,600,000 352 15

336XV 2 3 1,640,000,000 57.5 336 XV 2 3 16

A.2.1 3.25 A.5.1 D.3.1 17

3.21 3.10(2) 18

4 836,470 105,159 (478,926) (50,835) 357,544 54,324 4 25,560 40,095 264,346 93,192 (31,211) (74,081) (114,670) (92,047) 5 (33,464) (86,955) 6 2,546 (46,450) (2,854) (2,590) (5,512) (2,124) 6 462,285 (116,636) 7 (163,730) (7,706) 298,555 (124,342) (97,923) 17,020 (80,903) (755) 2,116 (2,118) 3,501 1,042 (21,078) (6,426) (103,812) (809) 194,743 (125,151) 199,849 (103,493) 98,706 (20,849) 298,555 (124,342) 19

99,689 (118,203) 95,054 (6,948) 194,743 (125,151) 9 7.0 (3.6) 8 20

10 153,534 159,973 2,469,000 1,855,000 2,612,568 2,910,310 4,402 4,486 10 1,012,045 899,644 10 300,445 279,864 446,537 284,683 18,815 24,900 497,209 567,209 103,636 241,192 7,618,191 7,227,261 10 5,119,308 4,450,136 777,878 606,079 11 37,456 172,368 367,576 305,943 356,649 410,893 80,447 33,832 286,126 191,884 164,000 1,045,691 1,887,478 8,235,131 8,058,613 12 485,562 788,588 1,967,556 1,473,005 680,612 759,802 13 1,715,816 1,406,736 97,367 81,124 717,721 913,569 5,664,634 5,422,824 2,570,497 2,635,789 21

2,570,497 2,635,789 10,188,688 9,863,050 15,000 15,000 13 1,672,000 1,720,197 14 1,958,398 1,953,506 97,923 271,603 243,606 14,108 11,834 4,029,032 3,944,143 6,159,656 5,918,907 15 250,683 250,683 4,079,006 4,071,811 4,329,689 4,322,494 1,829,967 1,596,413 6,159,656 5,918,907 22

250,683 1,749,699* 61,916* 187,041* 30* 16,000* (45,853)* 104,192* 1,998,786* 4,322,494 1,596,413 5,918,907 199,849 199,849 98,706 298,555 (755) (755) (755) (2,118) (2,118) (2,118) 1,042 1,042 1,042 (80,903) (80,903) (80,903) (17,426) (17,426) (3,652) (21,078) (2,873) (79,861) (17,426) 199,849 99,689 95,054 194,743 138,500 138,500 (92,494) (92,494) (92,494) 250,683 1,657,205* 61,916* 187,041* 30* 13,127* (125,714)* 86,766* 2,198,635* 4,329,689 1,829,967 6,159,656 * 4,079,006,000 4,071,811,000 23

250,683 1,749,699 (173) 115,268 30 6,403 66,057 1,479,092 3,667,059 1,017,891 4,684,950 (103,493) (103,493) (20,849) (124,342) 2,116 2,116 2,116 3,501 3,501 3,501 (20,327) (20,327) 13,901 (6,426) 5,617 (20,327) (103,493) (118,203) (6,948) (125,151) 16,461 16,461 (50,503) (34,042) (124,290) (124,290) (124,290) 250,683 1,749,699 16,288 115,268 30 12,020 45,730 1,251,309 3,441,027 960,440 4,401,467 24

(254,350) (191,635) (692,021) (255,127) 170,139 2,217,703 (776,232) 1,770,941 1,821,478 1,268,891 445 (4,108) 1,045,691 3,035,724 1,045,691 3,035,724 25

1. 3 34 16 2 2. 1 7 12 1 7 12 12 26

2. ( ) 12 12 1240 3. 10% 4 10% 27

4. 791,507 59,246 26,038 30,401 18,925 15,512 836,470 105,159 19,722 25,838 9,100 5,838 5,157 25,560 40,095 5. 229,584 193,433 336 1,218 266 172 4,176 234,362 194,823 (200,898) (107,868) 33,464 86,955 28

6. 459,839 39,580 19,003 11,255 7,734 7,093 25,945 20,040 84 74 43,551 39,294 6,261 5,078 (18,004) (13,848) 31,808 30,524 4,259 768 (239) (20,608) 46,450 1,042 17,020 (2,546) 46,450 1,563 (9,100) (983) 37,350 29

7. (22,140) 77,505 49,414 1,448 27,274 78,953 136,456 (71,247) 163,730 7,706 899,000 683,000 1,307,000 31,000 8. 4 92,494,000 9. 2,853,200,000 2,853,200,000 30

10. 5,554,000 6,115,000 961,062,000 1,310,360,000 20,581,000 106,537,000 11. 23,785 159,644 11,168 8,518 759 2,193 1,744 2,013 37,456 172,368 31

12. 471,897 772,566 13,665 16,022 485,562 788,588 13. (%) (%) 2.40-8.20 2012-2013 1,290,816 2.50 8.53 2012 878,433 6.72-8.50 2012-2013 425,000 5.99 8.65 2012 378,303 10.00 2012 150,000 1,715,816 1,406,736 6.65-8.65 2013-2017 1,672,000 5.99 8.65 2013 2017 1,720,197 3,387,816 3,126,933 32

13. 1,715,816 1,256,736 1,167,000 1,382,690 490,000 321,590 15,000 15,917 3,387,816 2,976,933 150,000 3,387,816 3,126,933 (a) 18 (b) 16,384,000 24,313,000 (c) 116,918,000 31,432,000 63,898,000 (d) (e) 62,000,000 99,000,000 33

14. 100% 2,000,000,000 10.5% 1,949,425,000 15. 0.10 10,000,000,000 1,000,000,000 1,000,000,000 0.10 2,853,200,000 285,320,000 285,320,000 250,683 250,683 34

16. 2,461,637 2,338,262 35

16. 6,235 17,802 17. 2,402,323 1,960,821 56,709 219,931 36

18. 164,000 71,032 62,412 2,189,000 1,559,000 318,130 797,707 4,547,996 4,435,515 446,192 440,995 7,736,350 7,295,629 19. (a) (i) 3,128 (ii) 1,046 1,011 (ii) 119 137 (iii) 1,812 1,411 (iv) 2,480 (i) (ii) (iii) (iv) 0.9% 1.1% 9% 37

19. (b) 62,000,000 28,000,000 ) (c) 3,252 2,420 25 20 3,277 2,440 (a)(i) (a)(ii) 14A 20. 400,000,000 3 40% 21. 38