V1 GROUP LIMITED 82 5 510,626 154,121 (626,972) (299,941) (116,346) (145,820) 6 (17,881) 5,030 (32,469) (14,934) (108,941) (102,111) (8,932) (334,791) (63,691) (332,077) (52,549) (38,244) (23,440) 159 7 (371,700) (1,015,337) 8(a) 33,698 (371,700) (981,639) 1
2,316 (1,778) 29,676 (51,480) 31,992 (53,258) (339,708) (1,034,897) (366,304) (980,071) (5,396) (1,568) (371,700) (981,639) (336,844) (1,032,041) (2,864) (2,856) (339,708) (1,034,897) 9 (11.11) (29.72) 9 (11.11) (29.72) 2
16,429 16,305 273,617 198 102,702 86,867 386,325 468,008 364,450 229,050 1,143,523 800,428 63,560 44,511 2,312 391,410 60,645 4,924 4,099 5,164 451,771 745,535 582,387 1,191,544 37,599 11,864 379 391 58,304 10,318 112,094 112,094 208,376 134,667 374,011 1,056,877 1,517,534 1,857,305 32,979 32,979 1,463,279 1,800,241 1,496,258 1,833,220 21,276 24,085 1,517,534 1,857,305 3
1. Canon s Court, 22 Victoria Street, Hamilton HM12, Bermuda 15353506 + TMD1 (www.v1.cn) TMD1 TMD1 2. (a) 7 12 12 4
(b) 1 1 28 1 2 1 9 1 15 1 15 15 1 1 22 9 2 16 2 2 23 10 28 3 1 2 3 9 9 9 39 939 939 9 5
15 15 18 11 15 1 2 3 4 5 15 15 1515 15 15 22 6
16 1617 12 16 17 1617 16 57,324,000125 16 16 16 23 12 7
3. (a) (b) (c) 4. + 8
(a) 510,626 154,121 510,626 154,121 (297,315) (465,994) (18,251) (491,630) (315,566) (957,624) 108 34 108 34 29,318 29,318 63,691 84,094 247,983 63,691 332,077 8,932 178,315 156,476 8,932 334,791 14,687 37,862 52,549 38,244 38,244 45,810 42,371 37,848 45,810 80,219 (63) 63 (63) 63 637,506 701,319 2,237 13,637 639,743 714,956 38,681 4,575 38,681 4,575 81,013 13,186 223 3,927 81,236 17,113 (b) (315,566) (957,624) 11,750 5,521 (23,440) (29,517) (939) (23,890) (12,874) (20,554) (19,904) (371,700) (1,015,337) 9
639,743 714,956 366,762 620,460 273,617 198 441,673 650,430 4,115 5,928 1,725,910 1,991,972 81,236 17,113 11,443 5,460 112,094 112,094 3,603 208,376 134,667 (c) 90% 90% (d) 10% 156,004,000 153,204,000 5. 510,626 154,121 10
6. 6,291 6,062 5,193 (13) (486) (280) 235 (623) 88 (29,318) (17,881) 5,030 7. 44,523 30,464 6,378 5,172 (63) 620 50,838 36,256 347,094 1,310 8,358 4,543 8,932 334,791 63,691 332,077 52,549 38,244 31,914 70,002 5,538 5,674 1,240 1,260 88 85 11
8. (a) (33,698) (33,698) 25% TMD2 15% Arab Business TV FZ-LLC 50 (b) (371,700) (1,015,337) 25%25% (92,925) (253,834) (1,455) (2,934) 18,480 155,786 52,725 41,062 (a) 9,385 1,270 4,099 1,385 11,686 23,430 (1,995) 137 (33,698) 12
9. (366,304) (980,071) 3,297,925 3,297,925 3,297,925 3,297,925 (11.11) (29.72) (11.11) (29.72) 13
10. (a) (i)(ii)(iii) 40%15%45%4,750,0005,705,000 17,522 11,833 11,649 (9,163) (26,421) (8,647) (3,227) 8,932 5,705 5,705 (11,649) (5,944) 2,748,000 50,910,000 510,911,000376,067,000 (b) (i)(ii)(iii) 40%15%45%5,500,0006,605,000 14
181 166 456 208 (60) (3,963) (3,012) 9,617 6,605 6,605 (208) 6,397 218,000 620,000 511,742,000373,743,000 11. Rising Green Limited Easy Prime Developments Limited 630,000,000 15
+ + 16
+ 510,626,000 231.3% 371,700,000981,639,000 + 17
+ CBNData IP CBNData 18
IP ZAKER 4 10%16% 19
+ 1,000500 300 4,000 129 15 20
Sir 21
+ G20APEC 150 22
300 41,00070% (www.zgzcw.com)(www.diyicai.com) 23
+ 510,626 154,121 510,626 154,121 (297,315) (465,994) (18,251) (491,630) (315,566) (957,624) 510,626,000 231.3% 24
297,315,000465,994,000 101,941,000+ 18,251,000 491,630,000 451,771,000 745,535,000374,011,000 1,056,877,000 2.8 8.8(BVI) 25
1,725,910,000 1,991,972,0001,496,258,000 1,833,220,000 3,297,925,262 10 260 26
18322 1. A.2.1 2. A.6.7 27
(http://ir.v1group.com.hk) (http://www.hkexnews.hk) 28
29