2 3 4 6 29 32 35 55 64 69 70 71 73 75 76
* * * * 28 12 183 17 1712 16 Appleby Canon s Court 22 Victoria Street Hamilton HM12 Bermuda Weber Shandwick 979 10 8 1602 05 1114 2
5,125,118 4,862,855 5,514,804 6,103,487 5,915,991 3,424,537 3,324,798 5,342,882 3,324,729 2,294,607 (35,933) (44,529) (42,913) (8,370) (57,564) 3,388,604 3,280,269 5,299,969 3,316,359 2,237,043 3,682,074 3,494,733 5,403,434 3,374,200 2,301,022 (293,470) (214,464) (103,465) (57,841) (63,979) 3,388,604 3,280,269 5,299,969 3,316,359 2,237,043 0.73103 0.69536 1.07515 0.67138 0.45804 0.72987 0.69258 1.07082 0.66870 0.45605 24,033,672 19,897,290 16,862,136 12,466,261 9,640,197 7,009,340 7,174,984 6,344,793 6,524,002 6,417,359 (8,322,660) (7,871,885) (7,133,993) (6,792,518) (6,857,184) (121,829) (136,708) (119,003) (56,400) (1,900) 1,125,334 831,864 977,400 873,935 816,094 23,723,857 19,895,545 16,931,333 13,015,280 10,014,566 3
6.7% 26 13.7% 28,000,000 24,400,00014.9% 400,000 3 4 2 X1 2 X1 3 5 310,026 8.0% 463 4S 4
5
60.9%50% 37 51% 50% 49 % 50% 100% 80.45% BMW Holding BV 150,000,000 450,000,000 81% 40.50% 81% 89.10% 40.50% 44.55% 89.10%99% 44.55% 49.50% 99% 100% 50% 75% 25% 6
40.1% A 40.1% 33.35% 70.68% 75.01% 49% 9.9% 51% 60.90% 9.9% Southern State Investment Limited 50% 100%42.54% 313,400,0002.23 33,808,000 42.54% 31.07%31.20% CaixaBank, S.A. CaixaBank, S.A. 55% 22.5% 22.5% 7
5,125,118 95,504,278 (95,504,278) 5,125,118 (730,185) 10,729,874 (10,729,874) (730,185) (11,278) 53,176 (133,135) (5,023) 3,998,419 3,993,396 252,563 252,563 3,424,537 69 70 80% 5,125,100,000 4,862,900,0005.4% 43,900,0004,000,000 997.5% 62,673 58,0238.0% 46,270 44,896 3.1% 6,22990.9% 11,889 6,89834.6%4,514 4,654,900,000 6.4%4,953,600,000 4.3% 3.3% 8
81,400,000 0.7%82,000,000 80,600,000 34.0% 53,200,000 546,800,000 11.9% 611,900,000 11.2%11.9% 394,200,0002.8% 383,200,000 8.1% 7.5% 146,900,000 9.4%133,100,000 3,822,900,0004.5%3,993,400,000 50% 3,827,100,0004.5%3,998,400,000 310,026 287,073 8.0% 3 5 X1 97,112 143,594 54,914 1.5% 2.4% 33.1% 2 14,406 219,900,00014.9%252,600,000 3,324,800,0003.0%3,424,500,000 44,500,000 19.3% 35,900,000 3,682,100,000 3,494,700,0005.4% 0.73103 0.69536 EBITDA 18.4%20.9% 9
1. 2. 3. (GDP) 6.7% GDP 4. 10
1. 2,800 2,46013.7% 9.28 2,9702,800 6% 110 500 900 2. 20MPV 30 MPV(F50) MPVG13 3. 41.2 MPV(F50) 4. 11
28 GB/T24001-2004 LED 2012 36 60 100 12
13
4S 14
75 34 0.11 0.11 18317 1712 16 18317M 3 32 36 15
13 37 15 16 31(a) 0.01 (a) (b) (c) (d) (e) (f) (g) 1.00 10 % 366,976,590 7.28% 1%1% (a) (b) (c) 16
1 2 4,500,000 2,700,000 1,800,000 0.438 2 2 1,500,000 1,500,000 1,500,000 1,500,000 0.438 0.438 2 10,500,000 3 6,900,000 3 3,600,000 3 0.438 2 1,500,000 1,500,000 0.438 19,500,000 14,100,000 4 5,400,000 (1) (a) (b) (c) (2) 0.445 (3) (4) 8.725 17
102(B) 9914 A.4.2 18
13.51B(1) (1) Beston Asia Investment Limited Brilliance China Finance Limited China Brilliance Automotive Components Group Limited Key Choices Group Limited Pure Shine Limited (2) Brilliance China Finance Limited (3) (4) Beston Asia Investment Limited China Brilliance Automotive Components Group Limited (5) Beston Asia Investment Limited China Brilliance Automotive Components Group Limited Key Choices Group Limited Pure Shine Limited 19
(6) Beston Asia Investment Limited Brilliance China Finance Limited China Brilliance Automotive Components Group Limited Key Choices Group Limited Pure Shine Limited 336 1 % % % 2 2,135,074,988 42.36 J.P. Morgan Chase & Co. 3 585,703,440 11.62 18,337,786 0.36 437,077,587 8.67 Templeton Asset Management Ltd. 4 553,801,676 10.99 UBS Group AG 5 259,719,163 5.15 13,475,177 0.27 20
1. 5,039,869,388 2. 2,135,074,988 3. 585,703,440 42,166,253 106,411,850 47,750 437,077,58718,337,786 4. 553,801,676 5. 259,719,16336,468,490 223,250,67313,475,177 336 XVXV 7 8 352 1 % % 2 6,750,000 0.13% 2,700,000 0.05% 1,800,000 (0.04%) 3 600,000 (0.01%) 3 1. 5,039,869,388 2. 5,039,869,388 3. 0.438 21
1 % % 2 33,993,385 2.65% 3 8,320,041 0.65% 1. 1,282,211,794 2. 31.20% 33,993,385 33,993,385 50% 33,993,3852.65% 3. 8,320,0410.65% XVXV 7 8 352 22
6 72.21%51.73% 20.73% 9.28% 5% 23
14A 14A 33(a)14A 600,000,000 39.1% 60.9% 14A 14 470,000,000 (a) 30% (b) 30% (c) 24
(d) 30 90 60.9% 39.1% 14A.23 42.48% 14A.23 14A 14A.76(2) 14A.101 25
A. A1. A2. 362,120 16,329 B. B1. 65,972 B2. 277,663 B3. A0 56,265 B4. 84 B5. 11,786 B6. B7. 668,125 B8. 26
C. C1. 103,168 C2. 417,224 C3. C4. 99,723 D. D1. 42,263 D2. 24,440 1. 2. 3. 3000 740 14A.56 27
600,000,000 14A 14 33 33 14A 28
4 58 14 940,900,000 1,070,900,000 193,100,000676,000,000 1,339,000,000 1,325,500,000 2,330,100,000 2,157,000,000 1,325,000,000 1,585,000,000 3.38 4.28 3.69 4.64 31,043,000,000 27,072,300,000 (a)396,800,000395,900,000(b) 23,327,000,000 19,499,700,000 (c) 8,444,500,000 8,008,600,000 (d) 1,125,300,000 831,900,000 78.5%90.3%14.6%7.3% 6.9%2.4% 545,000,000268,400,000 29
398,000,000 781,900,000 474,700,000 321,600,000 367,200,000 261,800,000 7,2807,410 750,200,000 722,800,000 11(b) 130,000,000 110,000,000 193,200,000110,200,000 1,128,400,000 1,115,000,000 210,500,000 210,500,000 30
116,500,00066,500,000 0.36 0.40 600,000,000 600,000,000 470,000,000530,000,000200,000,000 200,000,000 270,000,000330,000,000 60,000,000 60,000,000 60,000,00060,000,000 31
55 Fordham University 1148 58 600653 1148 600609 54 600653 43 600653 32
77 1122 60 1188 57 673 33
54 Schulich School of Business 53 55 11 Tom. com Limited TOM 2383 34
14 A. A.1 D (14) 35
6 6/6 100% 5/6 83% 1 4/4 100% 2 2/2 100% 2 2/2 100% 1 4/4 100% 6/6 100% 6/6 100% 6/6 100% 95.3% (1) (2) 6 36
1 1/1 100% 1/1 100% 1 1/1 100% 2 2 1 1/1 100% 1/1 100% 1/1 100% 1/1 100% 100% (1) (2) 37
A.2 A.2.1 A.2.7 1 A.3 38
3.13 32 33 A.4 A.4.1 A.4.2 102(B) 3 99 A.4.2 A.4.299 102(B) A.4.39 9 39
9 A.5 A.6.5 A.6.2(a) (d) A.6.7 10 40
A.6 A.7 14 (3)(3) B. B.1 3.08 3.09 3.13 A.5.2(a) (d) 41
3 3 3/3 (100%) 3/3 (100%) 3/3 (100%) 3/3 (100%) 2/3 (66.7%) 93.3% 3.10(2) 42
B.2 B.1.2(a) (h) 2 2 2/2 (100%) 2/2 (100%) 2/2 (100%) 2/2 (100%) 2/2 (100%) 100% 43
B.3 C.3.3(a) (n) 3 3 3/3 (100%) 3/3 (100%) 3/3 (100%) 100% 44
C.3.3(1)(iii) B.4 D.3 C. C.1 45
13.49(1) (6) C.1.2 1,980,000 1,687,000 420,000 358,000 106 7 2,822,000 67 68 C.2 46
115 4 47
33 [2006]3138 4SAP 48
49
D. 50
1. 2. 3. 4. 5. 51
6. 7. 8. 9. 10. 11. 12. E. 3.29 15 15 52
F. F.1 E.1.2 E.1.320 E.1.2 F.2 G. 62 74 Canon s Court, 22 Victoria Street, Hamilton HM 12, Bermuda 81602-05 53
H. 54
27 80% (A) A1. GB/T24001-2004 COD 157.12 174.83SO 2 20.3542.17 593.31598.22 55
948.96 2,110.2 SO 2 SO 2 20.35 42.1721.3449.49 A2. 1) 2) 3,804.91 643.09 3): 87.29 14.75 361.66 61.13 786.14 0.013 12.35 2.09 4,216 0.071 1. 2. 59,166H27 3. 87.2973.2865.47 56
LED A3. 2012 36 60 100 SO 21.82 28.15 2 98,385 (B) B1. 1. 7,2804,185 610 900 430 520 490 57
2. 3. 4. 4.75% 5. 6. 7. 58
6,197 85% 7% 1,081 15% 1% 7,278 100% 8% 30 3,147 43% 5% 31-40 1,803 25% 2% 41-50 1,305 18% 1% 51 1,023 14% 0% 7,278 100% 8% 817 11% 1% 678 9% 1% 5,475 76% 6% 308 4% 0% 7,278 100% 8% B2. GB/T28001-2011 59
105 150 1,815 34 52 21,287,800 22 22 100% 10 B3. 451 95% 316 92% 538 100% 138 99% 4,917 100% 545 99% 0 0% 0 0% 60
26 31 34 34 42 30 0 0 B4. B5. ISO/TS16949 ISO14001 OHSAS18001 ; 5S 5S 329 138 137 37 10 7 61
4A D B6. (3C TS16949 13,327 95% 193 251 13 2 7 4 (1)DMS (2) (3) 62
B7. B8. 13 1001 96 6,000 50 4 63
69 144 64
50% 3,998,419,000 17,640,083,000 65
1,338,612,000 66
90 67
28 12 P04920 68
5 5,125,118 4,862,855 (4,953,555) (4,654,908) 171,563 207,947 82,034 81,383 53,176 80,627 (611,858) (546,843) (383,202) (394,248) 6 (133,135) (146,889) 3,993,396 3,822,934 252,563 219,887 7 3,424,537 3,324,798 8 (35,933) (44,529) 3,388,604 3,280,269 3,682,074 3,494,733 (293,470) (214,464) 3,388,604 3,280,269 9 0.73103 0.69536 0.72987 0.69258 69
3,388,604 3,280,269 (23,881) 25,361 639,991 (103,055) 616,110 (77,694) 4,004,714 3,202,575 4,298,184 3,417,039 (293,470) (214,464) 4,004,714 3,202,575 70
395,877 (868,931) 2,466,685 16,355 39,179 (537,584) 3,401 120,000 15,296,351 16,931,333 (977,400) 15,953,933 10 (452,827) (452,827) (452,827) 360,000 360,000 3,494,733 3,494,733 (214,464) 3,280,269 (103,055) (103,055) (103,055) 25,361 25,361 25,361 (103,055) 25,361 (77,694) (77,694) (103,055) 25,361 3,494,733 3,417,039 (214,464) 3,202,575 395,877 (971,986) 2,466,685 41,716 39,179 (537,584) 3,401 120,000 18,338,257 19,895,545 (831,864) 19,063,681 71
395,877 (971,986) 2,466,685 41,716 39,179 (537,584) 3,401 120,000 18,338,257 19,895,545 (831,864) 19,063,681 10 (475,104) (475,104) (475,104) 932 6,759 (2,459) 5,232 5,232 932 6,759 (2,459) (475,104) (469,872) (469,872) 3,682,074 3,682,074 (293,470) 3,388,604 639,991 639,991 639,991 (23,881) (23,881) (23,881) 639,991 (23,881) 616,110 616,110 639,991 (23,881) 3,682,074 4,298,184 (293,470) 4,004,714 396,809 (331,995) 2,473,444 17,835 39,179 (537,584) 942 120,000 21,545,227 23,723,857 (1,125,334) 22,598,523 72
12 1,338,612 1,423,193 13 2,249,789 2,042,114 14 84,810 86,847 15 17,644,857 14,011,488 16 1,703,065 1,577,712 17 600,000 600,000 18 33,468 57,349 19 361,487 85,417 17,584 13,170 24,033,672 19,897,290 940,938 1,070,876 193,146 676,013 20 1,338,956 1,325,528 21 1,104,070 1,211,004 22 1,583,968 1,444,708 23 296,308 312,486 24 1,551,954 1,134,369 7,009,340 7,174,984 25 3,324,123 3,038,018 26 2,330,052 2,157,010 27 1,322,736 1,074,225 28 1,325,000 1,585,000 20,749 17,632 8,322,660 7,871,885 (1,313,320) (696,901) 22,720,352 19,200,389 121,829 136,708 22,598,523 19,063,681 73
31(a) 396,809 395,877 32 23,327,048 19,499,668 23,723,857 19,895,545 (1,125,334) (831,864) 22,598,523 19,063,681 74
34 (984,739) (1,035,361) 85,128 72,901 (32,816) (58,351) (932,427) (1,020,811) (480,352) (606,428) 469,439 (654,292) 129,780 117,390 1,000,000 1,000,000 25,460 46,565 440,000 (4,414) (2,648) (25,742) 19,945 1,114,171 360,532 97,564 76,853 5,232 1,386,464 956,656 (956,656) (525,208) 32,644 55,850 1,426,000 1,903,500 (1,686,000) (1,683,500) 360,000 (475,104) (452,827) (141,826) (138,752) (311,682) 552,572 (129,938) (107,707) 1,070,876 1,178,583 940,938 1,070,876 75
1. 2. (a) 1 10 12 28 11 16 38 16 41 27 (b) 2(i)(i) 76
2. (c) 1,313,000,000 1,325,000,000 (d) (i) 77
2. (d) (i) (i) (ii) 39 (ii) 78
2. (d) (iii) 39 36 36 79
2. (d) (iii) (iv) 80
2. (e) (i) 2(j) (ii) 5 10 (iii) 5 10 (f) 10% 20 30 10 20 5 5 20,000 420,000 81
2. (g) (h) (i) (i) 82
2. (i) (i) (ii) (iii) 83
2. (i) (iii) 84
2. (i) (iii) (iv) 2(t) (v) (vi) 85
2. (j) 86
2. (k) (l) (m) 87
2. (n) (o) (i) (ii) (iii) 88
2. (p) (i) (ii) (iii) 30 (iv) 89
2. (q) (r) 90
2. (s) (i) (ii) (iii) (t) 91
2. (u) (1) (2) 8 15 16 17 18 24(a) 92
2. (v) (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 93
2. (w) 7 1 12 1 9 2 15 2 15 15 2 16 3 1 2 3 3. 2 (a) 1,826,000,000 1,743,000,000 1,339,000,000 1,423,000,000 5 3020,000 420,000 5 10 94
3. (b) 72,799,000 26,654,000 72,799,000 26,654,000 (c) 1,104,070,000 1,211,004,000 57,038,000 74,489,000 (d) 1,583,968,000 1,444,708,000 39,080,000 43,037,000 908,283,000 179,681,000 9,527,000 2,739,000 406,870,000 441,031,000 88,652,000 88,565,000 538,118,000 489,208,000 92,148,000 92,148,000 (e) 27 95
4. (a) 30 90 19% 16% 378,000,000 269,000,000 498,000,000 296,000,000 3,734,000,000 2,867,000,000 96
4. (b) 2(c) 3,324,123 3,038,018 2,330,052 2,157,010 753,448 765,653 139,886 70,688 1,348,116 1,618,024 286,151 118,072 8,181,776 7,767,465 33(b) 60,000 60,000 33(a) 470,000 530,000 530,000 590,000 97
4. (c) 3% 9,000,000 13,000,000 (d) 50 840,000 2,080,00050 98
4. (e) 600,000 600,000 33,468 33,468 940,938 940,938 193,146 193,146 1,338,956 1,338,956 1,583,968 1,583,968 296,308 296,308 908,283 908,283 406,870 406,870 538,118 538,118 6,206,587 633,468 6,840,055 600,000 600,000 57,349 57,349 1,070,876 1,070,876 676,013 676,013 1,325,528 1,325,528 1,444,708 1,444,708 312,486 312,486 179,681 179,681 441,031 441,031 489,208 489,208 5,939,531 657,349 6,596,880 99
4. (e) 3,324,123 3,038,018 2,330,052 2,157,010 753,448 765,653 139,886 70,688 1,325,000 1,585,000 286,151 118,072 8,158,660 7,734,441 (f) 100
4. (f) 1 2 1 3 1 2 3 1 2 3 29,330 29,330 53,211 53,211 123123 101
5. 5,081,201 4,858,813 43,917 4,042 5,125,118 4,862,855 10%2,651,060,000 2,332,269,000 4,992,743 4,713,144 22,658 62,552 52,420 39,683 1,738 17,765 11,387 25,547 255 122 5,081,201 4,858,813 2(u) 102
5. 5,125,118 95,504,278 (95,504,278) 5,125,118 (730,185) 10,729,874 (10,729,874) (730,185) (11,278) 53,176 (133,135) (5,023) 3,998,419 3,993,396 252,563 252,563 3,424,537 4,862,855 92,179,364 (92,179,364) 4,862,855 (626,894) 10,279,384 (10,279,384) (626,894) (24,867) 80,627 (146,889) (4,131) 3,827,065 3,822,934 219,887 219,887 3,324,798 103
5. 10,695,290 75,672,722 (75,672,722) 10,695,290 4,774 17,640,083 17,644,857 1,703,065 1,703,065 33,468 600,000 300,000 66,332 31,043,012 8,434,273 40,392,556 (40,392,556) 8,434,273 10,216 8,444,489 397,998 7,937,855 (7,937,855) 397,998 131,567 3,048,038 (3,048,038) 131,567 2,037 39,415 (39,415) 2,037 136,020 154,551 (154,551) 136,020 13,484 113,996 (113,996) 13,484 30,935 73,877 (73,877) 30,935 3,188 131,994 (131,994) 3,188 35,933 2,733,257 (2,733,257) 35,933 104
5. 10,438,762 66,200,422 (66,200,422) 10,438,762 9,704 14,001,784 14,011,488 1,577,712 1,577,712 57,349 600,000 300,000 86,963 27,072,274 7,999,111 38,196,856 (38,196,856) 7,999,111 9,482 8,008,593 781,894 9,627,477 (9,627,477) 781,894 136,422 2,312,276 (2,312,276) 136,422 1,554 37,693 (37,693) 1,554 43,443 140,616 (140,616) 43,443 14,754 311,099 (311,099) 14,754 12,631 15,011 (15,011) 12,631 3,155 43,118 (43,118) 3,155 44,529 2,623,111 (2,623,111) 44,529 6. 72,000 89,826 71,837 66,939 143,837 156,765 4.4% 4.6% (10,702) (9,876) 133,135 146,889 105
7. (b) 22(a) 368 (b) 19 7,058 2,739 (b) 24(a) 4,587 48 11,645 3,155 11(a) 750,171 722,794 (a) 12 136,020 43,443 14 2,037 1,554 13 131,567 136,422 (c) 4,971,006 4,686,137 21 13,484 14,754 2,822 2,987 (b) 8,111 8,126 (b) 29,583 25,466 25,261 26,263 47,788 47,291 21 30,935 12,631 5,549 4,459 22(a) 3,957 24(a) 4,500 (a) (b) (c) 24,147,000 16,676,000 106
8. 9,646 5,008 760 15,637 25,527 23,884 35,933 44,529 (a) (Exempted Undertakings Tax Protection Act, 1966) (b) (c) 25% 15% 5% 10% 3,136,160,000 2,656,982,000 107
8. (c) 3,424,537 3,324,798 26.12% 27.64% 894,597 918,861 (578) (307) (1,084,399) (1,066,030) 3,497 11,264 222,056 165,104 760 15,637 35,933 44,529 9. 3,682,000,000 3,495,000,000 5,036,821 5,025,769 8,005 20,222 5,044,826 5,045,991 10. 0.11 0.11554,122,000 552,835,000 108
11. (a) 558,690 544,426 67,295 61,408 124,186 116,960 750,171 722,794 (b) 383(1) 2 4,259 3,883 15 8,157 1,022 1,022 220 1,740 1,960 4,479 6,645 15 11,139 128 85 213 128 85 213 128 85 213 384 255 639 384 4,734 6,645 15 11,778 109
11. (b) 3,986 3,689 14 7,689 2,285 2,285 1,256 1,256 3,986 7,230 14 11,230 399 399 119 80 199 119 80 199 119 80 199 357 240 597 357 4,625 7,230 14 12,226 110
11. (b) (c) 14 500,000 1 500,0011,000,000 1 1,000,0011,500,000 1 1,500,0012,000,000 1 2,000,0012,500,000 1 2,500,0013,000,000 1 1 111
11. (d) (b) 3,923 4,528 1,122 797 15 14 5,060 5,339 1,500,0012,000,000 2 2,000,0012,500,000 2 2,500,0013,000,000 1 1 31(c) 112
12. 1,193,927 16,559 1,210,486 443,581 27,275 470,856 1,637,508 43,834 1,681,342 1,637,508 43,834 1,681,342 42,975 5,958 48,933 2,456 50 2,506 1,682,939 49,842 1,732,781 203,556 11,150 214,706 39,279 4,164 43,443 242,835 15,314 258,149 242,835 15,314 258,149 131,507 4,513 136,020 374,342 19,827 394,169 1,308,597 30,015 1,338,612 1,394,673 28,520 1,423,193 113
13. 639,872 2,058,591 274,290 81,466 334,231 3,388,450 4,249 18,630 22,531 7,570 229,252 282,232 11,242 223,232 24,666 2,235 (261,375) (80,851) (42,484) (6,406) (129,741) 655,363 2,219,602 279,003 84,865 302,108 3,540,941 655,363 2,219,602 279,003 84,865 302,108 3,540,941 8,873 103,449 16,031 3,275 217,436 349,064 (2,506) (2,506) 18,852 68,231 2,642 158 (89,883) (7,126) (37,773) (7,415) (5,322) (104) (57,740) 675,962 2,353,509 290,261 82,976 427,051 3,829,759 273,039 906,673 188,057 57,395 3,131 1,428,295 20,579 84,414 24,284 7,145 136,422 80 (80) (28,066) (32,318) (5,506) (65,890) 293,618 963,101 180,023 59,034 3,051 1,498,827 293,618 963,101 180,023 59,034 3,051 1,498,827 21,979 77,316 25,981 6,291 131,567 (7,065) (31,801) (6,676) (4,778) (104) (50,424) 308,532 1,008,616 199,328 60,547 2,947 1,579,970 367,430 1,344,893 90,933 22,429 424,104 2,249,789 361,745 1,256,501 98,980 25,831 299,057 2,042,114 193,200,000 110,200,000 114
14. 50 2,037,000 2,037,000 118,725 89,919 28,806 118,725 118,725 31,878 30,324 2,037 1,554 33,915 31,878 84,810 86,847 15. 17,644,857 14,011,488 7,220,000 50% 174,000,000 50% 115
15. 43,361,949 39,051,749 32,310,773 27,148,673 (35,475,969) (34,035,515) (4,916,587) (4,161,341) 35,280,166 28,003,566 15,451,007 11,754,275 (6,673,577) (9,606,811) (4,916,587) (4,161,341) 50% 50% 17,640,083 14,001,783 95,504,278 92,179,364 232,084 278,264 (18,286) (102,717) 7,996,617 7,656,273 1,279,982 (206,110) 9,276,599 7,450,163 1,000,000 1,000,000 116
15. 9,548 19,410 50% 50% 4,774 9,705 (9,860) (4,131) 16. 935,728 877,805 767,337 699,907 1,703,065 1,577,712 412,155 596,079 117
16. 12,822,118 31.20% 31.17% Southern State Investment Limited 1 31.20% 31.17% 100,000,000 31.20% 31.17% 14.43% 738,250,000 29,900,000 48% 19,000,000 25% 29,900,000 49% 21% 14.43% 60.9% 20% 80% 118
16. 252,563 219,887 129,780 117,390 17. 33.35% 600,000,000 600,000,000 18. 4,138 4,138 29,330 53,211 33,468 57,349 119
19. 917,810 182,420 (9,527) (2,739) 908,283 179,681 24 (546,796) (94,264) 361,487 85,417 552,490 95,700 365,320 86,720 917,810 182,420 2,739 7,058 2,739 (270) 9,527 2,739 120
20. 1,128,426 1,114,998 33(a) 210,530 210,530 1,338,956 1,325,528 116,500,000 66,500,000 21. 432,131 421,676 264,681 161,522 464,296 702,295 1,161,108 1,285,493 (57,038) (74,489) 1,104,070 1,211,004 465,000,000 203,000,000 74,489 72,366 13,484 14,754 (30,935) (12,631) 57,038 74,489 121
22. 22(a) 346,807 597,983 33(c) 1,237,161 846,725 1,583,968 1,444,708 (a) 155,729 235,945 5,274 11,282 12,118 335,768 191,378 36,637 364,499 619,632 (17,692) (21,649) 346,807 597,983 201,000,000 401,000,000 4(a) 21,649 21,281 368 (3,957) 17,692 21,649 122
22. (a) 5,274 11,282 12,118 335,768 173,686 14,988 191,078 362,038 23. 23(a) 48,914 36,350 33(d) 247,394 276,136 296,308 312,486 (a) 123
24. 24(a) 406,870 441,031 52,420 63,718 7,750 46,148 33(e) 538,118 489,208 19 546,796 94,264 1,551,954 1,134,369 (a) 300,000 300,000 195,522 229,596 495,522 529,596 (88,652) (88,565) 406,870 441,031 17 24.38% 124
24. (a) 88,565 88,517 4,587 48 (4,500) 88,652 88,565 88,652,000 88,565,000 25. 25(a) 1,977,242 1,774,284 33(f) 1,346,881 1,263,734 3,324,123 3,038,018 (a) 1,557,749 1,358,896 224,606 222,421 69,264 63,462 125,623 129,505 1,977,242 1,774,284 125
26. 2,219,952 2,054,510 33(g) 110,100 102,500 2,330,052 2,157,010 27. 54,460 39,064 753,448 765,653 139,886 70,688 69,272 62,011 14,640 13,858 4,879 4,879 33(h) 286,151 118,072 1,322,736 1,074,225 28. 130,000 110,000 1,195,000 1,475,000 1,325,000 1,585,000 4.35% 5.22%4.35% 6.72% 193,200,000 110,200,000 29. 2,302,000,000 1,414,000,000 786,000,000 772,000,000 126
30. 14% 20% 14% 21% 5% 5%1,500 67,300,000 61,400,000 31. (a) 0.01 8,000,000 80,000 8,000,000 80,000 0.01 5,025,769 395,877 5,025,769 395,877 14,100 932 5,039,869 396,809 5,025,769 395,877 14,100,000 0.015,232,000 6,759,000 2,459,000 127
31. (b) 13.26% 13.95% 1,325,000 1,585,000 286,151 118,072 1,386,464 956,656 2,997,615 2,659,728 22,598,523 19,063,681 13.26% 13.95% (c) (i) (ii) (iii) 128
31. (c) 0.438 19,500,000 (14,100,000) 5,400,000 1.58 2.58 5,400,000 358,781 32. c b a (868,931) 2,466,685 16,355 39,179 (537,584) 3,401 120,000 15,296,351 16,535,456 (452,827) (452,827) (103,055) 25,361 3,494,733 3,417,039 (971,986) 2,466,685 41,716 39,179 (537,584) 3,401 120,000 18,338,257 19,499,668 (971,986) 2,466,685 41,716 39,179 (537,584) 3,401 120,000 18,338,257 19,499,668 (475,104) (475,104) 6,759 (2,459) 4,300 639,991 (23,881) 3,682,074 4,298,184 (331,995) 2,473,444 17,835 39,179 (537,584) 942 120,000 21,545,227 23,327,048 129
32. (a) 1,542,098,000 1,455,370,000 10% 50% (b) 120,000,000 (c) 33. 24 Brilliance Holdings Limited BHL 130
33. (a) 14A 1,079,895 926,508 378,449 433,785 644,555 693,401 42,263 27,329 600,000,000 600,000,000 470,000,000530,000,000 200,000,000 200,000,000 270,000,000 330,000,000 3,342,000 4,425,000 677,000 1,068,000 14A 131
33. (b) 3,014,463 2,650,485 5,771 7,934 683 2,153 135,466 106,492 195,453 313,204 410,594 625,051 6,805 4,667 8,808 8,253 593 592 60,000,000 60,000,000 60,000,000 60,000,000 132
33. (c) 396,569 370,975 22,396 31,329 809,734 433,739 24,856 22,178 4,442 7,939 552 1,953 1,258,549 868,113 (21,388) (21,388) 1,237,161 846,725 25% 33% 694,984 696,954 305,765 21,315 155,716 67,397 102,084 82,447 1,258,549 868,113 305,765 21,315 155,716 67,397 80,696 61,059 542,177 149,771 133
33. (c) 21,388,000 21,388,000 (d) 427 169,613 108,071 9,977 69,303 67,804 98,335 247,394 276,136 134
33. (e) 90,743 88,489 85,489 85,377 14,050 14,050 29,326 12,662 355,120 323,219 55,538 57,559 630,266 581,356 (92,148) (92,148) 538,118 489,208 3% 135
33. (e) 4,606 4,120 4,457 4,209 436,252 402,599 445,315 410,928 (f) 500,948 451,993 141,026 107,229 371,244 419,329 BHL 33,825 33,718 9,189 40,172 290,646 211,290 3 3 1,346,881 1,263,734 136
33. (f) 25% 33% 912,867 1,073,380 309,546 63,497 40,882 56,537 83,586 70,320 1,346,881 1,263,734 (g) 7,100 3,050 69,000 44,000 34,000 55,450 110,100 102,500 137
33. (h) 5,149 5,519 236,724 68,797 BHL 28,544 28,182 4,440 5,438 11,274 10,116 20 20 286,151 118,072 (i) (j) 15,641 16,813 (k) 138
34. 3,424,537 3,324,798 (3,993,396) (3,822,934) (252,563) (219,887) (97,093) (84,669) 133,135 146,889 (30,935) (12,631) 131,567 136,422 136,020 43,443 2,037 1,554 5,549 (4,459) (47,523) (38,145) (8,457) 13,484 14,754 368 7,058 2,739 4,587 48 (571,993) (511,710) 121,833 (419,271) (135,303) (250,946) (735,660) (182,420) 16,178 457,188 71,925 23,851 285,540 74,665 (256,766) (132,448) 219,507 (94,270) (984,739) (1,035,361) 139
35. (a) 69,037 73,561 289,511 173,435 8,638 14,757 367,186 261,753 107,544 59,804 (b) 22,459 23,073 30,123 40,357 8,879 13,841 61,461 77,271 140
36. 714 325 4,481,865 4,435,610 141,183 141,183 29,330 53,211 4,653,092 4,630,329 61,939 24,850 58,250 444,288 412,134 506,227 495,234 10,217 12,959 496,010 482,275 5,149,102 5,112,604 396,809 395,877 4,752,293 4,716,727 5,149,102 5,112,604 141
36. 2,466,685 16,355 39,179 3,401 2,144,014 4,669,634 (452,827) (452,827) 25,361 474,559 499,920 2,466,685 41,716 39,179 3,401 2,165,746 4,716,727 2,466,685 41,716 39,179 3,401 2,165,746 4,716,727 6,759 (2,459) 4,300 (475,104) (475,104) (23,881) 530,251 506,370 2,473,444 17,835 39,179 942 2,220,893 4,752,293 2,260,100,000 2,204,900,000 142
37. a 444,160,000 51% 9.9% 22,500,000 100% 150,000,000 100% 5,000,000 100% 22,910,000 100% 222,000,000 100% 10,000,000 155,032,500 80.45% 68.72% China Brilliance Automotive Components Group Limited 12,000 100% 1 100% Beston Asia Investment Limited 1 100% 143
37. a Pure Shine Limited 1 100% Key Choices Group Limited 50,000 100% Brilliance China Finance Limited 50,000 100% 1,500,000,000 100% 2,000,000 25% 45.68% 800,000,000 55% a 38. 69 144 144