2015
2 4 6 7 8 26 34 46 60 62 62 63 64 66 67 69
IMS Health Inc.IMS 41.0% IMS 64.9% IMS 43.0% 50 30 14 8 4 93 8 2,10038,000 1,000 4,000 1,800 500 2
16 pegsiticase 3
David Ross PARKINSON Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive PO Box 2681 Grand Cayman, KY1-1111 Cayman Islands 1 36 1 3 Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive PO Box 2681 Grand Cayman, KY1-1111 Cayman Islands 4
183 17 1712 1716 36 1 22 15 42 77 334 Conyers Dill & Pearman Cricket Square Hutchins Drive PO Box 2681 Grand Cayman, KY1-1111 Cayman Islands 181 27 1530 www.3sbio.com 5
* 541,614 656,145 875,396 1,130,854 1,673,126 483,541 585,641 792,217 1,043,373 1,431,215 EBITDA 141,023 135,721 231,663 399,528 660,705 EBITDA 141,023 164,445 410,457 518,791 734,136 108,160 101,877 96,056 291,728 526,230 108,160 131,611 274,853 410,991 599,661 108,573 101,666 95,892 291,728 526,280 1,311,110 1,476,301 1,268,326 2,306,441 6,630,432 65,904 97,062 186,523 1,362,849 994,967 1,245,206 1,379,239 1,081,803 943,592 5,635,465 * 6
38 208 7
95% 97.78% 48.0% 9.1% Sirton Pharmaceuticals S.p.A Sirton 528.0 13 GMP 12 8
9
6.96%1,363.6 21.84%53.64% 877.3253.6 (1)(2) HER2CD20B 8,00030,000 (i) 1,800 (ii) (1) 38.5%41.69% (2) 0.73% 1,033.3 (1)43.42% 2,713.8125,765,500 (2) 10
12.04% 1,218.097.78% CIT ITPCIT ITP CIT CIT ITP 10% 10% Etanercept Etanercept IMS64.9% CKD CIA 36,000 IU 10,000 IU(1) CKD(2) CIA 334 11
CKD (1) (2) 30 14 8 12
4 93 8 HER2 Apexigen Inc.Apexigen SSS07 Apexigen 350 IMS Alteogen Inc.Alteogen 196170.KS ALT-P7 ALT-P7 HER2 TAS102 13
NuPIAO Voclosporin PEG-EPO HIF-PH DJ5 ADPKD 1 TAS102 IAP 3 PEG Bcl-2/xL 3 Leukotuximab Tanibirumab DIG-KT ALT-P7 2 TNF Pegsiticase 1 2 3 14
Anti-il-17 1,300108462 1,270 3,090 509 1,600 1,002 15
NuPIAOSSS07Apexigen Pegsiticase NuPIAO SSS07 Pegsiticase Selecta Biosciences, Inc.Pegsiticase1a Voclosporin Aurinia Pharmaceuticals Inc.Voclosporin PEG Her2Her2 16
38,250 20 13 GMP Sirton1,800 380 1,673.1 1,130.9542.348.0%(1) (2) Sirton(3) 17
605.1 444.7160.536.1% 36.0% 683.7 594.189.715.1% 40.6% 43.5 727.2 133.122.4% 81.6 64.716.926.1% 49.0 103.3 116.9 36.780.1218.3% Sirton 58.3 18
87.5 241.914.5% (1) (2) Sirton (3) 1,431.2 1,043.4387.837.2% 85.5%92.3% Sirton 92.0% 208.6 47.8 160.9336.8%6.96% 102.8Pegsiticase 585.6 431.4154.235.7%(1)(2) Sirton(3) 19
38.2%35.0% Sirton 301.0 170.8130.376.3% (1) (2) (3) (4) Sirton(5) 124.8 7.5%6.5% 142.7 98.244.545.3% 96.4 111.3 23.0 26.5 29.22.69.0% 20
61.6 68.56.810.0% 10.5% 19.0% 6.96% EBITDA EBITDAEBITDA(1) (2) (3)(4)(5)6.96% EBITDA 215.341.5%734.1 EBITDA 261.265.4%660.7 (1) (2) (3) (4) (5) 6.96% 599.7 411.0188.745.9% 526.2 291.7234.5 80.4% 330.3 21
231.2 1,729.2 505.9 455.3 1,850.4 1,990.4 309.3 0.8 3.6 405.0 617.4 103.3 403.0 405.0 22
30.3 252.2 65.4% 7.2% 6.8 0.527.4 39.3 (1)Sirton(2) 32.31.9%Sirton (1) 135.9882.3 (2) 288.3 241.5 150200 100150 23
2,1771,352 317.4 276.8 24
25
53 1) 2) 3) 4) 5) 6) 7) 8) 9) 10) 11) 12) 26
13) 14) 15) Fordham University 43 1) 2) 3) 4) 5) 6) 7) 27
8) Grand Path Holdings Limited 9) 10) 11) Globe Metals & Mining Limited GBE TPI 45 (i) (ii) (iii) 28
55 (i) (ii) (iii) (iv) 43 002570Biosensors International Group, Ltd.B20 2186 29
41 000989 47 WOWO Limited WOWO UTStarcomUTSI China Nuokang Bio-Pharmaceutical Inc.NKBP David Ross PARKINSON 66 Parkinson ESSA Pharma Inc.EPIX Cerulean Pharma, Inc.CERU Threshold Pharmaceuticals, Inc.THLD ESSA Pharma Inc. DeNovo Biosciences, Inc. Tocagen Inc.New Enterprise Associates ParkinsonNodality, Inc. Amgen Inc.AMGN Parkinson(AACR) Parkinson USFDA 12 Andrew H. WeinbergParkinson 30
53 Cornell Law School 47 55 31
35 Sirton 48 59 35 Sirton 37 Perlos (Beijing) Electronic and Telecommunication Component Co., Ltd. 32
44 43 64 51 33
1 62 8 25 43 44 34
6 5,036.0 (1)622.0* (2)1,631.1* (3)2,782.9 29.0%34.9% 10.3%10.8% 45.6%49.3% 17.9%13.3% 5% * 1 0.83602 35
14 33 1,128.820331.00 1.000.00001 100,000 112,882,0330.00001 66 36
4,502.9 273.0 31 David Ross PARKINSON 84(1) 37
83(3) David Ross PARKINSON 2633 3.133.13 38
42 8 9 10 32 39
13.51(2) (a) (e) (g) XVXV78 352 10 (1) (2) 659,367,030 (L) 26.21% (L) (3) 115,549,920 (L) 4.59% (L) (4) 26,403,630 (L) 1.05% (L) (5) 33,919,350 (L) 1.35% (L) (L) 1. 2,515,313,570 2. Century Sunshine LimitedCSL Decade Sunshine LimitedDSL100% 58.50%DSL 659,367,030 3. Triple Talent Enterprises LimitedTTE TTE115,549,920 4. Joint Palace Group LimitedJPG JPG26,403,630 5. Known Virtue International LimitedKVI KVI33,919,350 40
XVXV7 8 352 336 XV23 (1) DSL 659,367,030 (L) 26.21% (L) CSL (2) 659,367,030 (L) 26.21% (L) CS Sunshine Investment Limited (3) 712,258,360 (L) 28.32% (L) CPEChina Fund, L.P. (3) 712,258,360 (L) 28.32% (L) CITIC PE Associates, L.P. (3) 712,258,360 (L) 28.32% (L) CITIC PE Funds Limited (3) 712,258,360 (L) 28.32% (L) 41
(L) 1. 2,515,313,570 2. DSL CSL CSLDSL 659,367,030 3. CS Sunshine Investment Limited CPEChina Fund, L.P.CPECPE CITIC PE Associates, L.P.CITIC PE Funds Limited XV2 3 336 5. 242,439,857 9.64%9 42
43
47 44
4659 18317 1712 1716 25% 45
46
David Ross PARKINSON 3.10(1) 3.10(2) 3.10A 47
3.13 48
A B A B A B A B A B A B David Ross PARKINSON A B A B A B A B 49
A.2.1 50
A.1.1 1/1 1/1 1/1 1/1 1/1 1/1 1/1 David Ross PARKINSON 1/1 1/1 51
A.6.4 (a) (b) (c) (d) (e) 52
1) 2) 3) 4) 5) 6) 7) 1. 2. 3. 53
C.3.3(e)(i) 1/1 1/1 1/1 1. 2. 3. 54
4. 5. 6. A.5.2(a) 1. 2. 55
3. 4. 5. 6. 7. 26 33 1,000,000 10 1,000,0011,500,000 4 1,500,0012,000,000 2 56
60 61 57
1,873 1,016 4,322 7,211 3.29 15 58
www.hkexnews.hk www.3sbio.com 21 1 36ir@3sbio.com 59
62 176 60
61
5 1,673,126 1,130,854 6 (241,911) (87,481) 1,431,215 1,043,373 5 208,618 47,763 (585,585) (431,432) (301,044) (170,770) 6 (142,651) (98,185) 7 (26,545) (29,182) 19 3,848 (1,383) 587,856 360,184 11 (61,626) (68,456) 526,230 291,728 526,280 291,728 (50) 526,230 291,728 13 0.23 0.15 13 0.23 0.15 62
526,230 291,728 (4,829) (439) (4,829) (439) 134,898 (7,495) 130,069 (7,934) 130,069 (7,934) 656,299 283,794 656,349 283,794 (50) 656,299 283,794 63
14 450,254 373,990 15 91,908 86,375 16 560,883 230,597 17 497,753 405,545 13,326 1,176 18 130 103 505,883 19 1,729,219 3,903 20 349 21 231,182 26 17,424 23 15,411 11,551 22 2,698 1,619 3,867,465 1,363,814 24 134,391 100,401 25 549,596 347,978 26 147,025 76,026 21 81,585 56,052 27 1,299,398 107,612 27 519,488 27 31,484 254,558 2,762,967 942,627 28 34,444 25,638 29 309,992 603,477 30 12,959 1,646 31 405,000 617,429 10,215 3,699 772,610 1,251,889 1,990,357 (309,262) 5,857,822 1,054,552 64
5,857,822 1,054,552 30 122,567 17,088 23 81,790 73,621 29 18,000 20,251 222,357 110,960 5,635,465 943,592 33 154 33 4,355,287 366,448 1,268,849 565,919 5,624,290 932,367 11,175 11,225 5,635,465 943,592 65
* * * * * * 33 34 35 591,636 47,392 85,425 500,333 6,971 (161,179) 1,070,578 11,225 1,081,803 291,728 291,728 291,728 (439) (439) (439) (7,495) (7,495) (7,495) 291,728 (439) (7,495) 283,794 283,794 34 104,683 104,683 104,683 12 (359,014) (300,000) (659,014) (659,014) (1,500) (1,500) (1,500) 133,826 133,826 133,826 366,448 150,575 85,425 492,061 6,532 (168,674) 932,367 11,225 943,592 366,448 150,575 85,425 492,061 6,532 (168,674) 932,367 11,225 943,592 526,280 526,280 (50) 526,230 (4,829) (4,829) (4,829) 134,898 134,898 134,898 526,280 (4,829) 134,898 656,349 (50) 656,299 39,953 (39,953) 34 46,581 46,581 46,581 12 119 (119) 35 4,132,853 4,132,888 4,132,888 (143,895) (143,895) (143,895) 154 4,355,287 197,156 125,378 978,388 1,703 (33,776) 5,624,290 11,175 5,635,465 * 1,268,849,000 565,919,000 66
587,856 360,184 19 (3,848) 1,383 5,19 (102,818) 5,19 (13,093) 5 (33,525) (24,092) 7 26,545 29,182 5,6 23,022 (637) 34 46,581 104,683 14 49,863 30,889 17 27,500 2,601 15 2,466 764 6 367 52 30 (8,917) (2,188) 25 (437) (180) 20 475 24 (1,730) 640 6 2,019 337 5 (21,811) (9,911) 580,040 494,182 1,367 (10,424) 305 (20) (121,691) (59,296) (86,823) (13,517) 324 728 3,029 903 144,258 107,481 520,809 520,037 (65,535) (133,448) 455,274 386,589 67
33,369 33,038 (61,040) (19,931) (36,483) (6,000) (49,738) (137,356) 70,000 (3,500) (5,651) 2,128 (117) 520 27 (519,488) 245,859 29, 36 (835,014) (378,184) 37 21,754 (20,474) (1,363,676) (1,568) (505,883) (1,500) 1,456 19 (3,248,243) (289,217) 4,132,888 (179,011) (659,014) 222,769 (152,204) 752,362 1,389,972 (1,034,791) (800,543) (25,919) (28,601) 3,868,298 (250,390) 1,075,329 (153,018) 107,612 268,202 116,457 (7,572) 1,299,398 107,612 27 1,298,372 105,961 27 1,026 1,651 1,299,398 107,612 68
1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1 1111, Cayman Islands (a) 1 100% (a) 2 100% (a) 100% 2,185,000,000 (a) 100%(b) 15,000,000 69
1. (a) 100% 1,000,000 (a) 80% 250,000,000 (a) 1 100% Sirton Pharmaceuticals S.p.A. Sirton 300,000 100% (a) 10 100% (a) 500,000 100% 70
1. (a) 100% 53,000,000 (a) 10,000,000 100% (a) 56,500,000 100% (a) (b) (1) (2) (3)(4) 15,000,0001,500,000 13,500,000 71
1. 2.1 (a) (b) (c) 72
2.1 (i) (ii) (iii) (i)(ii) (iii) 2.2 19 (a) 19 73
2.2 (b) 88 1638 24 (c) 33 13 13 939 13 13 74
2.2 (c) 403 40 622 2.3 9 3 1028 6 10 12 1 28 11 1 14 5 15 3 1 1 1638 1 7 2 12 2 16 4 1641 1 27 1 1 75
2.3 1 2 3 4 5 6 9 39 9 9 9 9 (a) 9 (b) 9 9 9 76
2.3 10281028 1028 11 3 11 1515 15 1515 15 15 77
2.3 1 (i) 1 (ii) (iii) (iv) 1638 1638 78
2.4 20% 5 79
2.4 80
2.4 81
2.4 82
2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) 83
2.4 (b) (vi) (a) (vii) (a)(i) (viii) 10 45 5 12 2.5 12 4 10 84
2.4 IP 5 14 20 5 20 1 10 85
2.4 30 50 86
2.4 87
2.4 (a) (b) 88
2.4 (a)(b) 89
2.4 漖 90
2.4 91
2.4 39 39 92
2.4 93
2.4 (i) (ii) 94
2.4 95
2.4 96
2.4 (a) (b) (c) (d) 97
2.4 34 98
2.4 99
2.4 100
2.4 622 101
2.4 3. 102
3. 560,883,000 230,597,000 16 23 103
3. 104
3. 34 105
4. (a) 1,582,588 1,106,093 90,538 24,761 1,673,126 1,130,854 (b) 3,637,066 1,004,410 214,388 98,298 3,851,454 1,102,708 172,907,000 123,206,000 10.3%10.8% 106
5. 1,683,018 1,140,179 (9,892) (9,325) 1,673,126 1,130,854 33,525 24,092 (a) 6,046 581 (b) 9,889 6,440 11,491 670 1,607 3,114 3,975 6,161 520 70,896 37,215 21,811 9,911 637 19 102,818 19 13,093 137,722 10,548 208,618 47,763 107
5. (a) 30 (b) 6. 241,911 87,481 14 49,863 30,889 17 27,500 2,601 15 2,466 764 367 52 6,744 3,962 7,211 4,650 8 236,986 149,941 46,581 64,055 15,082 11,144 28,701 17,602 327,350 242,742 111,324 96,375 2,019 337 25 (437) (180) 20 475 23,022 6,723 1,178 142,651 98,185 108
7. 26,545 29,182 8. 383(1)(a) (b) (c) (f)2 3,232 1,986 1,865 2,560 557 398 40,628 5,654 45,572 109
8. * David Ross Parkinson 140 140 140 140 140 140 420 420 * David Ross Parkinson * 110
8. (a) 897 460 159 1,516 649 476 82 1,207 487 497 82 1,066 * 779 432 234 1,445 2,812 1,865 557 5,234 111
8. (a) 737 1,043 130 22,316 24,226 461 565 72 18,312 19,410 51 40 6 97 1,249 1,648 208 40,628 43,733 * 737 912 190 1,839 1,986 2,560 398 40,628 45,572 * (a) Century Sunshine 34 112
9. 32 81 2 1,744 1,961 83 174 (a) 51,245 1,827 53,380 1,500,0002,000,000 1 2 (a) Century Sunshine 34 10. 20% 15,639,000 11,542,000 113
11. 25% 15% Sirton31.4% 10% 5% 69,480 131,093 23 (7,854) (62,637) 61,626 68,456 114
11. 587,856 360,184 25% 146,964 90,046 (42,060) (42,939) (12,446) (8,978) (43,504) 20,521 22,240 (3,676) 3,676 (6,144) (2,261) 1,284 6,766 687 (94) 61,626 68,456 10.5%19.0% 12. 119 659,014 107,152,00019,000 Decade Sunshine LimitedDecade Sunshine 115
13. 2,255,271,762 1,939,518,570 526,280 291,728 2,255,271,762 1,939,518,570 43,462,623 2,298,734,385 1,939,518,570 116
14. 251,453 200,831 56,053 6,831 12,849 528,017 (49,498) (68,023) (32,116) (4,390) (154,027) 201,955 132,808 23,937 2,441 12,849 373,990 201,955 132,808 23,937 2,441 12,849 373,990 1,378 10,381 5,338 106 26,417 43,620 36 112,800 19,314 3,388 803 1,508 137,813 (1,224) (1,914) (201) (136) (3,475) 37 (39,787) (4,927) (986) (147) (3,968) (49,815) (17,358) (25,085) (6,649) (771) (49,863) 3,237 279 (3,516) (988) (1,004) (21) (3) (2,016) 256,776 132,810 25,085 2,293 33,290 450,254 342,678 222,327 65,344 8,333 33,290 671,972 (85,902) (89,517) (40,259) (6,040) (221,718) 256,776 132,810 25,085 2,293 33,290 450,254 3,613,000 3,796,000 8,679,000 74,217,000 117
14. 49,538,000 98,990,000 31 123,309 148,153 50,896 4,987 46,001 373,346 (39,299) (53,764) (28,409) (3,936) (125,408) 84,010 94,389 22,487 1,051 46,001 247,938 84,010 94,389 22,487 1,051 46,001 247,938 494 3,830 1,267 11,620 17,211 36 84,433 45,441 3,027 577 7,486 140,964 (62) (325) (387) 37 (539) (4) (15) (289) (847) (10,300) (14,587) (5,548) (454) (30,889) 44,351 7,137 481 (51,969) 201,955 132,808 23,937 2,441 12,849 373,990 251,453 200,831 56,053 6,831 12,849 528,017 (49,498) (68,023) (32,116) (4,390) (154,027) 201,955 132,808 23,937 2,441 12,849 373,990 118
15. 88,670 27,381 (10,022) (9,237) 18,200 71,290 (2,466) (764) 94,382 88,670 26 (2,474) (2,295) 91,908 86,375 3050 6,775,000 7,128,000 31 16. 36 230,597 230,597 230,597 36 330,286 560,883 560,883 560,883 119
16. 16.0% 3% 120
17. 4,317 336,884 35,229 29,115 405,545 36,483 36,483 36 66,100 17,152 83,252 37 (13) (13) (1,290) (18,840) (7,370) (27,500) (14) (14) 39,510 384,144 35,229 38,870 497,753 5,500 42,312 422,897 35,229 46,444 552,382 (5,500) (2,802) (38,753) (7,574) (54,629) 39,510 384,144 35,229 38,870 497,753 121
17. 4,695 2,392 35,229 171 42,487 36 336,700 28,959 365,659 (378) (2,208) (15) (2,601) 4,317 336,884 35,229 29,115 405,545 5,500 5,829 356,797 35,229 29,178 432,533 (5,500) (1,512) (19,913) (63) (26,988) 4,317 336,884 35,229 29,115 405,545 26.0% 122
17. 18. 130 103 103 27 103 130 103 Injenerics SrlInjenerics 10,000 50 50 50 123
18. 130 103 19. 1,614,262 10,272 3,903 3,718 1,374,375 1,568 3,848 (1,383) 21 231,182 102,818 13,093 1,729,219 3,903 124
19. % (a) 5,000,000 40 (a)(b) 2,142 40 (a)(d) 7,500,000 19 (c) 510,223,000 29 (a)(c) 70 125
19. (a) (b) 6,857,000 5,574,000 1,283,000 1,286,000 (c) 21.84% 1.29% 1.81% 1.81%79,980,000112,220,000 118,125,000 70.0% 57.75% 41.69%1,053,324,000 28.8% (d) 27.041% 1,676,000 18.86% 126
19. 3,848 (1,383) 3,848 (1,383) 1,729,219 3,903 20. 1,845 2,468 (1,845) (2,119) 349 3 5 127
20. 2,119 1,644 (274) 475 1,845 2,119 21. (i) 70,690 42,000 (ii) 10,895 14,052 81,585 56,052 231,182 128
21. (i) (ii) 19 22. 600 600 2,098 1,019 2,698 1,619 129
23. 3,643 54 357 131 219 4,404 11 2,719 61 (932) (93) (442) 1,313 36 2,138 195 1,446 588 1,467 5,834 8,500 310 871 626 1,244 11,551 8,500 310 871 626 1,244 11,551 11 1,366 (259) (899) (148) 935 995 36 212 1,641 1,012 2,865 9,866 263 (28) 2,119 3,191 15,411 130
23. (a) 5,412 4,450 (b) 55,011 50,685 2,916 2,338 63,339 57,473 (a) (b) 131
23. 65,000 65,000 11 (61,324) (61,324) 36 69,945 69,945 69,945 3,676 73,621 69,945 3,676 73,621 11 (3,183) (3,676) (6,859) 36 15,028 15,028 81,790 81,790 10% 5% 10% 132
23. 65,000,000 985,640,000 529,194,000 24. 20,859 22,648 77,880 57,108 26,664 13,953 9,971 8,082 135,374 101,791 (983) (1,390) 134,391 100,401 1,730,000 640,000 133
25. 425,922 227,402 138,305 125,298 564,227 352,700 (14,631) (4,722) 549,596 347,978 200,802 130,269 188,335 74,943 12,127 12,599 9,992 5,983 12,483 3,070 2,183 538 425,922 227,402 134
25. 4,722 3,214 3,332 (3,769) (180) (2,084) 52 (645) 10,939 3,772 14,631 4,722 389,138 204,772 12,127 12,300 10,026 5,608 411,291 222,680 135
26. 159 3 9,110 7,619 2,474 2,295 19,654 20,033 42(b) 115,628 51,768 147,025 81,718 (5,692) 147,025 76,026 5,692 5,692 (5,692) 5,692 42(b) 17,424 136
27. 1,298,372 105,961 1,026 1,651 550,972 254,558 1,850,370 362,170 (1,149) (1,454) (900) 31 (30,335) (252,204) (519,488) 1,299,398 107,612 716,420 334,787 882,297 26,505 241,522 830 10,128 48 3 1,850,370 362,170 137
27. 31,484,000 254,558,000 31 28. 23,262 22,152 3,442 3,401 7,740 85 34,444 25,638 138
29. 78,694 51,363 51,523 30,045 6,084 11,768 1,709 19,608 18,837 15,557 3,590 377,181 13,610 7,082 3,578 42(b) 113,324 77,711 16,411 15,794 309,992 603,477 18,000 20,251 327,992 623,728 139
30. 18,734 22,440 (a) (b) 36 134,847 7,154 37 (9,138) (8,672) (a) (8,247) (581) (b) (670) (1,607) 135,526 18,734 (12,959) (976) (670) 122,567 17,088 (a) (b) DaVita China Pte. LtdDaVita China4,822,700 140
31. 405,000 617,429 (a) 4.35% 7% (i) 56,313,000 106,118,000 (ii) 30,335,000 252,204,000 (b) 2.20% 2.29% (c) 32. TFR TFR TFR TFR TFR19 141
32. TFR % 1.7 % 3.0 % % 0.5 242 0.5 261 0.5 297 0.5 323 142
32. 69 69 69 6,600 69 (473) (135) 6,600 (334) 5,727 6,600 143
32. 6,600 69 (473) (135) (334) 5,727 15 15 144
33. 2,515,313,570 1 154 1 1 366,448 366,448 0.00001 1,939,518,569 119 (119) 575,795,000 35 4,132,853 4,132,888 (143,895) (143,895) 0.00001 2,515,313,570 154 4,355,287 4,355,441 34. 145
34. 10,000,000 10% 22,500,000 242,439,857 12 1% 146
34. 1,128.820331.00 1.000.00001 112,882,033 1.00 0.00001 % % 37.5 % 1.1 3.5 70.5 0.00006 19.3732.26 46,581,000 104,683,000 147
35. 1 10%50% 148
36. 100.0% 520,000,000 8,000,000 137,813 18,200 83,252 928 2,865 34,127 80,226 11,953 30,000 62,167 (6,144) (36,892) (70,000) (906) (134,847) (15,028) 197,714 16 330,286 520,000 8,000 528,000 149
36. 520,000 (62,167) 457,833 103,267,00015,075,000 1,812,731,000507,200,000 90.57% 9.43% 76,716,00036,000,000 40,716,000 34,390,000 13,338,000 21,052,000 5,002,000 1,710,000 150
36. 13,600,000 85,556 71,290 358,102 352 3,554 35,810 47,122 5,302 3,265 2,296 5,687 1,656 (10,092) (64,253) (28,000) (3,646) (7,154) (63,314) 443,533 16 73,882 517,415 151
36. 233,622 (5,687) 227,935 1,249,078,000311,440,000 Sirton Sirton Sirton 25,250,00024,500,000750,000 9,737,000 152
36. Sirton Sirton 55,408 7,557 103 324 2,280 4,325 14,461 1,100 329 298 46 (7,609) (66,455) (754) (6,631) (6,600) (1,818) 16 156,715 154,897 153
36. Sirton 150,295 (46) 150,249 1,191,631,000286,415,000 37. 100% 100,000,000 154
37. 49,815 10,022 13 10,471 25 17,195 270 1,589 328 1,749 (9,138) (4,150) (100,000) (21,811) 21,811 (10,471) (10,471) 155
37. 32,225,000 847 9,237 20,474 542 (114) (8,672) 22,314 9,911 32,225 (20,474) (20,474) 156
38. 39. 31 40. 1,717 471 5,055 32 6,772 503 157
41. 40 24,182 24,109 15,141 3,200 27,382 39,250 42. Decade Sunshine Injenerics Davita 158
42. (a) (i) 4,500 750 443 DaVita 5,651 3,500 1,000 300,000 32,225 10,000 (ii) 100,000 (i) 4,000,000 750,000 500,000 (ii) 100,000,00037 159
42. (b) 8,081 104,500 32,225 Injenerics 805 329 10,323 11,133 115,628 51,768 DaVita 17,424 10,726 Century Sunshine 102,598 77,711 113,324 77,711 (c) 8 9 160
43. 600 600 549,596 549,596 135,441 135,441 81,585 81,585 1,299,398 1,299,398 519,488 519,488 31,484 31,484 2,536,007 81,585 2,617,592 34,444 153,819 405,000 593,263 161
43. 349 349 231,182 231,182 600 600 347,978 347,978 89,228 89,228 56,052 56,052 107,612 107,612 254,558 254,558 800,325 287,234 1,087,559 25,638 499,683 617,429 1,142,750 162
44. 38,583,000 11,880,000 45. 163
45. 10,895 10,895 70,690 70,690 10,895 70,690 81,585 164
45. 14,052 14,052 42,000 42,000 14,052 42,000 56,052 165
45. 349 349 166
45. 405,000 405,000 617,429 617,429 167
46. 31 27 168
46. 25 169
46. 23,262 8,323 2,859 34,444 39,156 18,952 95,711 153,819 400,000 5,000 405,000 462,418 32,275 98,570 593,263 22,061 3,577 25,638 408,321 91,362 499,683 617,429 617,429 430,382 621,006 91,362 1,142,750 170
46. 13,010 15,451/12,696 14,632 15,658/13,486 526 707/496 696 1,046/642 171
46. 10% * 10,014 1,001/(1,001) 13,458 1,346/(1,346) * 172
46. 405,000 617,429 5,635,465 943,592 7.2% 65.4% 47. 450,000,000 4.6 34.65% 3.85%890,094,00098,899,000 0.73%44,326,000 25,000,000 2.3 500,000,000 1.2 173
47. (i) 43.42% (ii) 1,085,230,000 800,000,000 2,200,000,000 2.5% (i)43.42% (ii) 1,085,230,0002,713,750,000 9.1125,765,500 30%1,217,994,000 675,000,000 1.2 52.1% 75,000,000 8% 174
48. 1,619 1,619 92,183 92,183 67,783 67,783 161,585 161,585 10,014 13,458 2 2 4,165,490 108,243 189,591 3,788 4,365,097 125,491 11,396 449 11,396 449 4,353,701 125,042 4,515,286 286,627 12,273 13,651 12,273 13,651 4,503,013 272,976 154 4,283,999 295,160 218,860 (22,184) 4,503,013 272,976 175
48. 574,590 643 6,971 (222,000) (64,978) 295,226 (439) 1,735 556,527 557,823 11,801 (11,801) 11,158 11,158 (359,014) (300,000) (659,014) 67,783 67,783 295,160 6,532 (220,265) 191,549 272,976 (5,129) 255,344 (9,171) 241,044 (119) (119) 4,132,853 4,132,853 (143,895) (143,895) 4,283,999 1,403 35,079 182,378 4,502,859 2.4 49. 176