2 3 6 20 39 59 60 62 64 65 66 144 146 147 P.1
JP* # # # * # JP Butterfield Fulcrum Group (Bermuda) Limited Rosebank Centre, 11 Bermudiana Road, Pembroke HM08, Bermuda 183 17 1712-1716 Rosebank Centre, 11 Bermudiana Road, Pembroke, Bermuda 68 11 2894 7888 2890 1697 www.regal.com.hk P.2
64 JP 63 Newport University Sussex College of Technology 50 P.3
52 54 35 29 P.4
54 78 54 30 P.5
808,800,000 2,957,300,000 2,293,500,000 P.6
35,400,000 5 1 /4 16,748 95% 129,900,000 100.01 1 0.10 0.10 1,014,600,000 P.7
5.0 10.0 50,500,000 103,800,000 3.0 3.0 8.013.0 29,500,0004.7% 57.1% 85%86% P.8
RevPAR0.7% Business Traveller Business Traveller TTG Asia Media Pte Limited 380 350 20 P.9
2,150,200,000 501,900,000 421,500,000 85,000,000 16,700 51 66,700,000 25% P.10
31 30,300,00015 358,500,000 321,600,000 16 50% 59% 50% 213,100,000 P.11
180,000 56,000 315,000 3.0% / 32.8% 202,800,000 111,700,000 228,200,000 P.12
P.13
P.14
II III I Zeffirino P.15
Mezzo Grill Basso Bar P.16
P.17
i-club P.18
P.19
59 143 110,900,000 237,100,00030,000,000 2,700,000 100.01 10.10 P.20
(1) 0.75 7.50350,000,000 35,000,000 (2) 16,74810.005 1 / 4 1.7037 17.037* 75,991,2607,599,126 * 1,0001.007.730255 1,00016,748 16,748,000879,270 16,748 311,036,000 0.01 4,276,8000.10 0.10654,000 148,064,000 0.01 7,448,8000.10 P.21
4.08 2.596 10.00 4.08 10.00 1,200,300,000 1,411,500,000 1,000,000,000 1,000,800,000 512,500,000 24,000,000 220,000,000 101,600,000 P.22
1,890 3.0 3.0 30,800,000 32,000,000 5.0 10.050,500,000 103,800,000 6,800,000 P.23
JP 109(A) 13.51(2)13.74 3.13 P.24
P.25
XV (a) 352 (b) / 1. (i) 24,200 477,507,262 260,700 477,792,162 a(i) (ii) 20,000,000 20,000,000 a(ii) (i) (ii) 497,792,192 (49.06%) 50,240,000 50,240,000 (4.95%) 3,000,000 3,000,000 b (0.30%) 2,000,000 2,000,000 c (0.20%) 1,500,000 1,500,000 d (0.15%) (i) 300,000 269,169 569,169 e (ii) 3,000,000 3,000,000 b (i) (ii) 3,569,169 (0.35%) 2,000,000 2,000,000 c (0.20%) P.26
/ 2. 8D International 1,000 1,000 (BVI) Limited f (100%) 3. 2,318,808,152 2,318,808,152 g (73.80%) (a) (i) 421,400 51.86% 477,085,862 57.45% (ii) 20,000,000 7.50 20,000,000 40%20% 8,000,000 4,000,000 4,000,000 4,000,000 P.27
(b) 3,000,000 7.50 3,000,000 40% 20% 1,200,000 600,000 600,000 600,000 (c) 2,000,000 7.50 2,000,000 40% 20% 800,000 400,000 400,000 400,000 (d) 1,500,000 7.50 1,500,000 40% 20% 600,000 300,000 300,000 300,000 P.28
(e) (f) (g) 269,169 40051.86% 600 2,313,521,152 5,287,000 57.45%47.02% 51.86% XV (a)352 (b) (i) (ii) (iii) (iv) (v) P.29
336 i 477,507,262 477,507,262 47.07% Century City BVI Holdings Limited 477,507,262 477,507,262 47.07% ii Almighty International Limited ii 477,085,262 477,085,262 47.02% iii 477,085,262 477,085,262 47.02% Paliburg Development BVI Holdings 477,085,262 477,085,262 47.02% Limited iv Guo Yui Investments Limited iv 163,602,466 163,602,466 16.13% Paliburg International Holdings 262,943,209 262,943,209 25.92% Limited iv Paliburg BVI Holdings Limited iv 262,943,209 262,943,209 25.92% Taylor Investments Ltd. iv 154,232,305 154,232,305 15.20% Glaser Holdings Limited iv 58,682,832 58,682,832 5.78% (i) (ii) (iii) (iv) 57.45% 336 P.30
XV2 3 (1) (2) 13.1313.16 13.13 13.16 13.13 70% 30% (A) 940.4 (B) 366.7 (A)+(B) 1,307.1 1,307,100,000 1138 P.31
1,307,100,000 4,835,400,000 27.0% 13.16 940.4 366.7 1,307.1 8D International (BVI) Limited 29.0 29.0 8D Matrix Limited 1.3 1.3 5.6 5.6 Faith Crown Holdings Limited 176.2 176.2 Hang Fok Properties Limited 238.4 238.4 1,390.9 366.7 1,757.6 13.13 8D International (BVI) Limited ( 8D-BVI ) 30% 8D- BVI10%() 60%8D-BVI 8D-BVI P.32
8D Matrix Limited8D Matrix30% 8D-BVI 6% 8D Matrix 10%8D-BVI 60%8D Matrix 8D Matrix 50% 90%50% 10% Faith Crown Holdings LimitedFaith Crown 50% Faith Crown 50% 2.96% 180,000 56,000 315,000Faith CrownFaith Crown Faith Crown P.33
Hang Fok Properties LimitedHang Fok50% 59% 4,630,000 Hang Fok 50% 41% Hang FokHang Fok Hang Fok Hang Fok 1,757,600,00036.3% 13.16 2,390.2 760.3 2,257.9 85.9 (253.4) (124.0) (7,771.5) (451.4) (3,376.8) 270.8 P.34
133,474,772 0.01 311,036,000 7,397,724 0.104,276,800 0.01 0.01 106,872,000 0.640 0.510 63,925,280 6,120,000 0.570 0.540 3,325,500 47,082,000 0.475 0.425 21,283,480 2,898,000 0.440 0.430 1,253,140 36,292,000 0.425 0.365 14,116,960 39,266,000 0.390 0.355 14,456,780 51,892,000 0.245 0.188 11,435,482 20,614,000 0.218 0.160 3,678,150 311,036,000 133,474,772 0.10 0.10 1,260,800 1.680 1.290 1,823,766 916,000 1.920 1.590 1,652,538 2,100,000 2.140 1.710 3,921,420 4,276,800 7,397,724 979,200 141,851,696 P.35
0.10654,000 30% P.36
(b) P.37
3,983,000,000 50,500,000 885,100,000 P.38
(1) (2) (I) A. A.1 A.1.1 A.1.1 A.1.2 P.39
A.1.2 A.1.3 14 A.1.3 A.1.4 14 A.1.4 A.1.5 A.1.5 A.1.6 P.40
A.1.6 A.1.7 A.1.7 A.1.8 A.1.8 P.41
A.2 A.2.1 A.2.1 A.2.2 A.2.2 A.2.3 A.2.3 A.3 A.3.1 A.3.1 P.42
A.4 A.4.1 A.4.1 A.4.2 A.4.2 P.43
A.5 A.5.1 A.5.1 A.5.2 (a) (b) (c) (d) A.5.2 P.44
A.5.3 A.5.3 A.5.4 A.5.4 A.6 A.6.1 A.6.1 P.45
A.6.2 A.6.2 A.6.3 A.6.3 B. B.1 B.1.1 B.1.1 B.1.2 / P.46
B.1.2 B.1.3 B.1.3 B.1.4 B.1.4 B.1.5 B.1.5 C. C.1 C.1.1 C.1.1 P.47
C.1.2 C.1.2 C.1.3 C.1.3 C.2 C.2.1 C.2.1 P.48
C.2.2 C.2.2 C.3 C.3.1 C.3.1 C.3.2 (a) (b) C.3.2 C.3.3 P.49
C.3.3 C.3.4 C.3.4 C.3.5 C.3.5 C.3.6 C.3.6 D. D.1 D.1.1 P.50
D.1.1 D.1.2 D.1.2 D.2 D.2.1 D.2.1 D.2.2 D.2.2 P.51
E. E.1 E.1.1 E.1.1 E.1.2 E.1.2 E.1.3 20 10 E.1.3 20 10 P.52
E.2 E.2.1 13.39(4) / 5% 13.39(3) E.2.1 E.2.2 E.2.2 P.53
E.2.3 (a) (b) E.2.3 (II) (III) JP P.54
3.10(1) (2) 3.13 3.13 7/7 7/7 7/7 7/7 7/7 7/7 JP 5/7 7/7 7/7 7/7 P.55
(IV) (V) JP 2/2 JP 1/2 2/2 2/2 P.56
(VI) 1/1 1/1 1/1 1/1 (VII) P.57
(VIII) (IX) 3,800,0003,400,000 300,000 4,100,000 P.58
1,511.8 1,722.9 (1,545.5) (1,643.0) / (33.7) 79.9 43.1 80.0 (172.8) (186.3) (59.3) 2,293.5 / (145.7) 237.6 36.9 / (331.5) 2,504.7 (4.0) (9.6) / (335.5) 2,495.1 (9.9) (84.2) (4.9) 41.6 (457.9) 527.0 / (808.2) 2,979.5 (0.6) (22.2) / (808.8) 2,957.3 (808.8) 2,957.3 (808.8) 2,957.3 30.6 32.0 50.5 103.8 81.1 135.8 / (0.79) 2.96 2.78 P.59
16.8 11.1 855.0 203.8 112.1 517.4 1,277.3 423.0 380.7 3.1 36.1 36.1 1,000.0 970.0 134.4 3,055.2 2,921.7 22.7 17.0 963.5 1,771.3 217.1 551.0 108.1 229.8 8.3 24.0 153.3 489.6 307.2 77.9 1,780.2 3,160.6 (427.2) (646.8) (0.1) (21.4) (128.6) (3.5) (3.7) (430.7) (800.6) P.60
1,349.5 2,360.0 4,404.7 5,281.7 (268.5) 4,136.2 5,281.7 101.4 104.9 (a) 3,983.0 5,071.7 50.5 103.8 4,134.9 5,280.4 1.3 1.3 4,136.2 5,281.7 P.61
91.4 750.8 13.6 20.7 0.9 10.2 1,183.8 146.5 2,217.9 1.3 2,219.2 (17.5) (17.5) (17.5) 38.7 38.7 38.7 (17.5) 38.7 21.2 21.2 2,957.3 2,957.3 2,957.3 (17.5) 38.7 2,957.3 2,978.5 2,978.5 (21.6) (146.5) (168.1) (168.1) 2.3 57.0 59.3 59.3 (1.8) (107.5) 1.8 (1.8) (109.3) (109.3) 13.0 323.1 (13.6) 322.5 322.5 11.6 11.6 11.6 (32.0) (32.0) (32.0) (103.8) 103.8 104.9 1,023.4 32.3 2.7 (17.5) 48.9 3,981.9 103.8 5,280.4 1.3 5,281.7 P.62
104.9 1,023.4 32.3 2.7 (17.5) 48.9 3,981.9 103.8 5,280.4 1.3 5,281.7 (0.8) (0.8) (0.8) (109.7) (109.7) (109.7) 41.1 41.1 41.1 (109.7) (0.8) 41.1 (69.4) (69.4) (808.8) (808.8) (808.8) (109.7) (0.8) 41.1 (808.8) (878.2) (878.2) 0.5 (103.8) (103.3) (103.3) (3.1) (129.3) 3.1 (3.1) (132.4) (132.4) (0.4) (9.0) 0.4 (0.4) (9.4) (9.4) 8.4 8.4 8.4 (30.6) (30.6) (30.6) (50.5) 50.5 101.4 885.1 40.7 6.2 (127.2) (0.8) 90.0 3,089.0 50.5 4,134.9 1.3 4,136.2 P.63
(a) (110.9) (237.1) (1.3) (c) 6,630.4 (271.1) (5.5) (76.7) / 134.4 (134.4) (176.0) (145.4) (3.9) (63.4) (71.0) (4.9) (18.0) (94.1) (47.7) (d) (1.3) 42.8 72.4 2.1 0.7 357.8 105.1 (14.3) (994.0) 173.7 5,049.0 59.3 200.0 (141.8) (109.3) 332.4 21.4 (83.8) (4,368.7) (12.8) (69.7) (133.9) (200.1) (129.9) (169.8) (4,467.1) / (107.0) 344.8 567.5 222.7 460.5 567.5 307.2 77.9 153.3 489.6 460.5 567.5 P.64
4,139.4 5,417.3 4,139.4 5,417.3 0.2 0.9 0.5 0.4 0.7 1.3 (5.2) (9.5) (0.1) (128.6) (5.2) (138.2) (4.5) (136.9) 4,134.9 5,280.4 4,134.9 5,280.4 101.4 104.9 (b) 3,983.0 5,071.7 50.5 103.8 4,134.9 5,280.4 P.65
68 11.. 39 7 11 12 14 39 7 2 19 P.66
. 1 1 27 27 1 2 2 1 3 2 7 7 1 8 1 1 1 23 1 27 2 32 32 1 1 1 39 39 2 9 939 39 5 13 3 15 1 16 4 17 2 18 2 * 5 1 2 3 4 5 * 5 71 810161819 2023272829 31343638 394041 P.67
81 327. (a) (b) (i) (ii) (iii) 20% (iv) 3920% P.68
(c) (d) 20% (e) (f) P.69
/ (g) 40 10% 25% 25% P.70
(h) / (i) 39 P.71
(i) (ii) (iii) P.72
(i) (ii) (j) P.73
(k) (i) (ii) / P.74
(l) (m) (n) P.75
(o) (p) (q) (r) (s) (i) (ii) P.76
(iii) (iv) (v) (vi) (vii) (t) P.77
(u) P.78
(v) (w) / P.79
2 2 P.80
(x) (i) (1) (2) (3) (ii) (iii) (iv) (v) (i) (iv) (vi) (iv) (v)(iv) (v) (vii) (y) (z) P.81
(a) (b) 374,900,000 415,400,000 P.82
P.83
90% (a) /* (b) (c) (d) (e) * P.84
/ / 1,360.9 1,289.2 66.7 53.5 31.2 371.3 2.2 6.8 50.8 2.1 1,511.8 1,722.9 0.1 0.1 3.4 0.3 4.1 3.5 (7.6) (3.9) 1,361.0 1,289.3 66.7 53.5 34.6 371.6 2.2 6.8 54.9 5.6 (7.6) (3.9) 1,511.8 1,722.9 (230.1) (190.1) 54.3 37.8 55.0 113.7 (203.5) 244.7 (4.5) (10.3) (328.8) 195.8 (2.7) (7.5) (0.4) (0.3) (0.1) (0.1) (0.4) (0.1) (3.6) (8.0) (232.8) (197.6) 53.9 37.5 54.9 113.6 (203.5) 244.7 (4.9) (10.4) (332.4) 187.8 43.1 2,372.8 (46.2) (65.5) / (335.5) 2,495.1 (9.9) (84.2) (4.9) 41.6 (4.9) 41.6 (445.9) 583.3 (11.9) (56.0) (0.1) (0.3) (457.9) 527.0 / (808.2) 2,979.5 (0.6) (22.2) / (808.8) 2,957.3 (808.8) 2,957.3 (808.8) 2,957.3 P.85
/ 227.1 204.8 24.5 27.3 1,823.5 2,129.7 534.4 625.5 8.8 1.2 (0.1) 2,618.3 2,988.4 203.8 112.1 203.8 112.1 7.4 796.3 496.8 467.7 13.2 13.3 517.4 1,277.3 1,495.9 1,704.5 4,835.4 6,082.3 (287.9) (375.5) (5.5) (5.4) (7.8) (24.3) (1.2) (7.6) (5.6) (0.8) 0.1 (308.0) (413.5) (391.2) (387.1) (699.2) (800.6) 9.5 2.3 0.1 1.1 0.2 29.5 P.86
1,329.9 1,259.5 51.7 3.1 31.0 29.7 14.4 3.0 15.9 * 0.1 6.8 2.1 66.7 53.5 367.3 1,511.8 1,722.9 24.8 64.0 0.2 1.3 14.9 9.9 0.7 4.4 1.8 0.5 43.0 79.5 0.1 0.5 43.1 80.0 P.87
* / 57,800,000 59.3 P.88
/ // # 1,545.5 1,643.0 567.9 505.8 4.0 4.0 5.6 0.6 1.6 29.5 0.1 * 417.0 387.3 8.4 11.6 18.9 16.4 (1.0) (0.4) 17.9 16.0 443.3 414.9 3.8 3.4 ** 735.9 653.7 0.1 0.1 736.0 653.8 (61.3) (32.7) 9.5 6.9 (51.8) (25.8) ^ (2,293.5) P.89
# * 347,300,000329,800,000 ** 723,200,000647,500,000 ^ RPMLDB Trustees (Hong Kong) Limited 70.5% 29.5% 2.2 76.5 7.7 7.7 9.9 84.2 P.90
161 1.6 1.6 13.1 10.9 / 1.4 8.4 7.2 10.2 0.8 0.7 24.1 31.8 (a) 0.15 0.15 0.15 0.15 0.20 0.20 0.50 0.50 P.91
(b) / 0.20 7.62 0.56 3.28 0.34 12.00 0.10 1.68 0.28 1.02 0.17 3.25 0.20 0.67 0.11 0.68 0.07 1.73 0.20 0.30 0.05 0.51 0.03 1.09 0.10 1.08 0.18 1.02 0.08 2.46 0.10 1.76 0.24 0.68 0.11 2.89 0.90 13.11 1.42 7.19 0.80 23.42 0.15 0.15 1.05 13.11 1.42 7.19 0.80 23.57 0.20 6.29 2.45 5.52 0.30 14.76 0.10 1.48 1.55 1.23 0.15 4.51 0.20 0.59 1.18 0.82 0.06 2.85 0.20 0.23 0.60 0.61 0.02 1.66 0.10 0.97 1.13 1.23 0.07 3.50 0.10 1.30 1.54 0.82 0.10 3.86 0.90 10.86 8.45 10.23 0.70 31.14 0.15 0.15 1.05 10.86 8.45 10.23 0.70 31.29 500,000500,000 P.92
3.5 3.3 / 1.3 2.5 4.8 5.8 4,500,001 5,000,0005,500,0016,000,000 0.1 3.0 0.5 0.6 18.6 0.6 22.2 16.5% 17.5%/ P.93
/() / (808.2) 2,979.5 (133.4) 521.4 76.4 (99.5) 0.1 0.3 (15.6) (452.5) 86.0 6.7 (49.1) (33.4) 36.4 79.3 (0.2) (0.1) 0.6 22.2 266,600,000163,200,000 / 878,200,0002,964,900,000 (b) P.94
3.0 3.0 30.6 32.0 5.0 10.0 50.5 103.8 81.1 135.8 / (a) / /()808,800,000 2,957,300,000 1,029,300,00010 0.0110.10 1,000,000,000 (b) / (i) (ii) P.95
2,964,500,000 1,068,200,000 5.3 7.6 9.6 1.4 23.9 (2.0) (5.1) (5.3 ) (0.4) (12.8) 3.3 2.5 4.3 1.0 11.1 3.3 2.5 4.3 1.0 11.1 7.9 1.4 0.5 9.8 (0.1 ) (0.1) (0.1) (2.0) (1.5 ) (0.4) (4.0) 3.2 8.4 4.1 1.1 16.8 5.3 15.5 10.9 1.9 33.6 (2.1) (7.1) (6.8 ) (0.8) (16.8) 3.2 8.4 4.1 1.1 16.8 P.96
5.3 6.5 6.9 0.8 19.5 (1.9) (2.2 ) (4.5 ) (0.3) (8.9) 3.4 4.3 2.4 0.5 10.6 3.4 4.3 2.4 0.5 10.6 1.1 1.8 0.8 3.7 (d) 0.9 0.9 (0.2) (0.2) 0.1 0.1 (0.1) (2.9 ) (0.8 ) (0.2) (4.0) 3.3 2.5 4.3 1.0 11.1 5.3 7.6 9.6 1.4 23.9 (2.0) (5.1 ) (5.3 ) (0.4) (12.8) 3.3 2.5 4.3 1.0 11.1 P.97
816.8 1.3 358.5 (321.6) 855.0 855,000,000 (a) 432,000,000 (1,279.5) (1,277.1) 1,116.6 1,022.5 366.7 366.7 203.8 112.1 P.98
70 (1) 70 (1) 1 Faith Crown 50 (2) 100 Holdings Limited 1 Faith Crown (1) 70% (2) Faith Crown 50% Faith Crown Faith Crown 100% P.99
128.1 164.3 126.9 (6.7) (11.0) (1,565.2) (1,393.0) (1,279.5) (1,277.1) 120.1 1.2 15.1 1.2 135.2 (6.1) (93.6) / (4.9) 41.6 Faith Crown 82.0 82.0 P.100
242.3 1,007.1 / 275.1 270.2 517.4 1,277.3 788.9 2,244.1 3,961.3 / / / 8D International 30.0 30.0 (BVI) Limited 8D-BVI 1 36.0 (1) 36.0 (1) 1 8D Matrix Limited 36.0 (1) 36.0 (1) 1 * 50.0 50.0 1 Hang Fok Properties Limited 50.0 (2) 50.0 (2) Hang Fok 1 P.101
/ / 3,142,196,102 73.6 (3) 71.7 (3) * (1) 8D-BVI 6% (2) Hang Fok 59% (3) 73.6% 962,100,000 15,206.9 18,151.9 6,589.4 6,824.7 763.4 678.8 / (2,175.0) 2,735.8 P.102
28.1 50.1 394.9 330.6 423.0 380.7 103.5 45.0 4.6 184.8 108.1 229.8 531.1 610.5 102,500,000 0.205500,000,000 76,000,000 38,950,000 0.2 141,450,0000.2707,300,000 P.103
100,000,0000.6166,700,000 100,000,000 0.6166,700,000 0.3 200,000,000 0.3 666,700,000 3.5% 26.8% 128,900,000 340,500,000 30,800,000 (a) P.104
3.1 800,000 10,000,00078,000,000 78,000,000 28% 29,500,000 36,100,00036,100,000 22.7 17.0 (a) 69,600,000 P.105
106,900,000447,900,000 108.0 449.1 (1.1) (1.2) 106.9 447.9 30 90 90.6 440.0 12.2 3.5 2.5 2.6 2.7 3.0 108.0 449.1 (1.1) (1.2) 106.9 447.9 P.106
1.2 0.7 0.2 0.6 0.1 (0.1) 0.2 1.1 1.2 2,000,000 1,800,0001,100,0001,200,000 62.5 408.6 35.0 32.7 6.1 2.5 1.7 1.9 1.6 2.2 106.9 447.9 P.107
28,100,000 29,200,0002,300,0002,600,000 60,100,00087,800,000 58.7 84.1 1.0 1.4 0.4 0.4 1.9 60.1 87.8 30 60 8,900,000 94,100,00013,100,00016,800,000 0.1 P.108
(%) (%) 6.57 21.4 5.75 128.6 150.0 1.25 2.25 268.5 268.5 268.5 150.0 (%) (%) 5.75 128.6 P.109
21.4 268.5 268.5 21.4 128.6 128.6 128.6 128.6 268.5 150.0 128.6 268.5 21.4 128.6 128.6 P.110
2 400,000,000 200,000,000200,000,000 2 75,000,000 0.25 300,000,0000.01 325,000,000 0.251,300,000,000 0.01 122.5 (122.5) P.111
1,000 10 5 1 /4 16,748 1,000 95% 1.00 7.730255 2.0445 1,0001.007.730255 1.7037 17.037 16,748 128.6 127.7 7.7 7.7 (6.8) (6.8) (129.5) 128.6 P.112
2.7 (15.4) 12.7 0.3 3.2 (3.5) P.113
2,272,300,0002,373,600,000 2,000,000,000 20,000,000,000 0.100.01 200.0 200.0 100,000 5 1 /4 10 1.3 1.3 201.3 201.3 1,014,000,000 10,493,000,000 0.100.01 101.4 104.9 885.1 1,023.4 P.114
20,000.0 200.0 9,139.4 91.4 750.8 (i) 237.4 2.3 57.0 (ii) 1,300.0 13.0 323.1 (iii) (183.8)* (1.8) (107.5) 20,000.0 200.0 10,493.0 104.9 1,023.4 (iii) (311.0) (3.1) (129.3) 20,000.0 200.0 10,182.0 101.8 894.1 (iv) 2,000.0 200.0 1,018.2 101.8 894.1 (iii) (4.3)* (0.4) (9.0) 2,000.0 200.0 1,013.9 101.4 885.1 10 5 1 /4 0.1 1.3 201.3 101.4 885.1 201.3 104.9 1,023.4 * 700,000 31,100,000 (i) (ii) 237,400,0000.01 0.2559,300,000 325,000,000 1,300,000,0000.01 P.115
(iii) 0.10700,0000.0131,100,000 138,300,000 107,500,000 0.01 0.01 106,872,000 0.640 0.510 63,925,280 6,120,000 0.570 0.540 3,325,500 47,082,000 0.475 0.425 21,283,480 2,898,000 0.440 0.430 1,253,140 36,292,000 0.425 0.365 14,116,960 39,266,000 0.390 0.355 14,456,780 51,892,000 0.245 0.188 11,435,482 20,614,000 0.218 0.160 3,678,150 311,036,000 133,474,772 0.10 0.10 1,260,800 1.680 1.290 1,823,766 916,000 1.920 1.590 1,652,538 2,100,000 2.140 1.710 3,921,420 4,276,800 7,397,724 979,200 141,851,696 (iv) 100.011 0.10 P.116
* / ** * 1 1 1 80,000,000 40,000,000 120,000,000 12,000,000 2 7.50 120,000,000*** (40,000,000) 80,000,000 8,000,000 12,000,000 6,000,000 18,000,000 1,800,000 2 7.50 18,000,000 (6,000,000) 12,000,000 1,200,000 8,000,000 4,000,000 12,000,000 1,200,000 2 7.50 12,000,000 (4,000,000) 8,000,000 800,000 6,000,000 3,000,000 9,000,000 900,000 2 7.50 9,000,000 (3,000,000) 6,000,000 600,000 12,000,000 6,000,000 18,000,000 1,800,000 2 7.50 18,000,000 (6,000,000) 12,000,000 1,200,000 8,000,000 4,000,000 12,000,000 1,200,000 2 7.50 12,000,000 (4,000,000) 8,000,000 800,000 14,000,000 7,000,000 21,000,000 2,100,000 2 7.50 21,000,000 (7,000,000) 14,000,000 1,400,000 140,000,000 70,000,000 210,000,000 21,000,000 210,000,000 (70,000,000) 140,000,000 14,000,000 P.117
* ** *** 1% (1) 350,000,000 350,000,0000.01 35,000,0000.100.75 7.50 (2) / 40% 40% 20% 60% 20% 80% 20% 100% P.118
(i) / (ii) (i) (ii) (iii) (iv) (v) (vi) (vii) (iii) 35,000,000 3.4% (iv) 12 1% (v) 10 (vi) (vii) P.119
(viii) (i) (ii) (iii) (ix) 0.25 208,500,000 0.25 834,000,000 59,300,000 0.25 237,400,0000.01 2,400,000 P.120
(a) 6263 (b) 750.8 0.9 20.7 1,207.6 1,980.0 (21.6) (21.6) (i) 57.0 57.0 (ii) 323.1 323.1 (107.5) 1.8 (1.8) (107.5) 11.6 11.6 2,964.9 2,964.9 (32.0) (32.0) (103.8) (103.8) 1,023.4 2.7 32.3 4,013.3 5,071.7 0.5 0.5 (iii) (129.3) 3.1 (3.1) (129.3) (iii) (9.0) 0.4 (0.4) (9.0) 8.4 8.4 (878.2) (878.2) (30.6) (30.6) (50.5) (50.5) 885.1 6.2 40.7 3,051.0 3,983.0 P.121
5,552.2 5,552.2 1,886.8 2,299.6 7,439.0 7,851.8 (3,299.6) (2,434.5) 4,139.4 5,417.3 / / 500,000 100 100 8D Travel (Shanghai) 375,000 100 100 Ltd** Camomile Investments 2 100 100 Limited Come On Investment 10,000 100 100 Company Limited Complete Success 1 100 100 Investments Limited 2 100 100 P.122
/ / # 2 100 Favour Link International Limited 1 100 100 2 100 100 Fountain Sky Limited 2 100 100 Gaud Limited 2 100 100 Great Prestige 1 100 100 Investments Limited 2 100 100 2 100 100 Kaybro Investments 1 100 100 Limited 2 100 100 Regal Contracting 1 100 100 Agency Limited 2 100 100 2 100 100 P.123
/ / 100 100 1,151,598,638 100,000 100 100 Regal Hotels 1 100 100 Management (BVI) Limited Regal International 20 100 100 Limited Regal International 10.1 100 100 (BVI) Holdings Limited 8,811,937 100 100 2 100 100 2 100 100 R.H.I. Licensing B.V. 40,000 100 100 2 100 100 Tenshine Limited 2 100 100 Time Crest Investments 1 100 100 Limited Valuegood International 1 100 100 Limited P.124
/ / Well Mount Investments 1 100 100 Limited 100 100 ** 100,000 100 ** # 500,000,000 140,000 100 100 ** # Faith Crown * ** Regal International (BVI) Holdings Limited /Regal Hotels Management (BVI) Limited 865,100,000( 2,977,400,000 ) P.125
(a) / / (808.2) 2,979.5 9.9 84.2 462.8 (568.6) (41.2) (74.1) 4.0 4.0 5.6 (2.1) (0.7) (2,293.5) / 133.7 (235.3) 31.7 (0.1) (0.5) 8.4 11.6 (66.7) (53.5) (36.8) 0.1 (336.2) (109.6) / (5.7) 0.8 / (7.0) 236.1 / 321.0 (354.0) / 134.9 (213.3) / (217.1) 205.2 (110.1) (234.8) (0.8) (2.3) (110.9) (237.1) P.126
(b) 67,700,000 28,200,000 (c) 2,887.2 76.5 1,060.2 74.1 (38.9) 4,059.1 2,293.5 5,648.9 498.5 12,500.0 6,630.4 5,869.6 12,500.0 6,630.4 P.127
(d) Shinehero Investments Limited 0.9 10.5 0.6 (1.9) (5.9) (4.2) 0.6 (1.9) (1.3) 10,700,000 1,100,000 1,785,500,0002,956,600,000 P.128
(a) (i) 14.8 13.0 (ii) 5.3 8.9 (iii) 5.4 3.4 (iv) 68.8 112.5 (v) 66.7 53.5 (vi) 701.9 577.5 (vii) 29.0 22.2 (viii) 9.8 3.0 (ix) 9.3 13.4 (x) 20.7 (xi) 2.5 (xii) 1.3 (i) P.129
(ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) (xii) / RPML RPML 230,000 220,000,000 101,600,000 40 10 P.130
534,700,000 103,200,000214,100,000 420,300,000 / (b) (i) 366.7 366.7 (ii) 28.1 29.2 (ii) 2.3 2.6 (iii) (8.9) (94.1) (iii) (13.1) (16.8) (i) 1,116.6 1,022.5 / (iv) 275.1 270.2 (i) (ii) (iii) (iv) / P.131
(c) 21.0 26.4 7.2 10.2 28.2 36.6 (a)(i) (iv) (ix) 14A14A31(8)33(2)31(2)(a)33(3)(a) (a)(i) (iv) (ix) 14A32(1) (a)(ii) (iv) 14A4547 (a) 1,000,000,000 1,000,800,000 (a) 512,500,00024,000,000 P.132
(a) 680,000,000 77,000,000 268,500,000 20,000,000 12,800,000. (w) (a) 3 3 1.75 2 40.0 49.7 15.5 25.1 55.5 74.8 P.133
(b) 763.0 705.5 786.2 1,535.9 1,549.2 2,241.4 0.1 0.1 0.2 0.1 0.3 0.2 1,549.5 2,241.6 400,000,000 220,000,000 101,600,000 P.134
(b) 91.0 91.0 P.135
/ 1,483.3 1,483.3 / 275.1 275.1 36.1 36.1 106.9 106.9 89.7 89.7 423.0 108.1 531.1 3.1 3.1 1,008.3 1,008.3 153.3 153.3 307.2 307.2 423.0 108.1 3.1 3,459.9 3,994.1 60.1 111.4 268.5 440.0 P.136
/ 1,389.2 1,389.2 / 270.2 270.2 36.1 36.1 447.9 447.9 94.2 94.2 380.7 229.8 610.5 994.0 994.0 489.6 489.6 77.9 77.9 380.7 229.8 3,799.1 4,409.6 87.8 152.3 21.4 128.6 390.1 P.137
1,886.8 2,299.6 0.5 0.4 1,887.3 2,300.0 2.7 7.2 128.6 2.7 135.8 P.138
* 100 (2.7) 100 (0.2) * P.139
P.140
268.5 268.5 60.1 60.1 113.1 4.7 117.8 173.2 273.2 446.4 21.4 21.4 87.8 87.8 150.7 3.1 153.8 129.5 129.5 389.4 3.1 392.5 2.7 7.2 P.141
5% * 131.5 6.6 394.9 11.8 3.1 0.1 95.1 4.8 330.6 13.4 * P.142
268.5 21.4 128.6 (1,468.8) (1,561.5) / (1,200.3) (1,411.5) 4,835.4 6,082.3 P.143
Regal Hotels International Holdings Limited Regal Hotels International Holdings Limited 59 143 1981 90 P.144
8 2 18 P.145
/ (1) 100 88 571,848 16 78,076 (2) / 29.5 / 610,240 (3) 50 / 1,204,148 100 88 15 P.146
1,511.8 1,722.9 1,261.2 1,141.1 1,050.6 / (331.5) 2,504.7 553.5 545.8 388.3 (4.0) (9.6) (139.0) (131.5) (130.4) (9.9) (84.2) (265.8) (199.8) (150.3) (4.9) 41.6 203.6 128.5 219.7 (457.9) 527.0 2.9 83.8 0.9 / (808.2) 2,979.5 355.2 426.8 328.2 (0.6) (22.2) (23.9) 101.7 39.7 / (808.8) 2,957.3 331.3 528.5 367.9 (808.8) 2,957.3 331.3 528.4 367.9 0.1 (808.8) 2,957.3 331.3 528.5 367.9 P.147
16.8 11.1 10.6 2,920.2 2,990.7 855.0 1,088.0 1,110.2 203.8 112.1 2,032.6 1,804.7 1,844.6 517.4 1,277.3 488.8 260.7 22.3 / 423.0 380.7 140.8 78.6 3.1 36.1 36.1 65.6 62.1 78.0 45.0 2.4 98.1 14.3 1,000.0 970.0 134.4 1,780.2 3,160.6 4,478.4 543.4 508.3 4,835.4 6,082.3 7,078.4 6,918.0 6,692.0 (430.7) (800.6) (2,102.7) (2,044.7) (320.9) (268.5) (2,628.8) (2,766.9) (4,650.0) (188.4) (183.0) (127.7) (126.9) (166.9) (21.9) (35.5) (699.2) (800.6) (4,859.2) (5,148.8) (5,356.3) 1.3 1.3 1.3 1.3 0.8 P.148