Similar documents
北京隆源实业股份有限公司

baosteel

美磊科技股份有限公司及其子公司

厦门创兴科技股份有限公司

untitled



OO 2


WHITE DOVE(GROUP) COMPANY LIMITED 2

深圳市物业发展\(集团\)股份有限公司1997年度报告

股份有限公司


Az b.doc

2002 ( ) ( ) ( ) 2

C110443A_Vital.indd


i

1-1配股说明书.PDF

2


SHENZHEN KAIFA TECHNOLOGY CO., LTD

证券代码: 证券简称:中核科技 公告编号:

An b.PDF

nb.PDF

证券代码: 证券简称:华丽家族 公告编号:临2015*012

A H 1398 A % 20,150,956 18,917, ,

厦门创兴科技股份有限公司

,


2





Cover

; 2


年度报告全文.doc


2008




厦门创兴科技股份有限公司

untitled

X X

An w.PDF


2003 2

中 國 銀 行 全 球 網 絡

标题

<4D F736F F D20C2CCB5D8C4DCD4B C4EAB6C8B5DAB6FEC6DAC4BCBCAFCBB5C3F7CAE9A3A A3A9>

Transcription:

2005 002047 2005 0

2005 2 1 3 2 4 3 5 4 10 5 10 6 14 7 18 8 49 1

2005 http://www.cninfo.com.cn/ 2

2005 Shenzhen Globe Union Industrial Corp. Shenzhen Globe Union 002047 A 518057 www.szcl.com.cn silfa@mailcenter.com.cn A A A 0755-86022812 0755-86022812 0755-86022812 0755-86022813 0755-86022813 0755-86022813 silfa@mailcenter.com.cn silfa@mailcenter.com.cn silfa@mailcenter.com.cn www.cninfo.com.cn 3

2005 A 1993 4 30 109732 440306618884987 2072 8 961,870,697.03 519,760,071.41 85.06% 355,657,243.99 298,526,560.29 19.14% 1,138,983,421.90 700,844,879.35 62.52% 715,700,652.73 331,366,978.22 115.98% 3.55 2.20 61.27% 3.55 2.20 61.56% 1 6 35,701,118.65 32,805,248.65 8.83% 37,266,575.86 32,489,141.65 14.70% 0.18 0.22-18.18% 4.99% 11.82% -6.83% 49,066,048.82 50,846,091.42-3.50% 20,133 15,033 146,160.63 473,401.23 808,316.61-603,839.69 4

2005-1,739,396.90 173,939.69-1,565,457.21 [2005]16 2005 5 20 A 5,100 21,033 + - 1 150,330,000 150,330,000 3,788,316 3,788,316 146,541,684 146,541,684 2 3 4 150,330,000 150,330,000 1 51,000,000 51,000,000 51,000,000 2 3 4 51,000,000 51,000,000 51,000,000 150,330,000 51,000,000 51,000,000 201,330,000 [2005]16 A 5,100 4,080 1,020 2005 5 31 2005 5 31 2005 8 30 1 5

2005 20250 GLOBE UNION INDUSTRIAL 86,364,585 42.90% 0 (BVI) COPR. 60,177,099 29.89% 0 2,525,544 1.25% 0-2,445,173 2,445,173 1.21% - -MERRILL LYNCH INTERNATIONAL 1,694,769 1,694,769 0.84% 904,300 904,300 0.45% 730,012 730,012 0.36% - - 646,400 646,400 0.32% 631,386 0.31% 0 631,386 0.31% 631,386 A B H 2,445,173A - -MERRLLL LYNCH INTERNATIONAL 169,476A 904,300A 730,012A - - 646,400A - 535,000A - 415,600A - 351,075A - -UBS LIMITED 320,434A 310,760A 6

2005 2005 5 31 2005 8 30 2005 5 31 2005 8 30 50 2005 5 31 2005 8 30 7

2005 2005 5 31 2005 8 30 DEUTSCHE BANK AKTIENGESELLSCHAFT - - - - - - - - - - - - 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 - - -005L-CT001 - - -005L-FH002 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 - - - - 2005 5 31 2005 8 30 2005 5 31 2005 8 30 8

2005 - - 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 UBS LIMITED 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2005 5 31 2005 8 30 2 GLOBE UNION INDUSTRIAL (BVI) COPR. GOBO-BVI GLOBE UNION INDUSTRIAL (BVI) COPR. 1996 7 26 1600 GOBO-BVI 2005 6 30 27.76% 9

2005 2005 1 1-6 % 645,949,888.80 624,774,622.37 3.39% 127,704,493.40 119,272,677.93 7.07% 35,701,118.65 32,805,248.65 8.83% 49,066,048.82 50,846,091.42-3.50% 1 3.39% 2004 2005 2 7.07% 3 8.83% 4 2004 2 % 10

2005 961,870,697.03 519,760,071.41 85.06% 355,657,243.99 298,526,560.29 19.14% 1,138,983,421.90 700,844,879.35 62.52% 715,700,652.73 331,366,978.22 115.98% 1 2 (%) 645,949,888.80 518,033,802.88 19.80% 3.39% 2.48% 0.71% 111,894,798.94 92,594,764.27 17.25% 39.69% 39.86% -0.10% (%) 588,400,214.42 466,685,279.12 24.08% 11.33% 10.06% 0.92% 45,140,750.39 40,780,359.98 9.66% -29.66% -27.84% -2.28% 12,408,924.00 10,568,163.78 14.83% -61.32% -57.59% -7.48% 111,894,798.94 92,594,764.27 17.25% 39.69% 39.86% -0.10% 108,352,574.27 16.82% 3 % 11

2005 552,618,172.84 39,496,135.00 28,762,662.23 0.34% 14.86% 136.89% 8,695,933.40-31.06% 16,376,985.33 9.87% 645,949,888.80 3.39% 4 5 6 10% 7 1 41,863.26 417.93 2,490.60 % 0 0% 2008.05 18,638 135.19 1,235.03 24.4% 2007.05 5,063 4,888 10.39 129.48 2.6% 2008.05 3,291 257.07 391.51 11.9% 2007.05 2007.05 3,306 2,973 15.28 734.58 24.7% 2008.05 12

2005 2008.05 4,455-42,614 417.93 2,490.60 5.84% - - - -....,.. [ ] 2 1 5,063 1,235.03 2004 1,099.84 135.19 0 0 1,235.03 24.39% 2 4,888 129.48 2004 119.09 10.39 0 0 129.48 2.6 % 3 3,291 391.51 2004 134.44 257.07 0 0 391.51 11.89% 4 2,973 734.58 2004 719.3 15.28 0 0 734.58 13

2005 24.7% 3 3 2,490.60 5.84% 1 2 3 : 2 2 0 0 2 0 0 2 0 0 1 1 0 2 0 0 2 0 0 14

2005 2 0 0 2 0 0 2 0 0 2004 86,019,143.70, 10% 8,601,914.40 5% 4,300,957.19 2% 1,720,382.87 2004 76,705,347.76 2004 12 31 148,101,237.03 2005 3 16 70,000,000.00 2004 12 31 78,101,237.03 2004 70,000,000.00 2005 1 1 A 2005 2005 1 25,767,709.93 6.03% 3,542,224.67 0.55% GLOBE UNION INDUSTRIAL (B.V.I) CORP - - 66,646,979.80 10.35% GLOBE UNION (Bermuda)Ltd. - - 41,705,594.47 6.47% 25,767,709.93 6.03% 111,894,798.94 17.37% 15

2005 2 1 GLOBE UNION INDUSTRIAL (B.V.I) CORP 8,998,865.05 4.90% GLOBE UNION (Bermuda)Ltd. 45,060,103.63 24.51% 54,058,968.68 29.41% 2 13,233,703.05 7.46% 3 475,054.94 2.12% GLOBE UNION CANADA INC. 2,215,386.93 9.88% GLOBE UNION AMERICAN CORP. 3,816,572.74 17.02% 6,507,014.61 29.02% 3 ( ) 7000 2005 6 30 370 1 2 3 5% 1 5% GOBO-BVI 16

2005 GOBO 12 BVI 2 12 1. 2. [2003]56 1 50% 2 2003 56 [2003]53 17

2005 1 ( ) 589,670,180.10 167,972,643.66 547,678,489.18 119,009,697.90 180,783,397.29 178,586,051.56 165,153,420.54 166,185,164.93 4,393,614.47 5,942,812.53 2,681,892.46 5,417,921.78 11,119,621.79 5,766,890.55 9,923,214.51 5,524,819.25 5,637,323.53 1,591,019.54 5,356,781.88 1,501,618.29 168,944,385.21 158,972,574.01 119,908,535.33 122,216,852.43 1,322,174.64 928,079.56 853,947.36 345,004.63 961,870,697.03 519,760,071.41 851,556,281.26 420,201,079.21 1,910,037.56 1,930,321.16 90,992,430.41 95,410,571.08 1,910,037.56 1,930,321.16 90,992,430.41 95,410,571.08 263,000,966.17 257,416,259.54 110,945,734.36 106,103,578.92 90,183,175.14 79,789,870.14 46,379,197.48 42,611,314.00 172,817,791.03 177,626,389.40 64,566,536.88 63,492,264.92 1,981,202.87 1,983,037.07 1,981,202.87 1,983,037.07 170,836,588.16 175,643,352.33 62,585,334.01 61,509,227.85 261,660.02 281,200.94 222,137.19 255,198.12 18

2005 171,098,248.18 175,924,553.27 62,807,471.20 61,764,425.97 3,764,439.25 2,804,933.61 3,764,439.25 2,804,933.61 339,999.88 424,999.90 339,999.88 424,999.90 4,104,439.13 3,229,933.51 4,104,439.13 3,229,933.51 1,138,983,421.90 700,844,879.35 1,009,460,622.00 580,606,009.77 129,839,000.00 98,023,550.00 99,240,000.00 56,755,500.00 177,234,668.23 159,237,480.93 162,050,232.46 166,314,097.27 893,456.59 1,096,466.86 792,574.79 1,081,875.06 11,177,957.71 15,448,014.63 5,765,614.76 7,741,553.84 2,430,158.42 2,974,548.48 1,165,667.07 2,436,317.47 4,728,823.45 3,244,786.76 4,727,249.53 3,349,240.74 171.82 3,986.32 3,804.29 22,430,396.37 14,617,753.79 14,332,777.90 8,334,878.31 6,922,611.40 3,879,972.52 5,125,947.85 1,424,502.29 355,657,243.99 298,526,560.29 293,200,064.36 247,441,769.27 19

2005 355,657,243.99 298,526,560.29 293,200,064.36 247,441,769.27 67,625,525.18 70,951,340.84 201,330,000.00 150,330,000.00 201,330,000.00 150,330,000.00 370,632,555.86 3,000,000.00 370,632,555.86 3,000,000.00 34,198,016.21 34,198,016.21 31,733,003.47 31,733,003.47 11,399,338.74 11,399,338.74 10,577,667.83 10,577,667.83 109,540,080.66 143,838,962.01 112,564,998.31 148,101,237.03 715,700,652.73 331,366,978.22 716,260,557.64 333,164,240.50 1,138,983,421.90 700,844,879.35 1,009,460,622.00 580,606,009.77 2 ( ) 645,949,888.80 624,774,622.37 595,334,243.06 549,166,843.44 518,033,802.88 505,481,291.36 476,874,982.05 467,788,262.23 211,592.52 20,653.08 197,978.07 4,283.53 127,704,493.40 119,272,677.93 118,261,282.94 81,374,297.68 711,043.20-26,145.12 474,033.75 41,007.98 37,187,091.65 29,175,188.83 35,795,693.80 26,736,456.87 52,554,322.89 44,378,486.08 38,067,300.92 31,417,953.79 718,174.32 72,359.60 438,075.31-157,264.10 37,955,947.74 45,620,498.30 44,434,246.66 23,418,159.10-689,200.32 301,780.99-5,021,980.36 14,621,293.09 168,333.57 265,785.72 114,543.30 133,478.63 501,001.94 731,198.20 439,195.23 601,025.35 36,934,079.05 45,456,866.81 39,087,614.37 37,571,905.47 4,623,853.09 1,761,069.31 4,623,853.09 1,761,069.31-3,390,892.69 10,890,548.85 35,701,118.65 32,805,248.65 34,463,761.28 35,810,836.16 20

2005 143,838,962.01 75,569,548.38 148,101,237.03 76,705,347.76 179,540,080.66 108,374,797.03 182,564,998.31 112,516,183.92 179,540,080.66 108,374,797.03 182,564,998.31 112,516,183.92 70,000,000.00 70,000,000.00 109,540,080.66 108,374,797.03 112,564,998.31 112,516,183.92 1. 2. 3. 4. 5. 6. 3 585,399,767.68 551,585,987.86 5,159,751.44 4,892,351.63 7,195,661.41 14,108,438.21 597,755,180.53 570,586,777.70 432,885,008.10 453,394,582.19 62,969,991.75 37,571,025.14 21

2005 6,912,586.48 6,129,645.77 45,921,545.38 29,202,946.99 548,689,131.71 526,298,200.09 49,066,048.82 44,288,577.61 6,364,179.51 6,364,179.51 7,000.00 2,000.00 6,371,179.51 6,366,179.51 8,327,695.59 7,826,520.32 7,000,000.00 7,000,000.00 15,327,695.59 14,826,520.32-8,956,516.08-8,460,340.81 424,932,555.86 424,932,555.86 99,240,000.00 99,240,000.00 524,172,555.86 524,172,555.86 67,210,000.00 56,610,000.00 71,372,718.38 70,870,211.46 4,217,000.00 4,217,000.00 142,799,718.38 131,697,211.46 381,372,837.48 392,475,344.40 22

2005 215,166.22 365,210.08 421,697,536.44 428,668,791.28 1 35,701,118.65 34,463,761.28-3,390,892.69 21,659.03 21,659.03 11,645,611.95 4,929,960.49 384,369.36 384,369.36 85,000.02 85,000.02-394,095.08-508,942.73 2,913,768.41 3,636,424.53 244,958.89 241,238.87 58,552.28 1,446,677.14 734,237.73 689,200.32 5,021,980.36-9,924,756.43 2,355,371.87-12,687,717.85-7,504,133.67 22,272,594.82 427,650.47 49,066,048.82 44,288,577.61 2 23

2005 3 589,670,180.10 547,678,489.18 167,972,643.66 119,009,697.90 421,697,536.44 428,668,791.28 4 2004.12.31 2005.6.30. 4,115,814.77 21,659.03 39,963.08 39,963.08 4,097,510.72 3,015,167.59 21,659.03 3,036,826.62 1,100,647.18 39,963.08 39,963.08 1,060,684.10.. 2,602,677.86 47,054.77 47,054.77 2,555,623.09 1,045,363.83 47,054.77 47,054.77 998,309.06 617,394.25 617,394.25 19,180.71 19,180.71 920,739.07 920,739.07.. 1,983,037.07 1,834.20 1,834.20 1,981,202.87 593,543.01 1,834.20 1,834.20 591,708.81 1,389,494.06 1,389,494.06.... 8,701,529.70 21,659.03 88,852.05 88,852.05 8,634,336.68 5 24

2005. 2005.6.30 2004.12.31 150,330,000.00 150,330,000.00 51,000,000.00 51,000,000.00 201,330,000.00 150,330,000.00. : 3,000,000.00 367,632,555.86 3,000,000.00 367,632,555.86 3,000,000.00 370,632,555.86 3,000,000.00. : 22,798,677.47 12,553,421.27 10,245,256.20 10,245,256.20 10,245,256.20 22,798,677.47 22,798,677.47 22,798,677.47 22,798,677.47. : 11,399,338.74 6,276,710.64 5,122,628.10 5,122,628.10 25

2005 11,399,338.74 11,399,338.74. : 143,838,962.01 75,569,548.38 35,701,118.65 85,892,316.85 70,000,000.00 17,622,903.22 109,540,080.66 143,838,962.01 6 ( / ) 2005 1-6 17.84% 30.48% 0.63 0.80 5.30% 9.06% 0.19 0.24 4.99% 8.52% 0.18 0.22 5.21% 8.89% 0.19 0.23 2005 1-6 2001 1251 2001 1166 2001 12 31 15033 2003 2 9 [2005]16 2005 5 20 5100 A 8.60 (2005) 027 51,000,000.00 26

2005 367,632,555.86 2005 5 31 002047 1 2 1 1 12 31 3 4 5 6 7 8 27

2005 1% 5% 10% 30% 50% 80% 100% a. 9 b. 10 1 a b 28

2005 c d 20% 20% 20% 20% 2 3 11 2000 a. b. 29

2005 ( 10%) 20 4.5% 10 9% 5 18% 5 18% 5 18% 12 13 1), a. b. c. 2) a. b. 3) 3 30

2005 4) 14 10 a. 5 b. 5 c. 5 d. 10 15 a. b. 16 1 2 3 1 2 31

2005 17 18 19 50% 50% 17% 0% 5% 1% 7% 15% 1 2 2001 1 2002 3 17% 15% 13% 2003 222 32

2005 2004 1 1 13% USD1620 USD891 55 RMB100 RMB70 70 RMB500 RMB375 75% 1 2005-6-30 2004-12-31 601,138.82 1.00 601,138.82 379,513.61 1.00 379,513.61 138,170.22 1.06 190,980.43 96,567.20 1.06 102,766.81 2,825.62 8.28 23,370.85 6,291.61 8.28 52,072.51 815,490.10 534,352.93 568,781,928.95 1.00 568,781,928.95 131,950,377.31 1.00 131,950,377.31 8,742,399.66 1.06 9,266,943.66 22,372,092.31 1.06 23,808,380.64 1,305,608.13 8.28 10,805,817.39 1,409,959.86 8.28 11,669,532.78 588,854,690 167,428,290.73-10,000.00 1.00 10,000.00-10,000.00 10,000.00 589,670,180.10 167,972,643.66 2005 6 30 2004 12 31 251% 424,932,555.86 2 2005-6-30 2004-12-31 33

2005 3 154,368,660.23 83.98% 1,479,934.04 1% 150,879,057.27 83.08% 1,508,790.57 1% 3 1 29,366,557.74 15.97% 1,509,312.86 5% 30,536,351.73 16.82% 1,487,796.01 5% 1 2 85,005.94 0.05% 47,579.72 10% 185,810.15 0.10% 18,581.01 10% 2 3 - - - 30% - - - 30% 3 4 - - - 50% - - - 50% 4 5 - - - 80% - - - 80% 5 - - - 100% - - - 100% 183,820,223.91 100.00% 3,036,826.62 181,601,219.15 100.00% 3,015,167.59 1 5%( 5%).3 2 2005 6 30 155,421,846.18 84.55% 3 2005-6-30 2004-12-31 3 1,539,999.97 28.23% 15,400.00 1% 1,443,519.60 20.49% 14,435.20 1% 3 1 1,169,127.36 21.43% 58,456.37 5% 881,799.37 12.52% 44,089.97 5% 1 2 906,387.95 16.62% 90,638.80 10% 3,875,459.14 55.02% 387,545.91 10% 2 3 1,365,034.07 25.03% 444,923.02 30% 250,415.27 3.56% 115,181.07 30% 3 4 19,720.00 0.36% 9,860.00 50% 102,435.00 1.45% 51,217.50 50% 4 5 63,116.50 1.16% 50,493.20 80% 8,269.00 0.12% 6,615.20 80% 5 390,912.72 7.17% 390,912.72 100% 481,562.33 6.84% 481,562.33 100% 5,454,298.57 100.00% 1,060,684.10 7,043,459.71 100.00% 1,100,647.18 1 5%( 5%) 2 2005 6 30 1,478,563.93 27.11% 4 2005-6-30 2004-12-31 3 4,967,105.45 44.67% 2,982,555.75 51.72% 3 1 4,393,808.34 39.51% 1,375,859.80 23.86% 1 2 1,758,708.00 15.82% 1,208,000.00 20.95% 2 3 - - 200,475.00 3.47% 3 - - - - 34

2005 11,119,621.79 100.00% 5,766,890.55 100% 1 5%( 5%) 2 2005 6 30 6,371,276.43 57.30% 3 2005 6 30 2004 12 31 92.82% 5 2005-6-30 2004-12-31 5,637,323.53 1,591,019.54 5,637,323.53 1,591,019.54 2005 6 30 2004 12 31 254.32% 4-6 6 2005-6-30 2004-12-31 75,032,673.62 617,394.25 60,733,004.32 617,394.25 51,218,055.06 920,739.07 47,785,632.67 920,739.07 37,931,414.39 998,309.06 43,367,016.70 1,045,363.83 3,907,014.82 19,180.71 3,123,372.65 19,180.71 2,301,822.49-6,033,987.07-80,915.88 - - - 1,028,112.04-532,238.46-171,500,008.30 2,555,623.09 161,575,251.87 2,602,677.86 7 2004-12-31 2005-6-30 152,834.33 76,929.00 188,963.00 40,800.33 79,180.64 260,102.71 113,659.60 225,623.75 316,259.43 1,691,248.44 1,158,435.66 849,072.21-95,864.00 95,864.00 - - 35

2005 336,005.57-272,833.34 63,172.23 43,799.59 579,453.08 479,746.55 143,506.12 928,079.56 2,703,597.23 2,309,502.15 1,322,174.64 8 2004-12-31 2005-6-30 - - - - - - - - 1,930,321.16-20,283.60 1,910,037.56 1,930,321.16-20,283.60 1,910,037.56 - - - - 1,930,321.16 20,283.60 1,910,037.56 * 50 2,028,358.56 20,283.60 118,321.00 1,910,037.56 2,028,358.56 20,283.60 118,321.00 1,910,037.56 9 2004-12-31 2005-6-30 74,341,076.10 - - 74,341,076.10 127,028,784.96 4,993,982.44 1,287,733.11 130,735,034.29 37,106,993.65 2,533,854.01 821,107.31 38,819,740.35 2,647,354.71 196,991.44-2,844,346.15 16,292,050.12 92,990.34 124,271.18 16,260,769.28 257,416,259.54 7,817,818.23 2,233,111.60 263,000,966.17 12,770,597.01 620,919.80-13,391,516.81 42,668,067.68 5,706,177.61 726,808.62 47,647,436.67 16,247,043.26 3,175,634.58 604,726.62 18,817,951.22 1,545,488.97 168,077.18-1,713,566.15 6,558,673.22 2,165,137.13 111,106.06 8,612,704.29 79,789,870.14 11,835,946.30 1,442,641.30 90,183,175.14 36

2005 177,626,389.40 172,817,791.03 1,983,037.07 - - 1,981,202.87 1,389,494.06 - - 1,389,494.06 593,543.01 - - 591,708.81 175,643,352.33 170,836,588.16 1 2 379,147.23 3 8,122,023.47 10 2004-12-31 2005-6-30 281,200.94 359,606.31 379,147.23-261,660.02 281,200.94 359,606.31 379,147.23-261,660.02 1 2 2005 6 30 11 2004-12-31 2005-6-30 1,951,402.12 25,957.38-25,957.38 1,951,402.12-250,000.00 175,000.00-25,000.00 100,000.00 150,000.00 3 4,927,994.89 2,603,976.23 1,343,875.00 333,411.98 1,313,555.64 3,614,439.25 3.25 2,804,933.61 1,343,875.00 384,369.36 3,364,957.76 3,764,439.25 2005 6 30 12 2004-12-31 2005-6-30 ERP 850,000.00 424,999.90-85,000.02 510,000.12 339,999.88 2 424,999.90-85,000.02 510,000.12 339,999.88 13 2005-6-30 2004-12-31 37

2005 - - 30,000,000.00 31,926,000.00 12,000,000.00 99,240,000.00 3,000,000.00 24,829,500.00 - - 10,000,000.00 10,645,000.00 3,700,000.00 30,599,000.00 3,700,000.00 30,623,050.00 129,839,000.00 98,023,550.00 2005.04.08-2005.10.08 USD1,500,000.00 LIBOR+0.8% 2005.03.22-2005.09.21 USD2,500,000.00 LIBOR+0.8% 2005.04.28-2005.07.28 USD3,000,000.00 LIBOR+0.8% 2005.05.27-2005.08.27 USD5,000,000.00 LIBOR+0.8% 2005.03.23-2005.09.23 USD2,000,000.00 LIBOR+0.8% 2004.05.12-2005.11.12 USD1,700,000.00 LIBOR+0.8% 1 2 3 2005 6 30 2004 12 31 32.46% 14 1) 2005 6 30 177,234,668.23 5%( 5%) 2 15 1 2005 6 30 893,456.59 5%( 5%) 2 16 38

2005 2005 6 30 11,177,957.71 17 2005-6-30 2004-12-31 2,430,158.42 2,974,548.48 2,430,158.42 2,974,548.48 18 2005-6-30 2004-12-31 17% (275,739.88) (259,529.28) 5% 3,402.00-1% 7% 100,580.46-10% 4,872,630.52 3,446,587.85 27,411.21 54,000.82 539.14 - - 3,727.37 4,728,823.45 3,244,786.76 1 2 2005 6 30 2004 12 31 45.74% 19 1 2005 6 30 22,430,396.37 5%( 5%) 2 20 2005-6-30 2004-12-31 97,087.00 169,661.92 1,070,783.38 641,257.42 146,917.07 142,400.66 1,899,452.56 2,001,947.46 2,976,131.91 17,243.29 197,202.23-39

2005 24,363.84 291,567.00 132,000.00-293,173.41-85,500.00 615,894.77 6,922,611.40 3,879,972.52 2005 6 30 2004 12 31 78.42% 21 2004-12-31 2005-6-31 69,765,829.19 (3,354,004.19) - 66,411,825.00 (54,230.86) 54,230.86 - - (10,846.17) 10,846.17 - - PERFECT PARTNER ENTERPRISES LTD 1,250,588.68 (36,888.50) - 1,213,700.18 70,951,340.84 (3,325,815.66) - 67,625, 525.18 22 2005-6-30 2004-12-31 1. 150,330,000.00 150,330,000.00 - - 3,788,316.00 3,788,316.00 146,541,684.00 146,541,684.00 150,330,000.00 150,330,000.00-51,000,000.00-51,000,000.00-201,330,000.00 150,330,000.00 1 2001 12 2001 1251 2001 1166 150,330,000.00 2001 YA218 2 2003 2 9 40

2005 [2005]16 2005 5 20 5100 A 51,000,000.00 (2005) 027 23 2004-12-31 2005-6-310 3,000,000.00 - - 3,000,000.00-367,632,555.86-367,632,555.86 3,000,000.00 367,632,555.86-370,632,555.86 24 2004-12-31 2005-6-30 22,798,677.47 - - 22,798,677.47 11,399,338.74 - - 11,399,338.74 34,198,016.21 - - 34,198,016.21 25 2005-6-30 143,838,962.01 36,611,345.11 10% - 5% - 2% - 70,000,000.00-110,450,307.12 2005 2 26 2004 70,000,000.00 26 2005 1-6 -- 8,695,933.40 7,143,415.23 1,552,518.18 17.85% 637,253,955.40 510,890,387.65 126,363,567.74 19.83% 645,949,888.80 518,033,802.88 127,916,085.92 19.80% 41

2005 2005 1-6 396,206,623.35 61.34 2004 1-6 -- 12,613,125.65 10,111,042.87 2,502,082.78 19.84% 612,161,496.72 495,370,248.49 116,791,248.23 19.08% 624,774,622.37 505,481,291.36 119,293,331.01 19.09% 2004 1-6 488,979,127.06 78.26 27 2005 1-6 2004 1-6 1,665,804.17 838,629.35 708,147.83 204,076.39 149,414.85 634,066.26 368,541.88 1,209,878.63 (20,354.99) 13,619.01 718,174.32 72,359.60 2005 1-6 28 2005 1-6 2004 1-6 (603,839.69) 322,064.59 (85,360.63) (20,283.60) (65,077.03) - (20,283.60) (20,283.60) (689,200.32) 301,780.99 29 2005 1-6 2004 1-6 303,511.17 719,285.04 - - 1,575.30 301.57 42

2005 52,534.07-37,557.07-105,824.33 11,611.60 501,001.94 731,198.20 30 1 2005 1-6 59,460,906.53 2004 1-6 38,054,348.35 2 2005 1-6 2004 1-6 1,859,311.88 2,550,942.97 2,107,115.31 457,130.55 708,147.83 204,076.39-56,032.00 2,521,086.39 472,509.23 7,195,661.41 3,740,691.14 3 2005 1-6 2004 1-6 4,538,157.73 3,211,567.01 10,382,154.29 8,111,786.19 3,469,148.51 7,127,579.81 1,426,484.11 2,989,922.73 4,258,146.94 3,768,801.85 11,019,647.92 4,741,454.35 3,637,504.96 2,864,201.74 1,932,385.82 1,464,740.83 5,257,915.10 5,158,512.88 45,921,545.38 39,438,567.39 4 43

2005 4,217,000.00 1 2005-6-30 2004-12-31 3 138,664,644.47 82.50% 1,380,009.81 1% 138,679,263.79 82.01% 1,386,792.64 1% 3 1 29,339,840.43 17.45% 1,508,480.77 5% 30,234,502.26 17.88% 1,509,037.61 5% 1 2 85,005.94 0.05% 47,579.72 10% 185,810.15 0.11% 18,581.02 10% 2 3 - - - 30% - - - 30% 3 4 - - - 50% - - - 50% 4 5 - - - 80% - - - 80% 5 - - - 100% - - - 100% 168,089,490.84 100.00% 2,936,070.30 169,099,576.20 100% 2,914,411.27 1 5% ( 5%).3 2 150,652,583.88 89.63% 2 2005-6-30 2004-12-31 3 743,269.13 20.29% 7,432.69 1% 715,240.40 11.11% 7,152.40 1% 3 1 800,601.32 21.85% 40,030.07 5% 815,221.37 12.66% 40,761.07 5% 1 2 859,675.52 23.46% 85,967.55 10% 4,166,604.50 64.70% 389,393.01 10% 2 3 566,460.28 15.46% 169,938.08 30% 150,415.27 2.34% 45,124.58 30% 3 4 119,720.00 3.27% 119,860.00 50% 102,435.00 1.59% 51,217.50 50% 4 5 93,116.50 2.54% 77,721.90 80% 8,269.00 0.12% 6,615.20 80% 5 480,912.72 13.13% 480,912.72 100% 481,562.33 7.48% 481,562.33 100% 3,663,755.47 100.00% 981,863.01 6,439,747.87 100% 1,021,826.09 1 5%( 5%) 2 1,357,540.85 37.05% 3 2004-12-31 2005-6-30 44

2005 - - - - *A 93,480,249.92 (4,397,857.07) 89,082,392.85 *B 1,930,321.16-20,283.60 1,910,037.56 95,410,571.08 (4,397,857.07) 20,283.60 90,992,430.41 - - - - 95,410,571.08 90,992,430.41 *A 50 71,746,441.44 (4,099,338.46) 9,423,566.89-81,170,008.33 55% - 5 700,000.00 (187,853.11) (1,039,699.50) - (339,699.50) 70% - 50 3,750,000.00 (110,665.50) 4,502,084.02-8,252,084.02 75% 76,196,441.44 (4,397,857.07) 12,885,951.41-89,082,392.85 - *B 50 2,028,358.56 20,283.60 118,321.00 1,910,037.56 2,028,358.56 20,283.60 118,321.00 1,910,037.56 4 2005 1-6 -- 5,920,746.48 4,010,049.72 1,910,696.77 32.27% 589,413,496.58 472,864,932.33 116,548,564.24 19.77% 595,334,243.06 476,874,982.05 118,459,261.01 19.90% 2005 1-6 377,641,172.99 63.43 2004 1-6 -- 8,721,785.48 6,351,979.31 2,369,806.17 27.17% 540,445,057.96 461,436,282.92 79,008,775.04 14.62% 549,166,843.44 467,788,262.23 81,378,581.21 14.82% 45

2005 2004 1-6 435,086,089.54 79.23 5 2005 1-6 2004 1-6 (603,839.69) 322,064.59 (4,418,140.67) 14,299,228.50 (4,418,140.67) 14,299,228.50 ( ) (4,397,857.07) 14,319,512.10 (20,283.60) (20,283.60) (5,021,980.36) 14,621,293.09 1 1 GLOBE UNION INDUSTRIAL CORP. GLOBE UNION INDUSTRIAL (B.V.I) CORP. 2 2004-12-31 2005-6-30 GLOBE UNION INDUSTRIAL (B.V.I) CORP. USD1,600 - - USD1,600 USD1,620 - - USD1,620 RMB100 - - RMB100 RMB500 - - RMB500 3 2004-12-31 2005-6-30 RMB % RMB % RMB % RMB % GLOBE UNION INDUSTRIAL (B.V.I) CORP. 86,364,585.00 57.45 - - - - 86,364,585.00 42.90 46

2005 73,774,800.00 55 - - - - 73,774,800.00 55 700,000.00 70 - - - - 700,000.00 70 3,750,000.00 75 - - - - 3,750,000.00 75 4 - - - GLOBE UNION AMERICAN CORP. GLOBE UNION CANADA INC. GLOBE UNION (Bermuda)Ltd. - - - 2 1 2005 1-6 25,767,709.93 6.03% 3,542,224.670 0.55% GLOBE UNION INDUSTRIAL (B.V.I) CORP - - 66,646,979.80 10.35% GLOBE UNION (Bermuda)Ltd. - - 41,705,594.47 6.47% 2004 1-6 20,542,986.51 4.20% 6,791,964.37 1.09% GLOBE UNION INDUSTRIAL (B.V.I) CORP - - 73,308,964.88 11.73% a b 2 2005 1-6 2004 1-6 GLOBE UNION INDUSTRIAL (B.V.I) CORP. 2,796,723.42 0.68% 2,447,411.80 0.50% 47

2005 3 2005 1-6 2004 1-6 21,624.80 474,570.07 GLOBE UNION INDUSTRIAL (B.V.I) CORP. - 1,874,159.72 GLOBE UNION INDUSTRIAL CORP. - 2,707,342.42 4 ( ) 7000 2005 6 30 370 5 RMB 2005 1-6 2004 1-6 5 4 5 5 10 5 3 10 15 3 3 3 2005-6-30 2004-12-31 GLOBE UNION INDUSTRIAL (B.V.I) CORP 8,998,865.05 4.90% 10,964,521.71 6.04% GLOBE UNION AMERICAN CORP. - - 137,801.32 0.08% GLOBE UNION (Bermuda)Ltd. 45,060,103.63 24.51% 3,354,509.09 1.85% 13,233,703.05 7.46% 16,269,595.70 10.22% 475,054.94 2.12% 475,054.94 3.25% GLOBE UNION CANADA INC. 2,215,386.93 9.88% 1,019,553.35 6.97% GLOBE UNION AMERICAN CORP. 3,816,572.74 17.02% - - 2005 6 30 48

2005 2005 6 30 2005 6 30 2005 1-6 OO 49