HUAJUN HOLDINGS LIMITED * 377 3,921.6 3,314.0 +18.3% 339.8 477.3-28.8% (928.5) 43.4 11,764.6 11,672.2 +0.8% 2,681.5 3,525.8-23.9% * 1
4 3,921,601 3,313,992 (3,581,803) (2,836,682) 339,798 477,310 6 22,458 (50,586) 7 26,373 10,239 (96,948) 196,271 (117,699) (84,620) (323,646) (309,559) 16 (484,122) 12 (133,877) (114,083) 8 (163,681) (110,535) 3,441 6,028 188,829 2,611 18 (74,484) (925,030) 134,548 9 (3,425) (91,147) 10 (928,455) 43,401 2
(28,705) (76,238) (135,264) 8,151 133,877 (524) 2,170 (30,616) (65,917) 120,577 79,996 89,961 14,079 (838,494) 57,480 (931,079) 22,717 2,624 20,684 (928,455) 43,401 (840,164) 35,941 1,670 21,539 (838,494) 57,480 11 (15.35) 0.38 (15.35) 0.38 3
911,156 1,048,945 147,562 199,505 5,424,780 4,706,173 13,933 63,084 1,701 1,868 60,472 9,762 5,148 153,447 42,906 500,000 12 70,741 232,236 45,873 120,959 6,778,955 6,981,296 2,435,166 1,120,494 564,000 3,849 4,832 321,799 391,766 11,434 210,888 13 878,881 938,462 14 107,294 888,831 44,020 329 101,222 82,731 262,823 879,874 255,113 172,686 4,985,601 4,690,893 4
15 1,739,900 932,662 503,552 2,375,438 18 721,580 18 127,628 128,042 21,372 94,744 73,664 2,170,314 1,425,356 16 496,793 34,800 5,982,553 4,863,292 (996,952) (172,399) 5,782,003 6,808,897 28,520 66,631 520,000 999,321 2,423,739 1,695,000 128,223 243,161 18 259,864 18 19,073 3,100,482 3,283,050 2,681,521 3,525,847 17 55,203 55,203 2,481,599 3,336,717 2,536,802 3,391,920 144,719 133,927 2,681,521 3,525,847 5
1. Clarendon House, 2 Church Street, Hamilton HM11, Bermuda 336 97% 3% 4 2. 996,952,000 996,952,000 2,435,958,000 i 4,000,000,000 2,000,000,000 ; ii1,462,074,000 iii 6
3. 7 12 12 7 (i) (ii) (iii)(iv) (v) 4. (1) (2) (3) (4) (5) (6) 7
760,247 1,371,321 658,104 544,748 390,233 347,072 1,977,006 825,962 35,758 32,616 49,596 9,607 17,928 32,746 21,586 127,691 3,356 5,696 7,787 9,044 7,489 3,921,601 3,313,992 5. 8
658,104 2,367,239 52,952 760,247 47,301 3,885,843 35,758 3,921,601 914 37,293 (140,975) (130,041) (93,614) (326,423) (8,838) (335,261) (74,484) (77,888) (6,755) (163,681) 2,611 188,829 22,280 (484,122) 3,441 (925,030) 9
544,748 1,173,034 15,303 1,371,321 169,481 3,273,887 40,105 3,313,992 15,491 23,659 175,194 44,814 136,291 395,449 (4,286) 391,163 (110,535) (118,987) 1,685 (34,806) 6,028 134,548 10
44,249 8,995 5,236 44,898 290 103,668 6,141 3,347 113,156 59,113 2,088 850,884 184,075 8,871 1,105,031 21,597 825 1,127,453 695 695 695 (36) 339 303 (13) 290 96,948 96,948 96,948 (639) (639) (639) (524) (524) (524) (2,092) (1,087) (6,007) (1,344) (378) (10,908) (2,036) (1,633) (14,577) (17,928) (17,928) (17,928) (21,586) (21,586) (21,586) 133,877 133,877 133,877 114,083 114,083 114,083 11
30,212 8,605 3,562 42,098 168 84,645 6,101 3,789 94,535 19,748 1,697 4,900,975 31,543 258 4,954,221 6,615 570 4,961,406 1,622 1,622 (33) 1,589 (826) (826) (826) (196,271) (196,271) (196,271) 13,326 13,326 13,326 2,170 2,170 2,170 (136) (823) (989) (1,088) (948) (3,984) (113) (49) (4,146) (32,746) (32,746) (32,746) (127,691) (127,691) (127,691) (1,620) (1,620) 9,553 9,553 9,553 12
6. 16 (44,281) 16 22,129 9,481 (290) 826 524 (2,170) 639 (13,326) 151 473 (695) (1,589) 22,458 (50,586) 7. 14,577 4,146 1,620 11,796 4,473 26,373 10,239 13
8. 354,165 154,756 15,858 18 61,692 28,992 29,177 10,180 5,961 27,710 466,853 221,638 (2,418) (9,553) (300,754) (79,573) (21,977) 163,681 110,535 9. 3,701 3,087 27,381 39,133 186 201 31,268 42,421 (1,216) (6) 2,503 18 1,287 12 (29,130) 48,714 3,425 91,147 14
16.5% 16.5% 25% 25% 10. 15,313 30,598 267,751 213,947 30,508 26,303 32,626 313,572 303,474 (3,356) (5,774) 278 407 (3,078) (5,367) 4,320 4,225 2,423 2,581 316 792 3,536,848 2,818,950 108,836 90,310 22,141 21,245 21,213 7,934 15
11. (931,079) 22,717 ( ) 60,669,200 59,382,839 17(i) 12. 70,741 91,854 140,382 70,741 232,236 16
58,051,000401,692,000 133,877,000 133,877,000 13. 184,617 414,412 (2,993) (2,452) 181,624 411,960 210,725 119,775 140,021 112,878 346,511 293,849 878,881 938,462 17
0 30 95,097 172,704 31 90 50,251 58,073 91 180 26,194 155,490 180 * 10,082 25,693 181,624 411,960 * 16,237,000 30 46,790 47,087 31 90 70,615 51,583 91 180 93,320 21,105 210,725 119,775 14. 106,955 784,004 339 104,827 107,294 888,831 18
30 31 90 91 180 180 240,000 26,550 26,550 51,727 344,827 15. 439,974 344,869 284,752 6,716 724,726 351,585 320,145 36,995 9,101 39,000 104,556 194,835 119,989 119,989 382,102 158,356 79,281 31,902 1,739,900 932,662 0 30 354,782 230,018 31 90 58,877 57,933 91 311,067 63,634 724,726 351,585 90 19
16. 34,800 44,281 (22,129) (9,481) 484,122 496,793 34,800 278,153,000 496,793,000 20
17. 1 0.01 40,000,000 40,000,000 400,000 400,000 i (39,600,000) 400,000 40,000,000 400,000 400,000 6,066,920 5,669,020 55,203 51,787 i (6,006,251) ii 397,900 3,416 60,669 6,066,920 55,203 55,203 (i) 0.01 1.00 (i) (ii) (ii) 397,900,0000.01 0.780.67 6,932,000 256,244,000 21
18. 236,095 19,073 28,992 (13,911) 8,688 259,864 19,073 445,477 35,997 61,692 (24,390) 74,484 (21,063) (1,926) 721,580 127,628 19. 962,418 579,513 153,800 54,922 1,319,740 2,435,958 634,435 (1) (2) (3) 55% 1,883,740,000 22
20. (a) 30,000,000 (b) (c) 552,957,000 209,224,000 23
3,921.63,314.0 607.618.3% 60.4% 35.4%19.4% 41.4% % % 658.1 16.8% 544.7 16.4% 2,367.2 60.4% 1,173.0 35.4% 53.0 1.3% 15.3 0.5% 760.2 19.4% 1,371.3 41.4% 47.3 1.2% 169.5 5.1% 35.8 0.9% 40.2 1.2% 3,921.6 100% 3,314.0 100.0% 24
% % 3,302.4 84.2% 2,731.1 82.4% 283.8 7.2% 196.0 5.9% 237.9 6.1% 272.3 8.2% 59.4 1.5% 52.8 1.6% 38.1 1% 61.8 1.9% 3,921.6 100% 3,314.0 100.0% () 25
22% 2,305 125,000 1,920 10,857.10 146,00051 26
80% 739.7 365,550 29,400 251.4 100GW 400GW 50% 50GW (i) (ii) 27
(iii) (iv) 571 1 4 9 3,921.6 3,314.0607.618.3% (1) 658.1544.7(2) 2,367.21,173.0(3) 760.21,371.3 (4) 47.3169.5 28
339.8477.3 8.7% 14.4% 84.62.6% 33.139.1% 117.73.0% 14.04.6%323.6 163.7110.5 48.1 931.1 22.7 29
2,681.5 3,525.823.9% 4,985.6 4,690.9 255.1172.7 5,982.64,863.3 0.8 1.0 48.4%31.0% 255.1 172.7 4,594.1 3,120.4 4,228.4 3,086.4 1,127.54,961.4 30
16 3,173 3,444 14 10 31
2* 996.9 47 # 2,436.0 2 * 2 # 19 32
(http://www.hkexnews.hk) (http://www.huajunholdings.com) 33