|
|
|
- 饶迭 贲
- 7 years ago
- Views:
Transcription
1 INTERIM REPORT SHIMAO PROPERTY HOLDINGS LIMITED () 813
2
3
4 # G S T2017P01 T2017P04 XP13 XP
5 ,
6 (852) (852)
7 5 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Conyers Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands 813 (852) (852)
8 , % % % 31.0% % 14.3%2.4%3.9
9 % 1,400
10 ,162 8,800 2, % % 7 ABS % %
11 9 BB+ Ba2 BBB- AAA AAA AAA
12 Hello Kitty
13
14 ) % % % ,
15 ( / (a) 160,306 1,975 12,320 36,190 1,932 53, ,527 1,804 7,999 79,177 1,344 16, ,676 1,326 12, ,934 1,300 11, ,550 1,214 11,724 76,858 1,200 15, ,328 1,135 5, ,887 1,098 6, ,259 1,084 5,728 42,006 1,024 24,377 83, ,903 64, ,146 95, ,755 56, ,314 37, ,337 34, ,121 54, ,797 36, ,984 60, ,616 31, ,726 28, ,354 8, ,623 28, ,242 14, ,232
16 ( / (a) 25, ,427 56, ,867 31, ,485 33, ,284 20, ,257 25, ,837 4, ,966 2, ,680 6, ,266 7, ,411 25, ,805 9, ,208 6, ,723 4, , , ,245 7, ,049 1, ,776 8, ,731 2, ,267 4, ,711 3, ,970 4, ,140 3, ,788 2, ,136 2, , ,633 1, , , ,810 2, , ,195 (a) 2,447,271 29,203 11,933
17 15 ( / (b) 189,967 3,028 15, ,547 2,250 9,053 32,484 1,249 38,450 48, ,908 8, ,411 51, ,897 10, ,952 APM 42, ,785 35, ,732 11, ,838 13, ,457 19, ,180 5, ,580 13, ,460 2, ,146 5, ,980 3, ,387 2, , ,615 (b) 745,384 11,470 15,388 (a) + (b) 3,192,655 40,673 12, % 7.1% 6.9% 6.4% 6.0% 6.0% 4.8% 4.2% 3.3% 3.0% 3.0% 2.9% 2.7% 2.4% 2.3% %
18 ) % , , , ,924 44, ,391 91, ,235 98,880 42, , ,805 27,924 69, ,000 43, , ,419 60,677 78, , , ,631 G24 29,281 G11 98, ,742 36,054 96,000 3,331, ,561,792 1,297, ,688,993 10,879,443
19 17 3) , % ,100 3, ) % , ,250 73,500 30, % , ,485 12, % ,113 3,750 51% , ,000 10,291 60% ,910 8,760 34% ,750 4,031 51% , ,397 9, % ,292 4,517 34% P , ,826 10,784 51% P ,957 2, % ,531 76,160 41,032 49% ,200 8,706 50% ,347 5,500 30% ,297 4,725 80% ,381 2,530 61% ,711 1,432 70% , % ,545 2, % 19. S ,412 3,060 59% 20. S B ,085 2, % ,258 4,762 57% 22. P ,632 3, % ,902 14,282 20% ,009 11, % 25. B J , %
20 J-07, B ,414 1,250 30% X2017P ,880 19, % J ,680 1, % R ,441 4, % , ,976 4, % , ,971 8, % ,934 3,498 20% ,737 3,785 51% ,016 6, % F ,716 6,794 33% F ,104 1,058 25% ,623 4, % ,762 5, % HP ,000 25,086 25% ,000 3,921 45% , % 42. D ,341 3, % 43. G ,770 6,156 50% ,692 3, % ,838 6, % ,150 4, % ,994 6,162 55% ,943 4, % 29,573 7,728,967 5,966 5, , %
21 % 2, %Emall 60% 30% , , , () 19, , , , , , , , , , , % EBITDA %14.9% 14.9% EBTIDA15.3%
22
23 (4) (2) (2) 4 6, , ,078
24 ,519 37,203 (16,643) (16,845) 20,876 20,358 (5,219) (5,090) 15,657 15,268 99,612 92, , ,815 62,449 54, % 50.5%
25 ,571 35,822 13,207 10,591 11,936 8,760 4,271 3, %95.5% % 4.5% % ,673 34, ,571 35,822
26 (i) (a) 160,306 1,975 15, ,190 1, ,527 1,804 63, ,177 1,344 23, ,676 1,326 68, ,934 1, ,757 1, ,550 1,214 76,858 1,200 87,736 1, ,328 1, ,887 1, ,259 1,084 42,006 1,024 30, , , , , , , ,511 1,825 37, , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,885 1,208 2, , , , , , , ,883 1,514
27 (a) 6, , , , , , ,608 3,497 8, , , , , , , , , , , , , , , , , , , , , , , , , , , , , (a) 2,447,271 29,203 1,983,614 24,692
28 (b) 189,967 3, ,547 2, , ,484 1,249 88,308 3,140 48, , , , , , ,247 1,338 APM 42, , , , ,355 1,617 13, , , , , , , , ,012 1,150 5, , , , , , , , , (b) 745,384 11, ,484 9,475 (a)+(b) 3,192,655 40,673 2,512,098 34,167
29 27 (ii) % %
30 (iii) 2.4% % % , % % 31.0% ,846 21,833 2,371 2, ,364 25,
31 % % % % % , , , , % %
32 ,163 15,833 25,599 9,843 14,760 3,287 98,485 4,955 32,789 12,433 10,482 8, ,328 54, % %70% % % % ABS ABSABS205.6% % 6.33% % %15
33 31 BB+Ba2 BBB- AAA AAA AAA % ,
34 % 571XV Gemfair Investments Limited
35 CRG Contractors Dte Shanghai Merry Land Co., Ltd
36 (Chartered Institute of Civil Engineering Surveyors)(Royal Institution of Chartered Surveyors) (Royal Institution of Chartered Surveyors China Group) Sino Regal Ltd. (HK) B(1) B(1)
37 %69,319, ,129, ,816, XV (1) 2,299,242, % 3,084, % 823, % 833, % 1. 2,299,242,942 Gemfair Investments Limited , ,377 (2) A 297, % XV
38 Gemfair Investments LimitedGemfair 1 1,947,984, % 2 1,947,984, % 3 351,258, % 1. GemfairGemfair 2. 30% Gemfair Gemfair
39 (1) ,000,000, (2) ,000,000 5,890,000, (3) ,500,000, (a)(i) (ii) 51%(iii)(b) 10
40 D
41 (1) A.2.1 (2) E
42 (1) 600,000, % (2) 58.92% 1,500,000, % (3) 121,246,000 5,849, ( ( (i)(ii) [email protected]
43
44 ,282,460 13,513, ,375,300 34,036, ,110,234 8,176, ,840,658 1,840, ,387,426 14,946, ,454,009 1,471, , , ,068,775 2,818,866 2,523, ,058,187 7,449,318 86,468,988 85,027, ,744, ,554, ,783,411 15,583, ,343,083 21,605,517 2,953,560 2,743, ,279,169 16,035,676 3,178 1, ,012,151 4,469, ,024,239 28,537, ,143, ,531, ,612, ,558, , ,864 2, ,282 1,457,489 1,638,371 53,713,634 52,956,128 2,645,618 2,591,038 58,168,173 57,634,683
45 ,000,000 4,200,000 41,443,512 34,912,114 45,443,512 39,112, ,611,685 96,746, ,322,645 69,309,472 6,553,107 6,025,277 75,875,752 75,334, ,922,323 33,524,265 1,713, ,117,188 35,772,693 17,732,811 15,641, ,162,672 18,195,220 66, , ,754,557 33,868, ,124, ,477, ,000, ,811, ,612, ,558,
46 ,570,925 35,821, (29,363,559) (25,230,859) 13,207,366 10,590, , , , , (672,163) (557,632) 19 (1,710,625) (1,678,451) 19 10, (64,556) (126,067) 11,935,572 8,759, , ,117 (760,057) (373,632) 21 (387,383) 355,485 (133,561) (134,611) 11,414,628 8,980, (5,232,576) (3,614,371) 6,182,052 5,366,123 (37,059) 854 (297) (72,978) (72,124) (37,356) 6,109,928 5,328,767 4,270,704 3,879,244 1,911,348 1,486,879 6,182,052 5,366,123 4,228,559 3,857,112 1,881,369 1,471,655 6,109,928 5,328,
47 , ,282 2,591,038 54,594,499 57,634,683 4,200,000 34,912,114 96,746, (54,728) (54,728) (54,728) , ,820 22, , , ,282 2,591,038 54,649,591 57,689,775 4,200,000 34,934,462 96,824,237 4,270,704 4,270, ,418 1,776,930 6,182,052 (42,999) (42,999) (29,979) (72,978) (42,145) 4,270,704 4,228, ,418 1,746,951 6,109,928 27(c) 59,461 59,461 27(d) 29,000 29,000 27(e(i)) 5,878,706 5,878,706 27(e(ii)) (1,992,814) (1,992,814) (1,164,923) (3,157,737) 27(a) (40,145) (40,145) 53,726 53,726 53,726 15(c) (97,714) (97,714) (97,714) 10,756 (10,756) (200,000) (200,000) (134,418) (134,418) 23 (1,713,359) (1,713,359) (1,713,359) (97,714) 64,482 (3,716,929) (3,750,161) (334,418) 4,762, , ,864 2,568 2,613,375 55,203,366 58,168,173 4,000,000 41,443, ,611,685
48 , ,083 1,802,935 49,908,169 52,456,051 4,500,000 31,260,942 88,216,993 3,879,244 3,879, ,402 1,346,477 5,366,123 (21,835) (21,835) (15,224) (37,059) (297) (297) (297) (22,132) 3,879,244 3,857, ,402 1,331,253 5,328, , ,519 (96,923) (96,923) (1,252,550) (1,349,473) 1,633,238 1,633,238 30,367 30,367 30,367 (65,328) (65,328) (65,328) (140,402) (140,402) (1,293,423) (1,293,423) (105,246) (1,398,669) (162,251) 30,367 (1,293,423) (1,425,307) (140,402) 1,127,961 (437,748) , ,832 1,811,170 52,493,990 54,887,856 4,500,000 33,720,156 93,108,
49 ,160,438 9,703, , ,757 (3,332,705) (2,740,790) (3,217,491) (4,730,788) (1,017,084) 2,472,148 (1,176,606) (1,354,659) 92,697 1,426 (58,405) 548,798 27(a) 453, ,940 27(b) (3,714) (185,413) 27(d) 140, ,375 27(c) 81,166 (23,832) 49, ,558 37,061 2,119, (170,377) 8(b) (1,160,049) (83,000) 8(a) (12,251) (580,491) 12, 27(e(ii)) (21,005) (1,569,054) (1,045,000) (9,202,875) (2,619,313) (11,018,591) (4,290,832) 16 31,614,981 18,256,590 (20,577,269) (17,959,096) (97,714) (65,328) (200,000) (134,418) (140,402) 27(e(i)) 5,878,706 1,633,238 27(e(ii)) (917,737) (1,349,473) (105,246) 18 (484,149) 1,490, (567,698) (336,903) 14,514,702 1,424,018 2,479,027 (394,666) 14 28,537,441 19,359,175 7,771 (34,958) 14 31,024,239 18,929,
50 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands
51 (i) (i)
52 ,513,914 13,513,914 34,036,147 34,036,147 8,176,521 8,176,521 1,840,658 1,840,658 14,946,727 (15,865) 14,930,862 1,471,478 (22,072) 1,449,406 1,068,775 1,068,775 1,068,775 (1,068,775) 2,523,663 18,243 2,541,906 7,449,318 7,449,318 85,027,201 (3,829) (15,865) 85,007, ,554,704 (491,868) 133,062,836 15,583,786 (29,214) 15,554,572 21,605,517 21,605,517 2,743,827 2,743,827 16,035,676 (21,685) 16,013,991 1,190 1,190 4,469,331 4,469,331 28,537,441 28,537, ,531,472 (50,899) (491,868) 221,988, ,558,673 (54,728) (507,733) 306,996,212
53 , , , ,282 1,638,371 1,638,371 52,956,128 (54,728) 109,820 53,011,220 2,591,038 2,591,038 57,634,683 (54,728) 109,820 57,689,775 4,200,000 4,200,000 34,912,114 22,348 34,934,462 39,112,114 22,348 39,134,462 96,746,797 (54,728) 132,168 96,824,237 69,309,472 69,309,472 6,025,277 52,026 6,077,303 75,334,749 52,026 75,386,775 33,524,265 43,107 33,567,372 34,117,188 (34,117,188) 33,374,109 33,374,109 15,641,375 8,045 15,649,420 18,195,220 18,195, , ,560 33,868,519 33,868, ,477,127 (691,927) 134,785, ,811,876 (639,901) 210,171, ,558,673 (54,728) (507,733) 306,996,212
54 (a) (c)9 (7.2.15) (7.2.26) (i) ,068,775 (1,068,775) 1,068, ,068, (127,772) (127,772) 127,772 (127,772) 9 (127,772) (127,772) ,068,775, ,772,000 9
55 (a) 9 (ii) % 20%0.1% 1.5% , ,271 43,757 29,214 72, , , ,242 (11,440) (11,440) 1,153 1, , , ,955 9
56 (b) ,946,727 (15,865) 14,930, ,554,704 (491,868) 133,062,836 34,117,188 (32,994,584) (1,122,604) 32,994, ,525 33,374,109 33,524,265 43,107 33,567,372 15,641,375 8,045 15,649,420 6,025,277 52,026 6,077,303 52,956, ,820 53,065,948 34,912,114 22,348 34,934,462
57 (c) (i)
58 (c) (i) (ii) (iii)
59
60 , , , , , ,377 3,178 3, , ,668 1,145, , , , ,517 1,190 1, , ,707 1,069,
61 ,190 90,199 23,832 1,988 (52,090) (49,334) 3,178 12,607 1,988 (52,090) ,517 3,077,100 1,672,000 (1,672,000) (3,000,000) (68,404) ,113 77,200 (68,404) ,835,882 14,194,491 6
62 (a) ,673,275 34,167, , , , , , ,666 42,570,925 35,821,777 (b) * ** 11,469,711 29,203,564 40,673,275 11,358,296 28,140,289 39,498, ,415 1,063,275 1,174, , , , ,704 40, , , , ,118 12,157,248 29,655, ,916 42,570,925 4,849,564 7,168,969 95,708 (178,669) 11,935,572 63, , , ,674 (156,634) (16,799) (10,723) (575,901) (760,057) 9 57,716 57,725 (1,984) (189,302) (191,286) 4,754,831 7,317,038 85,403 (742,644) 11,414,628 (5,232,576) 6,182,052 7,259,050 27,113, ,630 34,813, , , ,744 1,988 1,988 39,073 64, ,682 30, ,646 4,935 7,355 20,406 32,696 1,469 (11,965) 209 (10,287) * 58.92% **
63 (b) * ** 9,475,608 24,691,692 34,167, , , , ,860 86, , , , ,666 10,093,336 25,023, ,705 35,821,777 3,823,117 5,327,617 94,451 (485,565) 8,759,620 35, , , ,117 (128,031) (123,279) (14,004) (108,318) (373,632) (157) 141, ,164 (11,770) (264,005) (275,775) 3,719,046 5,277,062 81,029 (96,643) 8,980,494 (3,614,371) 5,366,123 7,089,663 23,298, ,646 30,805, ,765 (158,229) 358,536 (52,090) (52,090) 35,911 36, ,150 30, ,157 4, ,873 34,004 (16,736) 4,735 (12,001) * 58.92% **
64 (b) ,247 1,214,747 1,414,994 2,128,313 13,844,119 15,972,432 1,709, ,928 1,840,658 88,817, ,959,549 19,576, ,353,451 92,855, ,018,415 19,707, ,581,535 2,818, , ,377 3,178 2,066, ,612,080 18,471,263 39,606, ,500 58,891,692 27,320,066 79,616,383 15,569, ,506,356 45,791, ,223,312 16,383, ,398,048 39,593,625 6,553,107 2,455, ,000,395
65 (b) ,239 1,144,779 1,345,018 2,107,174 11,494,535 13,601,709 1,709, ,928 1,840,658 86,327, ,773,033 18,048, ,148,859 90,344, ,412,347 18,179, ,936,244 2,523,663 1,068,775 1,190 2,028, ,558,673 17,149,556 35,133,395 1,091,500 53,374,451 36,109,134 66,351,538 14,044, ,504,832 53,258, ,484,933 15,135, ,879,283 34,130,241 6,025, , ,811,876
66 ,513,914 34,036,147 8,176,521 1,840,658 57,567, , ,409 58, ,918 27(c) , , (295,646) (32,696) (328,342) 27(a) (312,376) (92,052) (404,428) (45,697) (47,000) (92,697) (139) (139) ,282,460 35,375,300 8,110,234 1,840,658 58,608, ,493,658 32,270,913 8,218,571 1,840,658 55,823, , ,637 54,668 1,168, , ,536 (241,157) (34,004) (275,161) (56) (56) (1,426) (1,426) 1,383 7,706 9, ,954,024 33,042,086 8,246,941 1,840,658 57,083,709 (a)
67 (b) ,618,000 30,066,640 1,239, , ,864 (47,000) 986, ,536 34,077,100 30,796,
68 (b) ,192,000 15,426,000 31,618, , ,980 1,239,376 1,239, , , ,744 (47,000) (47,000) 16,419,100 17,658,000 34,077, ,316,400 8,750,240 30,066,640 90, , ,864 (5,830,000) 5,830, ,878 48, ,536 15,886,400 14,909,640 30,796, ,298,200, ,418,147,000
69 (a) ,345, , ,345, ,465 57, ,164 12, ,491 (317,831) 1,414,994 1,316, ,251,000 (b) ,601,709 9,183, (15,865) 15 13,585,844 9,183,425 (a) 1,160,049 83,000 27(a) 27(b) 1,457, , ,831 27(c) (39,640) (844,117) (191,286) (275,775) 15,972,432 9,374,824 (a) ,749, ,300, ,000,000
70 , , , ,766 1,454,009 1,471, ,849 49,218 25,219,160 15,986,298 25,279,169 16,035, ,910,0003
71 (a) 783,358 (b) 188, ,471 9 (a) (b) ,377 5
72 ,173, ,173, ,343,083, ,605,517, ,060,594, ,279,589, (a) 9,917,700 5,228,769 (c) 5,444,813 4,705,330 3,867,904 2,464,299 (b) 1,133, , , ,423 2,006,285 2,071,177 22,783,411 15,583,786 (a) (b) ,133,156, ,788, % 14.0% (c) ,364,544 3,924, , , , ,070 5,444,813 4,705,330
73 ,045, ,012,151 4,469,331 31,024,239 28,537,441 36,036,390 33,006, ,201, ,079,000 4,388,950, ,821,252, % %
74 (a) ,000, , ,387, , , ,399, , ,864 (12,359) (1,236) ,387, , , ,549,000 12,359, ,191, ,917,561758,374, (b) ,313,16811,096, ,313, (c) ,659, % ,319, % ,006, ,258,000426,551,00033,082,490 22,675,2313,277,922
75 (c) ,899,586 3,517,115 7,129,337 7,899,586 (6,816,666) (3,061,698) (1,082,920) (455,417) 7,129,337 7,899, ,864,342123,821, ,538,46991,598,948 (d) ,387,022 3,387,022 (13,331) (14,298) 3,373,691 3,372,724
76 (i) 7,455,066 8,423,809 (ii) 9,239,627 3,874,787 15,135,177 10,302,801 (i) 10,056,300 9,452,000 (iii) 500,000 2,290,575 1,274,152 (iv) 18,046,725 17,536,872 (v) 4,300,000 4,300,000 (vi) 14,878,757 14,864,781 (vii) 8,771,219 8,765,903 90,673,446 78,795,105 (4,162,125) (2,072,967) (670,575) (463,425) (3,899,387) (1,500,000) (3,000,000) (7,982,776) (7,035,325) (49,854) (21,350,801) (9,485,633) 69,322,645 69,309,472 (i) 284,000 5,000 (iii) 500,000 3,727,871 7,153,587 (i) 749,000 (iii) 800, , , ,000 (viii) 1,000,000 21,350,801 9,485,633 29,162,672 18,195,220
77 ,504,692 66,943,512 31,614,981 18,256,590 27(d) 81,000 1,937,000 50,387 16,632 (20,510,240) (17,891,424) 27(a) 27(b) (877,981) (209,540) 622,478 (555,440) ,485,317 68,497,330 (i) ,544,366, ,880,809, ,500, ,500, ,141,186 8,585,682 1,908,351 1,723,941 1,683,578 1,738,927 24,058,264 17,112,567 5,909,559 16,016,288 5,012,151 4,469,331 50,713,089 49,646,736 (ii) ,000,0005,890,000,000 15%201935%202050% ,000,000 5,890,000,000 (iii) ,000, ,000,000 1,300,000, ,000, ,000, ,000,
78 (iv) ,000, % ,753, %624,378,000 24,375, ,000, % ,000, % ,000, ,000, % ,000, % ,000, % ,000, % (v) ,500,000, % ,591,200,0001,500,000,000 91,200, ,500,000, % ,300,000, % ,000, % ,000, % (vi) ,000,000, % ,400,000, % ,000,000, % ,500,000, % ,500,000, % ,000,000, % ,000, % (vii) ,000,000,000540,000,0001,000,000,0003,000,000,0001,200,000, % 4.3% 3.7% 3.9% 4.1% ,000, % 985,150,000950,000,000 35,150,000
79 (viii) ,000,000, % ,328,354 49,739,590 10,482,200 7,403,543 32,788,763 29,476, , , , ,559 98,485,317 87,504, (a) 30,766,839 26,403,178 3,439,687 2,377,915 2,302,011 1,837,207 (b) 3,413,786 2,905,965 39,922,323 33,524,265 (a) ,709,129 26,172, , ,159 30,766,839 26,403,178 (b) ,943,497 1,640, , , , , , , , ,372 3,413,786 2,905,965
80 ,410,311 18,156,243 4,132,336 3,016,217 12,211,910 12,696,059 29,754,557 33,868, ,606,358 24,770,886 2,370,650 2,213,516 25,846,005 21,833, , , , , , , , , , , , ,398 90,003 82, ,696 34,004 28,080 11,352 11,322 10,193 4,900 4,425 (10,287) (76,554) 132,788 (12,001) 98,847 61,130 31,800,616 27,593,009
81 ,072 53,447 27(b) 38,181 19,558 37,061 27(a) 15,207 (21,822) 1,988 34,183 84,513 69, , , , , (372,674) (239,757) (489,360) (372,674) (729,117) 1,630,392 1,236, , , , ,037 69, , , ,992 2,697 3,308,502 2,601, ,447 (3,155,892) (2,227,898) 760, , ,383 (355,485)
82 ,596,179 1,933,082 2,313 74,569 2,398,896 1,474,478 4,997,388 3,482,129 40,188 42, ,000 90, , ,242 5,232,576 3,614,371 (a) (b) 25% (c) 30% 60% (d) % 5% 10%
83 (a) 1,638,371 1,318, (b) 1,457,489 1,152, ,246 3,095,860 2,576,363 (a) (b) ,032,213,000 1,638,371, ,354,809,0001,152,807, ,665,131,000 1,457,489, ,270,704 3,879,244 3,372,302 3,374, ,270,704 3,879,244 3,372,302 3,374,770 7,106 5,200 3,379,408 3,379,
84 (a) ,712,016 11,799,064 (b) ,182,339 6,958, ,182,339, ,958,785,000 (c) 390,000,000 53,210,
85 (a) ,451,095 1,365,178 22,286,768 20,365,570 31,706,058 28,696,742 55,443,921 50,427,490 (b) , , , , , , , ,289
86 (a) % 51%5% 877,465,000453,009,000 15,207, ,576 2,104, , , , , ,052 9, , (519,181) (776,543) (2,039,870) 1,751,988 (40,145) 1,711, ,585 8(b) 877,465 (1,711,843) 20 15, ,585 (396,576) 453,009
87 (b) ,000,000 3,714 1,090,960 10,817 12, (358,800) (217,601) 541,819 8(b) 580,000 (541,819) 20 38,181 (3,714)
88 (c) % 70% 39,640,000 81,166,000 81,166 1,461,970 60, (47,923) (1,457,493) 99,101 (59,461) 39,640 8(b) (39,640) 81,166 81,166 (d) ,300 9,600 5,100 43,000
89 (d) 183, , ,171 1, (81,000) (378,733) (451,022) 72,000 (29,000) 43,000 (43,000) (43,000) 183, ,261 (e) (i) ,878,706,000 (ii) ,157,737,000 1,164,923,0001,992,814,000 1,164,923 (917,737) (2,240,000) (1,992,814)
90 Gemfair Investments Limited57.513% (a) ,074 4,393 (b) ,764 9, ,832 9, ,200,000, % ,200,000, ABS1,000,000,000 ABS205.6%500,000, ,500,000, ,000,000,000
, % % % 31.0% % 14.3% 2.4% % 1,400 2
813 2018 6 30 1. 2018 723.2 60.3% 2017271 2018 451 66.5% 2. 2018 6 305,162 2018 773 3. 18.8% 425.71 2017 358.22 14.7%18.98 4. 2017 29.6% 31.0%24.7% 132.07 2017105.91 5. 20.2%44.01 2017 36.61 201713.4%
南昌世茂水城
SHIMAO PROPERTY HOLDINGS LIMITED 世茂房地產控股有限公司 於 開 曼 群 島 註 冊 成 立 之 有 限 公 司 股 份 代 號 : 813 中期報告 2015 南昌世茂水城 4 6 12 32 47 48 50 51 52 53 41 103 3,3312015 6 30 2015 2 1 2015 3 183 22 Codan Trust Company (Cayman)
4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,
RIVERINE CHINA HOLDINGS LIMITED 1417 2017 12 31 2017 12 31 2016 12 31 2017 12 31 3(a) 363,303 309,268 4(a) (296,434) (248,625) 66,869 60,643 3(b) 7,611 10,283 (4,682) (4,188) (42,690) (31,267) 5 (1,496)
目 錄 頁 次 釋 義......................................................... 1 董 事 會 函 件..................................................... 3 言.............
此乃要件 請即處理 閣下如對本通函任何方面或應採取的行動有任何疑問 應諮詢 閣下的股票經紀 其他持牌證 券商 銀行經理 律師 專業會計師或其他專業顧問 閣下如已售出或轉讓名下所有金嗓子控股集團有限公司的股份 應立即將本通函連同隨附的代 表委任表格送交買主或承讓人 或經手買賣的銀行 股票經紀或其他代理人 以便轉交買主或 承讓人 香 交易及結算所有限公司及香 聯合交易所有限公司對本通函的內容概不負責 對其準確性
4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9.
1. 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 3. (a) (b) 4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9. A 1 2 3 4-7 8-9
i
COUNTRY GARDEN HOLDINGS COMPANY LIMITED 2007 2015 5 20 10 88 JW 3(1-4) 19 23 48 183 22 2015 4 14 ... 1 1.... 4 2.... 4 3.... 4 4.... 5 5.... 5 6.... 5 7.... 6 8.... 6 9.... 6... 7... 11... 19 i 2015 5
2014 12 31 2014 2014 20143 2014 2014 3 2
SHIMAO PROPERTY HOLDINGS LIMITED 813 2014 12 31 1. 560.81 2013 35.1% 2. 24.5%182.25 2013 146.41 201335.3% 201432.5% 3. 9.7%81.04 79.078.0% 4. 234.3 2013 9.8% 5. 2014 702.16 4.7% 6. 2014 12 313,607 7. 2014
................................................................ 1 1....................................................... 4 2.......................
WAI CHI HOLDINGS COMPANY LIMITED 1305 11 17 21 183 22 ................................................................ 1 1....................................................... 4 2..................................................
22 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1 15 02 2016 2 Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
............................................................ 1........................................................ 4....................... 5.....
Tsui Wah Holdings Limited 1314 2015 8 14 3 50 2 16 20 (www.hkexnews.hk) 48 183 22 2015 7 14 ............................................................ 1........................................................
,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45
Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184
C Ann.indd
20171231 20171231138.792016 46.2% 23.6%0.5 8.112016 101.3% 6.5%20164.3% 33.192016101.2% 12.299.93 * 1 20171231 20171231 2017 2016 3 13,879,207 9,495,022 (10,598,430) (7,202,155) 3,280,777 2,292,867 4 106,810
7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,
TEN PAO GROUP HOLDINGS LIMITED 1979 21.0% 1,142.0 39.5% 300.4 75.8 26.5% 70.4 86.8% 221.6 49.3% 3.719.4% 45.6% 109.3 8 2 1 7 1,142,032 943,713 9 (920,417) (795,244) 221,615 148,469 8 9,013 2,737 8 11,593
China SCE_12IR_Cover_ol.pdf 1 12年8月23日 下午5:54 C M Y CM MY CY CMY K 1. 2 2. 4 3. 5 4. 15 5. 17 6. 19 7. 21 8. 23 9. 25 10. 26 1 2012 5 10 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 Cricket
Kingwell_C_MT Cir.indb
KINGWELL GROUP LIMITED 1195 413 70 B1B68 18317M 48 ...................................................... 1................................................. 4.................................. 14...............................
REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %
REDCO PROPERTIES GROUP LIMITED 1622 28.4% 1,646.8 48.2% 1,694.9 113.3% 289.1 1,256.4 44% 3.8 18.07 1 4 1,646,835 1,282,569 (1,026,015) (944,546) 620,820 338,023 2,069 278 (45,785) (26,606) (85,022) (75,145)
4. 27(2) 5. 6. 7. 8. 10,000,000 1,000,000,000 0.01 9. 2
Keen Ocean International Holding Limited 1. Keen Ocean International Holding Limited 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman
2 3 4 5 17 22 23 24 26 27 28 1 2017 7 31 2017 7 31 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 2 26 23 2305-06 600 S2 11 Cricket Square, Hutchins Drive PO Box 2681
2016 2 3 6 14 15 21 31 33 35 36 37 39 103 104 1 2016 * * * * 168 200 14 1407 http://arttextile.etnet.com.hk Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands Royal Bank of
C110122D_Vitar.indb
VITAR INTERNATIONAL HOLDINGS LIMITED 195 3 6 1 2607 13 16 48 28 26 .................................................................... 1 2..............................................................
Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA
Pine Care Group Limited 1989 2019 3 31 9.4% 186.8 18.0% 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA 2019 3 31 2019 2018 3 31 2018 1 EBITDA 2018 26.8 19.9% 2019 32.1 2019 3 31 94.2% 93.2%
A 20%
TIANNENG POWER INTERNATIONAL LIMITED 00819 18 1518 48 18 15 18 5A 20% 15 18 1 5B 10% 571 0.1 2 TIANNENG POWER INTERNATIONAL LIMITED 00819 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
INTERIM REPORT Stock Code 1728 A LEADING LUXURY BRANDS DEALER CONGLOMERATE 2 13 21 22 23 24 26 27 28 49 2017 (GDP)6.9% 12,932 8.8% 7.3%GDP 0.4 GDP 2017 1,125.301.9% 7.62 MINI293,280 18.4% 2016247,644 253,635
書冊1.indb
2 3 5 9 11 25 32 35 36 37 38 39 77 168-200 28 2811 183 22 18 7 701 www.chinabillion.net 274 1 50 25 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 2014 2 2011 2011 2014
2898 2016 2 3 4 8 11 21 30 32 33 34 36 37 39 94 1 2016 122 FCCA, CPA Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands. 9 3007A-B 11 5 Conyers Dill & Pearman Cricket
China Dredging Environment Protection Holdings Limited 871 2015 2 3 5 6 13 20 22 23 25 26 27 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 1 168 200 36 19 Codan Trust
i
Sun International Group Limited 8029 10% 22-2622 15 19 28 26 www.hkgem.com i ............................................................. 1........................................................ 3....................................................
untitled
BExcellent Group Holdings Limited 1775 2018 7 31 7 312017 7 31 376,400,000 8.4% 408,100,000 658,0000.9%664,000 10.911.0% 12.1 34,100,000 29.0% 24,200,000 38,500,000 7.0% 41,200,000 167,600,000 7 31 3.0
1 2 4 5 16 21 23 24 25 26 27 28 1 CA Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 43 19 10 1009 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street
00C1502076 AR.indb
2014 2 3 7 11 14 23 30 32 34 35 37 38 39 114 1 2005 Cricket Square, Hutchins Drive P.O. Box 2681 GT, Grand Cayman KY1-1111, Cayman Islands 18 49 4902-03 Royal Bank of Canada Trust Company (Cayman) Limited
,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0
Bosideng International Holdings Limited 3998 3 31 8.0% 5,787.3 0.5 45.1% 112.5% 280.9 708.7 2.6 3 313 31 1 3 31 3 31 3 5,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870,009 4 55,824 85,775 (1,766,182)
YESTAR INTERNATIONAL HOLDINGS COMPANY LIMITED (Incorporated in the Cayman Islands with limited liability ) Stock Code : 2393 Interim Report 2016 2 4 10 16 17 18 19 21 22 25 2016 Sutikno Liky Sutikno Liky
EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1
EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1 5 132,409 135,524 (90,801) (98,470) 41,608 37,054 5 1,905 1,674 (10,460) (8,142) (45,962) (40,726) (4,919)
Annual Report 年報 2015 2015 Annual Report 年報 2015 02 03 04 06 18 29 44 48 50 51 52 53 54 56 110 02 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George
3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3
Century Sage Scientific Holdings Limited 1450 628.8 19.0% 748.5 193.6 19.3% 231.0 77.8 24.8% 97.1 3.9 3.1 1 3 748,535 628,758 3 (517,583) (435,198) 230,952 193,560 4 (32,567) (33,356) 4 (78,051) (62,928)
untitled
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED 631 2012 6 30 2012 6 30 % 2,345.1 1,781.8 +31.6 951.8 809.8 +17.5 485.0 415.6 +16.7 493.7* 415.6/387.2** +18.8/+27.5 0.16 0.13 +23.1 * 2011 **
,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24
1982 2018 9 30 9 30 2018 2017 2,881.5 2,114.3 +36.3% 497.3 484.2 +2.7% 17.3% 22.9% -5.6 236.0 292.1-19.2% 241.2 292.1-17.4% 8.4% 13.8% -5.4 10.4 14.1-26.2% 10.4 14.1-26.2% 3.6 5.0 1 2018 9 30 2017 9 30
2 4 5 8 13 16 26 32 33 34 35 37 38 40 84
2014 2 4 5 8 13 16 26 32 33 34 35 37 38 40 84 03303 2006 9 21 800,154,278 http://www.jutal.com Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 9 11 1102 1103 518068
C Ann.indd
SHENZHOU INTERNATIONAL GROUP HOLDINGS LIMITED * 2313 4,772,638,000 9.5% 56.9%6.4% 14.0%63.5% 1,375,023,000 6.6%0.828.8% 920,962,000 11.3% 0.690.656.2% * 1 4 4,772,638 4,358,808 5 (3,397,615) (3,068,940)
7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,
KWAN ON HOLDINGS KWAN ON HOLDINGS LIMITED 1559 4 207,275 316,341 (183,115) (290,857) 24,160 25,484 464 608 (67) 355 (16,967) (11,825) (6,899) 1 7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380
untitled
2014 2 3 5 6 10 17 21 32 40 42 43 45 46 48 15,131,591 23,626,031 24,804,742 29,404,462 36,085,800 5,741,869 8,176,386 8,003,448 8,142,802 9,296,468 (%) 37.9 34.6 32.3 27.7 25.8 5,584,584 7,953,871 7,400,553
目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2 3 5 7 9 13 23 29 4
China Dredging Environment Protection Holdings Limited : 871 871 2014 目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2
3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52
Link Holdings Limited * 8237 GEM GEM GEM GEM GEM GEM GEM * 1 3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828
RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %
RM GROUP HOLDINGS LIMITED 932 % 96,174 97,243-1.10% 74,000 74,690-0.92% EBIT 1 9,709 13,398-27.53% 7,432 10,562-29.63% 1.44 2.05-29.76% 1.44 2.03-29.06% 1 EBIT 1 4 96,174 97,243 (22,174) (22,553) 74,000
5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9
China Vanguard You Champion Holdings Limited ( ) GEMGEM GEM GEM GEM GEM GEM GEM GEM GEM 1 5 25,347 26,359 (9,642) (12,913) 15,705 13,446 6 13,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268)
Winning Tower Group Holdings Limited 350,000, ,000,000 70,000, ,000, ,000,000 70,000,000 35,000, % % 0.005% 0.01
Winning Tower Group Holdings Limited 8362 Winning Tower Group Holdings Limited 350,000,000 280,000,000 70,000,000 315,000,000 245,000,000 70,000,000 35,000,000 0.22 0.18 1% 0.0027% 0.005% 0.01 8362 32
ASCENT INTERNATIONAL HOLDINGS LIMITED 264 8510 15 18 48 ................................................................ 1........................................................... 3............................................
2 4 9 16 20 26 47 49 50 51 53 55 56 132 ø< ø~ *ø< #+< #ø< * # + ø ~ < FCCA, CPA Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 2 16 2 3 15 29 22 2 I 2 Codan Trust Company
LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000, ,000, ,000, % % 0.005% C
Lap Kei Engineering (Holdings) Limited 立基工程 控股 有限公司 於開曼群島註冊成立的有限公司 股份代號 8369 配售 保薦人 賬簿管理人兼牽頭經辦人 LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000,000 192,000,000 128,000,000 0.25 1% 0.0027% 0.005% 0.01 8369
01565 32,706 14,252 2,002 73.6% 69.5% 77.4% 15 2
2 3-4 5-6 7-9 10-15 16-19 20-60 61-70 71-72 73 74 75-76 77 78-79 80-140 141-146 01565 32,706 14,252 2,002 73.6% 69.5% 77.4% 15 2 15 43 77 3 34 Conyers Dill & Pearman Cricket Square Hutchins Drive P.O.