Similar documents

2005 SHENZHEN SEG.DASHENG CO.,LTD

600303曙光股份_ bnbqw.doc.doc

44

A股02年报.PDF

nb.PDF

nb.PDF

1

untitled

路演公告.PDF

成都 股份有限公司

招股说明书0608.doc

福耀玻璃工业集团股份有限公司.PDF

2007 2

安徽长江农业装备股份有限公司第一届第一次


国电长源电力股份有限公司

GUODIAN CHANGYUAN ELECTRIC POWER CO.,LTD


,



HUBEI CHANGYUAN ELECTRIC POWER DEVELOPMENT CO.,LTD

untitled

中国联合通信股份有限公司

重庆万里蓄电池股份有限公司

2002



青岛双星股份有限公司


冠农招股说明书 (发行稿).doc



2

年度报告正文

OO



2014年半年度报告全文.doc



1


厦门创兴科技股份有限公司

厦门创兴科技股份有限公司


2011 *ST


沈阳东软软件股份有限公司

厦门创兴科技股份有限公司

重庆太极二○○二年度报告.PDF

1

厦门创兴科技股份有限公司


2004 2


招股说明书.PDF


2 7

untitled



untitled

An b.doc


nb.PDF

深圳市长城地产(集团)股份有限公司


zb.PDF

四川迪康科技药业股份有限公司


<4D F736F F D20BBAACCA9C1AABACFD6A4C8AFD3D0CFDED4F0C8CEB9ABCBBEB9D8D3DAC9EEDBDACAD0D0CBC9ADBFECBDDDB5E7C2B7BFC6BCBCB9C9B7DDD3D0CFDEB9ABCBBE C4EAB6C8C4DAB2BFBFD8D6C6D7D4CED2C6C0BCDBB1A8B8E6B5C4BACBB2E9D2E2BCFB2E646

上海电力股份有限公司

厦门创兴科技股份有限公司






2004 ( ) ( ) 2


康美药业股份有限公司公开发行公司债券

广东锦龙发展股份有限公司

重庆华邦制药股份有限公司

招股说明书定稿(科华生物).doc


厦门创兴科技股份有限公司

00 2


2005 1

(

报价说明书

2013年度报告全文.doc

2012 ( ) 2

浪潮电子信息产业股份有限公司

声 明 本 公 司 及 全 体 董 事 监 事 高 级 管 理 人 员 承 诺 不 存 在 虚 假 记 载 误 导 性 陈 述 或 重 大 遗 漏, 并 对 其 真 实 性 准 确 性 完 整 性 承 担 个 别 和 连 带 的 法 律 责 任 本 公 司 负 责 人 和 主 管 会 计 工 作 的

广东新凌嘉新能源股份有限公司Guangdong New Lingjia New Energy Incorporated Company

untitled

SHANDONG SHENGLI CO. LTD Annual Report

Transcription:

2004 1

...3...3...4...6...11...16...18...19...28...29...33...33 2

2004 : Shandong Langchao Cheeloosoft Co.,Ltd 224 0531-5105606 0531-5105600 3

E-mail 600756@langchao.com 224 250013 http://www.langchao.com.cn 600756@langchao.com http://www.sse.com.cn 600756 1994 11 7 3700001805152 370902494190456 370900494190456 1056 57,210,697.84 49,172,146.69 46,878,538.71 189,366,906.67 0.00 19,733,588.76 13,580,987.82 24,163,885.38 4

-267,764.10 21,188,282.74 140,954,656.70 : 519,859.98 78,326.06 346,090.16 2,250,000.00 2,502,095.88 208,487.90 2,293,607.98 2004 2003 2002 (%) 553,732,614.65 646,621,838.43-14.37 555,768,600.51 57,210,697.84 57,321,468.07-0.19 81,516,187.74 49,172,146.69 47,483,291.47 3.56 67,259,532.50 46,878,538.71 45,037,152.27 3.63 57,711,551.85 2004 2003 2002 980,745,048.21 658,009,126.14 49.05 573,754,591.60 ( ) 583,937,739.55 388,405,867.17 50.34 340,794,612.59 21,188,282.74 20,543,581.01 3.14 44,627,648.48 2004 2003 2002 0.26 0.29-10.34 0.41 % 8.42 12.23-3.81 19.74 8.03 11.60 % -3.57 16.93 0.11 0.12-8.33 0.27 0.30 0.29 3.45 0.41 0.25 0.27-7.40 0.35 0.28 0.27 3.70 0.35 % 12.07 13.04-0.97 21.90 11.50 12.37 % -0.87 18.79 2004 2003 2002 3.14 2.35 33.62 2.06 3.13 2.34 33.76 2.04 5

9 % 32.43 46.47 1.02 1.15 3.38 4.84 0.11 0.12 8.42 12.07 0.26 0.30 8.03 11.50 0.25 0.28 165,220,800.00 20,610,720.00 0 185,831,520.00 5,714,078.84 134,010,045.69 0 139,724,124.53 46,328,299.46 7,422,877.16 0 53,751,176.62 15,398,945.55 2,474,292.39 0 17,873,237.94 171,142,688.87 33,488,229.53 0 204,630,918.40 388,405,867.17 195,531,872.38 0 583,937,739.55 1 2 3 1 172,000,000 72,000,000 22,770,000 22,770,000 49,230,000 49,230,000 6

2 24,518,400 24,518,400 3 4 96,518,400 96,518,400 1 68,702,400 20,610,720 20,610,720 89,313,120 2 3 4 68,702,400 20,610,720 20,610,720 89,313,120 165,220,800 20,610,720 20,610,720 185,831,520 2 1 A 2004-12-03 2004-12-16 7 : : 8.35 20,610,720 2004-12-28 20,610,720 [1993]019 [1994] 269 1994 11 7 1996 8 9 8 20 22 5.6 1000 1996 9 23 600756 1999 8 20 1824.96 2004 11 24 2004 87 2002 2001 12 31 16522.08 10 3 2061.072 8.35 / 2004 12 2 2004 12 3 2004 12 3 2004 12 16 18,601,863

2,008,857 172,099,512 17,481,774.59 154,617,737.41 2004 12 22 ( [2004] 043 ) 185,831,520 2 % % 96,518,400 58.42 96,518,400 51.94 1 72,000,000 43.58 72,000,000 38.75 22,770,000 13.78 22,770,000 12.25 49,230,000 29.80 49,230,000 26.50 2 24,518,400 14.84 24,518,400 13.19 3 0 0 0 0 68,702,400 41.58 89,313,120 48.06 68,702,400 41.58 89,313,120 48.06 165,220,800 100 185,831,520 100 (3) 1 2004 12 31 16,856 2 ( ) (%) 0 49,230,000 26.50 47,402,941 25.51 0 22,770,000 12.25 0 840,000 0.45 695,868 0.37 250,251 0.14 8

246,000 0.13 0 240,000 0.13 200,160 0.11 193,960 0.10 47402941 3 1 130,000,000 2000 5 11 2 65.38% ( ) 59.86% 38.88% 3 4 9

38.88% 59.86% 65.38% 26.5% 4 10% 2001 12 31 2277 12.25% 2003 12 31 2004 2 18 3 2004 1 1 2006 12 31 38.75% 5 A B H 47,402,941 A 695,868 A 250,251 A 246,000 A 200,160 A 193,960 A 192,990 A 186,400 A 183,819 A 177,770 A 10

1 39 2005-03-23 2008-03-22 0 0 0 40 2005-03-23 2008-03-22 0 0 0 41 2005-03-23 2008-03-22 0 0 0 39 2005-03-23 2008-03-22 0 0 0 44 2005-03-23 2008-03-22 0 0 0 43 2005-03-23 2008-03-22 0 0 0 49 2005-03-23 2008-03-22 0 0 0 59 2005-03-23 2008-03-22 0 0 0 55 2005-03-23 2008-03-22 0 0 0 49 2005-03-23 2008-03-22 0 0 0 33 2005-03-23 2008-03-22 0 0 0 30 2005-03-23 2008-03-22 0 0 0 42 2005-03-23 2008-03-22 0 0 0 34 2005-03-23 2008-03-22 0 0 0 33 2005-03-23 2008-03-22 0 0 0 34 2005-03-23 2008-03-22 0 0 0 (1) 1966 (2) 1965 11

(3) 1964 (4) 1966 (5) 1961 (6) 1962 (7) 1956 (8) 1946 (9) 1950 (10) 1956 (11) 1972 12

(12) 1975 (13) 1963 1984 20 Cdb (14) 1971 (15) 1972 (16) 1971 2 2000-05-11 2005-02-20 2005-02-20 2005-02-20 13

1 2 163.3 67.1 75.3 3 3 2005 3 23 2004 4 5-10 2 10-15 4 15 4 14

9 5 2005 3 23 2005 9 3 2005 3 23 2005 3 23 2005 3 24 15

1,728 6 1 1139 393 196 1728 2 7 74 1105 447 95 1728 1 7 7 0 0 7 7 0 0 7 7 0 0 16

2 1 2 2001 3 17

4 5 2001 2004 2 21 2003 2003 3 31 2003 2003 18

2003 2003 2004 2004 2003 2003 2004 4 1 1 2004 1 2004 6 1 2004 2004 7 1 2002 2004 7 2 2 2004 2 2004 9 9 2004 2004 10 10 2004 10 10 19

2004 ERP 2003 50% 2004 5.84 1 1 2 (%) (%) 514,442,615.08 92.90 189,070,795.81 97.91 82,082,717.58 14.82 4,031,826.16 2.09 596,525,332.66 107.73 193,102,621.97 100.00 42,792,718.01 7.73 0 0 553,732,614.65 100 193,102,621.97 100 57,343,857.82 8.53 3,641,290.79 1.89 3 (%) (%) 496,583,740.55 89.68 170,231,098.28 88.16 35,664,081.95 6.44 12,634,105.21 6.54 62,033,087.08 11.20 9,673,844.16 5.01 2,244,423.08 0.41 563,574.32 0.29 57,343,857.82 8.53 3,641,290.79 1.89 596,525,332.66 107.73 193,102,621.97 100.00 42,792,718.01 7.73 553,732,614.65 100.00 193,102,621.97 100.00 (4) 10% 20 :

(%) 514,442,615.08 325,371,819.27 36.75 82,082,717.58 78,050,891.42 4.91 (5) 2 1 A 2000 10 19 500 IT 90% 1873.31 621.75 0.71 B 2002 5 20 100 51% 650.19 120.85-15.44 C 2002 10 11 5000 51% 8936.46 4781.05 160.22 D 2793.20 21

ERP 69.6% 10559.02 7768.01 969.43 E 2003 6 3 500 F 2003 4 24 2000 60% 3971.95 3237.42 654.99 G 2004 9 6 330 51% 687.10 252.78-77.22 2 10% 2002 1 : CDMA 46% 134 187.89 17 424.01 4 071.73 1 410.25 28.68% 3 5 105,236,488.43 25.69% 5 123,704,386.45 22.34% 22

4 1 2004 12 154,617,737.41 2004 12 28 2004 2 : CRM 4,835 0 4,870 0 BOSS 10,500 0 4,746 0 4,700 0 / / / 3 2003 10142.15 2004 21210.53 11068.38 1 2002 4 26 2002 5 28 2002 8593.67 46% 2004 5 13 2004 23

5 26 2004 5 22 7 17 2 2004 7 29 330 168.3 51% 99 30% 62.7 19% 2004 9 6 1 980,745,048.21 658,009,126.14 322,735,922.07 49.05 189,366,906.67 168,391,113.41 20,975,793.26 12.46 49,172,146.69 47,483,291.47 1,688,855.22 3.56 140,954,656.70 74,637,758.20 66,316,898.50 88.85 583,937,739.55 388,405,867.17 195,531,872.38 50.34 1 2 3 2 2004 2003 189,366,906.67 331.00% 168,391,113.41 293.77% 37.23% 0 0.00% 5,327.00 0.01% -0.01% 13,580,987.80 23.74% -459,241.82-0.80% 24.54% 24163885.38 42.24% 14122410.98 24.64% 17.60% -267764.10-0.47% 946219.28 1.65% -2.12% 57210697.84 100.00% 57321468.07 100.00% 0.00% 24

1 2 3 2004 7 1 2004 2 19 1 2003 2 2003 3 2003 4 2004 5 2003 6 2004 2003 7 8 9 10 11 12 12-1 12-2 12-3 12-4 13 14 2003 15 16 2003 2004 2 21 2 2004 4 28 2004 2004 2004 4 30 www.sse.com.cn 3 2004 5 29 25

1 2 3 2002 4 5 2004 2004 6 1 4 2004 7 29 1 2004 2 2004 2004 7 31 www.sse.com.cn 5 2004 8 9 2004 8 12 6 2004 9 8 2004 9 9 7 2004 10 28 2004 2004 2004 10 30 www.sse.com.cn 8 2004 49,172,146.69 10% 5% 7,422,877.16 171,142,688.87 212,891,958.40 26

2004 2004 1 [2003]56 0 38,522,830.44 35,012,439.77 3,510,390.67 0 300,000.00 300,000.00 2004 12 31 1 2 2 2004 4,192,779.39 1000 [2003]56 27

2003, 2004 2 19 1 2003 2 2003 3 2003 4 2004 5 2003 6 2003 2004 2 21 1 2 3 2004 12 12 28 2004 28

4 5 1 2002 4 26 2002 5 28 2002 46% 8593.67 [2002]1009 2004 5 13 2004 5 26 46% CDMA 1410.25 28.68% 2004 5 22 1 1 29

8729.32 0.01% 0.00% 17,995,484.66 3.50% 5.36% 25,894,043.04 31.55% 0.79% 12,787,350.43 2.49% 1.23% 658,250.37 0.80% 0.02% 57,343,857.82 2 11,506,132.98 14.13% 3,581,998.45 1.09% 12,852,328.73 3.92% 45,578,753.70 13.89% 16,641,783.03 20.44% 651,733.04 0.80% 90,812,729.93 2 3 4 1 2001 12 31 13.78% 2277 30

2001 1 1 2001 2003 12 31 2004 2 18 3 2004 1 1 2006 12 31 2 3 19 19 49 393 849.37 14,192,779.39 20 14,192,779.39 2.43% 50 70 50 4 5 5% 10 31

2004 2003 450000.00 550000.00 33305.30 39016.20 4533305.30 589016.20 1 2001 12 31 2277 2 2004 3 29 2002 2004 2004 11 24 2004 12 28 2004 12 25 3 2005 3 8 520 5200 4680 90% 3G 2005 3 9 32

1 2 3 1 2 3 33

2005 0296 ( )2004 12 31 2004 2004 2004 2004 12 31 2004 2005 3 27

01 2004 12 31 1 335,127,055.03 252,990,971.45 194,172,398.33 115,079,718.14 2 826,000.00 392,270.00 1,548,000.00 3 165,780,152.36 115,709,743.34 147,576,237.40 110,665,631.89 4 20,334,097.59 10,487,155.97 27,446,662.72 19,101,946.18 5 48,186,089.08 38,745,719.27 19,289,699.66 23,907,340.74 6 183,189,521.87 118,602,144.18 134,219,780.49 95,417,776.98 7 109,130.84 361,443.20 753,552,046.77 538,083,734.21 523,458,491.80 364,172,413.93 8 106,942,879.48 212,105,284.14 7,425,138.85 101,421,476.32 8 3,803,610.01 4,325,138.85 106,942,879.48 212,105,284.14 7,425,138.85 101,421,476.32 9 91,768,436.76 41,818,231.68 72,180,771.57 35,852,806.38 9 32,318,367.82 15,217,338.07 17,691,075.46 8,638,769.50 59,450,068.94 26,600,893.61 54,489,696.11 27,214,036.88 9 121,466.82 73,084.15 121,466.82 73,084.15 59,328,602.12 26,527,809.46 54,368,229.29 27,140,952.73 10 760,449.65 760,449.65 760,449.65 760,449.65 51,947.20 51,947.20 60,089,051.77 27,288,259.11 55,180,626.14 27,953,349.58 11 60,161,070.19 60,005,431.91 71,944,869.35 71,944,869.35 60,161,070.19 60,005,431.91 71,944,869.35 71,944,869.35 980,745,048.21 837,482,709.37 658,009,126.14 565,492,109.18

01 2004 12 31 12 138,000,000.00 120,000,000.00 65,000,000.00 60,000,000.00 13 20,558,437.75 11,878,040.75 17,596,061.00 24,463,561.00 14 89,779,433.19 74,004,479.87 68,510,385.80 55,863,951.61 15 36,686,039.08 25,726,900.26 22,280,249.99 20,918,904.97 5,100,009.17 4,590,959.59 2,041,408.07 2,041,408.07 13,660,514.63 7,310,611.02 10,646,775.13 5,322,239.78 16 3,600,000.00 3,600,000.00 17 1,133,459.96-1,159,079.87 6,880,382.47 1,272,387.26 18 94,594.25-19,489.37 49,826.43-412.36 19 17,216,783.87 3,283,562.23 9,139,960.21 3,298,917.35 48,721.99 325,877,993.89 249,215,984.48 202,145,049.10 173,180,957.68 20 7,901,118.00 5,110,000.00 10,620,000.00 5,000,000.00 7,901,118.00 5,110,000.00 10,620,000.00 5,000,000.00 333,779,111.89 254,325,984.48 212,765,049.10 178,180,957.68 63,028,196.77 56,838,209.87 21 185,831,520.00 185,831,520.00 165,220,800.00 165,220,800.00 22 139,724,124.53 139,724,124.53 5,714,078.84 5,714,078.84 23 53,751,176.62 53,751,176.62 46,328,299.46 46,328,299.46 23 17,873,237.94 17,873,237.94 15,398,945.55 15,398,945.55 24 204,630,918.40 203,849,903.74 171,142,688.87 170,047,973.20 : 8,261,040.00 8,261,040.00 583,937,739.55 583,156,724.89 388,405,867.17 387,311,151.50 980,745,048.21 837,482,709.37 658,009,126.14 565,492,109.18

02 2004 25 553,732,614.65 346,572,855.77 646,621,838.43 489,131,288.60 25 360,629,992.68 243,844,631.54 474,697,777.57 390,767,759.07 26 3,735,715.30 1,892,742.47 3,532,947.45 1,901,696.28 189,366,906.67 100,835,481.76 168,391,113.41 96,461,833.25 5,327.00 27 73,631,983.53 22,699,862.27 56,249,889.66 21,454,873.98 28 91,043,543.25 61,550,479.26 67,816,595.54 42,200,772.95 29 4,957,791.13 4,963,455.11 1,617,875.58 1,105,718.16 19,733,588.76 11,621,685.12 42,712,079.63 31,700,468.16 30 13,580,987.80 24,609,026.71-459,241.82 8,490,647.27 31 24,163,885.38 15,328,684.10 14,122,410.98 9,111,561.74 32 78,326.06 43,682.00 1,413,789.50 1,373,052.47 33 346,090.16 253,122.54 467,570.22 84,327.23 57,210,697.84 51,349,955.39 57,321,468.07 50,591,402.41 2,596,619.64 1,864,107.69 4,497,955.16 3,801,825.05 5,441,931.51 5,340,221.44 : 49,172,146.69 49,485,847.70 47,483,291.47 46,789,577.36

02 1 2004 2003 49,172,146.69 49,485,847.70 47,483,291.47 46,789,577.36 171,142,688.87 170,047,973.20 130,677,834.01 130,276,832.45 220,314,835.56 219,533,820.90 178,161,125.48 177,066,409.81 4,948,584.77 4,948,584.77 4,678,957.74 4,678,957.74 2,474,292.39 2,474,292.39 2,339,478.87 2,339,478.87 212,891,958.40 212,110,943.74 171,142,688.87 170,047,973.20 8,261,040.00 8,261,040.00 204,630,918.40 203,849,903.74 171,142,688.87 170,047,973.20 1 2 3 4 5 2004 2003 6 2005-3-2916:19

2004 03 638,649,712.19 401,771,405.83 21,913,885.38 13,828,684.10 5,122,381.98 2,272,886.88 665,685,979.55 417,872,976.81 459,882,263.21 319,881,221.64 64,208,465.87 23,721,308.49 46,575,245.49 23,186,657.35 34 73,831,722.24 22,946,867.28 644,497,696.81 389,736,054.76 21,188,282.74 28,136,922.05 354,765.52 136,655.15 354,765.52 136,655.15 12,465,996.38 7,172,028.49 85,936,752.83 87,619,752.83 98,402,749.21 94,791,781.32-98,047,983.69-94,655,126.17 156,239,737.41 154,617,737.41 154,617,737.41 154,617,737.41 1,622,000.00 328,000,000.00 310,000,000.00 484,239,737.41 464,617,737.41 255,000,000.00 250,000,000.00 11,583,820.56 10,188,279.98 1,032,000.00 266,583,820.56 260,188,279.98 217,655,916.85 204,429,457.43 158,440.80 140,954,656.70 137,911,253.31

1 49,172,146.69 49,485,847.70 5,441,931.51 3,456,278.21 2,291,063.93 16,522,779.28 8,315,723.76 11,943,428.16 11,939,437.44 252,312.36 48,721.99 162,566.76 155,125.29 5,732,339.76 5,527,239.98-13,580,987.80-24,609,026.71-49,173,739.54-23,388,365.36-52,194,663.96-13,498,138.30 43,405,169.32 11,918,014.32 21,188,282.74 28,136,922.05 2 3 335,127,055.03 252,990,971.45 194,172,398.33 115,079,718.14 140,954,656.70 137,911,253.31

1993 3 27 [1993] 019 [1994] 269 A 1996 9 23 1997 2 10 6 6,884.20 11,014.72 ; 2000 2000 11,014.72 10 3 1 2 2001 4 20 11,014.72 16,522.08 2001 2001 2 16 3700001805152 2001 2 28 2001 11 28 : 1

; 2002 2003 2004 2004, 2004 87 2004 12 3 12 16 2,061.072 1 8.35 185,831,520.00 3700001805152 ; 1 2 1 1 12 31 3 4 5 2

6 7 (1) A B C D 3

(2) (3) (4) 8 (1) (2) A B 1 5% 1 2 10% 2 3 20% 3 4 40% 4 5 80% 5 100% (3) (4) A B 4

C 9 (1) (2) (3) A B (4) 10 (1) A B 5

C 20%( 20%) 20% 20% 20% ( ) ( ) ( ) (2) 6

A B C (3) : 11 (1) 1 (2) 7

(3) A ( 3%) (%) % 8 40 12.1 2.4 3 5 8 19.4 12.1 3 10 9.7 3 5 8 19.4 12.1 3 5 20 5 19.4 3 B (4) 12 (1) 8

(2) A 3 B C (3) 13 (1) 9

(2) : 10 (3) 14 15 (1) (2) A B 16 10

17 (1) A B C D (2) A B C (3) 18 19 (1) (2) 11

1995 11 < > 1996 2 50% 50% 1 17% << >> [2000]25, 2000 6 24 2010,, 17%, 3% 2 3-5% 3 1%-7% 4 3% 5 2000 18 10% 12

2003 2004 208 2003 2004 10%,, 2 2003 2004 0,, 2004 0 1 % 500 90 4,629,838.55 2,793.2 69.6 40,880,776.47 50 90 450,000.00 (3) 3000 99.67 29,900,000.00 30 95 285,000.00 200 95 1,900,000.00 100 95 950,000.00 300 90 2,700,000.00 13

% 2000 60 12,000,000.00 5000 51 25,500,000.00 (1) 330 51 1,683,000.00 (2) 200 99.75 1,995,000.00 :(1) 2004 7 29 330 168.30 51% (2) 2004 6 25, 200 199.50 99.75%, (3) 2004 6 25, 100 3000 90 90% 27,000,000.00 90% 2,900,000.00 9.67% 14

2 % 500 60 300 2003 500 300 60% 2004 12 31, 1 894,562.24 532,945.61 319,711,075.27 180,183,063.82 14,521,417.52 13,456,388.90 335,127,055.03 194,172,398.33 (1) 140,954,656.70, 154,617,737.41 (2) 14,521,417.52 13,865,114.97 656,302.55 2 216,000.00 392,270.00 610,000.00 826,000.00 392,270.00 15

3 (%) (%) 1 131,093,198.05 72.97 6,554,659.90 123,766,502.09 78.49 6,188,325.10 1-2 30,561,286.41 17.01 3,056,128.64 31,022,723.01 19.67 3,102,272.30 2-3 16,203,500.75 9.02 3,240,700.15 1,696,269.22 1.08 339,253.84 3-4 1,031,862.29 0.57 412,744.92 1,200,990.54 0.76 480,396.22 4 5 772,692.35 0.43 618,153.88 179,662,539.85 100.00 13,882,387.49 157,686,484.86 100.00 10,110,247.46 (1) 5% 5% (2) 44,772,511.89 24.92 % 4 % % 1 18,570,524.47 85.78 928,526.22 24,094,416.12 82.29 1,202,177.55 1-2 2,429,680.51 11.22 242,968.05 4,249,096.70 14.51 424,909.68 2-3 580,733.60 2.68 116,146.72 837,633.02 2.86 167,526.60 3-4 68,000.00 0.32 27,200.00 100,217.85 0.34 40,087.14 21,648,938.58 100.00 1,314,840.99 29,281,363.69 100 1,834,700.97 (1) 5% 5% (2) 2,341,643.74 10.82% 5 (%) (%) 1 48,107,040.34 99.84 15,917,440.28 82.52 1-2 79,048.74 0.16 3,372,259.38 17.48 48,186,089.08 100.00 19,289,699.66 100.00 16

(1) 5% 5% (2) (3) 1 6 94,064,787.09 139,780.94 68,492,419.62 11,207,176.98 42,577.02 6,477,622.46 63,970,581.64 21,640.20 50,237,216.32 123,244.90 118,817.55 14,027,729.42 8,893,704.54 183,393,520.03 203,998.16 134,219,780.49 183,189,521.87 134,219,780.49 (1) (2) 36.64%, : A 25,572,367.47 B [2002]36 << >>,,, - 5,134,042.88 (3) 203,998.16 7 361,443.20 783,107.24 1,035,419.60 109,130.84 361,443.20 783,107.24 1,035,419.60 109,130.84 17

8 7,425,138.85 99,517,740.63 106,942,879.48 7,425,138.85 99,517,740.63 106,942,879.48 (1) + - % + - 3,000,000.00 60 3,000,000.00 18 64,722,009.35 64,722,009.35 46 15,428,438.11 15,428,438.11 80,150,447.46 100,000.00 16.67 100,000.00 67,822,009.35 64,722,009.35 15,428,438.11 15,428,438.11 83,250,447.46 2002 4 26 46% 8593.67 2003 6 12, 2004 5 13 [2004]631 2004 5 17 4,500.00 2004 5 26 2004 5 15 64,722,009.35 21,214,743.48 10 (2) -- 368,349.27 10 303,888.11 36,834.96 267,053.15 4,846,938.83 10 4,021,250.74 484,693.88 3,536,556.86 21,214,743.48 10 21,214,743.48 1,325,921.47 19,888,822.01 26,430,031.58 4,325,138.85 21,214,743.48 1,847,450.31 23,692,432.02 18

9 2,440,212.75 64,600.00 2,504,812.75 34,400,905.65 11,877,443.53 2,414,152.41 43,864,196.77 4,794,035.40 283,160.98 483,779.90 4,593,416.48 10,347,106.40 2,645,554.16 141,295.55 12,851,365.01 3,206,681.76 563,993.60 3,770,675.36 16,991,829.61 7,237,421.80 45,281.02 24,183,970.39 72,180,771.57 22,672,174.07 3,084,508.88 91,768,436.76 119,388.41 70,572.56 189,960.97 8,861,813.97 903,758.58 1,475,028.69 9,737,245.49 1,817,211.85 485,345.65 315,972.26 1,986,585.24 3,524,033.10 2,241,587.35 99,224.95 5,666,395.50 991,363.72 991,363.72 3,368,628.13 11,830,151.42 5,261.02 13,746,816.90 17,691,075.46 16,522,779.28 1,895,486.92 32,318,367.82 54,489,696.11 59,450,068.94 20,165.45 20,165.45 101,301.37 101,301.37 121,466.82 121,466.82 54,368,229.29 59,328,602.12 19

(1) 22,672,174.07,, (2), 10 % 629,215.22 629,215.22 131,234.43 131,234.43 760,449.65 760,449.65 11 34,667,400.00 24,556,075.00 3,466,740.00 21,089,335.00 6.08 11,380,000.00 8,535,000.10 1,137,999.96 7,397,000.14 6.50 17,930,000.00 13,447,499.90 1,793,000.04 11,654,499.86 6.50 17,525,800.00 12,414,108.43 1,752,579.96 10,661,528.47 6.08 5,420,000.00 5,081,304.20 1,355,000.04 3,726,304.16 2.75 5,093,189.80 4,138,216.72 1,273,297.44 2,864,919.28 2.25 4,643,280.00 3,772,665.00 1,160,820.00 2,611,845.00 2.25 159,629.00 159,629.00 3,990.72 155,638.28 9.25 96,819,298.80 71,944,869.35 159,629.00 11,943,428.16 60,161,070.19 12 138,000,000.00 65,000,000.00 20

138,000,000.00 65,000,000.00 80,000,000.00 40,000,000.00 10,000,000.00 2,000,000.00 6,000,000.00 138,000,000.00 13 20,558,437.75 17,596,061.00 20,558,437.75 17,596,061.00 14 89,779,433.19 68,510,385.80 (1) 5% 5% 2 (3) 3 15 36,686,039.08 22,280,249.99 (1) 5% 5% (2) 1 16 3,600,000.00 21

3,600,000.00 : 2003 2003 2003 12 31 10 0.5 ( ) 8,261,040.00 4,661,040.00 17 1,221,924.74 5,972,267.37 587,481.92 506,964.40-282,909.21 759,378.49-3,073.60 113,180.29 5,917.60 5,124.45-396,229.79-476,532.53 348.30 1,133,459.96 6,880,382.47 5,746,922.51 18 94,594.25 49,826.43 94,594.25 49,826.43 19 17,216,783.87 9,139,960.21 22

(1) 5% 5% 2 (3) 3 20 7,901,118.00 10,620,000.00 1 2002 5,000,000.00 2 2004 43 200,000.00 3 CMM3 50,000.00 4 60,000.00 5 863 1,800,000.00 6 2003 2 2003 2 ERP 250,000.00 7 2002 13 2002 177 370,000.00 8 71,118.00 9 2004 122 2004 37 32 SOC 100,000.00 23

21 (+,-) 1. 72,000,000.00 72,000,000.00 : 22,770,000.00 22,770,000.00 49 230 000.00 49 230 000.00 2. 24,518,400.00 24,518,400.00 3. 96,518,400.00 96,518,400.00 1 68,702,400.00 20,610,720.00 89,313,120.00 68,702,400.00 20,610,720.00 89,313,120.00 165,220,800.00 20,610,720.00 185,831,520.00 2002 2003 2004 2004, 2004 87 2004 12 3 12 16 2,061.072 1 8.35 154,617,737.41 20,610,720.00-134,007,017.41 (2004) 043 22 1,600.00 1,600.00 5,584,515.73 5,584,515.73 127,963.11 3,028.28 130,991.39 134,007,017.41 134,007,017.41 5,714,078.84 134,010,045.69 139,724,124.53-22 24

23 30,929,353.91 4,948,584.77 35,877,938.68 15,398,945.55 2,474,292.39 17,873,237.94 46,328,299.46 7,422,877.16 53,751,176.62 24 171,142,688.87 49,172,146.69 (10%) 4,948,584.77 (5%) 2,474,292.39 8,261,040.00 204,630,918.40 16 25 (1) 514,442,615.08 497,419,241.60 325,371,819.27 329,142,324.95 189,070,795.81 168,276,916.65 82,082,717.58 205,112,320.40 78,050,891.42 201,465,176.19 4,031,826.16 3,647,144.21 596,525,332.66 702,531,562.00 403,422,710.69 530,607,501.14 193,102,621.97 171,924,060.86 42,792,718.01 55,909,723.57 42,792,718.01 55,909,723.57 553,732,614.65 646,621,838.43 360,629,992.68 474,697,777.57 193,102,621.97 171,924,060.86 25

(2) 496,583,740.55 431,042,931.60 326,352,642.27 335,173,631.43 170,231,098.28 95,869,300.17 35,664,081.95 164,934,957.02 23,029,976.74 107,617,418.57 12,634,105.21 57,317,538.45 62,033,087.08 85,909,854.03 52,359,242.92 74,890,693.97 9,673,844.16 11,019,160.06 2,244,423.08 20,643,819.35 1,680,848.76 12,925,757.17 563,574.32 7,718,062.18 596,525,332.66 702,531,562.00 403,422,710.69 530,607,501.14 193,102,621.97 171,924,060.86 42,792,718.01 55,909,723.57 42,792,718.01 55,909,723.57 553,732,614.65 646,621,838.43 360,629,992.68 474,697,777.57 193,102,621.97 171,924,060.86 123,704,386.45 22.34 % 26 1,649,569.91 1,544,867.54 720,252.58 1,383,326.84 1,365,892.81 604,753.07 3,735,715.30 3,532,947.45 27 2004 73,631,983.53, 56,249,889.66 30.90%, A B 26

C 28 2004 91,043,543.25, 67,816,595.54 34.25%, : A,, B C D 29 5,890,780.56 3,982,038.34 1,028,783.51 2,604,103.63 5,812.63 8,729.58 164,253.43 139,809.51 254,234.88 371,020.80 4,957,791.13 1,617,875.58 30 15,428,438.11-1,847,450.31 27

13,580,987.80 15,428,438.11 26.97% 46% 2004 5 15 CDMA 33,540,082.84 46% 15,428,438.11 31 21,913,885.38 [2000]25 1,500,000.00 [2004]42, [2003]758 750,000.00 [2001]425 24,163,885.38 32 67,182.50 64,026.03 5,811.26 59,592.18 5,332.30 1,290,171.29 78,326.06 1,413,789.50 33 168,378.02 253,163.36 20,165.45 102,643.00 141,198.43 75,069.14 53,042.98 28

346,090.16 467,570.22 34 73,831,722.24 10,272,421.07 7,910,620.49 6,834,499.22 3,780,127.74 2,294,614.96 2,819,911.40 2,432,762.26 972,743.34 1,304,022.84 2,983,719.30 2,893,709.40 1,880,164.39 1 (%) (%) 1 84,675,527.11 66.95 4,233,776.36 86,112,896.11 72.51 4,305,644.81 1-2 24,421,410.38 19.31 2,442,141.04 29,839,434.65 25.13 2,983,943.46 2-3 15,867,500.75 12.55 3,173,500.15 1,602,868.85 1.35 320,573.77 3-4 733,640.29 0.58 293,456.12 1.01 5 772,692.35 0.61 618,153.87 126,470,770.88 100.00 10,761,027.54 118,756,190.15 100.00 115,709,743.34 110,665,631.89 (1) 5% 5% (2) 26,044,085.39 29

20.59% 2 (%) (%) 1 8,811,007.71 78.44 440,550.39 15,614,373.99 76.42 780,718.70 1-2 1,911,791.04 17.02 191,179.10 4,149,093.85 20.31 414,909.38 2-3 450,108.39 4.01 90,021.68 667,633.02 3.27 3-4 60,000.00 0.53 24,000.00 11,232,907.14 100.00 745,751.17 100.00 1,329,154.68 10,487,155.97 19,101,946.18 (1) 5% (2) 1,764,523.52 15.71% 3 101,421,476.32 110,683,807.82 212,105,284.14 101,421,476.32 110,683,807.82 212,105,284.14 (1) % + - + - 510,000.00 51.00-78,767.22 106,326.60 616,326.60 10 4,261,489.28 90.00 6,370.77 1,334,258.39 5,595,747.67 40,880,776.47 69.60 6,750,237.56 13,072,527.45 53,953,303.92 20 12,000,000.00 60.00 3,929,951.58 7,424,524.15 1,548,000.00 19,424,524.15 3,000,000.00 60.00 0 0 3,000,000.00 10 25,500,000.00 51.00 817,108.98-1,116,663.20 24,383,336.80 18 64,722,009.35 46.00 15,428,438.11 15,428,438.11 80,150,447.46 30

20 1,683,000.00 51.00-393,834.48-393,834.48 1,289,165.52 152,557,275.10 26,459,505.30 35,855,577.02 1,548,000.00 188,412,852.12 (2) : 368,349.27 10 303,888.11 36,834.96 267,053.15 4,846,938.83 10 4,021,250.74 484,693.88 3,536,556.86 21,214,743.48 10 21,214,743.48 1,325,921.47 19,888,822.01 26,430,031.58 4,325,138.85 21,214,743.48 1,847,450.31 23,692,432.02 4 331,549,860.49 374,228,812.30 229,822,849.00 277,584,472.85 101,727,011.49 96,644,339.45 15,022,995.28 114,902,476.30 14,021,782.54 113,183,286.22 1,001,212.74 1,719,190.08 346,572,855.77 489,131,288.60 243,844,631.54 390,767,759.07 102,728,224.23 98,363,529.53 104,537,536.13 30.16 % 5 26,456,477.02 8,999,889.09-1,847,450.31-509,241.82 26,456,477.02-1,847,450.31 8,999,889.09-509,241.82 31

1 13,000.00 2000.5.11 21,500 1998.10.28 41,060.93 1987.07.08 500.00 2000.10.19 2,793.20 1998.2.13 50.00 1994.5.25 30.00 1998.2.13 3,000.00 2002.10.17 300.00 2003.8.14 100.00 2003.9.3 5,000.00 2002.10.11 2,000.00 2003.4.24 200.00 2003.06.6 500.00 2003.06.3 100.00 2002.5.20 330.00 2004.9.6 200.00 2004.8.2 32

2 13,000.00 13,000.00 21,500.00 21,500.00 41,060.93 41,060.93 500.00 500.00 2,793.20 2,793.20 50.00 50.00 30.00 30.00 100.00 2,900.00 3,000.00 300.00 300.00 100 100 5,000.00 5,000.00 2,000.00 2,000.00 200.00 200.00 500.00 500.00 100.00 100.00 330.00 330.00 200.00 200.00 3 % % % % 49,235,798.40 29.8 3.3 49,235,798.40 26.5 4,500,000.00 90 4,500,000.00 90 19,440,672.00 69.60 19,440,672.00 69.60 33

450,000.00 90 450,000.00 90 % % % % 450,000.00 90 29,000,000.00 9.67 29,900,000.00 99.67 2,700,000.00 90 2,700,000.00 90 950,000.00 95 950,000.00 95 25,500,000.00 51 25,500,000.00 51 12,000,000.00 60 12,000,000.00 60 1,900,000.00 95 1,900,000.00 95 3,000,000.00 60 3,000,000.00 60 510,000.00 51 510,000.00 51 51 1,683,000.00 51 1,683,000.00 51 1,995,000.00 99.75 1,995,000.00 99.75 4 ( ) 34

5 A 658,250.36 11,991,431.72 ( ) 12,787,350.43 100,929.91 8,729.32 43,889,527.70 129,288,908.34 B 45,578,753.70 25,127,874.55 12,852,328.73 11,845,604.16 370,126.50 251,186.65 15,088,131.43 11,191,018.89 16,641,783.03 651,733.04 C 46% 8 35

D 7,000 2002/9/30-2005/9/30 1,000 2004/12/3-2005/12/3 300 2004/7/21-2007/1/21 300 2004/9/27-2007/9/27 E 433,111.13, 1,728,906.50 6 (1) 3,510,390.67 3,510,390.67 (2) 300,000.00 36

300,000.00 (3) ( ) 1,629,173.00 14,463,561.00 1,629,173.00 14,463,561.00 (4) 332,315.12 ( ) 25,126,222.20 2,790,920.72 1322867.64 26,781,404.96 2,790,920.72 (5) 1,321,000.77 1,321,000.77 (6) 59,143.94 37

( ) 2005 3 8, 4680, ( 520 ), 5200, 90%, (3 G) ( ) 1 2 3 38

1 2004 32.43 46.47 1.02 1.15 3.38 4.84 0.11 0.12 8.42 12.07 0.26 0.2976 8.03 11.50 0.25 0.2837 = = P E0+NP 2+Ei Mi M0-Ej Mj M0 P S0+S1+Si Mi M0-Sj Mj M0 189,366,906.67 19,733,588.76 P 49,172,146.69 46,878,538.71 E0 388,405,867.17 NP 49,172,146.69 Ei 154,617,737.41 Mi 0 M0 12 Ej 8,261,040.00 Mj 8 S0 165,220,800 S1 Si Mi Sj Mj 583,937,739.55 185,831,520 2,293,607.98

3 1 2 3 (1) 2 3 4 519,859.98 78,326.06 10% 5,811.26 10% 346,090.16 168,378.02 10% 102,643.00 75,069.14 10% 2,250,000.00 10% 519,859.98 70,493.45 5,230.13 321,745.45 151,540.22 102,643.00 67,562.23 2,025,000.00 2,502,095.88 2,293,607.98

2 01 1 2004 11,944,948.43 3,772,140.03 519,859.98 15,197,228.48 10,110,247.46 3,772,140.03 13,882,387.49 1,834,700.97 519,859.98 1,314,840.99 203,998.16 203,998.16 42,577.02 42,577.02 139,780.94 139,780.94 21,640.20 21,640.20 121,466.82 121,466.82 20,165.45 20,165.45 101,301.37 101,301.37 12,066,415.25 3,976,138.19 519,859.98 15,522,693.46 3

2 01 1 2004 9,419,712.94 2,670,469.28 583,403.51 11,506,778.71 8,090,558.26 2,670,469.28 10,761,027.54 1,329,154.68 583,403.51 745,751.17 203,998.16 - - 203,998.16 42,577.02 42,577.02 139,780.94 139,780.94 21,640.20 73,084.15 73,084.15 20,165.45 20,165.45 52,918.70 52,918.70 9,492,797.09 2,874,467.44 583,403.51 11,783,861.02